|
Gross Margin (Quarter)
|
| | | | | 78.60% | 91.21% | 102.37% | 92.78% | 92.74% | 95.21% | 99.29% | 92.23% | 92.77% | 92.98% | 99.33% | 92.30% | 94.00% | 78.52% | 99.26% | 93.69% | 81.56% | 81.31% | 99.36% | 81.34% | 93.95% | 93.39% | 99.28% | 93.60% | 91.78% | 93.59% | 99.01% | 93.56% | 84.36% | 93.63% | 99.12% | | | | |
|
EBT Margin (Quarter)
|
42.04% | 43.86% | 45.68% | 47.49% | 53.78% | 1,356.51% | 496.22% | -167.30% | 512.41% | 585.26% | 348.58% | 30.87% | 552.00% | 517.28% | 525.07% | 49.67% | 710.11% | 390.34% | 1,367.90% | 48.14% | 399.18% | 1,381.11% | 1,334.35% | 50.45% | 1,210.42% | 402.86% | 493.41% | 60.81% | 466.25% | 564.91% | 530.54% | 70.75% | 521.04% | 1,312.96% | 492.83% | 68.35% | 1,272.12% | 569.07% | 1,425.89% | 60.56% |
|
EBIT Margin (Quarter)
|
49.54% | 51.38% | 53.13% | 55.32% | 62.22% | -1,421.15% | -475.30% | 255.51% | -482.60% | -456.93% | -234.35% | 12.34% | -499.66% | -464.49% | -429.03% | 49.80% | -483.83% | -389.49% | -1,478.52% | 47.79% | -386.09% | -1,388.32% | -1,262.06% | 50.60% | -1,262.63% | -340.61% | -353.30% | 46.42% | -494.90% | -391.68% | -398.10% | 26.16% | -416.74% | -1,246.99% | -406.15% | 25.92% | 2,015.51% | 864.48% | 2,108.26% | 92.55% |
|
EBITDA Margin (Quarter)
|
34.19% | 36.10% | 28.39% | 60.89% | 37.82% | 1,038.59% | 331.86% | 242.82% | 216.84% | 409.14% | 215.41% | 16.98% | 608.77% | 610.11% | 527.17% | 53.73% | -436.34% | -346.96% | -1,337.15% | 52.57% | -345.15% | -1,256.36% | -1,144.48% | 55.26% | -1,136.60% | -301.93% | -311.49% | 51.84% | -447.78% | -351.59% | -358.38% | 32.02% | -375.11% | -1,133.67% | -360.59% | 33.22% | 2,135.08% | 913.62% | 2,225.92% | 98.39% |
|
Operating Margin (Quarter)
|
| | | | | -1,421.15% | -475.30% | 255.51% | -482.60% | -456.93% | -234.35% | 12.34% | -499.66% | -464.49% | -429.03% | 49.80% | -483.83% | -389.49% | -1,478.52% | 47.79% | -386.09% | -1,388.32% | -1,262.06% | 50.60% | -1,262.63% | -340.61% | -353.30% | 46.42% | -494.90% | -391.68% | -398.10% | 26.16% | -416.74% | -1,246.99% | -406.15% | 25.92% | | | | |
|
Net Margin (Quarter)
|
28.15% | 29.34% | 30.68% | 33.33% | 36.67% | 933.93% | 333.02% | -67.16% | 410.78% | 467.03% | 274.80% | 24.84% | 435.08% | 412.01% | 411.23% | 38.89% | 566.96% | 309.97% | 1,091.43% | 39.93% | 318.91% | 1,100.80% | 1,046.59% | 39.83% | 971.42% | 321.20% | 388.17% | 49.74% | 370.88% | 455.26% | 418.85% | 56.96% | 419.66% | 1,054.13% | 395.82% | 56.80% | 1,045.55% | 461.59% | 1,144.33% | 48.35% |
|
FCF Margin (Quarter)
|
33.67% | 50.99% | 18.03% | 34.74% | 40.84% | 1,180.15% | 302.63% | -129.07% | 242.96% | 492.28% | 246.88% | 35.94% | 372.03% | 487.45% | 504.34% | 46.88% | 387.06% | 451.02% | 633.79% | 47.10% | 295.40% | 964.86% | 1,519.15% | 48.01% | 1,277.65% | 230.47% | 506.86% | 54.48% | 598.58% | 365.77% | 506.29% | 68.41% | 448.78% | 1,007.10% | 491.28% | 65.03% | 1,077.22% | 384.79% | 1,162.70% | 51.46% |
|
Assets Average (Quarter)
|
| 3,818.26M | 3,836.61M | 3,925.38M | 4,054.20M | 4,090.69M | 4,078.48M | 4,115.92M | 4,166.15M | 4,287.20M | 4,397.59M | 4,659.91M | 4,908.31M | 4,929.04M | 4,949.09M | 4,988.24M | 5,053.60M | 5,308.61M | 5,520.03M | 5,634.96M | 5,826.51M | 5,899.21M | 5,927.98M | 5,977.80M | 6,007.73M | 6,127.48M | 6,095.48M | 5,912.94M | 6,044.44M | 6,178.81M | 6,111.48M | 6,122.09M | 6,241.12M | 6,327.79M | 6,387.85M | 6,446.89M | 6,541.21M | 6,610.55M | 6,632.88M | 6,694.82M |
|
Equity Average (Quarter)
|
| 423.24M | 431.57M | 438.61M | 462.04M | 487.08M | 496.41M | 501.41M | 497.19M | 497.82M | 507.89M | 556.39M | 610.00M | 628.07M | 643.26M | 653.79M | 671.61M | 689.49M | 692.55M | 640.67M | 640.84M | 693.58M | 686.39M | 362.46M | 340.02M | 612.21M | 570.14M | 563.07M | 614.45M | 643.62M | 623.16M | 643.60M | 679.65M | 684.49M | 714.02M | 735.98M | 743.50M | 760.28M | 781.58M | 804.31M |
|
Invested Capital (Quarter)
|
418.12M | 428.36M | 434.78M | 442.44M | 481.65M | 492.51M | 500.31M | 502.51M | 491.88M | 503.75M | 512.03M | 600.76M | 619.24M | 636.91M | 649.60M | 657.98M | 685.23M | 693.75M | 691.36M | 589.99M | 691.68M | 695.48M | 677.30M | 47.62M | 632.43M | 591.99M | 548.29M | 577.85M | 651.05M | 736.19M | 710.13M | 777.07M | 832.23M | 836.74M | 891.30M | 880.66M | 906.34M | 914.22M | 948.94M | 959.68M |
|
Asset Utilization Ratio (Quarter)
|
| | | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Interest Coverage Ratio (Quarter)
|
6.60 | 6.83 | 7.13 | 7.07 | 7.38 | -5.68 | -4.70 | -8.19 | -4.19 | -3.69 | -2.48 | 0.68 | -2.80 | -2.75 | -2.47 | 3.36 | -3.17 | -3.67 | -5.19 | 6.16 | -7.06 | -10.81 | -13.24 | 16.13 | -16.97 | -16.57 | -12.30 | 6.30 | -4.02 | -2.31 | -1.95 | 0.73 | -1.53 | -1.61 | -1.36 | 0.56 | 2.71 | 2.93 | 3.09 | 2.89 |
|
Debt to Equity (Quarter)
|
0.37 | 0.04 | 0.40 | 0.14 | | 0.36 | 0.03 | 0.39 | 0.40 | 0.39 | 0.43 | 0.37 | | 0.33 | 0.31 | 0.32 | | 0.41 | | 0.50 | 0.46 | 0.45 | 0.44 | 6.56 | 0.46 | 0.68 | 0.56 | 0.50 | 0.45 | 0.43 | 0.46 | 0.46 | 0.45 | 0.47 | 0.46 | 0.45 | 0.46 | 0.44 | 0.46 | 0.45 |
|
Debt Ratio (Quarter)
|
0.04 | 0.00 | 0.04 | 0.02 | | 0.04 | 0.00 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | | 0.04 | 0.04 | 0.04 | | 0.05 | | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 |
|
Equity Ratio (Quarter)
|
0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.10 | 0.12 | 0.12 | 0.11 | 0.01 | 0.11 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 |
|
Times Interest Earned (Quarter)
|
6.60 | 6.83 | 7.13 | 7.07 | 7.38 | -5.68 | -4.70 | -8.19 | -4.19 | -3.69 | -2.48 | 0.68 | -2.80 | -2.75 | -2.47 | 3.36 | -3.17 | -3.67 | -5.19 | 6.16 | -7.06 | -10.81 | -13.24 | 16.13 | -16.97 | -16.57 | -12.30 | 6.30 | -4.02 | -2.31 | -1.95 | 0.73 | -1.53 | -1.61 | -1.36 | 0.56 | 2.71 | 2.93 | 3.09 | 2.89 |
|
FCF Payout Ratio (Quarter)
|
0.45 | 0.29 | 0.82 | 0.41 | 0.36 | 0.36 | 0.53 | 0.36 | 0.68 | 0.32 | 0.38 | 0.52 | 0.47 | 0.32 | 0.32 | 0.34 | 0.47 | 0.35 | 0.78 | 0.34 | 0.50 | 0.47 | 0.27 | 0.31 | 0.32 | 0.56 | 0.25 | 0.29 | 0.24 | 0.38 | 0.27 | 0.32 | 0.34 | 0.39 | 0.28 | 0.35 | 0.37 | 0.42 | 0.32 | 0.38 |
|
Enterprise Value (Quarter)
|
-175.16M | -78.58M | -64.81M | -88.14M | -190.81M | -82.36M | -83.17M | -82.51M | -123.78M | -265.52M | -305.91M | -122.99M | -143.85M | -168.72M | -116.19M | -140.14M | -110.64M | -373.25M | -252.72M | -528.66M | -756.80M | -609.89M | -639.55M | -634.63M | -598.05M | -696.98M | -298.35M | -200.00M | -302.81M | -231.28M | -110.72M | -156.28M | -318.68M | -217.99M | -293.95M | -225.39M | -384.70M | -172.12M | -225.59M | -191.92M |
|
Return on Sales (Quarter)
|
0.28% | 0.29% | 0.31% | 0.33% | 0.37% | 9.34% | 3.33% | -0.67% | 4.11% | 4.67% | 2.75% | 0.25% | 4.35% | 4.12% | 4.11% | 0.39% | 5.67% | 3.10% | 10.91% | 0.40% | 3.19% | 11.01% | 10.47% | 0.40% | 9.71% | 3.21% | 3.88% | 0.50% | 3.71% | 4.55% | 4.19% | 0.57% | 4.20% | 10.54% | 3.96% | 0.57% | 10.46% | 4.62% | 11.44% | 0.48% |
|
Return on Invested Capital (Quarter)
|
| | | 0.14% | 0.14% | 0.07% | 0.01% | -0.06% | -0.13% | -0.13% | -0.13% | -0.08% | -0.08% | -0.08% | -0.08% | -0.05% | -0.05% | -0.05% | -0.05% | -0.06% | -0.06% | -0.06% | -0.06% | -0.11% | -0.12% | -0.06% | -0.07% | -0.07% | -0.07% | -0.07% | -0.07% | -0.08% | -0.07% | -0.08% | -0.08% | -0.07% | 0.01% | 0.09% | 0.17% | 0.21% |
|
Return on Assets (Quarter)
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity (Quarter)
|
| | | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.13% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.14% | 0.14% | 0.13% | 0.13% | 0.14% | 0.13% | 0.12% | 0.13% | 0.24% | 0.26% | 0.15% | 0.17% | 0.18% | 0.17% | 0.18% | 0.19% | 0.18% | 0.18% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% |