|
Cash & Equivalents
|
0.00B | 2.00B | 2.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.11B | 0.03B | 0.09B | 0.06B | 0.07B | 0.04B | 0.07B | 0.04B | 0.04B | 0.07B | 0.04B | 0.06B | 0.07B | 0.09B | 0.09B | 0.04B | 0.07B | 0.03B | 0.04B | 0.05B | 0.06B | 0.06B | 0.07B | 0.09B | 0.07B | 0.06B | 0.25B | 0.05B | 0.05B |
|
Short-term Investments
|
0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments
|
0.00B | 2.00B | 2.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.11B | 0.03B | 0.09B | 0.06B | 0.07B | 0.04B | 0.07B | 0.04B | 0.04B | 0.07B | 0.04B | 0.06B | 0.07B | 0.09B | 0.09B | 0.04B | 0.07B | 0.03B | 0.04B | 0.05B | 0.06B | 0.06B | 0.07B | 0.09B | 0.07B | 0.06B | 0.25B | 0.05B | 0.05B |
|
Receivables - Other
|
| | | | | | | | | -0.02B | 0.00B | | 0.02B | 0.01B | 0.02B | 0.01B | | | 0.01B | 0.01B | 0.04B | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.01B | 0.09B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.03B | 0.00B | 0.15B | 0.05B |
|
Prepaid Assets
|
0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | | | 0.18B | | | 1.95B | 0.19B | 1.97B | 1.90B | 1.86B | 0.18B | 1.78B | 1.73B | 1.71B | 1.80B | 2.25B | 2.33B | 2.42B |
|
Other Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | 0.03B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.06B | 0.04B | 0.03B | 0.10B | 0.02B | 0.03B |
|
Assets
|
0.05B | 0.16B | 0.26B | 0.35B | 0.46B | 0.52B | 0.72B | 0.81B | 0.97B | 1.01B | 1.10B | 1.18B | 1.26B | 1.45B | 1.49B | 1.46B | 1.76B | 2.01B | 2.02B | 1.99B | 2.03B | 2.15B | 2.08B | 2.21B | 2.17B | 2.23B | 1,320.99B | 2.13B | 1.96B | 2.01B | 1.92B | 1.90B | 1.96B | 2.04B | 2.03B | 1.99B | 2.05B | 2.05B | 2.04B | 2.06B | 1.98B | 1.96B | 1.94B | 1.90B | 1.87B | 1.82B | 1.93B | 2.53B | 2.57B | 2.56B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | 0.45B | | | 0.45B | | | | | | | | | | | | |
|
Dividends payables
|
| | | 0.00B | 0.00B | -0.90 | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | -0.74 | 0.02B | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Payables
|
| | | 0.00B | 0.00B | -0.90 | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | -0.74 | 0.02B | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.47B | 0.02B | 0.02B | 0.47B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B |
|
Current Taxes
|
| | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.12B | 0.12B | 0.12B | 0.35B | | | 0.43B | 0.41B | 0.36B | 0.44B | 0.42B | 0.44B | 0.46B | 0.40B | 0.37B | 0.45B | 0.44B | 0.27B | 0.25B | 0.21B | 0.43B | 0.40B | 0.55B |
|
Non-Current Deffered Revenue
|
0.01B | 0.00B | 0.01B | 0.01B | 0.04B | 0.02B | 0.06B | 0.03B | 0.03B | | | 0.02B | | 0.02B | 0.06B | | 0.00B | | 0.01B | 0.02B | 0.01B | | 0.00B | | | 0.00B | 0.01B | 0.02B | 0.00B | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | 0.00B | | | | | | | | | | 0.01B | 0.00B | | 0.00B |
|
Total Non-Current Liabilities
|
0.01B | 0.04B | 0.07B | 0.10B | 0.20B | 0.26B | 0.38B | 0.40B | 0.46B | 0.48B | 0.53B | 0.59B | 0.61B | 0.72B | 0.73B | 0.70B | 0.65B | 0.89B | 0.89B | 0.86B | 0.91B | 1.04B | 1.02B | 1.15B | 1.15B | 1.25B | 1.23B | 1.33B | 1.08B | 1.11B | 1.02B | | | | 1.08B | | 1.12B | | | | | | 1.03B | | | | 1.01B | 1.32B | 1.38B | 1.36B |
|
Total Liabilities
|
0.02B | 0.04B | 0.07B | 0.10B | 0.20B | 0.26B | 0.38B | 0.40B | 0.46B | 0.48B | 0.53B | 0.59B | 0.61B | 0.72B | 0.73B | 0.70B | 0.65B | 0.89B | 0.89B | 0.86B | 0.91B | 1.04B | 1.02B | 1.15B | 1.15B | 1.25B | 1.23B | 1.33B | 1.08B | 1.11B | 1.02B | 0.99B | 1.04B | 1.10B | 1.08B | 1.04B | 1.12B | 1.12B | 1.12B | 1.14B | 1.08B | 1.05B | 1.03B | 0.98B | 0.96B | 0.91B | 1.02B | 1.32B | 1.38B | 1.37B |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.12B | 0.12B | 0.12B | 0.35B | | | 0.43B | 0.41B | 0.36B | 0.44B | 0.42B | 0.44B | 0.46B | 0.40B | 0.37B | 0.45B | 0.44B | 0.27B | 0.25B | 0.21B | 0.43B | 0.40B | 0.55B |
|
Common Equity
|
| | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | -0.03B | | | | 0.96B | | | | 0.90B | | | 0.94B | 0.95B | 0.95B | 0.93B | 0.94B | 0.92B | 0.92B | 0.90B | 0.91B | 0.91B | 0.92B | 0.91B | 0.91B | 0.91B | 1.21B | 1.20B | 1.19B |
|
Shareholder's Equity
|
0.04B | 0.12B | 0.19B | 0.25B | 0.25B | 0.26B | 0.34B | 0.40B | 0.51B | 0.53B | 0.57B | 0.59B | 0.66B | 0.73B | 0.76B | 0.76B | 1.11B | 1.12B | 1.13B | 1.13B | 1.12B | 1.10B | 1.06B | 1.06B | 1.03B | 0.98B | 0.96B | 0.80B | 0.88B | 0.90B | 0.90B | 0.91B | 0.92B | 0.94B | 0.95B | 0.95B | 0.93B | 0.94B | 0.92B | 0.92B | 0.90B | 0.91B | 0.91B | 0.92B | 0.91B | 0.91B | 0.91B | 1.21B | 1.20B | 1.19B |
|
Liabilities and Shareholders Equity
|
0.05B | 0.16B | 0.26B | 0.35B | 0.46B | 0.52B | 0.72B | 0.81B | 0.97B | 1.01B | 1.10B | 1.18B | 1.26B | 1.45B | 1.49B | 1.46B | 1.76B | 2.01B | 2.02B | 1.99B | 2.03B | 2.15B | 2.08B | 2.21B | 2.17B | 2.23B | 1,320.99B | 2.13B | 1.96B | 2.01B | 1.92B | 1.90B | 1.96B | 2.04B | 2.03B | 1.99B | 2.05B | 2.05B | 2.04B | 2.06B | 1.98B | 1.96B | 1.94B | 1.90B | 1.87B | 1.82B | 1.93B | 2.53B | 2.57B | 2.56B |
|
Retained Earnings
|
-0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | -0.04B | | | -0.07B | -0.11B | -0.10B | -0.12B | -0.15B | -0.15B | -0.29B | -0.26B | -0.25B | -0.23B | -0.21B | -0.19B | -0.17B | -0.15B | -0.14B | -0.16B | -0.14B | -0.15B | -0.15B | -0.17B | -0.16B | -0.15B | -0.15B | -0.15B | -0.16B | -0.16B | -0.17B | -0.18B | -0.19B |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | | |
|
Treasury Shares
|
0.00B | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | 0.06B | | | | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | |