|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.44M | -2.00M | -0.72M | | -0.76M | | 0.73M | 0.50M | 2.92M | 0.42M | 0.20M | -0.30M | -0.18M | 0.50M | 1.20M | 0.30M | | -2.00M | -0.50M | 1.10M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.21M | 2.01M | 2.17M | 58.71M | 2.20M | 7.06M | 7.05M | 61.64M | 6.56M | 7.19M | 7.12M | 48.19M | 7.04M | 2.76M | 7.53M | 50.45M | 2.90M | 7.23M | 3.08M | 65.30M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 34.32M | 33.11M | 33.96M | 35.28M | 31.87M | 33.21M | 38.49M | 42.96M | 47.00M | 52.35M | 55.58M | 57.75M | 59.13M | 59.28M | 61.41M | 61.70M | 60.92M | 62.59M | 64.61M | 64.38M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.67M | 3.68M | 3.78M | 3.56M | 3.44M | 3.67M | 3.59M | -11.81M | 4.70M | 4.85M | 4.80M | 33.99M | 5.29M | 5.86M | 14.40M | 36.77M | 13.95M | 5.94M | 15.95M | 6.66M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.12M | 0.16M | 0.20M | 0.22M | 0.24M | 0.78M | 1.53M | 1.25M | 1.59M | 2.58M | 1.26M | 0.94M | 1.57M | 1.92M | 1.42M | 2.59M | 1.80M | 1.64M | 0.83M | 1.40M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 40.94M | 40.50M | 41.56M | 42.47M | 39.55M | 42.74M | 50.81M | 56.59M | 61.53M | 67.68M | 70.19M | 71.86M | 73.57M | 75.99M | 78.05M | 78.82M | 77.39M | 80.29M | 82.09M | 81.45M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.28M | 2.46M | 1.96M | 1.71M | 1.52M | 1.33M | 1.58M | 3.01M | 5.69M | 8.57M | 10.55M | 12.48M | 14.10M | 15.90M | 17.07M | 17.46M | 16.85M | 16.49M | 16.20M | 15.81M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 0.13M | 0.11M | 0.12M | | 2.21M | 2.38M | 2.96M | 2.99M | 1.03M | 1.42M | 3.90M | 3.79M | -5.15M | 1.55M | 1.57M | 3.20M | 1.59M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.40M | 2.58M | 2.07M | 1.84M | 1.64M | 1.45M | 2.02M | 4.54M | 8.07M | 12.18M | 14.57M | 17.20M | 19.14M | 21.36M | 22.45M | 23.24M | 21.57M | 21.37M | 20.98M | 20.89M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 37.54M | 37.91M | 39.49M | 40.63M | 37.92M | 41.29M | 48.78M | 52.04M | 53.46M | 55.50M | 55.61M | 54.67M | 54.43M | 54.62M | 55.60M | 55.58M | 55.81M | 58.92M | 61.11M | 60.56M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 37.98M | 39.91M | 40.21M | 40.63M | 38.67M | 41.29M | 48.05M | 51.54M | 50.54M | 55.08M | 55.41M | 54.97M | 54.61M | 54.12M | 54.41M | 55.28M | 55.81M | 60.92M | 61.61M | 59.46M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.28M | 0.03M | | | | | | 0.00M | 1.13M | | -0.73M | -4.52M | -0.15M | | -0.01M | -2.64M | | 0.15M | 0.04M | -0.59M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.05M | 0.10M | 0.12M | 0.08M | 0.13M | 0.10M | 0.06M | 0.04M | 0.05M | 0.05M | 0.02M | 0.03M | 0.02M | 0.03M | 0.02M | 0.04M | 0.04M | 0.12M | 0.07M | 0.06M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.28M | 0.03M | | | | | | | 0.77M | | -0.73M | 0.66M | -0.00M | | -0.01M | 0.71M | | 0.15M | 0.04M | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.79M | 2.53M | 0.40M | 1.05M | 0.43M | 0.98M | 1.31M | 0.65M | 0.76M | 0.87M | 0.89M | -1.84M | 0.85M | 0.90M | 2.67M | 1.07M | 1.15M | 0.94M | 0.92M | 0.73M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 16.63M | 17.45M | 17.95M | 17.62M | 17.45M | 17.85M | 18.24M | 18.54M | 18.68M | 20.30M | 17.41M | 14.24M | 17.95M | 18.91M | 20.35M | 16.13M | 18.74M | 19.24M | 20.15M | 19.64M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.25M | 1.29M | 1.26M | 1.23M | 1.22M | 1.21M | 1.23M | 1.26M | 1.16M | 0.95M | 0.91M | 0.83M | 0.83M | 0.84M | 0.82M | 0.79M | 0.72M | 0.71M | 0.71M | 1.01M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.54M | 2.65M | 2.55M | 2.73M | 2.77M | 2.73M | 2.95M | 3.34M | 3.09M | 2.88M | 2.83M | 2.82M | 2.93M | 3.13M | 3.43M | 3.68M | 3.47M | 3.55M | 3.62M | 3.81M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.67M | 0.59M | 0.61M | 0.41M | 15.58M | 16.41M | 0.53M | 64.95M | 0.47M | 18.43M | 18.29M | 18.77M | 18.88M | 18.75M | 0.50M | 74.83M | 0.58M | 0.65M | 0.55M | 77.38M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.62M | 2.52M | 2.51M | 2.43M | 2.71M | 2.62M | 2.66M | 1.25M | 2.64M | 2.81M | 2.95M | 1.05M | 2.45M | 2.47M | 2.39M | 1.91M | 2.58M | 2.32M | 2.34M | 2.32M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 5.64M | | 0.00M | -0.50M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 24.64M | 24.39M | 24.12M | 23.46M | 24.05M | 25.34M | 25.89M | 27.73M | 27.25M | 29.07M | 29.25M | 31.74M | 30.52M | 31.17M | 31.82M | 31.33M | 31.58M | 33.13M | 31.96M | 33.43M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 29.81M | 29.57M | 29.18M | 28.62M | 29.53M | 30.69M | 31.50M | 32.59M | 38.62M | 34.76M | 35.03M | 35.11M | 35.90M | 36.77M | 37.64M | 36.92M | 37.63M | 39.00M | 37.91M | 39.55M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -23.99M | -27.93M | -27.41M | 29.71M | -27.74M | -24.05M | -24.91M | 28.62M | -32.48M | -28.16M | -28.36M | 12.61M | -29.32M | -34.44M | -30.59M | 13.08M | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -23.99M | -27.93M | -27.41M | 29.71M | -27.74M | -24.05M | -24.91M | 28.62M | -32.48M | -28.16M | -28.36M | 12.61M | -29.32M | -34.44M | -30.59M | 13.08M | 58.49M | 62.53M | 64.83M | 60.43M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 24.80M | 27.79M | 28.98M | 29.62M | 26.59M | 28.45M | 34.80M | 37.49M | 30.60M | 40.62M | 37.80M | 34.09M | 36.66M | 36.26M | 37.12M | 34.48M | 36.92M | 41.16M | 43.85M | 39.54M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.99M | 5.64M | 6.25M | 6.24M | 5.25M | 5.77M | 7.42M | 6.82M | 6.26M | 7.88M | 7.96M | 6.64M | 7.13M | 7.15M | 7.31M | 5.83M | 6.58M | 7.77M | 8.66M | 7.97M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 19.81M | 22.15M | 22.73M | 23.39M | 21.34M | 22.68M | 27.37M | 30.67M | 24.34M | 32.73M | 29.84M | 27.45M | 29.52M | 29.11M | 29.81M | 28.65M | 30.34M | 33.39M | 35.19M | 31.57M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.05M | 0.41M | 0.09M | 0.05M | -0.72M | -0.60M | 0.00M | -0.26M | 0.36M | -0.29M | | 0.36M | -0.15M | 0.36M | 0.35M | -0.39M | -0.01M | -0.26M | 0.10M | -0.42M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 19.81M | 22.15M | 22.73M | 23.39M | 21.34M | 22.68M | 27.37M | 30.66M | 24.34M | 32.73M | 29.84M | 27.45M | 29.52M | 29.11M | 29.81M | 28.65M | 30.34M | 33.39M | 35.19M | 31.57M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 19.81M | 22.15M | 22.73M | 23.39M | 21.34M | 22.68M | 27.37M | 30.66M | 24.34M | 32.73M | 29.84M | 27.45M | 29.52M | 29.11M | 29.81M | 28.65M | 30.34M | 33.39M | 35.19M | 31.57M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 19.81M | 22.15M | 22.73M | 23.39M | 21.34M | 22.68M | 27.37M | 30.66M | 24.34M | 32.73M | 29.84M | 27.45M | 29.52M | 29.11M | 29.81M | 28.65M | 30.34M | 33.39M | 35.19M | 31.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 19.81M | 22.15M | 22.73M | 23.39M | 21.34M | 22.68M | 27.37M | 30.66M | 24.34M | 32.73M | 29.84M | 27.45M | 29.52M | 29.11M | 29.81M | 28.65M | 30.34M | 33.39M | 35.19M | 31.57M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.25 | 1.41 | 1.47 | 1.54 | 1.41 | 1.51 | 1.84 | 2.06 | 1.63 | 2.16 | 1.98 | 1.84 | 1.98 | 1.96 | 2.02 | 1.95 | 2.06 | 2.29 | 2.41 | 2.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.25 | 1.41 | 1.47 | 1.54 | 1.41 | 1.51 | 1.83 | 2.05 | 1.63 | 2.16 | 1.98 | 1.84 | 1.97 | 1.96 | 2.02 | 1.93 | 2.06 | 2.29 | 2.41 | 2.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.66M | 15.57M | 15.28M | 15.38M | 14.97M | 14.93M | 14.88M | 14.85M | 14.82M | 14.99M | 14.91M | 14.87M | 14.79M | 14.70M | 14.63M | 14.68M | 14.62M | 14.47M | 14.51M | 14.47M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.69M | 15.59M | 15.30M | 15.41M | 15.00M | 0.02M | 0.02M | 0.03M | 14.84M | 14.92M | 0.02M | 14.89M | | | | 0.02M | | | | 14.48M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -21.44M | -25.28M | -24.86M | 32.44M | -24.97M | -21.32M | -21.97M | 31.96M | -29.39M | -25.28M | -25.53M | 15.43M | -26.39M | -31.31M | -27.16M | 16.76M | 61.96M | 66.08M | 68.45M | 64.24M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.11% | 20.30% | 21.57% | 21.05% | 19.75% | 20.27% | 21.33% | 18.20% | 20.45% | 19.41% | 21.05% | 19.48% | 19.46% | 19.71% | 19.68% | 16.90% | 17.81% | 18.89% | 19.75% | 20.16% |