Ceva Growth Metrics (2009-2024) | CEVA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024
Growth Ratios
Assets Growth (1y) 17.95%14.78%17.87%20.05%20.70%28.60%22.34%17.43%11.93%0.96%1.20%-1.28%0.14%3.63%2.27%-1.85%-2.86%-8.00%-3.47%-2.51%-0.64%3.35%-1.08%2.73%1.45%6.16%12.62%14.04%17.45%16.44%13.94%14.15%13.88%7.23%3.02%0.16%0.10%3.62%6.78%7.13%3.17%4.05%2.60%3.34%6.63%4.83%5.35%7.07%6.18%2.83%-7.21%-6.15%-7.14%-5.99%0.40%-1.41%-3.12%0.04%3.01%
Assets Growth (3y) 16.80%14.22%13.43%11.65%10.60%10.40%8.19%4.40%2.88%-1.27%-0.03%-1.88%-1.13%-0.49%-0.79%-0.57%-0.70%0.31%2.45%4.53%5.79%8.50%8.27%10.17%10.71%9.85%9.75%9.25%10.22%8.96%7.82%6.99%5.56%4.96%4.12%3.51%3.26%4.17%4.90%5.83%5.31%3.90%0.10%1.27%1.69%0.44%-0.62%-0.31%-1.51%-1.11%-1.36%
Assets Growth (5y) 9.16%7.28%7.58%5.90%5.48%5.05%3.87%2.65%1.88%1.10%2.16%2.05%2.87%4.02%4.62%5.05%5.55%4.73%4.77%5.48%6.18%7.26%6.91%7.49%6.98%7.40%7.69%7.62%8.05%7.13%6.26%6.27%5.89%4.50%1.99%2.19%1.66%1.79%1.46%1.86%1.00%1.07%0.74%
Assets (QoQ) 3.01%3.46%6.40%4.02%0.24%6.25%8.36%4.58%6.80%1.08%4.02%-0.32%-3.67%1.31%1.47%1.12%-0.31%-0.01%-2.62%0.08%-5.59%4.92%-1.65%2.00%-1.81%0.42%2.13%0.74%2.75%6.53%3.42%3.76%1.86%4.25%3.61%3.52%-4.09%0.16%0.73%3.45%-0.72%3.22%1.05%-0.37%0.13%1.77%1.79%2.80%-1.56%2.28%3.45%1.94%-4.67%-7.70%4.62%0.87%-3.49%-1.43%2.74%-0.87%-0.34%1.49%
Capital Expenditures Growth (1y) -237.84%884.44%267.33%-96.92%129.20%-80.17%-96.81%719.05%19.18%-18.57%1,687.50%96.51%242.53%195.61%33.57%-79.88%-74.16%-73.89%210.47%867.65%389.61%319.32%-27.99%53.65%9.02%-10.84%202.34%-64.79%249.15%155.32%-17.51%123.31%-68.29%113.69%-37.75%-48.93%36.92%-59.44%98.04%96.31%26.81%-19.23%-11.42%-50.56%33.80%-65.48%-78.85%74.37%-10.31%468.97%233.74%-16.30%-75.32%-13.68%8.65%32.35%286.32%-39.02%-53.59%35.22%
Capital Expenditures Growth (3y) 46.99%48.38%43.47%-20.86%47.24%-21.85%-8.70%47.94%1.79%-14.34%320.07%56.40%63.03%47.92%44.00%44.08%11.31%-0.80%89.07%73.64%165.13%112.13%21.55%6.51%6.47%69.44%15.80%-26.22%14.87%30.31%0.56%30.82%-18.04%-11.21%2.98%-20.86%32.44%-51.64%-28.14%19.16%15.02%16.63%-14.49%-10.31%-33.34%19.24%-8.46%24.54%-5.08%44.15%18.95%14.42%
Capital Expenditures Growth (5y) 24.91%24.39%42.87%-0.71%28.53%-12.17%11.21%117.02%41.29%18.64%176.42%15.66%75.17%49.10%49.42%18.66%8.83%39.73%28.26%42.96%51.91%52.59%17.23%3.91%15.95%9.77%22.19%-17.18%20.79%-9.21%-28.22%14.05%-7.96%6.58%-5.07%-6.27%-12.45%-11.10%6.11%13.39%7.73%-3.54%-20.61%5.24%
Capital Expenditures (QoQ) -21.62%-66.67%554.67%-136.66%382.40%-64.45%-91.63%247.62%91.78%-94.29%2,050.00%-49.42%31.03%25.44%136.36%-11.83%13.09%-43.32%-64.40%13.24%14.29%573.86%10.96%-42.71%-2.12%15.72%136.77%-59.35%-19.95%292.40%-72.42%303.09%-41.46%26.79%-25.35%-42.77%294.51%-63.06%-38.76%53.45%16.85%80.36%-39.30%-0.88%-25.57%97.79%-66.12%168.27%-80.79%21.18%179.27%37.99%21.84%-28.92%-29.96%-59.30%326.07%-10.53%-14.69%18.79%-32.74%-31.91%148.55%
Cash & Equivalents Growth (1y) 103.14%47.34%73.57%41.26%-36.85%18.80%-1.90%-12.54%-63.02%42.62%-4.47%23.19%58.18%-63.24%-46.46%30.91%182.01%203.66%20.98%-32.97%-50.38%-47.22%16.19%16.97%-19.14%54.45%22.57%-2.69%11.54%-8.36%14.67%18.14%45.65%-37.44%-59.83%2.40%16.79%129.22%61.21%2.44%6.68%22.23%48.59%-7.28%134.30%-10.92%55.34%54.39%-25.87%-27.77%-15.19%-38.37%-39.14%42.63%-41.24%15.76%-12.34%-10.21%-22.56%
Cash & Equivalents Growth (3y) -22.01%35.65%17.61%15.03%-28.25%-14.60%-20.54%12.15%18.15%16.77%-14.79%2.63%30.32%-16.16%-9.04%0.87%4.20%35.28%19.88%-8.62%-23.51%-9.26%17.76%10.38%9.52%-3.97%-17.35%5.59%23.80%9.53%-9.44%7.41%21.97%20.57%-1.27%-0.92%42.92%35.65%54.96%13.61%22.82%-7.70%25.09%-4.09%1.87%-2.82%-8.18%3.27%-26.60%-2.57%-27.20%
Cash & Equivalents Growth (5y) 16.17%22.75%1.05%5.96%-12.37%-0.03%-6.74%2.03%-7.92%5.36%-2.50%4.24%14.83%-3.57%1.13%3.37%12.95%7.25%-4.52%-1.59%-5.31%1.39%1.13%7.12%10.36%19.93%6.22%2.26%36.52%7.43%11.38%12.15%25.81%2.43%4.86%-1.54%5.66%20.79%13.15%0.91%-0.23%0.14%-2.29%
Cash & Equivalents (QoQ) -38.36%62.24%-9.18%123.68%-55.29%91.13%-26.09%0.00%-15.90%57.83%-34.11%-57.72%224.38%5.72%-15.03%-45.72%-24.61%53.96%107.78%16.93%-18.82%-38.66%15.13%-13.44%-13.64%35.02%15.89%-40.16%64.95%7.15%-7.99%-31.41%35.51%34.08%-5.20%-15.44%-41.79%-13.91%141.64%-3.55%14.24%-39.45%53.55%0.44%30.90%-26.39%-4.19%153.81%-50.23%28.35%-4.77%21.86%-51.51%50.72%-30.81%20.35%13.64%-37.91%36.32%-8.87%16.40%-46.45%
Cash from Investing Activities Growth (1y) 402.19%-2.82%-106.15%-437.90%-269.84%-34.93%145.80%11.30%59.48%300.37%-82.12%68.28%-34.35%-104.73%592.31%346.67%130.02%904.69%-334.93%-110.14%-144.25%-110.17%105.99%-492.44%-413.34%904.73%-1,396.74%-73.96%-170.27%-150.43%66.84%41.28%67.10%81.44%234.30%238.06%13.73%1,553.06%-514.64%-42.22%28.87%-89.79%61.87%-215.27%655.60%-2,376.17%92.24%-53.34%-129.68%63.59%2,261.74%2.37%235.88%205.24%-180.21%130.74%-22.03%-60.62%-29.10%-138.22%
Cash from Investing Activities Growth (3y) -76.04%68.45%29.44%-14.81%-43.00%49.62%36.92%39.15%29.33%40.32%-69.94%57.03%43.70%-26.80%-0.84%-14.00%11.99%104.78%-56.41%-44.94%-101.15%-34.13%36.36%-82.23%-65.89%9.01%79.41%50.52%8.45%10.80%-22.69%35.15%41.33%31.53%-28.53%2.76%75.54%-223.28%-28.52%-44.57%-5.46%-41.72%38.20%-55.02%61.86%105.85%-10.39%35.00%-32.00%29.08%-181.83%51.41%
Cash from Investing Activities Growth (5y) 6.86%25.05%-22.38%17.66%-16.25%36.32%15.77%16.06%17.98%21.28%-33.62%3.95%-19.88%-16.62%-44.00%-8.64%9.52%9.21%-4.05%-3.27%-30.21%2.18%-7.50%46.84%-22.88%25.54%-61.92%1.24%38.15%-38.86%44.09%3.71%19.75%-17.96%40.94%-6.60%27.54%71.76%-32.78%-21.06%26.52%-18.90%7.91%-17.11%
Cash from Investing Activities (QoQ) -541.42%52.51%-5.53%326.99%-190.37%4.77%-175.36%28.33%28.20%132.32%-633.30%67.26%455.07%-97.12%-1,046.32%-38.65%87.50%522.02%237.17%-83.13%235.20%-223.21%85.45%26.36%22.94%172.60%-1,537.91%36.19%220.81%-216.99%-92.90%0.86%77.46%23.07%-241.56%44.45%87.28%656.53%251.11%-134.71%314.21%-258.81%148.93%-142.73%130.76%-692.76%-47.92%305.97%-226.03%97.98%-2,823.49%60.14%-54.64%219.95%-232.03%155.48%19.77%-191.42%150.61%40.70%-39.50%-399.68%85.02%
Cash from Operations Growth (1y) 201.20%1,930.62%200.00%54.29%231.61%29.19%-12.16%64.72%-43.94%11.92%-33.11%-34.33%-88.07%-82.74%-52.93%84.79%616.27%-573.05%254.08%-72.28%-114.00%186.23%16.40%280.40%135.12%-151.34%-40.73%8.00%2,564.83%378.45%119.14%-45.80%-71.65%-52.66%-96.07%-33.10%161.81%-268.93%988.61%18.23%37.47%281.99%-239.95%27.39%136.76%-208.99%249.61%60.75%-35.34%-19.98%-71.63%-69.04%-151.67%41.00%-170.50%41.73%-44.80%149.72%131.15%67.09%
Cash from Operations Growth (3y) 77.57%205.34%20.80%18.62%-39.47%-37.04%-34.85%25.97%-21.76%-42.83%3.69%-30.45%-28.46%-11.04%24.72%24.90%-29.38%-59.98%34.68%4.43%9.43%47.86%14.77%30.58%66.95%-12.20%-62.90%-26.84%170.44%-30.58%-2.11%-24.60%0.67%13.32%-37.49%0.26%104.25%-74.91%183.53%34.28%28.15%-33.51%-15.94%-14.09%-40.80%-40.47%33.11%-10.98%-35.43%32.99%-60.36%-9.83%
Cash from Operations Growth (5y) 36.76%-84.90%24.05%-3.09%-17.32%0.36%2.65%16.08%-52.75%-19.18%-5.12%6.68%2.29%0.13%20.30%2.66%21.62%22.52%-26.78%-16.21%-0.55%0.29%-8.34%11.99%63.12%15.78%-22.67%-10.02%130.01%-34.59%14.45%-2.57%9.33%-31.31%-23.96%-12.89%-37.12%-34.32%-45.67%1.22%-29.02%21.96%-33.46%8.47%
Cash from Operations (QoQ) -115.95%1,105.63%121.07%-15.07%-3.05%64.80%13.69%82.54%-62.23%12.05%113.21%-37.88%-24.59%-33.03%109.34%-88.71%9.10%82.63%721.80%-56.26%-172.06%236.70%-35.67%-122.10%543.75%84.51%110.25%-97.96%-748.73%313.00%283.10%-49.66%-32.21%67.63%-5.25%-73.67%13.18%-86.08%1,512.10%3.05%-173.03%189.73%75.09%19.81%-3.32%-169.00%259.38%122.67%-144.51%194.72%71.24%-10.43%-182.58%122.40%86.90%-249.47%5.69%73.24%475.72%-252.71%132.38%-83.24%1,915.54%
EBITDA Margin Growth (1y) 638.00959.00491.000.00M0.00M0.00M0.00M195.00714.00-450.00-0.00M-0.00M-0.00M-940.00-0.00M113.00480.00-0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M697.000.00M-28.000.00M938.00-493.00460.00-0.00M-0.00M-0.00M-0.00M-442.00-73.00335.00-956.00206.000.00M547.00-293.00-366.000.00M516.000.00M-605.00-0.00M0.00M
EBITDA Margin Growth (3y) 0.00M0.00M137.00392.00-735.00-370.00-0.00M-914.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M361.00-478.0023.00131.000.00M914.00482.000.00M0.00M0.00M-0.00M-0.00M-901.00-371.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-602.000.00M-733.000.00M0.00M-0.00M0.00M
EBITDA Margin Growth (5y) 383.00-0.00M-780.00-0.00M-0.00M-0.00M7.00-0.00M-0.00M-0.00M-0.00M-196.00-0.00M-0.00M794.00-408.00-0.00M-0.00M0.00M-963.00-0.00M0.00M-579.00959.00-0.00M-662.00-0.00M-531.00-0.00M-0.00M-871.00-0.00M-0.00M0.00M
EBITDA Margin (QoQ) -350.00825.00-180.00342.00-29.00357.00749.00272.00-358.00374.00-93.00791.00-0.00M-567.0076.00-784.00336.00-0.00M0.00M-418.00-0.00M0.00M-610.00144.00-385.000.00M-764.00-283.00444.00575.00769.00-850.00-987.000.00M-0.00M-0.00M134.000.00M-235.00-0.00M541.000.00M928.00-0.00M65.00640.00854.00-5.000.00M-0.00M0.01M
EBIT Growth (1y) 71.79%151.33%43.36%151.13%153.43%113.09%106.38%30.74%-5.70%-20.68%-54.51%-50.90%-71.53%-43.33%-152.47%14.23%62.95%-224.74%209.14%-86.86%-73.61%101.33%183.82%513.77%223.62%8,723.33%8.51%175.09%138.53%-18.02%63.94%-48.65%-166.91%-222.63%-65.35%-30.98%-0.83%17.96%-112.41%59.21%43.28%30.87%100.75%-30.39%205.24%84,600.00%111.38%-117.38%-337.96%52.02%
EBIT Growth (3y) 60.12%61.96%10.41%17.25%-12.05%-1.43%-35.59%-9.83%-24.09%-36.81%-36.14%-58.07%-50.34%-78.92%17.57%-2.69%11.65%13.40%75.02%30.43%26.77%43.56%71.55%105.43%-92.79%-349.30%-14.89%-0.84%-53.39%-41.36%-27.46%-17.37%-33.56%-39.17%-93.15%-8.55%37.45%-7.67%32.81%49.81%-147.15%30.78%
EBIT Growth (5y) 13.75%-37.99%-5.08%-24.71%-21.79%-56.36%8.82%-9.97%-17.87%-8.10%-4.31%4.47%-1.12%-7.49%23.65%5.41%-33.38%-28.22%31.35%-4.69%-27.54%0.73%-17.26%56.96%-37.72%-120.65%-77.53%1.56%-9.71%-14.87%-3.65%-16.30%-21.51%19.71%
EBIT Margin Growth (1y) 638.00959.00491.000.00M0.00M0.00M0.00M195.00-197.00-450.00-0.00M-0.00M-0.00M-940.00-0.00M113.00480.00-0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M697.000.00M-28.000.00M938.00-493.00460.00-0.00M-0.00M-0.00M-0.00M-442.00-73.00335.00-0.00M206.000.00M547.00115.00-366.000.00M516.000.00M-605.00-0.00M0.00M
EBIT Margin Growth (3y) 0.00M0.00M137.00392.00-735.00-370.00-0.00M-914.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M361.00-478.0023.00131.000.00M914.00482.000.00M0.00M0.00M-0.00M-0.00M-0.00M-371.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-602.000.00M-488.000.00M0.00M-0.00M0.00M
EBIT Margin Growth (5y) 383.00-0.00M-780.00-0.00M-0.00M-0.00M7.00-0.00M-0.00M-0.00M-0.00M-196.00-0.00M-0.00M794.00-408.00-0.00M-0.00M0.00M-963.00-0.00M0.00M-986.00959.00-0.00M-662.00-0.00M-531.00-0.00M-0.00M-871.00-0.00M-0.00M0.00M
EBIT Margin (QoQ) -350.00825.00-180.00342.00-29.00357.00749.00348.00-433.00374.00-93.00-45.00-686.00-567.0076.00-784.00336.00-0.00M0.00M-418.00-0.00M0.00M-610.00144.00-385.000.00M-764.00-283.00444.00575.00769.00-850.00-987.000.00M-0.00M-0.00M134.000.00M10.00-0.00M541.000.00M0.00M-0.00M65.00640.00854.00-5.000.00M-0.00M0.01M
EBIT (QoQ) -32.68%111.67%-6.02%28.27%-1.51%20.74%64.64%29.44%-17.19%16.94%4.30%-6.64%-30.34%-32.94%12.57%-45.86%38.66%-162.09%345.08%-22.77%-206.14%154.33%-70.49%55.10%-94.67%11,536.67%-36.18%-18.22%45.28%43.11%61.80%-29.09%-50.07%186.18%-49.32%-192.41%8.49%180.87%0.93%-234.99%25.55%87.77%1,395.13%-148.09%9.26%100.13%120,250.00%6.68%200.35%-1,360.51%291.89%
EBT Growth (1y) 55.45%-22.15%29.53%99.51%118.50%95.20%97.99%-24.80%2.31%-12.16%-47.71%-17.14%-63.25%-39.62%-117.71%-28.63%27.23%-173.24%274.90%-88.46%-79.33%116.19%336.32%571.90%322.20%972.91%13.13%146.83%117.28%-8.82%59.69%-38.54%-140.29%-164.41%-57.57%-45.73%-7.62%31.69%-88.74%517.35%60.98%47.86%204.17%-30.68%389.72%61.15%95.44%-128.19%-365.82%21.73%
EBT Growth (3y) 51.47%10.11%10.27%7.52%-6.35%1.16%-29.73%-23.67%-21.79%-33.67%-45.49%-59.13%-54.11%-58.48%10.57%-17.90%3.55%8.35%119.90%24.16%23.77%53.03%99.01%116.82%-78.59%-102.48%-8.48%-6.28%-43.29%-33.91%-57.58%27.22%-29.45%-30.64%-47.42%32.43%44.73%-17.96%102.98%24.77%-146.78%18.15%
EBT Growth (5y) 10.19%-20.97%-16.11%-36.61%-26.39%-34.26%6.95%-19.18%-16.03%-7.57%-4.37%2.51%-2.38%-6.88%19.55%-3.44%-24.34%-22.40%51.00%-8.59%-23.06%6.97%-17.74%102.62%-28.85%-33.52%-23.47%28.64%-9.53%-17.85%22.77%-16.95%-21.27%40.76%
EBT Margin Growth (1y) 663.00-0.00M382.000.00M0.00M0.00M0.00M-0.00M68.00-232.00-0.00M70.00-0.00M-0.00M-0.00M-0.00M214.00-0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M983.000.00M70.000.00M939.00-454.00457.00-0.00M-0.00M-0.00M-0.00M-843.00-129.00377.00-0.00M0.00M904.00415.00266.00-0.00M923.0093.000.00M-803.00-0.00M0.00M
EBT Margin Growth (3y) 0.00M-362.00175.00-89.00-658.00-328.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-1.00-0.00M-311.00-93.000.00M640.00414.000.00M0.00M0.00M-0.00M-0.00M-0.00M-630.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M-891.000.01M534.00-0.00M0.01M
EBT Margin Growth (5y) 219.00-0.01M-0.00M-0.00M-0.00M-0.00M-208.00-0.00M-0.00M-0.00M-0.00M-538.00-0.00M-0.00M526.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M-490.000.00M-740.00-508.00-0.00M0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.01M
EBT Margin (QoQ) 0.00M-0.00M0.00M-0.00M-44.00309.000.00M-0.00M-297.00404.00-80.0042.00-597.00-675.000.00M-0.00M286.00-0.00M0.00M-555.00-0.00M0.00M-347.00102.00-164.000.00M-746.00-281.00505.00592.00623.00-781.00-888.000.00M-0.00M-0.00M51.000.00M-372.00-0.00M557.00843.000.00M-0.01M68.00694.000.00M-136.000.01M-0.00M0.01M
EBT (QoQ) 96.05%-31.38%79.69%-35.69%-1.81%14.16%176.77%-29.57%-12.29%15.79%5.12%-4.18%-24.68%-31.07%66.59%-57.51%23.75%-120.22%771.18%-24.25%-171.23%148.29%-55.72%35.70%-44.22%1,201.67%-31.81%-14.73%41.76%37.25%48.78%-24.94%-40.51%140.38%-42.74%-149.21%4.90%258.33%-26.75%-197.57%39.63%126.11%3,914.58%-106.17%19.35%252.31%814.87%-15.28%1,009.53%-698.91%608.11%
Enterprise Value Growth (1y) -103.14%-47.34%-73.57%-651.58%36.85%-681.11%-343.96%7.68%-341.85%13.15%12.68%21.83%-10.71%-5.72%-2.71%-0.63%15.90%7.29%21.65%18.85%80.11%84.99%77.39%-25.30%19.14%-487.94%-383.75%-19.49%-579.42%-27.12%-23.39%-30.07%-34.75%-3.14%9.65%4.48%4.38%-8.06%3.05%12.09%8.32%3.36%-17.89%-25.35%-51.46%-4.89%-7.81%-11.87%3.74%-19.83%-19.69%-7.53%1.55%-2.42%6.56%-17.99%-13.61%-24.83%-28.73%
Enterprise Value Growth (3y) -78.30%-115.41%-88.79%-75.70%-45.64%-92.85%-58.50%10.12%-60.23%5.22%11.10%13.90%43.00%47.21%43.34%-0.77%48.67%6.46%5.02%-6.71%-3.01%-3.91%-10.51%-24.88%-94.90%-97.54%-75.37%-14.08%-106.10%-12.31%-2.63%-2.98%-5.71%-2.51%-1.08%-1.72%-9.91%-3.08%-7.21%-7.22%-10.16%-6.70%-15.01%-14.67%-12.80%-8.78%-6.43%-12.38%-2.49%-15.28%-12.92%
Enterprise Value Growth (5y) -39.47%-57.84%-40.19%-34.67%12.37%0.03%6.74%5.88%7.92%5.55%5.13%0.90%-0.35%-1.92%-1.66%-9.72%-4.37%-1.42%0.91%-8.59%-7.09%-4.57%-3.40%-10.34%-45.36%-51.76%-43.87%-10.35%-64.80%-7.51%-6.56%-8.90%-11.49%-6.24%-5.91%-4.83%-4.70%-6.10%-6.62%-9.36%-8.38%-9.20%-12.84%
Enterprise Value (QoQ) 38.36%-62.24%9.18%-123.68%55.29%-91.13%-293.24%81.21%-452.97%-8.63%18.23%10.04%-8.70%-9.21%26.79%-27.40%-3.79%-6.10%28.28%-6.47%-14.43%10.34%25.71%73.90%13.64%-35.02%-311.71%83.16%-527.90%-11.09%-1.70%4.23%-17.48%-7.84%-7.20%0.77%10.09%5.53%-13.33%0.67%-1.61%15.24%-2.76%-3.58%-7.11%-3.39%-9.27%-25.16%25.82%-6.27%-13.39%-7.70%7.66%-6.14%-1.87%1.40%3.94%3.16%-28.63%5.06%-5.55%0.13%
EPS (Basic) Growth (1y) 5.36%-99.18%-97.76%143.37%-99.03%32.64%150,605.43%-41.69%5.00%13.08%-99.94%-99.94%-61.90%-33.33%-108.33%16.67%12.50%-170.00%400.00%-164.29%-77.78%114.29%433.33%233.33%350.00%1,200.00%0.00%108.33%111.11%38.46%68.75%-44.00%-152.63%-150.00%-55.56%-21.43%0.00%22.22%-66.67%27.27%47.15%28.57%-183.36%-78.57%120.00%70.01%766.67%-600.00%-9,500.00%-69.23%
EPS (Basic) Growth (3y) -77.93%-76.91%-73.24%-90.67%-84.28%0.00%-27.47%-92.70%-23.37%-36.22%-94.78%-26.00%-54.33%-59.45%10.06%0.00%4.00%9.14%162.07%21.32%28.28%65.97%108.01%52.63%-91.29%-122.40%-9.14%-2.86%-45.98%-36.41%-37.00%-17.57%-31.58%-31.57%-28.53%-40.16%28.28%-27.72%33.21%10.61%-196.25%-17.02%
EPS (Basic) Growth (5y) -65.91%-14.94%-65.64%-14.88%-75.03%-36.90%2.71%-79.83%-14.76%-0.40%-76.23%-73.98%-1.98%3.71%17.61%3.13%-26.58%-23.73%69.52%-4.71%-25.48%0.00%5.92%28.88%-35.94%-47.58%-17.17%-24.21%-40.13%-15.58%0.79%-17.90%-40.91%-10.59%
EPS (Basic) (QoQ) -37.65%-48.62%2,257.37%-86.05%-99.51%40.00%256,459.36%-99.94%-33.68%158,963.31%-0.74%-99.90%-28.57%-20.00%0.00%-33.33%25.00%-110.00%1,500.00%-35.71%-177.78%142.86%-400.00%122.22%-50.00%1,500.00%-25.00%-25.00%44.44%23.08%56.25%-24.00%-5.26%50.00%-48.15%-171.43%10.00%233.33%-8.33%-190.91%30.00%157.14%250.00%-137.75%5.40%33.31%189.97%-200.00%2,700.00%-1,820.00%108.33%
EPS (Weighted Average and Diluted) Growth (1y) 17.06%-99.18%-98.00%138.69%-99.17%126,736.33%156,423.06%-40.96%5.26%-99.88%-99.95%-99.94%-60.00%-33.33%-109.09%7.69%-170.00%114.29%1,200.00%-6.25%118.18%30.77%73.33%-45.83%-152.63%-152.94%-57.69%-15.38%0.00%22.22%-72.73%27.27%47.15%28.57%-211.15%-78.57%120.00%70.01%733.33%-600.00%-9,500.00%-68.00%
EPS (Weighted Average and Diluted) Growth (3y) -78.29%-76.91%-74.32%-90.30%-84.82%0.00%-27.59%-92.56%-26.00%-59.45%13.30%-5.42%9.14%157.13%19.68%64.22%-122.40%-11.74%0.00%-36.41%-41.52%-16.45%-31.58%-31.89%-28.63%-38.66%28.28%-27.87%31.48%10.61%-223.96%-17.02%
EPS (Weighted Average and Diluted) Growth (5y) -14.94%-36.90%4.24%-79.96%-74.76%-76.37%-73.97%-1.02%2.53%18.77%0.00%-26.58%-23.73%67.03%-4.71%0.00%-47.58%-17.17%-22.88%-40.13%-15.63%0.82%-18.07%-41.60%-9.25%
EPS (Weighted Average and Diluted) (QoQ) -37.65%-46.71%2,095.89%-83.95%-99.56%30.00%261,671.67%-99.94%66,655.97%60.43%-1.25%-99.90%-25.00%-26.67%18.18%-38.46%25.00%-110.00%1,500.00%1,500.00%-31.25%15.38%60.00%-20.83%-10.53%52.94%-50.00%-176.92%10.00%222.22%0.00%-190.91%30.00%142.86%366.67%-137.75%5.40%33.31%189.97%-200.00%2,600.00%-1,820.00%108.33%
FCF Margin Growth (1y) 0.00M0.00M0.00M0.00M0.00M437.00-0.00M0.00M-0.00M499.00-607.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M-0.01M-0.00M0.01M194.000.00M652.00-0.00M-0.00M-843.000.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-840.000.00M-0.00M922.00-317.00-1.000.00M-0.00M674.00-0.00M0.00M0.00M-505.00-0.00M-0.00M
FCF Margin Growth (3y) 0.00M0.00M422.000.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.01M82.00-0.00M-0.00M-0.00M883.000.00M-413.00-0.00M-40.00-0.00M-0.00M0.01M-403.000.00M0.00M-0.00M-0.00M-0.00M0.00M-0.00M-360.00-0.00M103.00715.00-0.00M-482.00-0.00M0.00M0.00M-544.00-448.00-151.00
FCF Margin Growth (5y) 0.00M-0.00M0.00M-0.00M-0.00M-139.00-0.00M0.00M-0.01M-0.00M-0.00M167.00-0.00M-0.00M286.00-0.00M449.00-180.00-0.00M-0.01M-0.00M0.00M-0.00M-114.000.00M423.00-0.01M-0.00M-0.00M774.00-0.00M-0.00M-0.00M-0.00M
FCF Margin (QoQ) -0.00M0.00M0.00M263.00-990.000.00M-90.000.00M-0.00M318.000.00M-0.00M-627.00-789.000.00M-0.00M0.00M836.000.01M-0.00M-0.01M0.01M-0.00M-0.00M0.00M0.00M0.00M-0.01M-982.000.00M0.00M-0.00M-617.00865.00237.00-0.00M-628.00-306.000.00M457.00-0.00M0.00M866.00773.00-4.00-0.00M0.00M0.00M0.00M0.00M0.00M
Free Cash Flow Growth (1y) 203.71%3,275.71%160.15%90.16%204.04%63.92%-7.52%62.21%-44.40%13.09%-36.37%-36.86%-93.27%-90.44%-57.52%94.73%1,169.35%-1,000.00%261.36%-78.14%-122.22%173.69%22.76%343.01%83.32%-171.18%-61.18%14.97%2,873.71%284.03%208.68%-50.76%-72.64%-93.49%-106.28%-30.99%204.59%-1,955.16%557.07%10.55%39.11%235.75%-411.80%41.02%151.22%-224.02%213.13%59.92%-37.21%-33.07%-83.83%-72.56%-159.82%37.59%-318.17%43.64%-55.44%130.64%99.31%73.08%
Free Cash Flow Growth (3y) 72.51%293.37%15.25%24.88%-51.55%-43.83%-37.00%25.87%-21.99%-43.79%-0.78%-35.47%-29.86%-14.09%23.52%23.54%-35.18%-88.72%19.86%3.64%0.92%43.67%13.73%35.86%48.37%-55.97%-27.55%-26.90%192.85%-30.53%-3.94%-27.85%5.05%17.94%-42.53%2.47%119.98%-221.51%162.67%35.59%29.95%-30.85%-17.06%-14.79%-43.32%-44.70%26.37%-14.26%-37.22%31.12%-26.04%-11.97%
Free Cash Flow Growth (5y) 34.39%-119.24%18.64%-3.68%-18.34%3.29%2.09%14.07%-15.07%-20.21%-14.18%6.48%-2.57%-3.64%17.69%1.31%28.98%-10.76%-18.47%-17.67%-3.05%-3.13%-15.83%13.85%49.08%16.54%-25.17%-9.44%141.87%-30.22%25.61%-3.26%12.83%-36.32%-30.36%-13.94%-43.09%-94.64%-41.58%-0.35%-32.22%19.42%-14.97%9.00%
Free Cash Flow (QoQ) -106.50%2,612.86%63.45%13.77%-32.04%105.85%19.47%81.91%-63.36%16.14%109.55%-37.65%-25.47%-34.65%107.91%-93.36%5.91%190.36%853.06%-56.69%-175.10%216.58%-42.36%-144.02%349.09%94.22%108.02%-101.66%-962.86%205.91%516.09%-60.01%-29.48%77.65%-1.73%-77.78%-83.21%-271.30%1,179.58%-1.92%-202.27%142.20%161.11%23.43%-0.20%-196.94%218.09%119.88%-149.27%188.43%66.93%-13.67%-204.42%110.75%183.23%-288.23%-8.93%62.43%286.47%-303.70%121.47%-100.85%46,853.33%
Gross Margin Growth (1y) 598.00451.00-59.0019.0044.00205.00391.00291.0054.00-135.00-325.00-211.00-724.00-109.00-259.00-186.00487.00-634.00240.0063.00-43.00326.00101.0038.00-130.00340.00-8.00106.00189.0039.0079.00-120.00-326.00-355.00-219.00-37.00-70.00-219.00-242.00-70.0027.0082.00176.00112.0060.00-470.000.00M-844.00-888.000.00M
Gross Margin Growth (3y) 696.00521.008.0099.00-626.00-40.00-193.00-106.00-183.00-878.00-344.00-335.00-281.00-416.0082.00-86.00314.0033.00334.00206.0016.00705.00172.0024.00-266.0024.00-148.00-51.00-206.00-535.00-382.00-227.00-368.00-491.00-285.006.00-76.00-536.000.00M-701.00-0.00M0.00M
Gross Margin Growth (5y) 459.00-222.00-11.00-24.00-183.00-347.00149.00-6.00-356.00-211.00-251.00-191.00-221.00-38.00153.00-100.00178.00-283.00194.0049.00-379.00132.00-289.00-83.00-308.00-113.00-214.00-9.00-392.00-676.00979.00-0.00M-0.00M0.00M
Gross Margin (QoQ) 7.00386.00-11.00216.00-140.00-124.0067.00241.0021.0063.00-33.004.00-168.00-127.0081.00-509.00447.00-277.00154.00163.00-673.00597.00-24.0057.00-304.00371.00-87.00-110.00166.0024.0026.00-26.0015.0064.00-172.00-232.00-14.00200.009.00-265.00-163.00176.00182.00-168.00-108.00270.00118.00-260.000.00M-305.000.01M
Gross Profit Growth (1y) 19.08%22.47%9.81%28.16%42.65%38.64%45.09%26.37%0.98%-6.89%-21.92%-20.54%-25.99%-6.84%-19.03%5.53%19.17%-33.06%44.73%-0.35%0.69%50.53%16.44%16.76%17.64%32.95%9.83%33.42%31.66%20.81%35.89%0.59%-20.39%-18.25%-13.04%-1.33%-4.17%2.59%6.68%31.28%39.60%29.51%8.47%0.65%29.92%24.50%0.21%-1.47%-8.04%-1.27%
Gross Profit Growth (3y) 19.70%16.49%7.55%8.77%2.16%6.34%-2.84%1.95%-3.79%-16.58%-2.92%-5.81%-3.88%-2.09%10.91%7.08%12.18%10.24%22.78%15.79%15.97%34.22%20.23%16.15%7.23%9.50%9.08%9.81%0.15%0.44%8.03%9.22%2.12%2.79%0.21%9.24%19.95%12.94%9.81%18.35%7.49%-0.14%
Gross Profit Growth (5y) 8.63%-0.29%7.83%6.24%5.05%3.91%9.10%4.28%1.08%3.05%3.19%5.42%6.59%8.56%15.28%10.50%8.15%5.76%16.94%9.03%3.54%15.19%10.02%15.21%10.53%11.77%8.47%11.84%11.26%11.23%5.62%6.81%2.87%5.22%
Gross Profit (QoQ) -4.16%10.71%5.32%6.55%-1.43%-0.74%22.93%18.60%-4.20%3.88%7.07%-5.23%-11.66%-12.88%8.96%-11.73%11.18%-24.28%42.01%-0.32%-37.55%63.71%-2.22%0.72%-6.64%26.63%-1.95%1.48%5.51%4.61%19.11%0.14%-3.19%17.67%-11.83%-20.74%-0.58%25.16%0.05%-23.02%6.43%30.16%23.11%-18.15%-1.26%9.01%14.24%4.47%-8.05%-2.50%-1.28%
Net Cash Flow Growth (1y) 511.96%35.44%197.57%-268.57%-112.76%86.63%630.97%-33.13%-353.33%2,326.29%-85.29%58.76%3.39%-117.43%244.26%488.99%149.34%-115.77%-307.58%-82.07%-152.88%65.13%150.02%16.69%-249.61%497.37%-69.12%-156.78%23.80%-40.87%343.46%18.33%41.93%-272.57%-125.41%1,187.78%76.00%140.43%-553.63%-39.36%116.56%132.32%15.36%-115.82%24,517.91%-483.02%193.96%11.87%-79.60%26.43%32.90%-658.77%-53.39%115.22%-195.57%162.88%-162.96%13.82%-20.28%7.20%
Net Cash Flow Growth (3y) -76.95%57.70%47.36%-43.02%-36.78%19.65%54.70%60.52%60.84%-103.04%-45.04%31.76%36.83%-28.69%52.90%41.18%3.02%70.88%-31.55%-28.44%-50.50%41.27%38.99%-36.46%-15.66%-59.46%-32.91%71.51%52.64%-25.56%-110.79%94.76%26.47%17.46%-50.46%-1.42%127.57%-53.22%93.08%-27.74%117.72%-104.46%45.13%-45.14%186.07%-24.59%-6.07%83.76%-27.24%28.61%-52.23%92.33%
Net Cash Flow Growth (5y) 11.03%6.29%-90.16%-8.38%-16.50%17.15%30.90%19.60%-31.92%68.54%-30.48%28.21%7.66%-20.98%37.39%17.70%16.59%-24.99%-18.75%1.09%-17.04%20.79%-2.62%28.98%15.57%42.17%-31.46%-19.96%44.64%-41.49%42.42%5.57%25.87%-45.71%11.92%-47.48%23.99%19.16%-45.86%-16.61%-19.54%2.55%-3.97%-6.54%
Net Cash Flow (QoQ) -403.11%105.00%830.54%334.04%-131.98%123.04%-627.16%67.14%66.49%1,359.47%-196.01%-11.88%264.56%-91.68%-369.17%-162.06%70.32%264.42%204.15%-66.76%-229.80%-58.18%126.27%-198.02%14.41%326.92%-38.71%-393.68%197.28%-82.36%-212.70%-294.09%175.49%32.27%-120.76%-180.22%-124.33%80.52%988.39%-106.18%477.87%-414.95%182.42%-98.31%5,200.00%-214.74%84.60%2,728.53%-182.46%128.15%-114.44%708.59%-397.33%150.85%-182.47%137.38%-2.90%-419.27%154.26%-137.43%275.54%-437.38%148.36%
Net Income Growth (1y) 50.51%-8.29%70.51%162.30%125.89%94.21%65.11%-36.42%4.43%-15.62%-47.44%-9.21%-64.90%-37.48%-112.45%-56.88%16.42%-170.16%303.10%-201.79%-75.52%111.01%404.42%162.36%270.37%1,513.69%2.39%280.93%128.17%44.15%72.67%-66.02%-153.13%-153.48%-56.53%-92.38%-5.27%27.66%-69.52%9,567.23%48.41%27.91%-195.35%-51.79%128.90%77.40%121.44%-456.51%-13,255.69%95.31%
Net Income Growth (3y) 52.56%14.54%13.95%14.83%-6.09%0.81%-28.22%-37.09%-24.71%-33.33%-48.96%-33.86%-53.57%-63.58%8.45%-35.07%1.82%7.62%132.01%34.22%27.43%65.84%107.37%41.07%-86.53%-143.52%-8.40%-53.79%-48.52%-36.76%-38.84%35.80%-31.78%-31.60%-28.59%52.59%29.08%-27.36%369.06%9.44%-213.39%27.75%
Net Income Growth (5y) 7.73%-21.60%-17.85%-21.65%-25.08%-39.79%2.05%-30.86%-17.29%-8.04%-7.25%-1.09%-3.30%2.35%17.66%-18.74%-26.81%-24.25%58.08%-42.54%-25.85%0.18%3.39%51.38%-34.72%-53.38%-17.33%35.68%-34.98%-15.43%21.73%-18.00%-42.19%72.71%
Net Income (QoQ) 69.23%-24.28%66.00%-29.24%3.11%40.79%155.37%-39.07%-11.35%19.69%-1.66%0.08%-28.37%-25.44%69.85%-61.30%27.57%-114.85%688.24%4.47%-176.88%142.99%-394.82%125.13%-65.43%1,869.64%-63.55%49.25%50.61%24.97%35.60%-10.60%-4.85%49.69%-73.32%-239.78%4.22%221.67%-95.32%-2,030.25%34.18%151.26%1,384.39%-110.30%8.02%32.20%850.47%-153.02%7,453.89%-1,886.11%207.54%
Net Income towards Common Stockholders Growth (1y) 50.51%-51.84%70.51%162.30%125.89%174.89%65.11%-36.42%4.43%13.51%-47.44%-9.21%-64.90%-37.48%-112.45%-56.88%16.42%-170.16%303.10%-201.79%-75.52%111.01%404.42%162.36%270.37%1,513.69%2.39%280.93%128.17%44.15%72.67%-66.02%-153.13%-153.48%-56.53%-92.38%-5.27%27.66%-69.52%9,567.23%48.41%27.91%-195.35%-51.79%128.90%77.40%121.44%-456.51%-13,255.69%95.31%
Net Income towards Common Stockholders Growth (3y) 52.56%14.54%13.95%14.83%-6.09%24.95%-28.22%-37.09%-24.71%-35.68%-48.96%-33.86%-53.57%-63.58%8.45%-35.07%1.82%7.62%132.01%34.22%27.43%65.84%107.37%41.07%-86.53%-143.52%-8.40%-53.79%-48.52%-36.76%-38.84%35.80%-31.78%-31.60%-28.59%52.59%29.08%-27.36%369.06%9.44%-213.39%27.75%
Net Income towards Common Stockholders Growth (5y) 7.73%-21.60%-17.85%-21.65%-25.08%-31.51%2.05%-30.86%-17.29%-2.42%-7.25%-1.09%-3.30%2.35%17.66%-18.74%-26.81%-24.25%58.08%-42.54%-25.85%0.18%3.39%51.38%-34.72%-53.38%-17.33%35.68%-34.98%-15.43%21.73%-18.00%-42.19%72.71%
Net Income towards Common Stockholders (QoQ) 69.23%-24.28%66.00%-29.24%-45.85%168.07%155.37%-39.07%-34.10%61.01%-1.66%0.08%-28.37%-25.44%69.85%-61.30%27.57%-114.85%688.24%4.47%-176.88%142.99%-394.82%125.13%-65.43%1,869.64%-63.55%49.25%50.61%24.97%35.60%-10.60%-4.85%49.69%-73.32%-239.78%4.22%221.67%-95.32%-2,030.25%34.18%151.26%1,384.39%-110.30%8.02%32.20%850.47%-153.02%7,453.89%-1,886.11%207.54%
Net Margin Growth (1y) 504.00-0.00M985.000.00M0.00M0.00M524.00-0.00M124.00429.00-0.00M356.00-0.00M-862.00-0.00M-0.00M44.00-0.00M788.00-0.00M-0.00M0.00M0.00M0.00M739.000.00M-140.000.00M839.00314.00535.00-0.00M-0.00M-0.00M-0.00M-667.00-112.00373.00-857.000.00M852.00360.00-626.00-0.00M565.00245.000.00M-442.00-0.01M0.01M
Net Margin Growth (3y) 0.00M18.00346.00541.00-535.00647.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-122.00-0.00M-317.00-112.000.00M807.00478.000.00M0.00M0.00M-0.00M-0.00M-851.00-695.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M483.00-0.01M0.01M
Net Margin Growth (5y) 14.00-0.00M-0.00M-0.00M-0.00M-925.00-762.00-0.01M-0.00M-545.00-0.00M-875.00-0.00M-660.00272.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M834.00-135.000.01M-853.00-588.00-0.00M0.00M-0.00M-0.00M0.00M-0.00M-0.01M0.01M
Net Margin (QoQ) 0.00M-726.000.00M-915.00-891.000.00M0.00M-0.00M-960.000.00M-282.00172.00-654.00-399.000.00M-0.00M290.00-0.00M0.00M91.00-0.00M0.00M-0.00M0.00M-226.000.00M-0.00M340.00495.00313.00269.00-238.00-30.00534.00-0.00M-0.00M47.000.00M-0.00M-0.00M532.000.00M0.00M-0.00M40.00166.000.00M-154.000.00M-0.01M0.02M
Operating Income Growth (1y) 71.79%151.33%43.36%151.13%153.43%113.09%106.38%30.74%-5.70%-20.68%-54.51%-50.90%-71.53%-43.33%-152.47%14.23%62.95%-224.74%209.14%-86.86%-73.61%101.33%183.82%513.77%223.62%8,723.33%8.51%175.09%138.53%-18.02%63.94%-48.65%-166.91%-222.63%-65.35%-30.98%-0.83%17.96%-112.41%59.21%43.28%30.87%100.75%-30.39%205.24%84,600.00%111.38%-117.38%-337.96%52.02%
Operating Income Growth (3y) 60.12%61.96%10.41%17.25%-12.05%-1.43%-35.59%-9.83%-24.09%-36.81%-36.14%-58.07%-50.34%-78.92%17.57%-2.69%11.65%13.40%75.02%30.43%26.77%43.56%71.55%105.43%-92.79%-349.30%-14.89%-0.84%-53.39%-41.36%-27.46%-17.37%-33.56%-39.17%-93.15%-8.55%37.45%-7.67%32.81%49.81%-147.15%30.78%
Operating Income Growth (5y) 13.75%-37.99%-5.08%-24.71%-21.79%-56.36%8.82%-9.97%-17.87%-8.10%-4.31%4.47%-1.12%-7.49%23.65%5.41%-33.38%-28.22%31.35%-4.69%-27.54%0.73%-17.26%56.96%-37.72%-120.65%-77.53%1.56%-9.71%-14.87%-3.65%-16.30%-21.51%19.71%
Operating Income (QoQ) -32.68%111.67%-6.02%28.27%-1.51%20.74%64.64%29.44%-17.19%16.94%4.30%-6.64%-30.34%-32.94%12.57%-45.86%38.66%-162.09%345.08%-22.77%-206.14%154.33%-70.49%55.10%-94.67%11,536.67%-36.18%-18.22%45.28%43.11%61.80%-29.09%-50.07%186.18%-49.32%-192.41%8.49%180.87%0.93%-234.99%25.55%87.77%1,395.13%-148.09%9.26%100.13%120,250.00%6.68%200.35%-1,360.51%291.89%
Operating Margin Growth (1y) 638.00959.00491.000.00M0.00M0.00M0.00M195.00-197.00-450.00-0.00M-0.00M-0.00M-940.00-0.00M113.00480.00-0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M697.000.00M-28.000.00M938.00-493.00460.00-0.00M-0.00M-0.00M-0.00M-442.00-73.00335.00-0.00M206.000.00M547.00115.00-366.000.00M516.000.00M-605.00-0.00M0.00M
Operating Margin Growth (3y) 0.00M0.00M137.00392.00-735.00-370.00-0.00M-914.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M361.00-478.0023.00131.000.00M914.00482.000.00M0.00M0.00M-0.00M-0.00M-0.00M-371.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-602.000.00M-488.000.00M0.00M-0.00M0.00M
Operating Margin Growth (5y) 383.00-0.00M-780.00-0.00M-0.00M-0.00M7.00-0.00M-0.00M-0.00M-0.00M-196.00-0.00M-0.00M794.00-408.00-0.00M-0.00M0.00M-963.00-0.00M0.00M-986.00959.00-0.00M-662.00-0.00M-531.00-0.00M-0.00M-871.00-0.00M-0.00M0.00M
Operating Margin (QoQ) -350.00825.00-180.00342.00-29.00357.00749.00348.00-433.00374.00-93.00-45.00-686.00-567.0076.00-784.00336.00-0.00M0.00M-418.00-0.00M0.00M-610.00144.00-385.000.00M-764.00-283.00444.00575.00769.00-850.00-987.000.00M-0.00M-0.00M134.000.00M10.00-0.00M541.000.00M0.00M-0.00M65.00640.00854.00-5.000.00M-0.00M0.01M
Profit After Tax Growth (1y) 50.51%-8.29%70.51%44.57%125.89%94.21%65.11%15.36%4.43%-15.62%-47.44%-43.23%-64.90%-37.48%-112.45%13.54%16.42%-170.16%303.10%-161.83%-75.52%111.01%404.42%219.13%270.37%1,513.69%2.39%125.74%128.17%44.15%72.67%-39.18%-153.13%-153.48%-56.53%-27.19%-5.27%27.66%-69.52%32.96%48.41%27.91%-195.35%-79.26%128.90%77.40%825.83%-456.51%-13,255.69%-67.00%
Profit After Tax Growth (3y) 52.56%14.54%13.95%-1.81%-6.09%0.81%-28.22%-9.41%-24.71%-33.33%-48.96%-33.86%-53.57%-63.58%8.45%-5.78%1.82%7.62%132.01%18.47%27.43%65.84%107.37%53.76%-86.53%-143.52%-8.40%-0.01%-48.52%-36.76%-38.84%-16.19%-31.78%-31.60%-28.59%-41.45%29.08%-27.36%36.67%9.44%-213.39%-14.11%
Profit After Tax Growth (5y) 7.73%-21.60%-17.85%-21.65%-25.08%-39.79%2.05%-11.35%-17.29%-8.04%-7.25%1.39%-3.30%2.35%17.66%2.80%-26.81%-24.25%58.08%-5.94%-25.85%0.18%3.39%29.08%-34.72%-53.38%-17.33%-22.72%-34.98%-15.43%2.48%-18.00%-42.19%-9.31%
Profit After Tax (QoQ) 69.23%-24.28%66.00%-29.24%3.11%40.79%40.75%10.55%-11.35%19.69%-1.66%0.08%-28.37%-25.44%6.21%-38.11%27.57%-114.85%1,068.42%-36.54%-176.88%142.99%-394.82%125.13%-65.43%1,869.64%-30.37%-21.88%50.61%24.97%53.51%-21.03%-4.85%49.69%-45.93%-168.99%4.22%221.67%-9.44%-199.74%34.18%151.26%295.10%-138.70%8.02%32.20%185.93%-153.02%3,620.36%-1,886.11%108.70%
Property, Plant & Equipment (Net) Growth (1y) 4.85%13.40%20.13%17.42%1.57%-2.82%-18.47%-8.38%-7.95%-10.02%0.00%12.71%28.75%45.03%44.55%16.09%-0.33%-14.29%26.00%61.20%78.12%93.85%37.91%43.22%40.96%44.75%61.36%28.79%51.56%49.99%38.65%44.14%16.80%31.56%19.13%6.04%6.76%-8.44%-1.10%7.28%9.35%5.76%2.45%-3.72%-1.45%-5.38%-15.39%-10.82%0.17%2.55%7.75%-2.08%-14.61%-9.75%-8.64%1.63%6.88%-0.36%2.11%
Property, Plant & Equipment (Net) Growth (3y) -0.66%-0.28%-0.69%6.63%6.38%8.24%5.63%6.23%5.71%3.80%22.12%28.25%31.73%34.06%35.93%38.91%35.77%33.98%41.01%43.80%56.12%61.45%45.58%38.53%35.64%41.88%38.64%25.32%23.64%21.79%17.77%17.92%10.89%8.40%6.47%3.08%4.78%-2.88%-5.00%-2.70%2.58%0.86%-2.25%-5.62%-5.54%-4.33%-5.91%-3.90%-2.95%-2.67%0.17%
Property, Plant & Equipment (Net) Growth (5y) 4.70%4.27%12.27%17.81%16.40%16.07%15.41%22.58%24.29%25.70%32.30%31.22%37.32%39.23%41.23%37.84%34.68%36.54%35.87%35.36%36.54%38.35%29.45%24.78%23.84%22.56%21.98%15.25%15.29%12.57%7.20%7.08%6.12%4.33%1.93%-0.89%-0.32%-3.25%-3.34%-1.73%-0.30%-1.60%-2.72%
Property, Plant & Equipment (Net) (QoQ) -2.47%2.53%-5.67%11.15%5.49%8.62%-7.80%-3.86%0.93%-8.87%3.61%-3.40%-1.34%1.27%16.78%10.34%11.13%0.94%-6.21%-5.26%-4.44%48.39%19.99%4.68%4.00%5.57%24.62%3.03%6.79%17.69%-0.54%21.25%5.68%8.79%3.40%-1.75%19.03%-1.49%-7.96%-1.08%2.08%6.41%-0.15%0.82%-1.27%3.07%-6.16%3.20%-5.21%-7.83%-1.10%15.92%-2.96%-3.15%-10.12%1.09%2.57%-1.97%-0.01%6.31%-4.39%0.47%
Return on Assets Growth (1y) 2.001.002.003.003.004.004.000.00M-1.00-1.00-3.00-1.00-3.00-3.00-4.00-5.00-3.00-4.00-2.00-3.00-4.00-1.000.00M3.004.004.003.003.003.002.003.000.00M-3.00-5.00-7.00-6.00-4.00-2.00-1.003.004.004.004.00-2.00-2.00-2.00-1.003.003.002.00-5.00-4.00-4.00-3.0012.00
Return on Assets Growth (3y) 5.004.003.002.000.00M0.00M-2.00-6.00-6.00-9.00-9.00-9.00-10.00-9.00-6.00-5.00-3.00-1.000.00M3.003.005.006.006.004.001.00-1.00-3.00-4.00-5.00-5.00-2.00-3.00-3.00-4.00-5.00-2.001.002.004.004.004.00-3.00-3.00-3.00-3.005.00
Return on Assets Growth (5y) -1.00-3.00-3.00-6.00-7.00-6.00-5.00-6.00-6.00-5.00-6.00-3.00-3.00-2.000.00M-1.00-2.00-4.00-4.00-3.00-3.00-1.00-2.003.004.004.002.00-2.00-2.00-3.00-2.00-1.00-2.00-3.00-11.00-5.00-3.00-1.008.00
Return on Assets (QoQ) 1.000.00M1.000.00M0.00M1.002.001.000.00M1.00-2.000.00M0.00M-1.000.00M-2.00-1.00-1.00-1.000.00M-2.000.00M-2.00-1.001.001.001.001.001.000.00M1.001.000.00M1.00-1.00-2.00-2.00-1.00-1.000.00M0.00M-1.004.000.00M0.00M-1.00-2.000.00M0.00M0.00M2.000.00M0.00M-7.004.000.00M0.00M7.00
Return on Capital Employed Growth (1y) 2.003.002.002.003.003.004.003.002.001.00-1.00-3.00-4.00-5.00-5.00-4.00-2.00-3.000.00M-2.00-3.000.00M0.00M3.004.004.003.003.004.002.003.000.00M-4.00-5.00-8.00-7.00-4.00-2.00-1.000.00M0.00M0.00M1.000.00M1.002.004.002.00-1.00-1.00
Return on Capital Employed Growth (3y) 7.007.005.003.001.00-1.00-3.00-4.00-4.00-7.00-7.00-8.00-9.00-7.00-5.00-3.00-1.001.003.004.005.006.006.006.003.000.00M-2.00-4.00-4.00-5.00-6.00-7.00-8.00-7.00-8.00-7.00-1.002.004.003.002.004.00
Return on Capital Employed Growth (5y) 1.00-1.000.00M-3.00-4.00-3.00-3.00-3.00-3.00-3.00-4.00-3.00-1.00-2.000.00M0.00M-1.00-2.00-2.00-3.00-3.00-1.00-3.00-1.000.00M-1.00-2.00-4.00-4.00-3.00-3.00-4.00-7.00-3.00
Return on Capital Employed (QoQ) 1.001.001.000.00M1.000.00M1.001.001.001.000.00M0.00M0.00M-1.00-1.00-2.00-1.00-2.000.00M0.00M-2.001.00-1.00-1.001.001.001.001.001.000.00M2.001.00-1.001.00-1.00-3.00-2.00-2.000.00M0.00M0.00M-1.001.000.00M0.00M0.00M0.00M1.002.00-2.002.00
Return on Equity Growth (1y) 5.000.00M-1.00-1.00-3.00-2.00-3.00-4.00-4.00-5.00-3.00-4.00-2.00-3.00-4.00-1.00-1.003.008.00-0.01M1.82M9.007.000.00M-1.83M1.00-10.000.01M0.01M-13.00-4.00-2.00-1.004.005.004.005.00-2.00-2.00-2.00-1.008.008.002.00-6.00-9.00-9.00-3.0014.00
Return on Equity Growth (3y) -3.00-6.00-7.00-10.00-10.00-10.00-11.00-10.00-7.00-5.001.00-0.01M1.82M9.0011.00-0.01M-0.01M13.005.002.00-1.00-3.00-8.000.01M-1.82M-8.00-10.000.01M0.01M-12.00-2.001.002.0010.0010.004.00-3.00-3.00-3.00-3.006.00
Return on Equity Growth (5y) -6.00-6.00-3.00-0.01M1.82M2.005.00-0.01M-0.01M5.00-3.00-4.00-4.00-3.00-4.00-2.00-3.004.005.004.002.00-2.00-6.000.01M-1.82M-3.00-5.000.01M0.01M-12.00-3.00-1.009.00
Return on Equity (QoQ) 2.001.001.001.00-2.000.00M0.00M-1.000.00M-2.00-1.00-1.00-1.000.00M-2.001.00-2.00-1.001.001.002.004.00-0.01M1.83M-1.82M2.00-0.01M-0.00M0.01M-9.00-2.00-1.00-1.000.00M0.00M-1.005.000.00M0.00M-1.00-2.000.00M1.000.00M7.000.00M-5.00-8.005.000.00M0.00M9.00
Return on Invested Capital Growth (1y) 4.002.001.000.00M-2.00-3.00-4.00-4.00-5.00-4.00-2.00-3.00-1.00-2.00-8.00-1.000.00M3.0011.00-0.01M1.52M8.007.000.00M-1.53M0.00M-10.000.00M0.01M-10.00-2.000.00M-4.00-1.00-1.000.00M4.001.000.00M1.005.001.00-1.00-2.00
Return on Invested Capital Growth (3y) -2.00-4.00-5.00-7.00-7.00-8.00-14.00-8.00-6.00-3.002.00-0.01M1.52M9.0010.00-0.00M-0.01M11.008.001.00-1.00-2.00-5.000.01M-1.52M-11.00-13.000.00M0.01M-11.000.00M1.004.001.004.003.00
Return on Invested Capital Growth (5y) -3.00-3.00-1.00-0.01M1.52M2.004.00-0.00M-0.01M5.00-1.00-3.00-2.00-1.00-1.000.00M-5.000.00M5.000.00M-1.00-2.000.01M-1.52M-6.000.00M0.01M-8.00
Return on Invested Capital (QoQ) 1.001.001.001.000.00M0.00M0.00M-1.00-1.00-2.00-1.00-1.000.00M0.00M-2.001.00-2.00-5.005.001.001.003.00-0.01M1.53M-1.52M2.00-0.00M-0.00M0.01M-8.00-2.00-1.001.000.00M-1.00-4.004.000.00M0.00M0.00M0.00M0.00M4.00-2.003.00
Return on Sales Growth (1y) 5.00-5.0010.0030.0011.009.005.00-28.001.00-3.00-12.004.00-18.00-9.00-25.00-20.000.00M-34.008.00-28.00-11.0018.0016.0021.007.0015.00-1.0014.008.003.005.00-14.00-32.00-31.00-12.00-7.00-1.004.00-9.0040.009.004.00-6.00-21.0010.006.002.0029.009.00-4.00-66.0075.00-13.007.00190.00
Return on Sales Growth (3y) 18.000.00M3.005.00-5.00-3.00-31.00-45.00-16.00-45.00-29.00-44.00-29.00-24.00-1.00-26.00-3.00-1.0022.008.005.0036.0020.0021.00-16.00-13.00-9.00-7.00-24.00-24.00-16.0019.00-24.00-24.00-27.0012.0017.0013.00-12.0048.0028.005.00-70.0083.006.008.00127.00
Return on Sales Growth (5y) 0.00M-42.00-13.00-43.00-16.00-19.00-8.00-51.00-20.00-13.00-14.00-9.00-13.00-7.003.00-27.00-26.00-29.0015.00-13.00-28.008.00-1.0055.00-9.00-6.00-23.0012.00-6.00-15.00-19.0027.00-5.00-22.00-91.00117.0013.0015.00112.00
Return on Sales (QoQ) 11.00-7.0010.00-9.001.008.0031.00-28.00-2.005.00-3.002.00-7.00-4.0012.00-20.003.00-20.0017.001.00-31.0021.00-19.0018.00-2.0019.00-13.003.005.003.003.00-2.000.00M5.00-17.00-20.000.00M24.00-11.00-14.005.0012.0037.00-46.000.00M2.0023.00-15.00-4.00-2.0049.00-35.00-17.00-63.00190.00-123.003.00121.00
Revenue Growth (1y) 11.44%16.45%10.52%27.89%41.99%35.62%39.08%22.46%0.40%-5.53%-19.14%-18.71%-19.83%-5.73%-16.67%7.70%12.86%-28.08%40.91%-1.04%1.17%44.97%15.16%16.28%19.33%28.03%9.92%31.89%28.95%20.30%34.73%1.91%-17.47%-14.97%-10.94%-0.93%-3.42%5.18%9.61%32.29%39.17%28.29%6.34%-0.59%29.02%31.37%-10.52%8.99%2.65%-23.21%
Revenue Growth (3y) 16.68%14.27%7.52%8.38%4.55%6.49%-2.14%2.35%-3.15%-13.80%-1.71%-4.67%-2.90%-0.57%10.58%7.42%10.86%10.11%21.28%14.92%15.90%30.70%19.48%16.05%8.29%9.41%9.67%10.02%0.92%2.47%9.56%10.13%3.52%4.69%1.25%9.22%20.30%15.26%5.57%21.74%12.77%-11.93%
Revenue Growth (5y) 7.53%0.23%7.86%6.30%5.47%4.72%8.75%4.29%1.86%3.52%3.75%5.85%7.09%8.65%14.90%10.75%7.72%6.43%16.44%8.91%4.41%14.83%10.73%15.42%11.29%12.06%8.98%11.86%12.23%12.94%3.51%10.04%6.96%-2.19%
Revenue (QoQ) -4.24%6.03%5.45%4.08%0.08%0.62%22.02%15.55%-4.41%3.19%7.44%-5.27%-10.06%-11.67%8.00%-6.56%5.75%-21.92%39.59%-2.09%-32.61%52.99%-1.96%0.09%-3.43%21.53%-1.01%2.72%3.60%4.34%18.77%0.43%-3.34%16.86%-10.16%-18.67%-0.43%22.40%-0.06%-20.71%8.43%27.56%20.63%-16.59%-0.04%5.74%12.76%7.66%-23.20%1.40%-42.55%
Share-based Compensation Growth (1y) -27.72%-24.69%-21.61%-33.66%63.36%116.85%163.50%243.52%30.50%-8.03%-3.46%-13.78%5.86%24.98%28.84%7.24%14.80%0.15%-36.25%-31.28%-43.89%-38.65%-0.27%18.68%73.62%94.56%39.86%30.16%32.23%35.36%41.79%47.80%42.18%30.62%11.18%-2.68%-12.81%-5.83%11.55%25.70%28.60%27.55%28.85%24.21%2.93%-14.95%-4.03%-0.50%5.97%13.66%8.46%16.18%13.87%27.31%14.93%-5.58%-7.46%-7.25%-0.80%0.10%
Share-based Compensation Growth (3y) 15.50%14.52%25.87%25.25%31.17%35.59%48.54%47.00%16.62%4.80%-7.44%-14.03%-11.98%-8.43%-6.43%-4.37%3.80%6.13%-3.84%2.01%8.81%17.34%25.52%31.68%48.33%50.96%30.15%23.25%17.91%18.52%20.70%21.82%16.82%16.20%16.91%14.96%4.89%0.71%11.32%15.81%11.94%7.23%10.28%12.81%7.49%7.16%6.16%2.96%3.75%10.30%7.33%3.17%
Share-based Compensation Growth (5y) 13.37%13.46%10.37%7.68%7.77%8.90%15.82%20.97%9.09%6.56%2.04%-0.37%9.38%15.12%10.19%10.97%16.02%16.15%6.99%8.83%9.81%14.72%19.66%22.80%29.62%32.81%25.95%23.93%16.76%12.55%16.81%17.44%11.70%8.69%10.71%11.92%6.85%8.13%11.45%11.25%8.13%7.80%8.86%6.30%
Share-based Compensation (QoQ) -11.26%-4.46%3.65%-17.75%-7.53%-0.56%-12.29%102.55%22.75%20.84%14.35%-23.05%-13.49%26.83%2.12%-5.52%2.12%30.76%-15.00%1.14%-10.91%-16.77%-8.38%-17.41%-2.59%35.31%9.03%20.82%9.16%-2.73%1.47%22.73%11.75%1.88%5.77%18.07%2.67%-13.29%-7.42%5.78%10.89%2.72%4.32%8.22%9.98%3.78%0.56%-10.32%-9.13%17.10%4.26%-4.48%-2.54%11.75%11.68%-6.38%8.97%0.88%-8.25%-8.25%9.21%7.90%-7.41%
Shareholder's Equity Growth (1y) 21.12%27.64%24.71%19.26%12.98%2.71%0.99%-2.41%-0.90%2.85%1.77%-2.64%-3.24%-8.60%-9.71%-6.21%-4.51%-0.30%2.12%3.94%-100.11%-100.02%-99.98%13.68%-57.21%-768.75%-709.09%15.66%77,413.46%88,001.44%121,686.07%0.49%-2.97%0.11%2.03%2.15%1.61%3.16%2.89%3.87%4.97%5.01%5.13%-99.89%6.28%3.28%-6.47%-6.45%-6.55%-5.53%1.75%102,013.02%0.95%2.01%3.53%
Shareholder's Equity Growth (3y) 12.12%10.47%8.63%4.25%2.70%-1.16%-2.46%-3.77%-2.90%-2.14%-2.10%-1.73%-26.01%-26.00%-94.50%3.48%-26.03%-26.02%-26.02%10.97%11.43%10.55%10.07%9.73%957.13%1,870.15%1,862.33%5.89%814.30%869.00%985.34%2.16%1.15%2.74%3.35%-89.60%4.27%3.81%0.39%-89.90%1.40%0.81%0.02%0.44%0.09%-0.15%-0.49%
Shareholder's Equity Growth (5y) 5.18%4.20%3.40%2.01%-14.88%-14.87%-82.36%1.04%-14.89%-14.89%-14.88%4.53%5.03%4.25%4.22%5.19%5.09%6.16%6.80%7.00%6.41%6.89%6.96%6.99%316.94%507.64%506.02%-73.49%285.59%297.03%316.76%-74.60%0.55%1.14%0.99%1.46%1.35%1.52%1.28%
Shareholder's Equity (QoQ) 5.34%8.64%4.87%6.36%2.92%3.89%-0.65%-3.31%1.20%0.39%0.88%0.34%0.14%-3.96%0.26%-5.21%-1.08%-0.23%2.06%-1.03%1.32%1.55%-100.11%84.62%203.13%640,963.64%-100.15%14.98%27.70%121,826.37%3.33%-3.34%0.01%0.61%-0.23%-0.27%1.93%0.72%-0.75%1.25%1.66%1.68%0.29%1.29%1.78%-99.90%100,386.75%-1.57%-7.82%-99.90%100,285.91%-0.49%-0.73%2.98%-0.75%0.55%0.75%
Tax Rate Growth (1y) 272.00-0.00M-0.00M-0.00M-281.0044.000.00M0.00M-178.00342.00-47.00-802.00392.00-295.000.00M0.00M711.00362.00-0.00M0.05M-0.00M0.00M-0.00M-0.05M0.00M-0.00M807.00-0.00M-399.00-0.00M-626.000.00M-0.00M0.00M-205.000.00M241.00-655.00-0.01M-0.01M-0.00M-0.00M0.03M0.00M0.01M-0.01M-789.00-0.02M-0.05M-0.00M
Tax Rate Growth (3y) -186.00-930.00-845.00-0.00M-67.0091.000.00M0.00M924.00409.000.00M0.06M-310.000.00M508.000.00M412.00173.00-0.00M-0.00M-697.00-0.01M-966.00-0.05M-0.00M-0.01M-23.000.00M-0.00M-0.00M-0.02M-0.00M-0.01M-0.00M0.02M-0.00M0.01M0.01M-0.01M-0.01M-0.03M-0.00M
Tax Rate Growth (5y) 916.00-864.00811.000.06M-768.000.00M0.00M0.01M626.00220.000.00M0.00M405.00-0.01M690.000.01M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.02M-0.06M-0.01M-0.01M0.02M-0.00M0.01M0.01M292.00-0.01M-0.04M-0.01M
Tax Rate (QoQ) 0.00M-766.00622.00-756.00-416.00-0.00M831.000.00M-91.00-292.00578.00-373.00429.00-681.00-177.00821.00-258.000.00M783.00-0.00M-607.00908.000.06M-0.06M0.00M-0.00M0.00M-0.00M-497.00756.00682.00-0.00M-0.01M0.01M0.00M-0.01M-79.000.00M0.01M-0.01M-974.00-0.01M0.01M-0.01M-0.00M0.02M-0.01M0.00M-0.01M-0.03M0.04M
Total Debt (QoQ) -73.61%