Ceva Balance Sheet (2009-2024) | CEVA

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024
Assets
Current Assets
Cash & Equivalents 2.15M13.33M13.33M12.10M27.07M22.23M23.13M17.10M15.06M14.38M22.70M14.95M6.32M20.51M21.68M18.42M10.00M7.54M11.61M24.12M28.20M22.89M14.04M16.17M13.99M12.08M16.32M18.91M11.31M18.66M20.00M18.40M12.62M17.10M22.93M21.74M18.38M10.70M9.21M22.26M21.47M24.53M14.85M22.80M22.90M29.98M22.07M21.14M53.66M26.71M34.28M32.64M39.78M19.29M29.07M20.12M24.21M27.51M17.08M23.29M21.22M24.70M13.23M
Short-term Investments 40.06M73.87M80.17M80.01M69.03M69.22M61.61M68.00M47.23M73.64M79.27M80.50M41.95M42.14M57.59M58.13M37.44M48.27M52.38M58.93M61.87M64.25M73.21M74.46M82.66M85.21M82.45M78.78M77.47M77.59M76.12M70.46M64.87M67.91M67.29M78.51M88.75M83.88M75.32M74.15M90.30M92.62M102.97M100.70M112.08M106.14M97.70M104.18M132.69M126.87M131.60M142.88M
Cash & Current Investments 2.15M13.33M13.33M52.16M27.07M22.23M23.13M90.97M15.06M94.55M102.70M83.98M75.55M82.12M89.68M65.65M83.64M86.81M92.11M66.06M70.34M80.49M72.17M53.61M13.99M12.08M16.32M67.17M11.31M71.05M78.93M80.27M76.88M90.31M97.39M104.40M103.59M93.15M88.00M99.73M99.06M100.65M85.31M87.67M90.81M97.27M100.57M109.90M137.55M102.03M108.43M122.94M132.40M122.26M129.77M132.20M130.35M125.21M121.26M155.98M148.09M156.30M156.11M
Receivables - Net 6.00M5.91M3.62M4.49M5.12M5.48M4.70M6.01M6.23M7.34M9.19M9.14M5.63M3.07M5.07M8.29M8.35M11.38M9.39M9.14M4.07M6.71M10.78M17.25M15.04M13.78M10.39M12.88M16.49M13.90M9.25M7.58M26.16M19.35M22.02M26.81M28.31M24.93M19.78M28.98M31.22M24.63M26.70M26.58M27.45M23.51M27.96M26.76M29.83M35.01M31.87M31.06M30.31M33.63M35.66M38.63M
Receivables - Other 0.95M0.65M0.46M1.38M2.01M9.43M8.75M16.46M9.97M11.18M10.46M10.86M11.97M16.43M7.96M15.54M14.77M13.80M13.47M15.27M14.64M12.06M16.01M11.02M11.14M17.43M13.50M12.94M12.14M14.05M18.30M15.25M
Receivables 6.00M5.91M3.62M4.49M6.06M5.48M4.70M6.01M6.88M7.34M9.19M9.14M6.09M3.07M5.07M8.29M9.72M11.38M9.39M9.14M4.07M6.71M10.78M17.25M15.04M13.78M10.39M12.88M18.51M23.33M18.00M24.03M36.13M30.53M32.48M37.67M40.28M41.35M27.74M44.52M45.99M38.43M40.17M41.85M42.09M35.57M43.98M37.78M40.97M52.44M45.37M44.01M42.45M47.69M53.95M53.88M
Inventory 0.31M0.28M0.27M
Current Deferred Tax Assets 0.93M0.94M1.07M1.10M1.11M1.06M0.96M1.29M1.24M2.35M1.97M2.25M1.70M2.02M1.99M2.06M2.29M2.56M2.81M3.46M3.28M3.58M4.78M1.87M1.94M1.88M1.98M
Prepaid Assets -0.26M-0.21M0.42M4.61M5.19M4.51M2.32M2.82M2.47M2.37M2.36M3.67M3.07M2.44M2.00M3.64M2.67M4.58M3.98M5.39M5.33M3.87M4.02M2.94M3.83M2.94M3.15M4.60M4.82M4.59M3.75M4.14M6.24M5.90M5.26M7.63M7.43M5.68M5.66M6.98M6.58M6.89M6.21M8.06M7.45M8.37M6.67M11.42M7.56M8.13M6.79M8.77M7.75M6.83M12.53M13.38M13.20M13.97M
Current Assets 95.58M99.36M103.89M113.03M113.64M104.06M113.49M127.58M135.59M148.65M148.20M149.10M147.65M145.83M152.03M145.65M147.06M140.99M139.97M145.61M145.66M134.68M129.31M113.77M107.65M86.06M98.10M106.03M115.86M137.12M140.08M144.71M132.05M135.21M155.83M159.08M164.33M149.94M149.49M177.29M183.79M180.49M174.80M178.55M181.20M182.48M177.60M167.56M178.67M161.25M180.19M188.98M197.30M173.57M171.17M177.62M180.56M175.27M171.26M209.37M205.77M207.27M210.71M
Non-Current Assets
Buildings 668.00775.00
Property, Plant & Equipment (Net) 1.22M1.19M1.22M1.15M1.28M1.35M1.46M1.35M1.30M1.31M1.19M1.24M1.19M1.18M1.19M1.39M1.54M1.71M1.72M1.62M1.53M1.46M2.17M2.60M2.73M2.84M2.99M3.73M3.84M4.11M4.83M4.80M5.83M6.16M6.70M6.93M6.80M8.10M7.98M7.34M7.26M7.42M7.89M7.88M7.94M7.84M8.08M7.59M7.83M7.42M6.84M6.76M7.84M7.61M7.37M6.62M6.70M6.87M6.73M6.73M7.16M6.84M6.88M
Long-Term Investments 5.01M15.07M15.15M15.17M15.26M15.28M18.37M25.11M25.25M19.32M14.15M23.05M23.18M28.23M28.37M17.07M17.14M16.04M16.59M28.42M1.81M1.81M1.81M1.81M1.81M1.81M0.94M0.94M0.94M0.94M0.94M0.94M0.94M0.94M0.94M0.94M0.94M0.94M2.92M1.79M1.10M0.65M0.41M0.29M0.17M0.33M0.41M0.35M0.29M0.31M
Goodwill 36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M46.41M46.61M46.61M46.61M46.61M46.61M46.61M46.61M46.61M46.61M46.61M46.61M46.61M46.61M46.61M46.61M46.61M46.61M46.61M46.61M51.07M51.07M51.07M51.07M51.07M51.07M51.07M75.98M75.51M74.78M74.78M74.78M74.78M74.78M74.78M76.77M58.31M58.31M58.31M58.31M58.31M
Intangibles 6.13M5.51M5.19M4.86M4.54M6.16M3.90M3.60M3.29M6.16M2.67M2.36M2.05M6.16M2.80M8.36M8.36M2.20M8.36M8.36M24.43M15.09M21.25M21.25M21.25M15.09M15.09M20.39M20.39M22.66M22.66M22.66M22.66M15.09M22.66M24.27M3.25M9.63M2.69M2.41M2.13M
Goodwill & Intangibles 36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M36.50M52.55M52.12M51.80M51.48M51.15M52.77M50.52M50.21M49.90M52.77M49.28M48.97M48.66M52.77M49.41M54.97M54.97M48.81M54.97M54.97M75.50M66.16M72.32M72.32M72.32M66.16M66.16M96.37M95.89M97.44M97.44M97.44M97.44M89.87M97.44M101.04M61.55M67.94M61.00M60.72M60.44M
Long-Term Deferred Tax -0.04M0.02M-0.06M1.10M-0.23M-0.18M-0.21M0.57M-0.26M0.84M0.89M2.79M1.15M1.06M1.11M1.18M1.15M1.30M1.18M0.95M1.04M1.00M0.81M1.26M0.73M0.62M0.67M1.63M1.93M1.88M2.12M2.25M2.57M2.70M2.94M3.64M4.08M4.45M4.73M5.92M6.19M6.45M10.89M10.61M11.75M13.07M12.32M10.83M11.93M13.22M14.62M15.85M17.50M20.63M4.67M8.48M9.43M8.94M9.99M1.61M1.24M1.32M1.69M
Other Non-Current Assets 3.24M3.69M4.07M4.46M4.71M4.54M5.14M5.43M5.68M5.86M5.53M5.47M5.80M5.64M5.79M6.13M6.61M6.62M6.94M7.21M7.27M7.58M7.26M7.01M7.26M7.77M7.21M7.30M7.68M7.72M8.07M7.94M8.34M8.96M9.24M8.91M9.09M9.02M9.24M9.03M9.63M9.87M9.73M9.88M9.83M9.70M9.62M10.54M10.40M10.21M10.07M10.18M10.01M8.60M8.43M24.66M8.18M7.92M23.74M10.64M12.33M11.07M12.39M
Non-Current Assets -95.58M-99.36M-103.89M-113.03M-113.64M-104.06M-113.49M59.03M-135.59M59.78M62.48M70.04M70.79M64.60M61.17M70.68M71.70M77.08M78.08M66.72M66.84M65.94M81.18M93.23M103.51M121.28M110.11M106.62M98.36M82.99M94.41M97.78M119.56M121.08M111.35M117.74M122.22M124.88M125.76M99.97M103.04M104.28M119.13M118.47M114.72M113.83M123.97M139.39M136.86M149.38M137.53M139.68M137.74M145.84M123.64M130.82M130.57M125.00M124.72M94.71M95.67M93.14M94.18M
Assets 186.61M208.43M210.68M219.14M218.45M210.44M213.20M216.33M218.76M218.07M218.05M212.33M212.50M200.62M210.49M207.00M211.15M207.33M208.21M212.65M214.22M220.11M234.49M242.50M251.61M256.28M267.18M276.81M286.54M274.82M275.25M277.26M286.83M284.76M293.93M297.02M295.92M296.31M301.56M306.95M315.53M310.62M317.71M328.66M335.04M319.41M294.81M308.44M311.13M300.27M295.99M304.08M301.44M300.40M304.89M
Liabilities
Current Liabilities
Accounts Payables 0.62M0.85M0.56M3.49M0.83M1.01M1.01M3.46M2.82M2.60M2.57M1.08M2.65M0.89M1.16M0.86M1.28M0.92M0.88M0.69M1.42M1.25M1.12M0.57M0.38M0.29M0.47M0.39M0.50M1.03M1.00M0.63M0.75M0.54M1.32M0.70M0.93M1.29M0.86M0.89M0.82M2.08M1.78M1.46M3.18M2.24M1.72M1.86M1.82M1.10M1.22M1.15M1.80M1.09M1.96M
Payables 0.62M0.85M0.56M3.49M0.83M1.01M1.01M3.46M2.82M2.60M2.57M1.08M2.65M0.89M1.16M0.86M1.28M0.92M0.88M0.69M1.42M1.25M1.12M0.57M0.38M0.29M0.47M0.39M0.50M1.03M1.00M0.63M0.75M0.54M1.32M0.70M0.93M1.29M0.86M0.89M0.82M2.08M1.78M1.46M3.18M2.24M1.72M1.86M1.82M1.10M1.22M1.15M1.80M1.09M1.96M
Accumulated Expenses 10.52M9.54M9.35M6.92M10.02M8.08M8.26M6.98M8.06M6.41M6.63M7.68M7.81M5.75M9.38M10.05M11.25M10.05M9.77M11.89M11.52M10.84M11.64M11.75M12.02M10.50M10.65M14.08M13.96M12.56M12.53M13.18M14.14M12.08M13.16M15.89M17.27M14.40M15.99M18.04M26.48M14.30M14.94M18.01M21.60M16.71M14.62M17.50M19.07M12.78M11.79M14.40M14.85M12.39M13.76M
Other Accumulated Expenses 1.50M1.16M1.37M1.07M1.07M1.03M1.14M1.23M1.38M1.31M1.46M1.09M
Short term Debt 3.60M0.95M
Current Leases 1.55M1.82M2.44M2.39M2.38M2.23M2.50M2.97M2.83M3.06M3.32M3.27M3.15M2.69M2.23M2.68M2.86M2.90M2.57M2.51M2.63M2.62M2.57M
Current Taxes 0.08M0.39M0.10M46.0070.000.55M1.29M1.54M1.71M1.63M1.78M2.13M1.86M1.83M1.86M1.91M2.12M0.74M0.78M0.40M0.46M0.83M1.49M0.04M0.14M0.09M0.23M0.42M2.55M1.92M
Current Deferred Revenue 0.73M0.73M0.54M0.43M0.37M0.53M0.77M0.62M0.38M3.65M1.45M1.07M0.60M1.03M0.87M0.86M0.48M0.54M0.51M0.62M0.80M0.76M2.31M1.68M2.08M2.80M2.04M2.76M1.43M2.11M4.03M6.26M6.28M3.39M4.27M4.40M4.97M2.72M3.61M3.59M2.81M2.40M4.77M3.64M4.03M3.82M2.78M2.43M3.39M4.38M6.22M8.66M8.73M4.55M3.54M3.10M4.01M3.79M3.99M3.02M2.48M2.83M3.42M
Curent Deferred Tax Liability 0.90M0.60M0.14M0.29M0.14M0.09M0.20M0.20M0.07M0.55M0.46M
Total Current Liabilities 10.55M9.92M9.67M11.87M11.87M10.30M11.88M12.65M12.75M14.63M11.50M12.61M12.88M11.75M12.04M14.11M14.23M12.87M12.25M14.18M13.74M11.53M22.09M20.00M19.56M17.22M16.39M18.98M18.78M17.83M21.28M22.59M22.56M17.18M18.47M22.80M23.54M20.85M21.06M21.75M22.96M21.33M25.69M26.38M27.61M25.08M25.89M28.18M36.92M29.28M30.64M35.44M40.79M31.59M28.06M33.28M35.04M26.13M25.69M26.89M26.75M24.98M27.72M
Non-Current Liabilities
Liabilities from Discontinued Operations 1.59M1.30M
Non-Current Deferred Tax Liability 0.18M1.17M1.20M1.06M0.99M0.90M0.89M0.60M1.60M0.86M1.30M1.20M1.10M
Operating Leases 7.65M7.62M7.88M8.27M7.79M7.55M7.96M5.77M5.06M4.72M5.98M5.13M7.86M7.02M7.17M5.21M9.39M9.13M7.16M3.94M6.16M5.58M5.20M
Other Non-Current Liabilities 0.04M0.00M-0.09M-0.33M0.00M-0.01M5.25M5.49M5.74M5.90M5.78M5.61M5.96M5.70M5.86M6.16M6.72M6.72M7.03M7.25M7.38M7.68M7.35M7.96M7.55M9.25M8.57M7.57M8.17M8.20M8.53M8.35M8.88M9.45M9.75M9.35M10.18M9.60M9.80M9.63M18.56M18.79M10.45M10.55M10.61M10.54M10.33M11.23M11.00M10.61M10.43M10.55M10.67M9.18M9.02M9.06M9.06M8.70M7.13M7.52M7.34M7.21M7.30M
Total Non-Current Liabilities -0.04M-0.00M0.09M0.33M-0.00M0.01M-5.25M5.49M-5.74M-5.90M-5.78M5.61M-5.96M-5.70M-5.86M6.16M-6.72M-6.72M-7.03M7.25M-7.38M-7.68M8.95M8.50M8.85M-9.25M-8.57M-7.57M-8.17M-8.20M-8.53M-8.35M-8.88M-9.45M-9.75M-9.35M-10.18M-9.60M-9.80M9.63M-18.56M-18.79M18.87M19.49M19.03M18.85M19.10M17.88M16.96M16.33M17.33M16.49M16.17M14.10M14.46M16.29M16.23M15.56M13.60M12.86M12.34M11.63M11.40M
Shareholder's Equity
Total Debt 3.60M0.95M
Common Equity 139.10M147.21M155.07M168.47M176.67M187.90M193.39M200.92M199.60M192.99M195.30M196.07M197.80M198.48M198.76M190.90M191.38M181.41M179.46M179.05M182.74M180.87M183.26M186.09M-0.21M-0.03M0.03M211.55M-0.33M-0.28M-0.20M244.67M252.81M244.37M244.39M245.88M245.31M244.65M249.36M251.16M249.27M252.38M256.57M260.89M261.65M265.02M269.74M0.28M278.08M273.71M252.30M0.26M259.87M258.58M256.70M264.34M262.35M263.79M265.77M
Shareholder's Equity 122.94M127.25M132.09M139.10M145.08M147.21M155.07M168.47M176.67M187.90M193.39M200.92M199.60M192.99M195.30M196.07M197.80M198.48M198.76M190.90M191.38M181.41M179.46M179.05M182.74M180.87M183.26M186.09M-0.21M-0.03M0.03M211.55M-0.33M-0.28M-0.20M244.67M252.81M244.37M244.39M245.88M245.31M244.65M249.36M251.16M249.27M252.38M256.57M260.89M261.65M265.02M269.74M0.28M278.08M273.71M252.30M0.26M259.87M258.58M256.70M264.34M262.35M263.79M265.77M
Liabilities and Shareholders Equity 186.61M208.43M210.68M219.14M218.45M210.44M213.20M216.33M218.76M218.07M218.05M212.33M212.50M200.62M210.49M207.00M211.15M207.33M208.21M212.65M214.22M220.11M234.49M242.50M251.61M256.28M267.18M276.81M286.54M274.82M275.25M277.26M286.83M284.76M293.93M297.02M295.92M296.31M301.56M306.95M315.53M310.62M317.71M328.66M335.04M319.41M294.81M308.44M311.13M300.27M295.99M304.08M301.44M300.40M304.89M
Treasury Shares -0.82M-0.82M-0.82M-0.82M-1.21M-1.57M0.14M0.40M1.07M1.24M1.48M0.13M0.30M0.44M1.26M0.24M0.93M1.23M1.23M0.09M0.27M0.43M0.51M0.18M0.18M0.18M0.04M0.31M0.53M0.66M0.09M0.19M0.19M0.36M0.20M0.20M0.20M0.20M0.61M0.14M0.22M0.22M0.14M0.25M0.06M0.16M0.34M
Retained Earnings -25.79M-23.50M-22.05M-19.50M-17.44M-15.34M-12.92M-8.71M-4.06M0.44M5.00M9.85M14.66M18.03M20.28M0.36M0.25M-0.37M-0.12M-0.08M-0.06M-0.06M-0.34M-0.44M-0.31M-0.14M-0.33M29.55M31.16M32.19M34.49M39.43M42.95M45.47M51.23M53.87M60.20M58.07M60.57M62.85M60.33M58.75M59.37M62.43M60.05M58.63M56.91M57.35M51.57M51.88M51.66M55.48M53.76M52.53M30.22M32.16M27.29M21.36M16.40M20.17M14.65M14.27M12.96M