|
Cash & Equivalents
|
175.16M | 78.58M | 64.81M | 88.14M | 190.81M | 82.36M | 83.17M | 82.51M | 123.78M | 265.52M | 305.91M | 122.99M | 143.85M | 168.72M | 116.19M | 140.14M | 110.64M | 373.25M | 252.72M | 528.66M | 756.80M | 609.89M | 639.55M | 634.63M | 598.05M | 696.98M | 298.35M | 200.00M | 302.81M | 231.28M | 110.72M | 156.28M | 318.68M | 217.99M | 293.95M | 225.39M | 384.70M | 172.12M | 225.59M |
|
Cash Due from Bank
|
165.13M | 69.93M | 57.23M | 62.26M | 164.89M | 54.58M | 54.28M | 54.45M | 97.50M | 240.48M | 49.81M | 55.02M | 50.52M | 53.37M | 71.33M | 88.66M | 92.36M | 87.66M | 76.45M | 77.41M | 97.71M | 97.52M | 103.84M | 101.80M | 100.88M | 90.45M | 65.05M | 70.26M | 69.80M | 66.35M | 62.09M | 123.03M | 121.85M | 141.17M | 161.33M | 117.58M | 135.03M | 145.88M | 129.66M |
|
Cash & Current Investments
|
175.16M | 78.58M | 64.81M | 88.14M | 190.81M | 82.36M | 83.17M | 82.51M | 123.78M | 265.52M | 305.91M | 122.99M | 143.85M | 168.72M | 116.19M | 140.14M | 110.64M | 373.25M | 252.72M | 528.66M | 756.80M | 609.89M | 639.55M | 634.63M | 598.05M | 696.98M | 298.35M | 200.00M | 302.81M | 231.28M | 110.72M | 156.28M | 318.68M | 217.99M | 293.95M | 225.39M | 384.70M | 172.12M | 225.59M |
|
Interest Deposits
|
10.03M | 8.64M | 7.58M | 25.88M | 25.93M | 27.78M | 28.88M | 28.06M | 26.28M | 25.04M | 256.10M | 67.97M | 93.33M | 115.35M | 44.86M | 51.49M | 18.27M | 285.60M | 176.27M | 451.25M | 659.09M | 512.37M | 535.71M | 532.83M | 497.17M | 606.53M | 233.30M | 129.74M | 233.01M | 164.93M | 48.63M | 33.24M | 196.83M | 76.82M | 132.62M | 107.81M | 249.68M | 26.25M | 95.93M |
|
Fed Funds Sold
|
9.96M | 10.20M | 11.89M | 14.35M | 10.24M | 16.04M | 15.99M | 14.15M | 22.16M | 28.92M | 28.88M | 30.27M | 26.18M | | | 28.49M | | | | 27.37M | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
362.28M | 409.04M | 434.72M | 450.08M | 470.10M | 504.66M | 525.63M | 550.39M | 545.63M | 552.60M | 563.00M | 721.80M | 755.08M | 796.24M | 798.93M | 810.11M | 934.11M | 1,055.18M | 1,157.40M | 1,176.80M | 1,185.24M | 1,340.68M | 1,372.08M | 1,408.16M | 1,409.51M | 1,497.23M | 1,489.39M | 1,505.52M | 1,456.26M | 1,419.93M | 1,358.22M | 1,338.14M | 1,347.66M | 1,456.68M | 1,462.80M | 1,421.31M | 1,416.81M | 1,562.42M | 1,510.77M |
|
Securities - Held-to-maturity
|
86.52M | 83.21M | 79.50M | 75.17M | 72.31M | 69.80M | 66.99M | 64.45M | 62.28M | 60.03M | 57.81M | 60.83M | 55.33M | 53.36M | 51.21M | 49.04M | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities
|
458.76M | 502.45M | 526.11M | 539.60M | 552.65M | 590.50M | 608.61M | 628.99M | 630.07M | 641.55M | 649.69M | 812.89M | 836.59M | 877.61M | 878.21M | 887.63M | 960.94M | 1,081.33M | 1,183.95M | 1,206.16M | 1,212.43M | 1,365.23M | | | | | | | | | | | | | | | | | |
|
Loans - Gross
|
2,877.12M | 2,903.40M | 2,957.91M | 3,046.23M | 3,074.17M | 3,083.77M | 3,105.91M | 3,127.41M | 3,137.68M | 3,155.47M | 3,146.70M | 3,587.61M | 3,559.32M | 3,519.37M | 3,582.57M | 3,616.10M | 3,613.05M | 3,665.60M | 3,663.97M | 3,622.12M | 3,546.72M | 3,529.42M | 3,521.93M | 3,543.81M | 3,559.91M | 3,566.76M | 3,628.75M | 3,646.26M | 3,894.69M | 3,922.14M | 4,007.48M | 4,125.92M | 4,091.79M | 4,112.87M | 4,157.83M | 4,274.78M | 4,285.82M | 4,339.20M | 4,412.77M |
|
Loans - Loss Allowance
|
19.32M | 19.14M | 19.55M | 19.73M | 19.21M | 19.06M | 19.55M | 18.84M | 18.38M | 16.88M | 16.31M | 15.97M | 14.65M | 13.79M | 13.19M | 11.59M | 24.39M | 25.20M | 24.87M | 24.55M | 24.08M | 20.02M | 18.75M | 18.17M | 17.28M | 17.02M | 17.01M | 17.11M | 22.72M | 22.75M | 23.13M | 22.75M | 22.31M | 22.69M | 21.83M | 21.92M | 21.67M | 19.72M | 19.66M |
|
Loans - Net
|
2,857.80M | 2,884.26M | 2,938.36M | 3,026.50M | 3,054.96M | 3,064.70M | 3,086.36M | 3,108.57M | 3,119.30M | 3,138.59M | 3,130.39M | 3,571.64M | 3,544.68M | 3,505.57M | 3,569.39M | 3,604.51M | 3,588.66M | 3,640.40M | 3,639.10M | 3,597.57M | 3,522.65M | 3,509.40M | 3,503.17M | 3,525.65M | 3,542.62M | 3,549.74M | 3,611.74M | 3,629.15M | 3,871.96M | 3,899.39M | 3,984.35M | 4,103.18M | 4,069.48M | 4,090.18M | 4,136.00M | 4,252.85M | 4,264.15M | 4,319.47M | 4,393.12M |
|
Property, Plant & Equipment (Net)
|
75.97M | 75.04M | 75.59M | 75.17M | 73.81M | 72.81M | 72.33M | 72.68M | 72.92M | 72.48M | 72.48M | 78.38M | 78.75M | 78.26M | 76.93M | 76.97M | 78.95M | 77.99M | 77.03M | 76.92M | 76.53M | 76.26M | 75.16M | 74.07M | 73.07M | 72.39M | 71.69M | 70.79M | 73.43M | 73.12M | 72.68M | 72.15M | 71.62M | 71.04M | 70.65M | 70.54M | 69.70M | 69.04M | 69.54M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | 1,206.16M | | | 1,397.57M | 1,433.70M | 1,434.30M | 1,521.61M | 1,513.76M | 1,529.33M | 1,480.99M | 1,449.19M | 1,387.24M | 1,369.10M | 1,378.34M | 1,487.92M | 1,493.65M | 1,451.11M | 1,446.62M | 1,592.19M | 1,540.65M |
|
Goodwill
|
| | | 76.20M | | | | 76.20M | | | | 109.57M | 108.98M | 109.02M | 109.05M | 108.94M | | | | 108.90M | | | | 108.94M | | | | 108.94M | 40.45M | 40.46M | 41.17M | 149.90M | | | | 149.76M | | | |
|
Goodwill & Intangibles
|
79.58M | 79.43M | 79.28M | 79.14M | 79.00M | 78.86M | 78.73M | 78.59M | 78.47M | 78.34M | 78.22M | 122.85M | 121.79M | 121.32M | 120.77M | 120.24M | 119.83M | 119.42M | 119.00M | 118.59M | 118.22M | 117.86M | 117.49M | 117.12M | 116.77M | 116.43M | 116.08M | 115.73M | 164.10M | 163.43M | 163.46M | 162.57M | 161.83M | 161.24M | 160.64M | 160.04M | 159.50M | 158.96M | 158.41M |
|
Long-Term Deferred Tax
|
27.54M | 24.00M | 23.18M | 28.04M | 24.61M | 22.94M | 22.36M | 11.91M | 14.47M | 14.53M | 15.65M | 17.34M | 12.73M | 8.84M | 6.43M | 6.67M | 2.16M | | | | 1.40M | | 0.09M | 0.06M | 18.00M | 30.80M | 49.89M | 44.88M | 42.15M | 46.94M | 58.81M | 42.22M | 43.97M | 43.60M | 33.50M | 41.70M | 35.18M | 33.99M | 32.16M |
|
Other Non-Current Assets
|
47.66M | 55.23M | 50.75M | 38.68M | 38.03M | 35.14M | 36.06M | 36.36M | 47.43M | 49.24M | 51.64M | 46.95M | 51.31M | 53.57M | 62.25M | 55.77M | 98.71M | 105.44M | 105.36M | 96.70M | 71.14M | 89.96M | 82.42M | 81.86M | 92.33M | 118.38M | 147.72M | 149.26M | 132.72M | 148.33M | 161.66M | 124.15M | 129.63M | 127.95M | 104.08M | 116.28M | 119.76M | 108.12M | 102.76M |
|
Assets
|
3,829.67M | 3,806.86M | 3,866.36M | 3,984.40M | 4,123.99M | 4,057.40M | 4,099.55M | 4,132.28M | 4,200.02M | 4,374.38M | 4,420.80M | 4,899.01M | 4,917.61M | 4,940.47M | 4,957.72M | 5,018.76M | 5,088.45M | 5,528.77M | 5,511.29M | 5,758.64M | 5,894.37M | 5,904.06M | 5,951.91M | 6,003.69M | 6,011.77M | 6,243.19M | 5,947.77M | 5,878.11M | 6,210.78M | 6,146.83M | 6,076.13M | 6,168.05M | 6,314.18M | 6,341.40M | 6,434.31M | 6,459.46M | 6,622.96M | 6,598.14M | 6,667.63M |
|
Accounts Payables
|
3,187.27M | 3,142.28M | 3,179.29M | 3,231.65M | 3,392.76M | 3,278.15M | 3,256.53M | 3,315.63M | 3,446.96M | 3,421.78M | 3,443.63M | 3,975.56M | 4,043.01M | 4,031.64M | 4,029.58M | 4,075.89M | 4,052.05M | 4,411.11M | 4,420.08M | 4,652.22M | 4,796.84M | 4,804.55M | 4,887.48M | 4,925.34M | 4,998.85M | 5,141.93M | 4,957.81M | 4,869.87M | 5,136.77M | 5,015.06M | 4,945.13M | 4,934.26M | 5,055.80M | 5,067.28M | 5,102.65M | 5,144.15M | 5,258.47M | 5,248.82M | 5,257.59M |
|
Payables
|
3,187.27M | 3,142.28M | 3,179.29M | 3,231.65M | 3,392.76M | 3,278.15M | 3,256.53M | 3,315.63M | 3,446.96M | 3,421.78M | 3,443.63M | 3,975.56M | 4,043.01M | 4,031.64M | 4,029.58M | 4,075.89M | 4,052.05M | 4,411.11M | 4,420.08M | 4,652.22M | 4,796.84M | 4,804.55M | 4,887.48M | 4,925.34M | 4,998.85M | 5,141.93M | 4,957.81M | 4,869.87M | 5,136.77M | 5,015.06M | 4,945.13M | 4,934.26M | 5,055.80M | 5,067.28M | 5,102.65M | 5,144.15M | 5,258.47M | 5,248.82M | 5,257.59M |
|
Non-Current Debt
|
156.71M | 153.67M | 173.38M | 184.21M | 186.69M | 177.90M | 201.66M | 198.22M | 195.38M | 196.63M | 220.12M | 221.91M | 194.68M | 207.03M | 202.62M | 211.25M | 224.25M | 282.68M | 279.87M | 295.96M | 316.00M | 311.32M | 296.64M | 312.46M | 288.48M | 402.37M | 304.81M | 290.96M | 293.26M | 271.71M | 278.67M | 309.86M | 304.94M | 322.67M | 339.15M | 325.65M | 347.73M | 339.83M | 369.01M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | 10.63M | | 2.60M | 1.60M | 20.80M | | 2.31M | | 15.55M | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
51.07M | 66.05M | 56.41M | 45.51M | 46.40M | 45.95M | 44.75M | 45.43M | 49.31M | 54.35M | 58.53M | 56.73M | 56.62M | 60.84M | 71.86M | 69.57M | 117.02M | 138.63M | 118.39M | 106.16M | 89.85M | 90.41M | 90.50M | 84.80M | 92.01M | 106.91M | 136.87M | 139.42M | 129.71M | 123.86M | 142.19M | 121.87M | 121.21M | 114.71M | 101.21M | 108.99M | 110.42M | 95.27M | 92.08M |
|
Total Non-Current Liabilities
|
3,360.48M | 3,312.45M | 3,375.16M | 3,496.45M | 3,595.94M | 3,518.95M | 3,554.49M | 3,584.35M | 3,658.83M | 3,816.28M | 3,850.25M | 4,241.52M | 4,241.74M | 4,242.72M | 4,236.26M | 4,291.20M | 4,286.20M | 4,696.39M | 4,701.54M | 4,951.37M | 5,112.84M | 5,118.17M | 5,184.12M | 5,237.79M | 5,287.33M | 5,544.30M | 5,262.61M | 5,160.83M | 5,430.02M | 5,386.78M | 5,323.81M | 5,369.12M | 5,510.74M | 5,539.95M | 5,591.80M | 5,619.81M | 5,756.20M | 5,738.65M | 5,776.60M |
|
Total Liabilities
|
3,411.55M | 3,378.50M | 3,431.58M | 3,541.97M | 3,642.34M | 3,564.89M | 3,599.24M | 3,629.77M | 3,708.14M | 3,870.63M | 3,908.78M | 4,298.25M | 4,298.37M | 4,303.56M | 4,308.11M | 4,360.77M | 4,403.22M | 4,835.02M | 4,819.93M | 5,057.53M | 5,202.69M | 5,208.58M | 5,274.62M | 5,322.59M | 5,379.34M | 5,651.20M | 5,399.48M | 5,300.25M | 5,559.73M | 5,510.64M | 5,465.99M | 5,490.99M | 5,631.95M | 5,654.65M | 5,693.02M | 5,728.80M | 5,866.62M | 5,833.92M | 5,868.69M |
|
Total Debt
|
156.71M | 153.67M | 173.38M | 184.21M | 186.69M | 177.90M | 201.66M | 198.22M | 195.38M | 196.63M | 220.12M | 221.91M | 194.68M | 207.03M | 202.62M | 211.25M | 224.25M | 282.68M | 279.87M | 295.96M | 316.00M | 311.32M | 296.64M | 312.46M | 288.48M | 402.37M | 304.81M | 290.96M | 293.26M | 271.71M | 278.67M | 309.86M | 304.94M | 322.67M | 339.15M | 325.65M | 347.73M | 339.83M | 369.01M |
|
Common Equity
|
418.12M | 428.36M | 434.78M | 442.44M | 481.65M | 492.51M | 500.31M | 502.51M | 491.88M | 503.75M | 512.03M | 600.76M | 619.24M | 636.91M | 649.60M | 657.98M | 685.23M | 693.75M | 691.36M | 701.11M | 691.68M | 695.48M | 677.30M | 681.11M | 632.43M | 591.99M | 548.29M | 577.85M | 651.05M | 636.19M | 610.13M | 677.07M | 682.23M | 686.74M | 741.30M | 730.66M | 756.34M | 764.22M | 798.94M |
|
Shareholder's Equity
|
418.12M | 428.36M | 434.78M | 442.44M | 481.65M | 492.51M | 500.31M | 502.51M | 491.88M | 503.75M | 512.03M | 600.76M | 619.24M | 636.91M | 649.60M | 657.98M | 685.23M | 693.75M | 691.36M | 701.11M | 691.68M | 695.48M | 677.30M | 681.11M | 632.43M | 591.99M | 548.29M | 577.85M | 651.05M | 636.19M | 610.13M | 677.07M | 682.23M | 686.74M | 741.30M | 730.66M | 756.34M | 764.22M | 798.94M |
|
Liabilities and Shareholders Equity
|
3,829.67M | 3,806.86M | 3,866.36M | 3,984.40M | 4,123.99M | 4,057.40M | 4,099.55M | 4,132.28M | 4,200.02M | 4,374.38M | 4,420.80M | 4,899.01M | 4,917.61M | 4,940.47M | 4,957.72M | 5,018.76M | 5,088.45M | 5,528.77M | 5,511.29M | 5,758.64M | 5,894.37M | 5,904.06M | 5,951.91M | 6,003.69M | 6,011.77M | 6,243.19M | 5,947.77M | 5,878.11M | 6,210.78M | 6,146.83M | 6,076.13M | 6,168.05M | 6,314.18M | 6,341.40M | 6,434.31M | 6,459.46M | 6,622.96M | 6,598.14M | 6,667.63M |
|
Treasury Shares
|
0.23M | 0.23M | 0.23M | 0.18M | | | | 0.17M | 0.20M | 0.21M | 0.22M | 0.15M | 0.05M | 0.16M | 0.26M | 0.15M | 0.18M | 0.26M | 0.49M | 0.16M | 0.08M | 0.29M | 0.63M | 0.15M | 0.04M | 0.25M | 0.26M | 0.33M | 0.22M | 0.49M | 0.60M | 0.14M | 0.04M | 0.18M | 0.18M | 4.34M | 4.40M | 4.55M | 4.55M |
|
Retained Earnings
|
-1.09M | 2.04M | 408.82M | -7.01M | 426.13M | 433.94M | 441.00M | -5.64M | 457.65M | 471.51M | 484.02M | -14.48M | 498.85M | 512.91M | 525.93M | 539.25M | 556.72M | 565.80M | 576.90M | 589.99M | 600.40M | 613.55M | 627.46M | 14.26M | 654.14M | 667.93M | 685.66M | -131.49M | 721.73M | 744.25M | 763.42M | 780.30M | 799.02M | 817.55M | 835.78M | 852.76M | 871.41M | 893.42M | 915.97M |