|
Gross Margin
|
87.28% | 87.35% | 91.21% | 91.10% | 93.26% | 91.87% | 90.62% | 91.29% | 93.70% | 93.91% | 94.54% | 94.21% | 94.24% | 92.56% | 91.29% | 92.10% | 87.00% | 91.47% | 88.70% | 90.23% | 91.87% | 85.13% | 91.10% | 90.86% | 91.43% | 88.40% | 92.11% | 91.24% | 90.14% | 91.80% | 92.03% | 92.30% | 92.03% | 92.18% | 92.82% | 91.10% | 88.78% | 88.64% | 90.63% | 90.72% | 88.08% | 86.45% | 88.21% | 90.03% | 88.35% | 87.27% | 89.97% | 91.15% | | 87.87% | 85.27% | 102.09% | | 79.44% | 76.39% | 131.27% | | | | | | | |
|
EBT Margin
|
16.78% | 34.35% | 22.23% | 37.88% | 23.40% | 22.96% | 26.05% | 59.09% | 36.02% | 33.05% | 37.08% | 36.28% | 36.70% | 30.73% | 23.98% | 36.99% | 16.82% | 19.68% | -5.10% | 24.51% | 18.96% | -20.04% | 6.33% | 2.86% | 3.87% | 2.24% | 23.97% | 16.51% | 13.71% | 18.76% | 24.67% | 30.91% | 23.10% | 14.22% | 29.24% | 18.64% | -11.28% | -10.77% | 13.93% | 10.21% | -12.56% | -6.99% | 1.43% | 47.64% | -3.52% | -2.84% | 4.09% | 33.22% | | 6.38% | 5.02% | 72.56% | | -1.65% | -13.01% | 115.04% | | | | | | | |
|
EBIT Margin
|
11.77% | 8.28% | 16.52% | 14.73% | 18.15% | 17.86% | 21.43% | 28.92% | 32.39% | 28.07% | 31.80% | 30.87% | 30.43% | 23.57% | 17.89% | 18.65% | 10.80% | 14.17% | -11.26% | 19.78% | 15.60% | -24.57% | 8.72% | 2.63% | 4.07% | 0.22% | 21.50% | 13.86% | 11.04% | 15.48% | 21.23% | 28.92% | 20.42% | 10.55% | 25.83% | 14.57% | -16.55% | -15.21% | 10.05% | 10.15% | -17.28% | -11.86% | -1.14% | 12.21% | -7.04% | -6.39% | 0.01% | 8.55% | | 5.21% | 5.17% | 20.20% | | -0.83% | -11.98% | 40.00% | | | | | | | |
|
EBITDA Margin
|
11.77% | 8.28% | 16.52% | 14.73% | 18.15% | 17.86% | 21.43% | 28.92% | 31.64% | 28.07% | 31.80% | 30.87% | 38.78% | 23.57% | 17.89% | 18.65% | 10.80% | 14.17% | -11.26% | 19.78% | 15.60% | -24.57% | 8.72% | 2.63% | 4.07% | 0.22% | 21.50% | 13.86% | 11.04% | 15.48% | 21.23% | 28.92% | 20.42% | 10.55% | 25.83% | 14.57% | -16.55% | -15.21% | 12.50% | 10.15% | -17.28% | -11.86% | 2.94% | 12.21% | -7.04% | -6.39% | 0.01% | 8.55% | | 5.21% | 5.17% | 20.20% | | -0.83% | -11.98% | 40.00% | | | | | | | |
|
Operating Margin
|
11.77% | 8.28% | 16.52% | 14.73% | 18.15% | 17.86% | 21.43% | 28.92% | 32.39% | 28.07% | 31.80% | 30.87% | 30.43% | 23.57% | 17.89% | 18.65% | 10.80% | 14.17% | -11.26% | 19.78% | 15.60% | -24.57% | 8.72% | 2.63% | 4.07% | 0.22% | 21.50% | 13.86% | 11.04% | 15.48% | 21.23% | 28.92% | 20.42% | 10.55% | 25.83% | 14.57% | -16.55% | -15.21% | 10.05% | 10.15% | -17.28% | -11.86% | -1.14% | 12.21% | -7.04% | -6.39% | 0.01% | 8.55% | | 5.21% | 5.17% | 20.20% | | -0.83% | -11.98% | 40.00% | | | | | | | |
|
Net Margin
|
14.38% | 25.41% | 18.15% | 28.57% | 19.42% | 10.51% | 28.00% | 58.60% | 30.90% | 21.30% | 33.24% | 30.42% | 32.14% | 25.60% | 21.61% | 33.98% | 14.07% | 16.97% | -3.23% | 13.60% | 14.52% | -16.56% | 4.65% | -13.99% | 3.51% | 1.26% | 20.38% | 7.50% | 10.90% | 15.85% | 18.98% | 21.67% | 19.29% | 18.99% | 24.33% | 7.23% | -12.42% | -11.95% | 11.88% | 0.56% | -13.54% | -8.22% | 3.30% | 40.63% | -5.02% | -4.62% | -2.96% | 19.71% | | 1.03% | -0.51% | 48.77% | | -3.38% | -66.26% | 124.04% | | | | | | | |
|
FCF Margin
|
11.32% | -0.77% | 18.21% | 28.23% | 30.86% | 20.95% | 42.87% | 41.97% | 66.07% | 25.33% | 28.50% | 55.59% | 36.59% | 30.32% | 22.43% | 43.18% | 3.07% | 3.08% | 11.43% | 78.07% | 34.53% | -38.48% | 29.32% | 17.24% | -7.58% | 19.56% | 31.26% | 65.69% | -1.06% | -10.88% | 11.04% | 57.26% | 22.80% | 16.64% | 25.29% | 27.67% | 7.56% | 1.27% | -1.78% | 19.27% | 23.84% | -22.48% | 7.44% | 16.10% | 23.83% | 23.79% | -21.81% | 22.84% | | -22.87% | 18.78% | 40.83% | | -27.92% | 2.96% | 14.59% | | | | | | | |
|
Assets Average
|
137.33M | 139.15M | 143.65M | 150.77M | 158.57M | 161.88M | 167.14M | 179.41M | 190.88M | 201.80M | 209.55M | 214.91M | 218.79M | 214.44M | 211.82M | 214.77M | 217.54M | 218.41M | 218.06M | 215.19M | 212.42M | 206.56M | 205.55M | 208.75M | 209.08M | 209.24M | 207.77M | 210.43M | 213.43M | 217.16M | 227.30M | 238.49M | 247.05M | 253.95M | 261.73M | 271.99M | 281.68M | 280.68M | 275.03M | 276.26M | 282.05M | 285.80M | 289.35M | 295.47M | 296.47M | 296.11M | 298.94M | 304.26M | 311.24M | 313.08M | 314.17M | 323.19M | 331.85M | 327.22M | 307.11M | 301.63M | 309.79M | 305.70M | 298.13M | 300.04M | 302.76M | 300.92M | 302.65M |
|
Equity Average
|
| | | | | | 151.14M | 161.77M | 172.57M | 182.29M | 190.65M | 197.16M | 200.26M | 196.30M | 194.15M | 195.69M | 196.94M | 198.14M | 198.62M | 194.83M | 191.14M | 186.40M | 180.43M | 179.25M | 180.90M | 181.81M | 182.06M | 184.68M | 92.94M | -0.12M | 500.00 | 105.79M | 105.61M | -0.30M | -0.24M | 122.23M | 248.74M | 248.59M | 244.38M | 245.13M | 245.60M | 244.98M | 247.00M | 250.26M | 250.21M | 250.83M | 254.48M | 258.73M | 261.27M | 263.33M | 267.38M | 135.01M | 139.18M | 275.90M | 263.01M | 126.28M | 130.06M | 259.23M | 257.64M | 260.52M | 263.35M | 263.07M | 264.78M |
|
Invested Capital
|
| | | 139.10M | | 147.21M | 155.07M | 168.47M | 176.67M | 187.90M | 193.39M | 200.92M | 199.60M | 192.99M | 195.30M | 196.07M | 197.80M | 198.48M | 198.76M | 190.90M | 191.38M | 181.41M | 179.46M | 182.65M | 183.69M | 180.87M | 183.26M | 186.09M | -0.21M | -0.03M | 0.03M | 211.55M | -0.33M | -0.28M | -0.20M | 244.67M | 252.81M | 244.37M | 244.39M | 245.88M | 245.31M | 244.65M | 249.36M | 251.16M | 249.27M | 252.38M | 256.57M | 260.89M | 261.65M | 265.02M | 269.74M | 0.28M | 278.08M | 273.71M | 252.30M | 0.26M | 259.87M | 258.58M | 256.70M | 264.34M | 262.35M | 263.79M | 265.77M |
|
Asset Utilization Ratio
|
0.29 | 0.28 | 0.27 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 | 0.27 | 0.28 | 0.28 | 0.28 | 0.27 | 0.25 | 0.23 | 0.23 | 0.22 | 0.23 | 0.24 | 0.23 | 0.25 | 0.24 | 0.24 | 0.26 | 0.28 | 0.28 | 0.29 | 0.30 | 0.30 | 0.30 | 0.31 | 0.32 | 0.33 | 0.32 | 0.30 | 0.29 | 0.28 | 0.28 | 0.27 | 0.27 | 0.28 | 0.29 | 0.32 | 0.33 | 0.34 | 0.33 | 0.25 | 0.27 | 0.29 | 0.27 | 0.27 | 0.28 | 0.30 | 0.29 | 0.28 | 0.17 | 0.06 | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.89 | | 0.91 | 0.90 | 0.90 | 0.91 | 0.90 | 0.92 | 0.92 | 0.91 | 0.92 | 0.92 | 0.91 | 0.90 | 0.91 | 0.91 | 0.90 | 0.90 | 0.90 | 0.85 | 0.86 | 0.87 | 0.87 | 0.88 | 0.88 | 0.00 | 0.00 | 0.00 | 0.87 | 0.00 | 0.00 | 0.00 | 0.88 | 0.88 | 0.89 | 0.89 | 0.89 | 0.86 | 0.86 | 0.85 | 0.85 | 0.84 | 0.85 | 0.85 | 0.85 | 0.83 | 0.85 | 0.85 | 0.00 | 0.83 | 0.86 | 0.86 | 0.00 | 0.84 | 0.86 | 0.87 | 0.87 | 0.87 | 0.88 | 0.87 |
|
Enterprise Value
|
-13.33M | -8.21M | -13.33M | -12.10M | -27.07M | -12.10M | -23.13M | -90.97M | -17.10M | -94.55M | -102.70M | -83.98M | -75.55M | -82.12M | -89.68M | -65.65M | -83.64M | -86.81M | -92.11M | -66.06M | -70.34M | -80.49M | -72.17M | -53.61M | -13.99M | -12.08M | -16.32M | -67.17M | -11.31M | -71.05M | -78.93M | -80.27M | -76.88M | -90.31M | -97.39M | -104.40M | -103.59M | -93.15M | -88.00M | -99.73M | -99.06M | -100.65M | -85.31M | -87.67M | -90.81M | -97.27M | -100.57M | -109.90M | -137.55M | -102.03M | -108.43M | -122.94M | -132.40M | -122.26M | -129.77M | -132.20M | -130.35M | -125.21M | -121.26M | -155.98M | -148.09M | -156.30M | -156.11M |
|
Return on Sales
|
0.14% | 0.25% | 0.18% | 0.29% | 0.19% | 0.20% | 0.28% | 0.59% | 0.31% | 0.29% | 0.33% | 0.30% | 0.32% | 0.26% | 0.22% | 0.34% | 0.14% | 0.17% | -0.03% | 0.14% | 0.15% | -0.17% | 0.05% | -0.14% | 0.04% | 0.01% | 0.20% | 0.08% | 0.11% | 0.16% | 0.19% | 0.22% | 0.19% | 0.19% | 0.24% | 0.07% | -0.12% | -0.12% | 0.12% | 0.01% | -0.14% | -0.08% | 0.03% | 0.41% | -0.05% | -0.05% | -0.03% | 0.20% | 0.05% | 0.01% | -0.01% | 0.49% | 0.14% | -0.03% | -0.66% | 1.24% | 0.01% | 0.03% | 1.24% | | | | |
|
Return on Capital Employed
|
0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.07% | 0.06% | 0.04% | 0.04% | 0.02% | 0.02% | 0.03% | 0.01% | 0.02% | 0.01% | 0.00% | 0.01% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.07% | 0.08% | 0.07% | 0.08% | 0.06% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.02% | 0.04% | | 0.03% | 0.01% | 0.03% | | | | | | | |
|
Return on Invested Capital
|
| | | | | | 0.04% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.00% | 0.01% | 0.00% | -0.06% | 0.00% | 0.01% | 0.02% | 0.06% | -63.77% | 15,240.41% | 0.10% | 0.12% | -46.23% | -67.83% | 0.11% | 0.03% | 0.01% | 0.00% | 0.01% | 0.01% | 0.00% | -0.04% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.01% | 0.05% | | 0.02% | -0.01% | 0.02% | | | | | | | |
|
Return on Assets
|
0.03% | 0.04% | 0.04% | 0.06% | 0.06% | 0.05% | 0.06% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.01% | 0.01% | 0.00% | -0.01% | 0.00% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.03% | 0.01% | 0.00% | -0.01% | -0.01% | 0.00% | -0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | 0.02% | 0.02% | 0.04% | 0.04% | 0.03% | -0.04% | 0.00% | 0.00% | 0.01% | 0.08% | | | | |
|
Return on Equity
|
| | | | | | 0.07% | 0.09% | 0.10% | 0.11% | 0.11% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.01% | 0.02% | 0.00% | -0.01% | 0.00% | 0.01% | 0.03% | 0.07% | -75.22% | 18,210.00% | 0.12% | 0.14% | -52.88% | -77.07% | 0.13% | 0.04% | 0.01% | 0.00% | -0.01% | -0.01% | 0.00% | -0.01% | 0.03% | 0.04% | 0.04% | 0.03% | 0.01% | 0.01% | 0.02% | 0.02% | 0.09% | 0.09% | 0.04% | -0.04% | 0.00% | 0.00% | 0.01% | 0.09% | | | | |