|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.02M | | | | 24.28M | | | | 25.52M | | | | 24.12M | | | | 26.32M | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.71M | 34.28M | 32.64M | 39.78M | 19.29M | 29.07M | 20.12M | 24.21M | 27.51M | 17.08M | 23.29M | 21.22M | 24.70M | 13.23M | 18.50M | 18.81M | 29.08M | 17.27M | 40.59M | 21.37M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.70M | 26.58M | 27.45M | 23.51M | 27.96M | 26.76M | 29.83M | 35.01M | 31.87M | 31.06M | 30.31M | 33.63M | 35.66M | 38.63M | 49.35M | 40.82M | 36.68M | 49.70M | 49.35M | 48.87M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.48M | 9.19M | 10.97M | 2.17M | 9.81M | 11.02M | 10.26M | 9.73M | 13.50M | 12.94M | 12.14M | 14.05M | 6.50M | 15.25M | 16.55M | 2.67M | 2.86M | 11.79M | 13.31M | 21.98M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.18M | 35.77M | 38.42M | 25.68M | 37.77M | 37.78M | 40.09M | 44.74M | 45.37M | 44.01M | 42.45M | 47.69M | 42.15M | 53.88M | 65.90M | 43.49M | 39.54M | 61.49M | 62.67M | 70.85M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.45M | 8.37M | 6.67M | 11.42M | 7.56M | 8.13M | 6.79M | 8.77M | 7.75M | 6.83M | 12.53M | 13.38M | 13.20M | 13.97M | 15.49M | 17.82M | 14.62M | 12.65M | 13.50M | 16.30M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.25M | 180.19M | 188.98M | 197.30M | 173.57M | 171.17M | 177.62M | 180.56M | 175.27M | 171.26M | 209.37M | 205.77M | 207.27M | 210.71M | 216.34M | 216.99M | 208.81M | 214.41M | 284.84M | 280.86M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.42M | 6.84M | 6.76M | 7.84M | 7.61M | 7.37M | 6.62M | 6.70M | 6.87M | 6.73M | 6.73M | 7.16M | 6.84M | 6.88M | 6.88M | 6.58M | 6.48M | 6.01M | 7.05M | 9.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.94M | 2.92M | 1.79M | 1.10M | 0.65M | 0.41M | 0.29M | 0.17M | 0.33M | 0.41M | 0.35M | 0.29M | 0.31M | 0.31M | 0.26M | 0.05M | 0.05M | 0.06M | 0.12M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.98M | 75.51M | 74.78M | 74.78M | 74.78M | 74.78M | 74.78M | 74.78M | 76.77M | 58.31M | 58.31M | 58.31M | 58.31M | 58.31M | 58.31M | 58.31M | 58.31M | 58.31M | 58.31M | 58.31M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.75M | 20.39M | 22.66M | 22.66M | 22.66M | 22.66M | 15.09M | 6.00M | 24.27M | 3.25M | 2.97M | 2.69M | 2.41M | 2.13M | 7.60M | 1.67M | 1.46M | 1.25M | 1.04M | 0.87M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.73M | 95.89M | 97.44M | 97.44M | 97.44M | 97.44M | 89.87M | 80.78M | 101.04M | 61.55M | 61.27M | 61.00M | 60.72M | 60.44M | 65.91M | 59.98M | 59.77M | 59.56M | 59.35M | 59.18M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.22M | 14.62M | 15.85M | 17.50M | 20.63M | 4.67M | 8.48M | 9.43M | 8.94M | 9.99M | 1.61M | 1.24M | 1.32M | 1.69M | 1.46M | 1.17M | 1.63M | 1.40M | 0.26M | 0.27M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.48M | 10.07M | 10.18M | 3.97M | 5.02M | 3.96M | 24.66M | 6.87M | 7.92M | 1.66M | 23.57M | 6.90M | 6.76M | 6.85M | 7.16M | 7.13M | 13.59M | 12.60M | 7.53M | 14.37M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.38M | 137.53M | 139.68M | 137.74M | 145.84M | 123.64M | 15.11M | 130.57M | 125.00M | 124.72M | 94.71M | 95.67M | 93.14M | 94.18M | 12.69M | 93.01M | 94.03M | 91.61M | 24.54M | 26.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.62M | 317.71M | 328.66M | 335.04M | 319.41M | 294.81M | 308.44M | 311.13M | 300.27M | 295.99M | 304.08M | 301.44M | 300.40M | 304.89M | 308.95M | 309.99M | 302.84M | 306.01M | 388.26M | 388.23M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 1.78M | 1.46M | 3.18M | 2.24M | 1.72M | 1.86M | 1.82M | 1.10M | 1.22M | 1.15M | 1.80M | 1.09M | 1.96M | 1.12M | 2.53M | 1.77M | 1.78M | 2.42M | 2.39M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 1.78M | 1.46M | 3.18M | 2.24M | 1.72M | 1.86M | 1.82M | 1.10M | 1.22M | 1.15M | 1.80M | 1.09M | 1.96M | 1.12M | 2.53M | 1.77M | 1.78M | 2.42M | 2.39M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.30M | 14.94M | 18.01M | 4.13M | 5.40M | 5.94M | 6.54M | 19.07M | 5.56M | 11.79M | 14.40M | 14.85M | 6.05M | 13.76M | 16.96M | 5.51M | 12.99M | 13.40M | 5.18M | 4.30M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | | | | 1.46M | | | | 1.09M | | | | 1.31M | | | | 1.45M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 3.32M | 3.27M | 3.15M | 2.69M | 2.23M | 2.68M | 2.86M | 2.90M | 2.57M | 2.51M | 2.63M | 2.62M | 2.57M | 2.60M | 2.00M | 1.61M | 1.24M | 1.74M | 2.79M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | | | | 2.55M | | | | 1.92M | | | | 1.71M | | | | 1.49M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38M | 6.22M | 8.66M | 8.73M | 4.55M | 3.54M | 3.10M | 4.01M | 3.79M | 3.99M | 3.02M | 2.48M | 2.83M | 3.42M | 3.50M | 2.95M | 3.21M | 3.05M | 3.50M | 2.97M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.28M | 30.64M | 35.44M | 40.79M | 31.59M | 28.06M | 33.28M | 35.04M | 26.13M | 25.69M | 26.89M | 26.75M | 24.98M | 27.72M | 30.53M | 29.13M | 24.34M | 24.71M | 28.68M | 27.37M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | 0.66M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | 5.98M | 5.13M | 7.86M | 4.33M | 7.17M | 5.21M | 6.53M | 6.24M | 4.59M | 3.94M | 3.52M | 5.58M | 2.63M | 2.96M | 4.83M | 2.75M | 3.78M | 14.39M | 14.08M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.92M | 10.55M | 0.80M | 9.18M | 0.50M | 0.53M | 9.06M | 0.62M | 7.13M | 1.39M | 7.34M | 1.46M | 1.47M | 7.37M | 1.51M | 1.70M | 8.32M | 1.04M | 7.43M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.33M | 17.33M | 16.49M | 16.17M | 14.10M | 14.46M | 16.29M | 16.23M | 15.56M | 13.60M | 12.86M | 12.34M | 11.63M | 11.40M | 11.86M | 11.73M | 12.61M | 12.59M | 23.11M | 22.67M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.61M | 47.97M | 51.93M | 56.96M | 45.69M | 42.52M | 49.57M | 51.26M | 41.69M | 39.29M | 39.74M | 39.09M | 36.62M | 39.12M | 42.39M | 40.86M | 36.95M | 37.30M | 51.80M | 50.04M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.02M | 269.74M | 276.73M | 278.08M | 273.71M | 252.30M | 258.87M | 259.87M | 258.58M | 256.70M | 264.34M | 262.35M | 263.79M | 265.77M | 266.56M | 269.13M | 265.89M | 268.72M | 336.46M | 338.18M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.02M | 269.74M | 276.73M | 278.08M | 273.71M | 252.30M | 258.87M | 259.87M | 258.58M | 256.70M | 264.34M | 262.35M | 263.79M | 265.77M | 266.56M | 269.13M | 265.89M | 268.72M | 336.46M | 338.18M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.62M | 317.71M | 328.66M | 335.04M | 319.41M | 294.81M | 308.44M | 311.13M | 300.27M | 295.99M | 304.08M | 301.44M | 300.40M | 304.89M | 308.95M | 309.99M | 302.84M | 306.01M | 388.26M | 388.23M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.63M | 0.69M | 0.73M | 0.14M | 0.22M | 0.22M | | 0.06M | 1.30M | 0.28M | 0.11M | 1.55M | 1.60M | 1.60M | | 0.29M | 1.85M | 1.83M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.88M | 0.06M | -0.37M | 53.76M | 52.53M | -6.76M | 32.16M | 27.29M | -5.58M | -5.47M | -2.33M | 14.65M | 14.27M | 12.96M | 11.19M | 7.36M | 0.34M | 1.10M | 0.08M | -4.48M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.83M | 22.97M | 22.98M | 23.20M | 23.14M | 23.19M | 23.22M | 23.42M | 23.54M | 23.56M | 23.44M | 23.58M | 23.66M | 23.63M | 23.63M | 23.92M | 23.85M | 24.02M | 27.51M | 27.86M |