|
EBT Margin
|
| | | | | | | | | | | | | | | 124.92% | 119.34% | 126.25% | 119.24% | 119.31% | 116.77% | 111.31% | 113.95% | 110.30% | 109.42% | 108.26% | 109.48% | 105.47% | 106.87% | 114.81% | 104.05% | 111.59% | 111.08% | 114.52% | 109.65% | 110.72% | 109.55% | 34.00% | 17.06% | 46.41% | 46.32% | 46.22% | 47.10% | 47.22% | 47.80% | 45.80% | 44.77% | 40.66% | 42.55% | 41.11% |
|
EBIT Margin
|
| | | | | | | | | | | | | | | 56.53% | 55.36% | 58.81% | 53.75% | 52.95% | 53.84% | 50.15% | 52.51% | 50.05% | 49.29% | 48.05% | 47.90% | 47.53% | 48.13% | 50.54% | 50.43% | 50.93% | 51.05% | 50.84% | 51.86% | 54.46% | 49.47% | 53.43% | 47.03% | 46.41% | 46.32% | 46.22% | 47.10% | 47.22% | 47.80% | 45.80% | 44.77% | 40.66% | 42.55% | 41.11% |
|
EBITDA Margin
|
| | | | | | | | | | | | | | | 56.53% | 55.36% | 58.81% | 53.75% | 52.95% | 53.84% | 50.15% | 52.51% | 50.05% | 49.29% | 48.05% | 47.90% | 47.53% | 48.13% | 50.54% | 50.43% | 50.93% | 51.05% | 50.84% | 51.86% | 54.46% | 49.47% | 53.43% | 47.03% | 46.41% | 46.32% | 46.22% | 47.10% | 47.22% | 47.80% | 45.80% | 44.77% | 40.66% | 42.55% | 41.11% |
|
Operating Margin
|
| | | | | | | | | | | | | | | 56.53% | 55.36% | 58.81% | 53.75% | 52.95% | 53.84% | 50.15% | 52.51% | 50.05% | 49.29% | 48.05% | 47.90% | 47.53% | 48.13% | 50.54% | 50.43% | 50.93% | 51.05% | 50.84% | 51.86% | 54.46% | 49.47% | 53.43% | 47.03% | 46.41% | 46.32% | 46.22% | 47.10% | 47.22% | 47.80% | 45.80% | 44.77% | 40.66% | 42.55% | 41.11% |
|
Net Margin
|
| | | | | | | | | | | | | | | 124.42% | 119.34% | 126.25% | 119.05% | 119.29% | 116.71% | 111.25% | 113.67% | 110.19% | 109.31% | 108.17% | 109.04% | 105.37% | 105.42% | 111.90% | 101.98% | 109.15% | 108.70% | 106.82% | 75.24% | 62.74% | 8.50% | 62.48% | 20.67% | 46.44% | 6.39% | 48.12% | 45.81% | 45.78% | 30.67% | 33.48% | 36.35% | 24.11% | 21.74% | 35.94% |
|
FCF Margin
|
| -7,431.62% | -2,943.98% | -1.41% | -0.69% | -1.00% | -2.68% | -0.85% | -0.68% | -0.40% | -0.45% | -303.14% | -262.03% | -411.95% | -174.33% | 169.11% | -641.69% | -525.31% | 59.25% | 152.65% | -98.59% | -67.59% | 75.80% | -260.04% | 133.35% | -102.62% | 61.78% | -20.20% | 358.89% | -16.43% | 367.50% | 79.00% | -5.23% | -111.00% | 213.70% | 106.93% | -198.63% | 122.13% | -35.68% | 43.78% | 153.17% | 94.61% | 89.03% | 130.64% | 122.71% | 112.38% | -197.20% | 265.75% | -343.22% | 50.84% |
|
Assets Average
|
| 0.11B | 0.21B | 0.31B | 0.40B | 0.49B | 0.62B | 0.76B | 0.89B | 0.99B | 1.06B | 1.14B | 1.22B | 1.36B | 1.47B | 1.47B | 1.61B | 1.89B | 2.02B | 2.01B | 2.01B | 2.09B | 2.12B | 2.15B | 2.19B | 2.20B | 661.61B | 661.56B | 2.04B | 1.98B | 1.97B | 1.91B | 1.93B | 2.00B | 2.04B | 2.01B | 2.02B | 2.05B | 2.05B | 2.05B | 2.02B | 1.97B | 1.95B | 1.92B | 1.88B | 1.84B | 1.87B | 2.23B | 2.55B | 2.57B |
|
Equity Average
|
| 0.08B | 0.15B | 0.22B | 0.25B | 0.26B | 0.30B | 0.37B | 0.46B | 0.52B | 0.55B | 0.58B | 0.62B | 0.69B | 0.75B | 0.76B | 0.94B | 1.12B | 1.13B | 1.13B | 1.13B | 1.11B | 1.08B | 1.06B | 1.04B | 1.00B | 0.97B | 0.88B | 0.84B | 0.89B | 0.90B | 0.91B | 0.92B | 0.93B | 0.95B | 0.95B | 0.94B | 0.93B | 0.93B | 0.92B | 0.91B | 0.90B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 1.06B | 1.21B | 1.20B |
|
Invested Capital
|
0.04B | 0.12B | 0.19B | 0.25B | 0.25B | 0.26B | 0.34B | 0.40B | 0.51B | 0.53B | 0.57B | 0.59B | 0.66B | 0.73B | 0.76B | 0.76B | 1.11B | 1.12B | 1.13B | 1.13B | 1.12B | 1.10B | 1.06B | 1.06B | 1.03B | 0.98B | 0.96B | 0.80B | 0.88B | 0.90B | 0.90B | 0.91B | 0.92B | 0.94B | 1.99B | 0.95B | 0.93B | 0.94B | 1.99B | 2.01B | 1.94B | 1.91B | 1.89B | 1.85B | 1.82B | 1.76B | 1.87B | 2.46B | 2.51B | 2.50B |
|
Asset Utilization Ratio
|
| | | 21.71 | 41.11 | 55.38 | 53.23 | 51.67 | 51.04 | 55.01 | 65.53 | 49.17 | 32.95 | 15.27 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.00 | 0.00 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.12 | 0.10 | 0.09 | 0.10 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | 3.83 | 3.74 | 4.24 | 3.40 | 3.22 | 3.24 | 2.48 | 2.71 | 2.30 | 2.15 | 1.98 | 2.13 | 1.97 | 2.31 | 2.97 | 2.06 | 2.98 | 3.09 | 2.96 | 2.48 | 3.64 | 2.57 | 2.75 | 1.57 | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 0.14 | 0.13 | 0.13 | 0.39 | | | 0.45 | 0.43 | 0.38 | 0.48 | 0.45 | 0.48 | 0.50 | 0.44 | 0.40 | 0.49 | 0.48 | 0.30 | 0.27 | 0.24 | 0.35 | 0.34 | 0.46 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.05 | 0.06 | 0.06 | 0.18 | | | 0.21 | 0.20 | 0.18 | 0.22 | 0.21 | 0.22 | 0.22 | 0.20 | 0.19 | 0.23 | 0.23 | 0.14 | 0.14 | 0.11 | 0.17 | 0.16 | 0.21 |
|
Equity Ratio
|
0.71 | 0.76 | 0.71 | 0.72 | 0.56 | 0.50 | 0.47 | 0.50 | 0.53 | 0.53 | 0.52 | 0.50 | 0.52 | 0.50 | 0.51 | 0.52 | 0.63 | 0.56 | 0.56 | 0.57 | 0.55 | 0.51 | 0.51 | 0.48 | 0.47 | 0.44 | 0.00 | 0.38 | 0.45 | 0.45 | 0.47 | 0.48 | 0.47 | 0.46 | 0.47 | 0.48 | 0.45 | 0.46 | 0.45 | 0.45 | 0.45 | 0.46 | 0.47 | 0.48 | 0.49 | 0.50 | 0.47 | 0.48 | 0.47 | 0.47 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | 3.83 | 3.74 | 4.24 | 3.40 | 3.22 | 3.24 | 2.48 | 2.71 | 2.30 | 2.15 | 1.98 | 2.13 | 1.97 | 2.31 | 2.97 | 2.06 | 2.98 | 3.09 | 2.96 | 2.48 | 3.64 | 2.57 | 2.75 | 1.57 | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | -0.03 | 0.07 | 0.03 | 0.04 | 0.06 | 0.07 | 0.13 | 0.12 | 0.26 | 0.20 | 0.12 | 0.27 | -0.35 | 0.07 | 0.10 | -0.56 | -0.33 | 0.45 | 0.67 | -0.54 | 0.25 | 1.12 | -0.38 | -5.41 | -2.04 | 0.13 | -3.09 | 0.20 | 0.66 | -9.14 | -0.44 | 0.23 | 0.43 | -0.25 | 0.30 | -1.16 | 0.91 | 0.25 | 0.41 | 0.42 | 0.31 | 0.35 | 0.39 | -0.21 | 0.16 | -0.13 | 0.86 |
|
Enterprise Value
|
-0.00B | -2.00B | -2.00B | -0.04B | -0.04B | -0.04B | -0.04B | -0.01B | -0.01B | -0.01B | -0.01B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B | -0.11B | -0.03B | -0.09B | -0.06B | -0.07B | -0.04B | -0.07B | -0.04B | -0.04B | -0.07B | -0.04B | -0.06B | -0.07B | -0.09B | -0.09B | -0.04B | -0.07B | -0.03B | -0.04B | -0.05B | -0.06B | -0.06B | -0.07B | -0.09B | -0.07B | -0.06B | -0.25B | -0.05B | -0.05B |
|
Return on Sales
|
| | | | | | | | | | | | | | | 1.24% | 1.19% | 1.26% | 1.19% | 1.19% | 1.17% | 1.11% | 1.14% | 1.10% | 1.09% | 1.08% | 1.09% | 1.05% | 1.07% | 1.14% | 1.04% | 1.11% | 1.11% | 1.14% | 1.09% | 1.10% | 1.09% | 0.33% | 0.16% | 0.46% | 0.45% | 0.45% | 0.46% | 0.46% | 0.46% | 0.44% | 0.44% | 0.39% | 0.42% | 0.40% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.06% | 0.06% | 0.10% | 0.11% | 0.07% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% |
|
Return on Assets
|
| | | | | | | | | | | | | | | 0.03% | 0.06% | 0.08% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.00% | 0.00% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.08% | 0.06% | 0.05% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.04% |
|
Return on Equity
|
| | | | | | | | | | | | | | | 0.06% | 0.09% | 0.13% | 0.18% | 0.19% | 0.20% | 0.21% | 0.22% | 0.23% | 0.23% | 0.25% | 0.25% | 0.27% | 0.26% | 0.23% | 0.22% | 0.21% | 0.20% | 0.20% | 0.20% | 0.21% | 0.21% | 0.18% | 0.14% | 0.11% | 0.09% | 0.10% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.09% | 0.08% | 0.09% |