|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.79M | | | | 22.02M | | | | 24.28M | | | | 25.52M | | | | 24.12M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.90M | 29.98M | 22.07M | 21.14M | 53.66M | 26.71M | 34.28M | 32.64M | 39.78M | 19.29M | 29.07M | 20.12M | 24.21M | 27.51M | 17.08M | 23.29M | 21.22M | 24.70M | 13.23M | 18.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.93M | 19.78M | 28.98M | 31.22M | 24.63M | 26.70M | 26.58M | 27.45M | 23.51M | 27.96M | 26.76M | 29.83M | 35.01M | 31.87M | 31.06M | 30.31M | 33.63M | 35.66M | 38.63M | 49.35M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 7.05M | 8.68M | 10.98M | 9.50M | 10.48M | 9.19M | 10.97M | 2.17M | 9.81M | 11.02M | 10.26M | 9.73M | 13.50M | 12.94M | 12.14M | 14.05M | 6.50M | 15.25M | 16.55M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.99M | 26.84M | 37.66M | 42.20M | 34.13M | 37.18M | 35.77M | 38.42M | 25.68M | 37.77M | 37.78M | 40.09M | 44.74M | 45.37M | 44.01M | 42.45M | 47.69M | 42.15M | 53.88M | 65.90M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.98M | 6.58M | 6.89M | 6.21M | 8.06M | 7.45M | 8.37M | 6.67M | 11.42M | 7.56M | 8.13M | 6.79M | 8.77M | 7.75M | 6.83M | 12.53M | 13.38M | 13.20M | 13.97M | 15.49M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.20M | 182.48M | 177.60M | 167.56M | 178.67M | 161.25M | 180.19M | 188.98M | 197.30M | 173.57M | 171.17M | 177.62M | 180.56M | 175.27M | 171.26M | 209.37M | 205.77M | 207.27M | 210.71M | 216.34M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.94M | 7.84M | 8.08M | 7.59M | 7.83M | 7.42M | 6.84M | 6.76M | 7.84M | 7.61M | 7.37M | 6.62M | 6.70M | 6.87M | 6.73M | 6.73M | 7.16M | 6.84M | 6.88M | 6.88M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 2.92M | 1.79M | 1.10M | 0.65M | 0.41M | 0.29M | 0.17M | 0.33M | 0.41M | 0.35M | 0.29M | 0.31M | 0.31M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.07M | 51.07M | 51.07M | 51.07M | 51.07M | 75.98M | 75.51M | 74.78M | 74.78M | 74.78M | 74.78M | 74.78M | 74.78M | 76.77M | 58.31M | 58.31M | 58.31M | 58.31M | 58.31M | 58.31M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.77M | 21.25M | 21.25M | 10.84M | 10.19M | 14.75M | 20.39M | 22.66M | 22.66M | 22.66M | 22.66M | 15.09M | 6.00M | 24.27M | 3.25M | 2.97M | 2.69M | 2.41M | 2.13M | 7.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.84M | 72.32M | 72.32M | 61.91M | 61.26M | 90.73M | 95.89M | 97.44M | 97.44M | 97.44M | 97.44M | 89.87M | 80.78M | 101.04M | 61.55M | 61.27M | 61.00M | 60.72M | 60.44M | 65.91M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.75M | 13.07M | 12.32M | 10.83M | 11.93M | 13.22M | 14.62M | 15.85M | 17.50M | 20.63M | 4.67M | 8.48M | 9.43M | 8.94M | 9.99M | 1.61M | 1.24M | 1.32M | 1.69M | 1.46M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.51M | 7.49M | 9.62M | 10.54M | 7.99M | 8.48M | 10.07M | 10.18M | 3.97M | 5.02M | 3.96M | 24.66M | 6.87M | 7.92M | 1.66M | 23.57M | 6.90M | 6.76M | 6.85M | 7.16M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.72M | 113.83M | 123.97M | 139.39M | 136.86M | 149.38M | 137.53M | 139.68M | 137.74M | 145.84M | 123.64M | 15.11M | 130.57M | 125.00M | 124.72M | 94.71M | 95.67M | 93.14M | 94.18M | 12.69M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 295.92M | 296.31M | 301.56M | 306.95M | 315.53M | 310.62M | 317.71M | 328.66M | 335.04M | 319.41M | 294.81M | 308.44M | 311.13M | 300.27M | 295.99M | 304.08M | 301.44M | 300.40M | 304.89M | 308.95M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 1.29M | 0.86M | 0.89M | 0.82M | 2.08M | 1.78M | 1.46M | 3.18M | 2.24M | 1.72M | 1.86M | 1.82M | 1.10M | 1.22M | 1.15M | 1.80M | 1.09M | 1.96M | 1.12M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 1.29M | 0.86M | 0.89M | 0.82M | 2.08M | 1.78M | 1.46M | 3.18M | 2.24M | 1.72M | 1.86M | 1.82M | 1.10M | 1.22M | 1.15M | 1.80M | 1.09M | 1.96M | 1.12M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.27M | 3.33M | 15.99M | 18.04M | 26.48M | 14.30M | 14.94M | 18.01M | 4.13M | 5.40M | 5.94M | 6.54M | 19.07M | 5.56M | 11.79M | 14.40M | 14.85M | 6.05M | 13.76M | 16.96M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | | | | 1.31M | | | | 1.46M | | | | 1.09M | | | | 1.31M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 2.23M | 2.50M | 2.97M | 2.83M | 3.06M | 3.32M | 3.27M | 3.15M | 2.69M | 2.23M | 2.68M | 2.86M | 2.90M | 2.57M | 2.51M | 2.63M | 2.62M | 2.57M | 2.60M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | | 0.42M | | | | 2.55M | | | | 1.92M | | | | 1.71M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03M | 3.82M | 2.78M | 2.43M | 3.39M | 4.38M | 6.22M | 8.66M | 8.73M | 4.55M | 3.54M | 3.10M | 4.01M | 3.79M | 3.99M | 3.02M | 2.48M | 2.83M | 3.42M | 3.50M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.61M | 25.08M | 25.89M | 28.18M | 36.92M | 29.28M | 30.64M | 35.44M | 40.79M | 31.59M | 28.06M | 33.28M | 35.04M | 26.13M | 25.69M | 26.89M | 26.75M | 24.98M | 27.72M | 30.53M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | 0.66M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79M | 7.55M | 7.96M | 5.77M | 5.06M | 4.72M | 5.98M | 5.13M | 7.86M | 4.33M | 7.17M | 5.21M | 6.53M | 6.24M | 4.59M | 3.94M | 3.52M | 5.58M | 2.63M | 2.96M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.61M | 10.54M | 0.81M | 11.23M | 0.91M | 1.00M | 0.92M | 10.55M | 0.80M | 9.18M | 0.50M | 0.53M | 9.06M | 0.62M | 7.13M | 1.39M | 7.34M | 1.46M | 1.47M | 7.37M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.03M | 18.85M | 19.10M | 17.88M | 16.96M | 16.33M | 17.33M | 16.49M | 16.17M | 14.10M | 14.46M | 16.29M | 16.23M | 15.56M | 13.60M | 12.86M | 12.34M | 11.63M | 11.40M | 11.86M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.65M | 43.92M | 44.99M | 46.06M | 53.88M | 45.61M | 47.97M | 51.93M | 56.96M | 45.69M | 42.52M | 49.57M | 51.26M | 41.69M | 39.29M | 39.74M | 39.09M | 36.62M | 39.12M | 42.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.27M | 252.38M | 256.57M | 260.89M | 261.65M | 265.02M | 269.74M | 276.73M | 278.08M | 273.71M | 252.30M | 258.87M | 259.87M | 258.58M | 256.70M | 264.34M | 262.35M | 263.79M | 265.77M | 266.56M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.27M | 252.38M | 256.57M | 260.89M | 261.65M | 265.02M | 269.74M | 276.73M | 278.08M | 273.71M | 252.30M | 258.87M | 259.87M | 258.58M | 256.70M | 264.34M | 262.35M | 263.79M | 265.77M | 266.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 295.92M | 296.31M | 301.56M | 306.95M | 315.53M | 310.62M | 317.71M | 328.66M | 335.04M | 319.41M | 294.81M | 308.44M | 311.13M | 300.27M | 295.99M | 304.08M | 301.44M | 300.40M | 304.89M | 308.95M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.87M | 0.20M | 0.20M | | | 0.70M | 0.69M | 0.39M | 0.14M | 0.41M | 0.22M | 1.08M | 0.06M | 1.30M | 0.28M | 0.11M | 1.55M | 1.60M | 1.60M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.05M | 58.63M | 56.91M | 57.35M | 0.09M | 51.88M | 0.06M | -0.37M | 53.76M | 52.53M | -6.76M | 32.16M | 27.29M | -5.58M | -5.47M | -2.33M | 14.65M | 14.27M | 12.96M | 11.19M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | 22.04M | 22.23M | 22.26M | 22.81M | 22.83M | 22.97M | 22.98M | 23.20M | 23.14M | 23.19M | 23.22M | 23.42M | 23.54M | 23.56M | 23.44M | 23.58M | 23.66M | 23.63M | 23.63M |