|
Assets Growth (1y)
|
| | | 39.65% | 40.57% | 30.80% | 13.66% | -5.81% | 13.88% | 17.81% | 33.11% | 7.83% | 77.25% | 79.21% | 63.28% | 70.45% | -20.58% | -6.90% | -0.06% | -1.92% | 95.59% | 97.01% | 70.27% | 70.47% | -10.67% | -20.45% | -14.10% | -25.77% | -33.61% | -30.69% | -16.40% | -5.06% | 70.03% | 81.88% | 66.51% | 66.38% | 21.81% | 15.00% | 1.72% | 1.27% | 22.42% | 23.40% | 29.75% | 33.76% | 2.42% | 3.59% | 2.62% | 7.26% | 0.60% | -3.03% | -1.62% | -8.17% | -5.66% | -8.13% | -4.44% | -9.33% | -9.65% | -6.72% | -7.92% | 1.60% | 9.33% | 14.87% | 13.53% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 12.35% | 41.57% | 40.30% | 35.18% | 20.07% | 17.03% | 25.26% | 29.51% | 21.70% | 40.16% | 48.68% | 40.59% | 41.77% | 11.54% | 13.42% | 13.49% | 7.46% | 5.07% | 2.80% | 6.94% | 6.31% | 0.28% | 0.10% | 6.14% | 5.45% | 11.20% | 13.18% | 12.29% | 16.95% | 36.36% | 37.18% | 30.01% | 31.11% | 15.16% | 13.70% | 10.64% | 13.26% | 8.05% | 7.42% | 9.42% | 9.63% | -0.94% | -2.64% | -1.19% | -3.70% | -5.00% | -5.98% | -4.69% | -5.42% | -2.33% | -0.52% | -0.03% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.85% | 34.53% | 38.33% | 33.27% | 23.68% | 22.87% | 25.24% | 26.01% | 17.93% | 10.30% | 12.63% | 14.82% | 14.97% | 9.39% | 12.96% | 15.27% | 14.41% | 19.16% | 17.84% | 15.68% | 15.15% | 8.50% | 7.31% | 9.56% | 9.70% | 11.51% | 13.13% | 13.52% | 18.08% | 21.17% | 20.99% | 17.28% | 17.29% | 7.71% | 5.54% | 4.95% | 3.88% | 1.46% | 1.21% | 2.88% | 3.95% | -0.81% | -0.23% | 0.17% |
|
Assets (QoQ)
|
-5.78% | -8.02% | 7.59% | 49.77% | -5.16% | -14.40% | -6.52% | 24.12% | 14.66% | -11.45% | 5.62% | 0.55% | 88.49% | -10.48% | -3.77% | 4.96% | -12.18% | 4.95% | 3.31% | 3.00% | 75.14% | 5.71% | -10.71% | 3.12% | -8.22% | -5.85% | -3.59% | -10.89% | -17.91% | -1.71% | 16.29% | 1.19% | 47.00% | 5.14% | 6.46% | 1.12% | 7.63% | -0.74% | -5.83% | 0.67% | 30.10% | 0.06% | -0.99% | 3.78% | -0.38% | 1.20% | -1.92% | 8.47% | -6.57% | -2.46% | -0.49% | 1.25% | -4.01% | -5.00% | 3.51% | -3.93% | -4.36% | -1.92% | 2.18% | 6.00% | 2.92% | 3.04% | 0.99% |
|
Capital Expenditures Growth (1y)
|
| | | | 182.26% | -97.79% | -94.74% | 1,950.00% | -96.08% | 221.05% | -27.66% | -139.02% | 1,200.00% | 152.46% | 664.71% | 1,493.75% | 3,126.92% | 283.12% | 132.31% | -67.26% | -92.97% | -54.92% | -60.93% | 120.55% | -27.12% | -71.80% | 2.12% | 26.71% | 330.23% | 124.00% | -99.59% | -100.49% | -71.89% | -44.64% | 47,800.00% | 52,100.00% | 6,275.00% | 3,341.94% | 305.85% | -8.65% | -86.37% | -85.79% | -87.55% | -1.89% | -57.30% | -92.97% | -8.68% | -0.43% | -41.45% | 143.75% | 159.73% | 166.16% | 1,248.67% | 469.23% | 359.06% | -100.49% | -27.89% | -90.77% | -72.64% | 16,366.67% | -89.81% | 1,063.41% | 154.23% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 34.25% | -43.61% | -33.72% | 381.31% | 154.33% | 214.32% | 134.23% | 21.20% | 208.99% | 63.37% | 90.76% | 129.34% | 18.26% | -21.32% | -2.50% | -2.92% | -39.59% | -34.21% | -88.17% | -26.28% | -4.12% | -29.55% | 26.61% | 47.82% | 325.60% | 249.47% | 100.55% | 32.54% | 34.69% | 39.39% | 523.17% | 676.39% | 54.83% | -29.93% | -22.73% | -3.73% | -67.58% | -71.01% | -33.41% | 37.51% | 49.95% | -0.81% | 121.64% | -26.26% | 78.57% | 8.61% | 48.31% | 28.13% | -0.30% | 82.87% | 47.26% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.17% | -20.90% | -23.37% | 140.52% | -3.35% | 31.60% | 38.67% | 37.84% | 147.30% | 22.46% | -50.60% | 42.57% | 14.87% | -9.60% | 13.00% | 18.45% | 31.63% | 40.24% | 26.34% | 45.44% | 50.26% | 11.33% | 0.50% | 23.68% | 35.03% | -15.66% | -1.72% | 17.86% | -9.39% | -14.23% | 256.27% | 315.41% | 96.52% | 36.70% | 40.63% | -15.00% | -19.81% | -58.17% | -17.99% | 15.49% | -24.35% | 0.95% | 49.92% |
|
Capital Expenditures (QoQ)
|
| 1,485.48% | 3.96% | -99.78% | 2,450.00% | -62.75% | 147.37% | -12.77% | -95.12% | 2,950.00% | -44.26% | -147.06% | 262.50% | 492.31% | 68.83% | -14.23% | 276.23% | -29.68% | 2.37% | -87.91% | -19.18% | 350.85% | -11.28% | -31.78% | -73.29% | 74.42% | 221.33% | -15.35% | -9.31% | -9.19% | -99.40% | -200.00% | 5,300.00% | 78.85% | 415.05% | 8.56% | 537.50% | -3.44% | -39.27% | -75.57% | -4.84% | 0.66% | -46.81% | 92.56% | -58.58% | -83.42% | 590.63% | 109.95% | -75.65% | -30.97% | 635.90% | 115.16% | 23.40% | -70.87% | 493.47% | -100.23% | 18,416.67% | -96.27% | 1,658.54% | 35.37% | -88.52% | 325.89% | 284.28% |
|
Cash & Equivalents Growth (1y)
|
| | | 67.46% | 72.18% | 104.74% | 24.21% | -11.92% | 8.64% | -7.88% | 80.62% | 4.70% | 119.92% | 118.25% | -8.65% | 10.45% | -65.31% | -50.93% | -8.26% | -22.74% | -25.25% | 22.75% | 127.34% | 211.74% | 15.93% | -78.03% | -74.64% | -68.23% | -47.43% | 163.21% | 31.87% | -39.35% | 36.11% | -29.46% | 31.45% | 110.91% | 94.95% | 64.58% | 9.40% | 21.23% | 16.13% | 48.24% | 18.53% | 4.60% | 71.05% | 69.14% | 171.02% | 33.24% | -33.39% | -45.27% | -63.20% | -27.02% | -28.06% | -36.13% | -39.78% | -67.27% | -25.64% | -39.90% | 24.07% | 74.00% | -5.12% | 28.94% | -27.37% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 15.59% | 60.23% | 60.26% | 27.02% | 0.61% | -6.07% | -0.45% | 14.82% | -3.68% | -17.07% | 9.55% | 23.97% | 38.56% | -33.01% | -49.04% | -19.13% | -8.54% | -23.05% | -10.79% | -8.73% | -15.63% | -6.04% | -25.83% | -23.97% | -25.93% | 11.73% | 45.12% | 23.78% | 15.75% | 45.52% | 19.84% | 19.45% | 38.81% | 57.03% | 60.40% | 52.03% | 19.10% | 9.78% | 11.13% | 5.74% | 0.57% | -6.42% | -16.07% | -15.63% | -31.72% | -29.10% | -40.55% | -34.97% | -25.37% | -20.23% | -20.90% | -18.43% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.67% | 1.30% | 19.92% | 33.71% | 19.66% | -6.41% | -23.26% | -2.69% | -2.42% | -19.05% | -5.33% | -8.62% | -12.51% | -26.46% | -24.47% | -1.72% | -0.43% | 3.87% | -3.79% | 1.80% | 8.96% | 13.43% | -0.09% | -10.64% | -12.42% | 22.61% | 50.27% | 43.53% | 16.67% | 28.55% | 9.76% | 11.20% | 21.06% | 13.16% | 7.60% | -4.88% | -16.60% | -6.68% | -12.03% | -2.45% | -10.34% | -10.38% | -14.45% | -11.55% |
|
Cash & Equivalents (QoQ)
|
-2.74% | -15.90% | -15.95% | 143.59% | 0.00% | 0.00% | -49.01% | 72.73% | 23.34% | -15.21% | -0.02% | 0.13% | 159.08% | -15.85% | -58.15% | 21.06% | -18.63% | 19.05% | -21.77% | 1.96% | -21.28% | 95.49% | 44.88% | 39.81% | -70.72% | -62.95% | 67.19% | 75.16% | -51.55% | 85.53% | -16.24% | -19.44% | 8.73% | -3.84% | 56.08% | 29.26% | 0.50% | -18.82% | 3.75% | 43.24% | -3.74% | 3.63% | -17.05% | 26.40% | 57.42% | 2.47% | 32.92% | -37.85% | -21.30% | -15.80% | -10.63% | 23.24% | -22.43% | -25.25% | -15.73% | -33.02% | 76.24% | -39.58% | 73.96% | -6.07% | -3.90% | -17.89% | -2.01% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -64.79% | 105.39% | 122.95% | -1.09% | 20.25% | 66.67% | -132.11% | -94.87% | -113.27% | -656.67% | -83,965.71% | 2,928.57% | 11,642.31% | 1,523.35% | 83.47% | -963.68% | -2,285.74% | 641.10% | 644.62% | 728.32% | 31.26% | -134.58% | -52.58% | -18.75% | 112.59% | 291.89% | -198.21% | -124.65% | -888.42% | -158.71% | 104.30% | 256.84% | 129.47% | 35.46% | 1,792.08% | 30.08% | -480.62% | 63.99% | -153.65% | -19.14% | 142.63% | 717.99% | 503.88% | -629.99% | -59.70% | -155.54% | -109.51% | 118.32% | -119.09% | 142.54% | 86.69% | 11.28% | 187.85% | -405.15% | 1,851.64% | -188.68% | -182.23% | 84.68% | -152.09% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -27.16% | 20.63% | -295.67% | 15.39% | 164.05% | 409.24% | -259.89% | -148.87% | -595.66% | 737.39% | 812.07% | 1,080.11% | -1,101.41% | -231.63% | 34.38% | 253.28% | 23.66% | 70.05% | -36.37% | -7.96% | 11.97% | -33.69% | -72.85% | -32.02% | 31.86% | 10.08% | -7.23% | -20.48% | -121.34% | -28.79% | 24.16% | 53.96% | 35.32% | 50.91% | 244.82% | -96.39% | -13.20% | -7.32% | -30.18% | -7.74% | 67.99% | 51.25% | 62.89% | 2.62% | -59.26% | -39.61% | -39.48% | 43.45% | -28.82% | 41.63% | -6.69% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -170.07% | 122.67% | 125.07% | 142.21% | -208.32% | -220.92% | 158.41% | 132.87% | 96.04% | 229.70% | -223.15% | -219.16% | -343.76% | -110.26% | 15.08% | 76.33% | 34.45% | -31.04% | 32.36% | 35.50% | 5.21% | -15.89% | -17.11% | -19.87% | 19.87% | 29.33% | 11.59% | -32.96% | 8.72% | -19.81% | 30.05% | 29.22% | 48.34% | 18.53% | -20.29% | 2.60% | -35.73% | -9.92% | -13.64% | -22.65% | 52.69% | 7.35% | 14.15% |
|
Cash from Investing Activities (QoQ)
|
| -172.14% | -42.22% | 158.11% | -40.94% | -88.96% | 505.56% | 150.46% | -28.21% | -84.69% | -216.67% | 140.00% | -285.71% | -542.31% | -17,518.56% | 101.44% | 607.78% | -20.79% | -304.59% | 24.70% | -1,691.21% | 126.86% | 50.35% | -13.12% | -295.95% | 86.49% | 306.19% | 48.86% | -69.64% | 105.96% | -205.53% | 62.64% | -870.99% | 84.66% | 107.72% | 1,263.58% | 82.44% | -133.59% | 326.42% | -6.25% | -633.83% | 96.82% | -237.30% | 241.30% | 181.40% | -53.92% | 120.44% | -285.42% | 121.40% | -163.50% | 62.26% | 457.36% | -122.29% | 241.49% | -111.81% | 3,087.64% | -82.40% | -591.49% | 167.78% | -251.26% | 83.68% | 8.41% | -130.39% |
|
Cash from Operations Growth (1y)
|
| | | | 14.18% | -151.64% | -80.99% | 73.33% | 22.82% | 9.92% | 50.13% | -165.71% | -113.93% | -5.63% | -247.72% | -127.10% | -17.64% | -68.94% | -92.73% | -32.24% | -60.32% | -53.29% | -1.01% | -1.75% | 17.19% | 1.42% | -37.02% | -10.54% | -25.34% | 10.50% | 20.91% | -3.34% | 36.84% | 31.30% | 61.91% | 29.30% | -114.80% | -44.26% | -353.78% | -15.88% | 10.71% | 38.53% | 76.64% | -8.26% | 11.85% | -9.40% | -26.85% | 86.27% | -22.92% | 96.02% | 68.73% | -43.70% | 60.38% | -2,507.54% | -409.67% | -764.64% | 123.05% | 104.46% | 138.80% | 132.46% | -143.08% | -709.98% | -52.65% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -12.32% | -33.78% | -46.41% | -17.19% | -24.77% | -17.14% | -49.51% | -99.83% | -59.20% | -39.85% | -89.17% | -45.11% | -16.02% | -36.67% | -38.69% | -14.15% | -18.50% | -10.59% | -3.06% | -5.14% | 13.13% | 15.37% | 25.54% | 6.87% | -19.36% | 3.92% | -10.99% | 5.40% | -6.60% | 15.23% | 26.09% | 3.92% | -19.13% | 1.01% | -10.37% | 44.36% | 1.10% | 70.08% | 54.75% | 40.23% | 24.57% | -4.34% | -26.44% | -19.48% | 28.31% | 26.96% | 37.83% | 82.05% | 65.99% | -92.11% | 43.20% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.72% | -44.04% | -43.62% | -16.71% | -20.86% | -19.42% | -35.84% | -55.10% | -33.17% | -19.27% | -48.97% | -28.40% | -4.33% | -9.44% | 4.28% | -1.68% | -17.68% | -6.03% | -13.60% | 0.97% | -4.68% | 11.68% | 15.24% | -0.26% | -6.00% | 9.82% | 16.54% | 33.94% | -5.59% | 51.61% | 30.68% | 29.43% | 3.82% | -0.15% | -16.46% | -16.43% | 15.87% | 15.23% | 16.90% | 21.05% | 46.80% | 20.94% | 18.85% |
|
Cash from Operations (QoQ)
|
| 59.69% | 18.31% | -109.02% | -24.67% | -18.21% | 41.24% | 69.20% | -260.81% | -37.96% | 67.47% | -64.10% | -190.50% | 31.88% | -7.08% | -7.17% | -50.48% | 2.18% | -22.16% | 26.46% | -82.43% | 6.46% | 19.50% | 25.93% | -48.47% | -11.35% | -11.89% | 40.24% | -68.35% | 20.49% | 1.12% | 21.92% | -2.89% | 13.51% | 45.17% | -44.91% | -212.59% | 41.92% | -72.47% | 62.99% | -140.84% | 60.01% | 34.47% | -71.54% | -96.10% | 50.37% | 24.02% | 81.43% | -1,655.81% | 98.39% | -496.52% | 14.67% | -384.05% | -5.84% | -16.60% | -44.75% | 112.90% | -79.53% | 914.96% | 21.11% | -117.12% | -189.81% | 178.78% |
|
EBITDA Margin Growth (1y)
|
| | | | 701.00 | -2054.00 | 3,515.00 | 5,715.00 | 1,687.00 | 3,050.00 | -1745.00 | -50.00 | 165.00 | -1800.00 | -2743.00 | -5038.00 | -6624.00 | -5791.00 | -2963.00 | -5031.00 | -6963.00 | -4788.00 | -9165.00 | -2041.00 | -1423.00 | -512.00 | 6,106.00 | 610.00 | -5719.00 | 1,082.00 | 2,546.00 | 8,236.00 | 15,979.00 | 8,860.00 | 2,634.00 | 1,800.00 | 666.00 | -1070.00 | -577.00 | 784.00 | 904.00 | 2,429.00 | 3,488.00 | 1,259.00 | 1,241.00 | 2,219.00 | 2,843.00 | 1,822.00 | 4,405.00 | 2,907.00 | 1,197.00 | -399.00 | -1937.00 | -1329.00 | 564.00 | 1,542.00 | 2,487.00 | 2,145.00 | 1,109.00 | -328.00 | 726.00 | 198.00 | 443.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 2,553.00 | -804.00 | -973.00 | 628.00 | -4772.00 | -4541.00 | -7451.00 | -10118.00 | -13422.00 | -12379.00 | -14871.00 | -12110.00 | -15010.00 | -11091.00 | -6022.00 | -6462.00 | -14105.00 | -4218.00 | -514.00 | 6,804.00 | 8,837.00 | 9,430.00 | 11,285.00 | 10,646.00 | 10,927.00 | 8,872.00 | 4,603.00 | 10,820.00 | 17,549.00 | 10,219.00 | 5,545.00 | 3,843.00 | 2,811.00 | 3,578.00 | 5,755.00 | 3,865.00 | 6,550.00 | 7,555.00 | 7,529.00 | 2,682.00 | 3,709.00 | 3,798.00 | 4,605.00 | 2,965.00 | 4,955.00 | 3,723.00 | 2,871.00 | 814.00 | 1,276.00 | 1,014.00 | 2,116.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -11034.00 | -11383.00 | -13101.00 | -6444.00 | -13158.00 | -9842.00 | -10511.00 | -11550.00 | -20564.00 | -11809.00 | -6220.00 | -3264.00 | -4750.00 | -1149.00 | -842.00 | 3,574.00 | 2,540.00 | 3,571.00 | 1,543.00 | 9,389.00 | 10,407.00 | 10,789.00 | 14,197.00 | 12,689.00 | 13,071.00 | 13,520.00 | 10,934.00 | 13,902.00 | 23,195.00 | 15,345.00 | 9,586.00 | 5,266.00 | 5,279.00 | 5,156.00 | 7,516.00 | 5,008.00 | 7,100.00 | 8,371.00 | 9,202.00 | 3,896.00 | 6,922.00 | 6,141.00 | 6,157.00 |
|
EBITDA Margin (QoQ)
|
| 1,450.00 | -820.00 | -2065.00 | 2,135.00 | -1305.00 | 4,749.00 | 135.00 | -1893.00 | 58.00 | -46.00 | 1,831.00 | -1679.00 | -1907.00 | -989.00 | -464.00 | -3265.00 | -1074.00 | 1,839.00 | -2532.00 | -5197.00 | 1,101.00 | -2537.00 | 4,592.00 | -4579.00 | 2,012.00 | 4,081.00 | -904.00 | -10907.00 | 8,813.00 | 5,544.00 | 4,786.00 | -3164.00 | 1,694.00 | -682.00 | 3,953.00 | -4298.00 | -43.00 | -189.00 | 5,314.00 | -4178.00 | 1,482.00 | 871.00 | 3,085.00 | -4197.00 | 2,461.00 | 1,495.00 | 2,063.00 | -1614.00 | 963.00 | -215.00 | 466.00 | -3152.00 | 1,571.00 | 1,678.00 | 1,445.00 | -2206.00 | 1,229.00 | 642.00 | 7.00 | -1152.00 | 701.00 | 887.00 |
|
EBIT Growth (1y)
|
| | | | -2.12% | -51.48% | 22.30% | 27.04% | -6.42% | 13.89% | -59.11% | -7.95% | -8.49% | -48.11% | -94.53% | -116.95% | -85.87% | -54.81% | -34.73% | -65.63% | -55.88% | -41.09% | -42.60% | -15.96% | -6.78% | -7.82% | 11.91% | -0.74% | -17.91% | 3.20% | 13.16% | 28.16% | 26.19% | 22.42% | -9.87% | -42.46% | -20.31% | -33.59% | -24.65% | -6.14% | 4.14% | 13.01% | 17.55% | 12.59% | -6.78% | 1.42% | 20.43% | 51.45% | 40.12% | 52.54% | 33.07% | -42.93% | -43.64% | -70.30% | 29.60% | 109.81% | 43.60% | 67.04% | 81.67% | -248.46% | 26.64% | 10.77% | 228.62% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | -5.64% | -24.55% | -33.98% | -19.55% | -28.99% | -25.45% | -60.96% | -57.12% | -46.49% | -47.90% | -55.19% | -60.92% | -45.71% | -33.04% | -19.17% | -24.61% | -25.20% | -13.77% | -2.94% | 5.67% | 2.41% | 6.79% | 5.63% | -1.02% | -1.55% | -0.11% | -5.95% | -2.80% | 5.23% | 3.40% | -4.13% | -9.74% | -7.19% | -4.63% | 6.48% | 23.35% | 15.06% | 25.89% | 23.99% | 15.35% | 2.80% | 7.29% | 27.89% | 27.41% | 21.42% | 35.66% | 55.80% | 40.74% | 15.92% | 20.59% | 29.39% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -27.85% | -33.37% | -35.81% | -26.83% | -29.00% | -24.60% | -39.26% | -35.29% | -31.67% | -27.55% | -23.38% | -24.70% | -21.91% | -12.08% | -10.06% | -14.64% | -11.75% | -8.82% | -8.36% | -4.88% | -1.40% | 1.21% | 2.89% | 0.89% | -1.40% | 2.96% | 4.84% | 14.35% | 11.45% | 15.86% | 9.67% | 1.72% | -1.16% | 1.53% | 17.36% | 15.59% | 13.06% | 25.57% | 43.68% | 38.45% | 17.59% | 25.19% | 15.87% |
|
EBIT Margin Growth (1y)
|
| | | | 701.00 | -2054.00 | 3,515.00 | 5,715.00 | 1,687.00 | 3,050.00 | -1745.00 | -50.00 | 165.00 | -1800.00 | -2743.00 | -5038.00 | -6624.00 | -5791.00 | -2963.00 | -5031.00 | -6963.00 | -4788.00 | -9165.00 | -2041.00 | -1423.00 | -512.00 | 6,106.00 | 610.00 | -5719.00 | 1,082.00 | 2,546.00 | 8,236.00 | 15,979.00 | 8,860.00 | 2,634.00 | 1,800.00 | 666.00 | -1070.00 | -577.00 | 784.00 | 904.00 | 2,429.00 | 3,488.00 | 1,259.00 | 1,241.00 | 2,219.00 | 2,843.00 | 1,822.00 | 4,405.00 | 2,907.00 | 1,197.00 | -399.00 | -1937.00 | -1329.00 | 564.00 | 1,542.00 | 2,487.00 | 2,145.00 | 1,109.00 | -328.00 | 726.00 | 198.00 | 443.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 2,553.00 | -804.00 | -973.00 | 628.00 | -4772.00 | -4541.00 | -7451.00 | -10118.00 | -13422.00 | -12379.00 | -14871.00 | -12110.00 | -15010.00 | -11091.00 | -6022.00 | -6462.00 | -14105.00 | -4218.00 | -514.00 | 6,804.00 | 8,837.00 | 9,430.00 | 11,285.00 | 10,646.00 | 10,927.00 | 8,872.00 | 4,603.00 | 10,820.00 | 17,549.00 | 10,219.00 | 5,545.00 | 3,843.00 | 2,811.00 | 3,578.00 | 5,755.00 | 3,865.00 | 6,550.00 | 7,555.00 | 7,529.00 | 2,682.00 | 3,709.00 | 3,798.00 | 4,605.00 | 2,965.00 | 4,955.00 | 3,723.00 | 2,871.00 | 814.00 | 1,276.00 | 1,014.00 | 2,116.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -11034.00 | -11383.00 | -13101.00 | -6444.00 | -13158.00 | -9842.00 | -10511.00 | -11550.00 | -20564.00 | -11809.00 | -6220.00 | -3264.00 | -4750.00 | -1149.00 | -842.00 | 3,574.00 | 2,540.00 | 3,571.00 | 1,543.00 | 9,389.00 | 10,407.00 | 10,789.00 | 14,197.00 | 12,689.00 | 13,071.00 | 13,520.00 | 10,934.00 | 13,902.00 | 23,195.00 | 15,345.00 | 9,586.00 | 5,266.00 | 5,279.00 | 5,156.00 | 7,516.00 | 5,008.00 | 7,100.00 | 8,371.00 | 9,202.00 | 3,896.00 | 6,922.00 | 6,141.00 | 6,157.00 |
|
EBIT Margin (QoQ)
|
| 1,450.00 | -820.00 | -2065.00 | 2,135.00 | -1305.00 | 4,749.00 | 135.00 | -1893.00 | 58.00 | -46.00 | 1,831.00 | -1679.00 | -1907.00 | -989.00 | -464.00 | -3265.00 | -1074.00 | 1,839.00 | -2532.00 | -5197.00 | 1,101.00 | -2537.00 | 4,592.00 | -4579.00 | 2,012.00 | 4,081.00 | -904.00 | -10907.00 | 8,813.00 | 5,544.00 | 4,786.00 | -3164.00 | 1,694.00 | -682.00 | 3,953.00 | -4298.00 | -43.00 | -189.00 | 5,314.00 | -4178.00 | 1,482.00 | 871.00 | 3,085.00 | -4197.00 | 2,461.00 | 1,495.00 | 2,063.00 | -1614.00 | 963.00 | -215.00 | 466.00 | -3152.00 | 1,571.00 | 1,678.00 | 1,445.00 | -2206.00 | 1,229.00 | 642.00 | 7.00 | -1152.00 | 701.00 | 887.00 |
|
EBIT (QoQ)
|
| 12.55% | 4.78% | -30.40% | 5.95% | -29.73% | 51.16% | -22.45% | -37.17% | -4.97% | 9.75% | 16.92% | -37.85% | -43.31% | -18.53% | 7.35% | -18.10% | -19.36% | -3.15% | -13.90% | -11.15% | -8.03% | -4.26% | 7.37% | -2.35% | -9.08% | 14.82% | -5.93% | -19.79% | 10.44% | 23.59% | 12.36% | -23.08% | 5.87% | -8.22% | -13.63% | -3.95% | -4.51% | -0.98% | 3.25% | 6.13% | 5.16% | 4.29% | -2.57% | -14.69% | 12.44% | 22.74% | 37.43% | -41.45% | 30.60% | -8.95% | -33.62% | -42.16% | 17.72% | 54.96% | 118.62% | -917.52% | 51.92% | 74.95% | -50.78% | -303.93% | 41.52% | 136.11% |
|
EBT Growth (1y)
|
| | | | -20.78% | -63.39% | 161.79% | -60.16% | -73.38% | 70.76% | -247.79% | 79.12% | -15.93% | -257.45% | -500.32% | -261.81% | 98.17% | -13.12% | 47.40% | -252.08% | -4,948.66% | -138.66% | -44.96% | 17.52% | -70.01% | 4.58% | 5.09% | 9.75% | -15.65% | 23.14% | 9.63% | 15.99% | 25.49% | -0.12% | -5.75% | -31.84% | -35.43% | -32.35% | -26.68% | -5.62% | 12.40% | 15.41% | 21.42% | 10.36% | -5.79% | -3.24% | 12.13% | 38.92% | 29.67% | 45.58% | 31.62% | -44.79% | -27.49% | -59.11% | 14.74% | 83.88% | 38.22% | 55.94% | 60.35% | -32.38% | 20.51% | 3.29% | 102.27% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | -34.40% | -19.53% | -76.32% | -6.56% | 66.72% | -5.74% | -88.20% | -38.56% | -2.38% | -112.90% | -66.03% | -119.03% | -16.31% | -37.09% | 10.22% | -37.88% | -363.02% | -20.52% | -7.53% | 14.48% | -13.57% | 9.78% | 3.20% | 0.01% | -5.28% | -0.61% | -6.58% | -5.37% | 4.03% | -3.88% | -1.72% | -7.67% | -7.87% | -4.95% | 4.37% | 16.68% | 13.30% | 21.96% | 22.13% | 7.45% | 1.75% | 3.67% | 19.99% | 47.76% | 17.87% | 27.47% | 38.63% | 32.39% | 14.45% | 12.15% | 26.15% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.57% | -35.75% | -33.11% | -28.58% | -25.90% | -21.91% | -53.13% | -14.64% | -16.10% | -47.90% | -31.46% | -51.45% | -6.28% | -14.67% | 7.11% | -23.76% | -151.27% | -18.33% | -10.74% | 2.73% | -11.69% | 3.84% | 2.02% | 1.09% | -1.58% | 2.32% | 3.52% | 8.52% | 8.04% | 8.83% | 8.76% | -2.00% | -2.39% | -0.02% | 12.60% | 33.00% | 12.49% | 19.73% | 30.72% | 29.91% | 14.17% | 17.55% | 14.92% |
|
EBT Margin Growth (1y)
|
| | | | -568.00 | -2869.00 | 10,437.00 | 1,776.00 | -1916.00 | 7,428.00 | -7092.00 | 6,242.00 | -357.00 | -4548.00 | -15264.00 | -4766.00 | 10,243.00 | -2201.00 | 9,015.00 | -15036.00 | -12036.00 | -11621.00 | -8997.00 | 3,861.00 | -8757.00 | 1,819.00 | 4,835.00 | 2,433.00 | -5465.00 | 4,709.00 | 2,156.00 | 7,158.00 | 16,299.00 | 5,290.00 | 3,201.00 | 2,550.00 | -505.00 | -1036.00 | -758.00 | 877.00 | 1,885.00 | 2,727.00 | 3,977.00 | 1,288.00 | 1,392.00 | 2,030.00 | 2,539.00 | 1,736.00 | 4,165.00 | 2,826.00 | 1,286.00 | -585.00 | -1765.00 | -1377.00 | 324.00 | 1,713.00 | 2,518.00 | 2,112.00 | 1,191.00 | -124.00 | 739.00 | 218.00 | 633.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -2841.00 | 10.00 | -11919.00 | 3,253.00 | 7,970.00 | 678.00 | -13341.00 | -13559.00 | -2150.00 | -18370.00 | -15246.00 | -15940.00 | -10550.00 | -12003.00 | 4,852.00 | -8742.00 | -26258.00 | -5093.00 | -2006.00 | 13,452.00 | 2,077.00 | 11,818.00 | 10,192.00 | 12,141.00 | 10,330.00 | 8,963.00 | 4,600.00 | 10,585.00 | 17,679.00 | 6,981.00 | 6,421.00 | 4,715.00 | 2,772.00 | 3,721.00 | 5,758.00 | 3,900.00 | 7,441.00 | 7,583.00 | 7,801.00 | 2,439.00 | 3,792.00 | 3,479.00 | 4,148.00 | 2,864.00 | 4,919.00 | 3,561.00 | 2,801.00 | 1,004.00 | 1,492.00 | 953.00 | 2,149.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4634.00 | -13812.00 | -11901.00 | -7922.00 | -12823.00 | -9124.00 | -17503.00 | -7265.00 | -16372.00 | -11843.00 | -8255.00 | -6349.00 | 284.00 | -2004.00 | 10,210.00 | 967.00 | -10464.00 | -839.00 | 438.00 | 16,879.00 | 3,457.00 | 13,508.00 | 13,412.00 | 14,306.00 | 13,606.00 | 13,720.00 | 11,116.00 | 13,609.00 | 23,236.00 | 11,837.00 | 10,245.00 | 5,866.00 | 5,172.00 | 5,169.00 | 7,367.00 | 5,029.00 | 8,195.00 | 8,318.00 | 9,317.00 | 4,028.00 | 7,049.00 | 5,809.00 | 5,973.00 |
|
EBT Margin (QoQ)
|
| 1,059.00 | -890.00 | -2071.00 | 1,335.00 | -1243.00 | 12,416.00 | -10732.00 | -2357.00 | 8,101.00 | -2103.00 | 2,602.00 | -8956.00 | 3,909.00 | -12819.00 | 13,100.00 | 6,052.00 | -8535.00 | -1603.00 | -10950.00 | 9,052.00 | -8119.00 | 1,021.00 | 1,907.00 | -3566.00 | 2,457.00 | 4,037.00 | -495.00 | -11464.00 | 12,630.00 | 1,484.00 | 4,507.00 | -2323.00 | 1,622.00 | -605.00 | 3,856.00 | -5378.00 | 1,090.00 | -327.00 | 5,491.00 | -4370.00 | 1,932.00 | 924.00 | 2,801.00 | -4266.00 | 2,571.00 | 1,433.00 | 1,999.00 | -1837.00 | 1,232.00 | -108.00 | 128.00 | -3017.00 | 1,619.00 | 1,594.00 | 1,518.00 | -2212.00 | 1,213.00 | 672.00 | 202.00 | -1349.00 | 693.00 | 1,088.00 |
|
EBT (QoQ)
|
| 7.04% | 4.53% | -28.69% | -5.75% | -25.75% | 136.10% | -433.59% | -14.48% | 78.79% | -82.48% | 52.86% | -535.58% | 34.61% | -206.46% | 71.59% | 96.78% | -3,934.76% | -42.49% | -90.17% | 53.82% | -90.73% | 13.45% | -8.21% | 4.82% | -7.05% | 13.91% | -2.89% | -21.96% | 28.85% | -1.22% | 4.35% | -8.16% | 4.40% | -6.90% | -19.26% | -11.12% | 6.57% | -2.32% | 0.56% | 7.85% | 9.78% | 4.95% | -13.44% | -8.75% | 11.95% | 19.10% | 21.14% | -25.21% | 31.87% | -1.65% | -66.99% | -10.25% | 14.98% | 45.53% | 68.42% | -322.50% | 39.36% | 50.99% | -5.42% | -153.70% | 26.23% | 101.15% |
|
Enterprise Value Growth (1y)
|
| | | -73.59% | -76.68% | -109.07% | -28.05% | 14.08% | -6.16% | 9.79% | -75.19% | -3.54% | -119.31% | -118.25% | -100.02% | -116.05% | 30.23% | 14.61% | 10.79% | 11.07% | -131.88% | -123.18% | -109.70% | -88.55% | 18.40% | 24.22% | 23.54% | 30.03% | 45.19% | 39.44% | 21.82% | 10.31% | -111.53% | -119.84% | -99.56% | -93.71% | 5.14% | 14.04% | 28.48% | 27.10% | -32.54% | -41.86% | -58.76% | -55.85% | 1.04% | 9.99% | 11.96% | 3.92% | 18.35% | 13.66% | 13.52% | 21.16% | 12.84% | 21.15% | 24.03% | 35.71% | 23.85% | 15.82% | 4.32% | -22.51% | -12.30% | -9.77% | -4.01% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -15.59% | -60.23% | -60.26% | -64.94% | -24.33% | -17.55% | -18.91% | -46.22% | -25.77% | -52.52% | -60.82% | -55.25% | -53.59% | -9.70% | -13.03% | -12.67% | -5.47% | -1.22% | -0.81% | -7.82% | -5.77% | 1.83% | -0.30% | -6.05% | -6.73% | -3.23% | -4.60% | -3.72% | -8.20% | -38.55% | -38.92% | -31.35% | -30.08% | -7.56% | -3.16% | 0.01% | -2.97% | -2.31% | -3.30% | -6.52% | -5.69% | 11.03% | 15.06% | 16.68% | 21.32% | 18.47% | 16.94% | 14.34% | 14.69% | 9.33% | 10.01% | 8.90% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.30% | -46.09% | -50.98% | -53.04% | -26.37% | -25.18% | -23.24% | -38.04% | -21.29% | -9.68% | -13.80% | -17.47% | -17.85% | -8.89% | -13.97% | -17.41% | -15.31% | -15.79% | -14.12% | -12.34% | -10.82% | -3.53% | -4.23% | -6.26% | -6.67% | -7.61% | -7.88% | -9.30% | -13.66% | -16.53% | -15.81% | -11.52% | -10.77% | 2.40% | 5.66% | 8.07% | 11.16% | 6.60% | 6.05% | 2.56% | 1.45% | 9.64% | 10.75% | 10.46% |
|
Enterprise Value (QoQ)
|
2.74% | 15.90% | 15.95% | -152.52% | 1.01% | 0.49% | 48.52% | -69.43% | -22.31% | 15.44% | 0.02% | -0.13% | -159.08% | 15.85% | 8.38% | -8.16% | 16.33% | -2.99% | 4.27% | -7.82% | -118.14% | 0.88% | 10.05% | 3.05% | 5.60% | 7.94% | 9.25% | 11.27% | 26.05% | -1.72% | -17.14% | -1.79% | -74.42% | -5.71% | -6.33% | 1.19% | 14.59% | 4.21% | 11.53% | -0.71% | -55.28% | -2.53% | 0.99% | 1.13% | 1.40% | 6.74% | 3.16% | -7.90% | 16.21% | 1.40% | 3.00% | 1.63% | 7.36% | 10.80% | 6.55% | 16.75% | -9.73% | 1.38% | -6.21% | -6.59% | -0.59% | 3.60% | -0.63% |
|
EPS (Basic) Growth (1y)
|
| | | 90.62% | 100.00% | 7.14% | 155.56% | -35.18% | -54.55% | 69.23% | -220.00% | 81.36% | 0.00% | -150.00% | -383.33% | -166.67% | 98.16% | 0.00% | 51.72% | -225.00% | -3,103.91% | -70.00% | -14.29% | 42.31% | -70.00% | -5.88% | 12.50% | 8.24% | -5.88% | 11.11% | 14.29% | 14.66% | 38.89% | 37.50% | 8.33% | -9.38% | -27.27% | -30.00% | -18.18% | 0.44% | 28.57% | 30.77% | 38.46% | 29.65% | 0.00% | 0.00% | 12.50% | 44.44% | 30.00% | 44.44% | 28.57% | -40.00% | -28.57% | -40.00% | 20.00% | 85.71% | 44.44% | 57.14% | 50.00% | 0.00% | 20.00% | 0.00% | 99.48% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 71.31% | 98.22% | 10.61% | -47.70% | 12.42% | 69.50% | 8.37% | -68.69% | -17.33% | 16.21% | -61.98% | -38.67% | -71.00% | 0.00% | -21.64% | 21.55% | -19.83% | -286.35% | -16.96% | 5.01% | 23.27% | -3.23% | 16.21% | 11.74% | 5.03% | 6.27% | 10.28% | 2.44% | 2.41% | 17.79% | 17.45% | 12.64% | 8.50% | 3.13% | 3.45% | 13.99% | 26.99% | 20.63% | 27.28% | 27.28% | 18.21% | 3.45% | 8.04% | 20.63% | 51.93% | 20.63% | 30.66% | 34.14% | 41.52% | 17.02% | 15.66% | 87.22% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.18% | 91.97% | -3.96% | -12.20% | -4.72% | -9.10% | -6.72% | -36.85% | 3.08% | -1.15% | -31.95% | -14.87% | -31.39% | 8.34% | 0.00% | 17.62% | -9.94% | -113.97% | -5.39% | 1.47% | 13.22% | 0.00% | 11.94% | 12.94% | 9.71% | 10.07% | 12.94% | 12.94% | 18.33% | 17.21% | 20.76% | 16.06% | 9.84% | 3.93% | 6.89% | 18.32% | 39.99% | 18.61% | 25.42% | 31.23% | 39.94% | 16.74% | 19.73% | 73.51% |
|
EPS (Basic) (QoQ)
|
-2,363,229.58% | 100.00% | 35.71% | -32.31% | 7.63% | -18.18% | 138.46% | -421.96% | -5.60% | 76.47% | -50.00% | 50.00% | -466.67% | 41.18% | -190.00% | 72.41% | 96.10% | -3,103.91% | -40.00% | -85.71% | 61.54% | -70.00% | 5.88% | 6.25% | -13.33% | -5.88% | 22.22% | 1.68% | -30.77% | 11.11% | 25.00% | 2.11% | 6.36% | 9.09% | -10.00% | -16.81% | -8.95% | 7.14% | 0.00% | 1.60% | 21.83% | 10.00% | 11.11% | -12.50% | -11.11% | 10.00% | 22.22% | 28.57% | -40.00% | 28.57% | 0.00% | -40.00% | -28.57% | 22.22% | 42.86% | 75.00% | -400.00% | 40.00% | 33.33% | 50.00% | -300.00% | 25.00% | 99.65% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 100.00% | 7.14% | 155.56% | -35.18% | -54.55% | 23.08% | -260.00% | 56.52% | 0.00% | 0.00% | -262.50% | -42.86% | 29.41% | -60.00% | 44.83% | -160.00% | -41.67% | -6.25% | -6.25% | 42.31% | 0.00% | -5.88% | 17.65% | 8.24% | -5.88% | 11.11% | 14.29% | 14.66% | 38.20% | 36.80% | 11.96% | -9.38% | -23.20% | | | | | | | | | | | | | | 28.57% | -40.00% | -28.57% | -40.00% | 20.00% | 85.71% | 44.44% | 57.14% | 50.00% | 0.00% | 20.00% | 0.00% | 99.48% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 98.22% | 10.61% | -47.70% | 5.66% | -2.94% | -7.17% | -73.25% | -17.33% | 0.00% | -19.35% | -28.56% | -28.92% | 0.00% | -21.64% | 21.55% | -11.24% | -14.47% | 0.00% | 9.14% | 23.27% | 13.18% | 15.90% | 14.66% | 5.03% | 6.93% | | | | | | | | | | 12.82% | 26.99% | 20.07% | | | | | | | | | | 34.14% | 41.52% | 17.02% | 15.66% | 87.22% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 91.07% | -3.96% | -13.56% | -4.72% | -9.10% | -6.72% | -36.85% | 3.08% | -1.15% | -9.86% | -8.45% | -10.91% | 8.13% | -0.22% | 18.29% | -5.14% | -2.69% | | | | | | | | | | 12.94% | 18.33% | 17.21% | 20.76% | 16.06% | 9.84% | 4.15% | 7.09% | 17.66% | 39.99% | 18.26% | | | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 100.00% | 35.71% | -32.31% | 7.63% | -18.18% | 138.46% | -421.96% | -5.60% | 41.18% | 20.00% | 12.50% | -142.86% | 41.18% | -190.00% | 65.52% | -20.00% | -33.33% | 0.00% | -62.50% | 34.62% | 0.00% | 0.00% | 11.76% | -13.33% | -5.88% | 22.22% | 1.68% | -30.77% | 11.11% | 25.00% | 2.11% | 5.30% | 9.10% | -4.49% | -21.62% | -6.67% | | | | | | | | | | | 28.57% | -40.00% | 28.57% | 0.00% | -40.00% | -28.57% | 22.22% | 42.86% | 75.00% | -400.00% | 40.00% | 33.33% | 50.00% | -300.00% | 25.00% | 99.65% |
|
FCF Margin Growth (1y)
|
| | | | 2,341.00 | -3431.00 | 1,096.00 | 6,936.00 | 3,769.00 | 2,977.00 | 2,417.00 | -1581.00 | -4114.00 | 149.00 | -3861.00 | -4598.00 | -4949.00 | -6104.00 | -5888.00 | -1768.00 | -6997.00 | -5126.00 | -3122.00 | -183.00 | 3,408.00 | 1,205.00 | -1173.00 | -528.00 | -6452.00 | 1,957.00 | 4,303.00 | 3,614.00 | 15,948.00 | 7,972.00 | 8,415.00 | 3,774.00 | -6914.00 | -2981.00 | -9918.00 | 233.00 | 3,681.00 | 4,938.00 | 11,108.00 | 318.00 | 3,334.00 | 1,133.00 | 418.00 | 1,608.00 | 1,788.00 | 2,659.00 | 1,218.00 | -179.00 | 2,524.00 | -2326.00 | -2635.00 | -1541.00 | 3,460.00 | 2,510.00 | 4,028.00 | 2,516.00 | -445.00 | -637.00 | -710.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,996.00 | -306.00 | -347.00 | 757.00 | -5294.00 | -2978.00 | -7332.00 | -7947.00 | -16060.00 | -11081.00 | -12871.00 | -6549.00 | -8538.00 | -10024.00 | -10183.00 | -2479.00 | -10041.00 | -1963.00 | 9.00 | 2,904.00 | 12,903.00 | 11,135.00 | 11,545.00 | 6,860.00 | 2,582.00 | 6,949.00 | 2,800.00 | 7,621.00 | 12,716.00 | 9,929.00 | 9,605.00 | 4,325.00 | 102.00 | 3,090.00 | 1,608.00 | 2,159.00 | 8,804.00 | 8,729.00 | 12,743.00 | 1,747.00 | 7,647.00 | 1,465.00 | -999.00 | -112.00 | 7,773.00 | 2,842.00 | 2,611.00 | 796.00 | 5,539.00 | -454.00 | 683.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9950.00 | -11536.00 | -9357.00 | -1194.00 | -8883.00 | -6899.00 | -11627.00 | -8658.00 | -19104.00 | -7918.00 | -9741.00 | -3463.00 | 957.00 | -95.00 | 2,535.00 | 4,909.00 | -1007.00 | 3,028.00 | -1495.00 | 6,910.00 | 9,671.00 | 13,092.00 | 12,735.00 | 7,411.00 | 9,598.00 | 13,019.00 | 14,325.00 | 9,547.00 | 17,838.00 | 13,720.00 | 11,240.00 | 5,753.00 | 4,414.00 | 3,422.00 | 191.00 | 439.00 | 14,788.00 | 8,912.00 | 14,136.00 | 2,722.00 | 10,662.00 | 3,337.00 | 2,318.00 |
|
FCF Margin (QoQ)
|
| 5,153.00 | -228.00 | -2393.00 | -192.00 | -619.00 | 4,300.00 | 3,447.00 | -3360.00 | -1411.00 | 3,741.00 | -551.00 | -5892.00 | 2,851.00 | -269.00 | -1288.00 | -6243.00 | 1,697.00 | -53.00 | 2,832.00 | -11472.00 | 3,567.00 | 1,951.00 | 5,771.00 | -7882.00 | 1,365.00 | -427.00 | 6,416.00 | -13806.00 | 9,775.00 | 1,918.00 | 5,727.00 | -1472.00 | 1,799.00 | 2,361.00 | 1,086.00 | -12159.00 | 5,732.00 | -4576.00 | 11,237.00 | -8711.00 | 6,988.00 | 1,594.00 | 447.00 | -5695.00 | 4,787.00 | 879.00 | 1,637.00 | -5514.00 | 5,657.00 | -562.00 | 240.00 | -2811.00 | 807.00 | -870.00 | 1,334.00 | 2,190.00 | -144.00 | 648.00 | -178.00 | -771.00 | -336.00 | 575.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 12.40% | -85.41% | -25.62% | 72.33% | 23.55% | 9.19% | 49.83% | -154.59% | -114.49% | -7.27% | -255.66% | -136.17% | -27.29% | -74.58% | -94.35% | -28.95% | -48.26% | -47.03% | 2.02% | -2.74% | 17.23% | 2.67% | -36.34% | -10.83% | -26.34% | 9.81% | 22.06% | -1.20% | 37.23% | 31.47% | 58.18% | 24.11% | -145.67% | -78.24% | -349.51% | -14.21% | 20.55% | 47.93% | 77.52% | -7.70% | 12.87% | -3.83% | -25.26% | 82.00% | -22.22% | 95.14% | 61.31% | -77.40% | 53.53% | -2,131.68% | -398.63% | -407.42% | 108.58% | 103.81% | 125.52% | 126.05% | -211.16% | -911.94% | -97.19% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -12.83% | -21.78% | -30.87% | -18.49% | -27.80% | -19.37% | -51.36% | -97.92% | -59.37% | -40.16% | -89.20% | -46.26% | -16.03% | -35.69% | -37.44% | -13.66% | -15.74% | -8.88% | -1.36% | -4.84% | 13.09% | 15.58% | 23.69% | 5.23% | -24.89% | -3.28% | -13.57% | 4.27% | -7.00% | 14.00% | 24.96% | 2.27% | -19.36% | 1.23% | -8.17% | 39.50% | 5.42% | 70.26% | 52.24% | 29.94% | 20.90% | -4.07% | -34.19% | -17.45% | 27.01% | 26.86% | 35.58% | 63.17% | 64.61% | -90.47% | 26.74% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -22.07% | -35.91% | -33.67% | -17.12% | -20.70% | -19.47% | -35.88% | -54.59% | -33.45% | -19.31% | -48.40% | -28.54% | -4.37% | -9.08% | 3.29% | -2.43% | -19.04% | -9.53% | -14.37% | 0.02% | -5.08% | 11.00% | 14.80% | -0.92% | -6.16% | 9.85% | 16.23% | 29.84% | -5.46% | 49.72% | 27.18% | 21.50% | 0.69% | -0.91% | -19.55% | -14.79% | 15.25% | 15.13% | 16.42% | 19.67% | 45.70% | 18.98% | 15.07% |
|
Free Cash Flow (QoQ)
|
| 44.53% | 12.40% | -43.23% | -25.87% | -17.40% | 40.65% | 68.46% | -247.82% | -39.45% | 67.21% | -60.08% | -193.04% | 30.26% | -8.71% | -6.30% | -57.94% | 4.34% | -21.02% | 29.47% | -81.58% | 5.13% | 19.35% | 26.04% | -46.28% | -11.56% | -12.97% | 39.88% | -66.75% | 20.36% | 2.38% | 21.94% | -3.42% | 13.05% | 40.43% | -41.67% | -234.77% | 36.91% | -50.23% | 64.00% | -132.88% | 58.66% | 35.14% | -72.47% | -88.41% | 50.73% | 21.76% | 75.22% | -1,179.30% | 98.04% | -522.22% | -13.64% | -235.14% | 5.83% | -39.03% | -15.64% | 105.67% | -58.14% | 830.28% | 18.04% | -124.18% | -205.75% | 103.22% |
|
Gross Margin Growth (1y)
|
| | | | -369.00 | -1089.00 | -1426.00 | 947.00 | -637.00 | -10.00 | 737.00 | 1,411.00 | 1,115.00 | 381.00 | -1130.00 | -489.00 | -55.00 | 137.00 | 985.00 | -1524.00 | -844.00 | -2434.00 | -1421.00 | 492.00 | 543.00 | 2,580.00 | 1,554.00 | 846.00 | 313.00 | 801.00 | 404.00 | -86.00 | -131.00 | -429.00 | -334.00 | 2,956.00 | 587.00 | 552.00 | 1,079.00 | 345.00 | 347.00 | -59.00 | -431.00 | -90.00 | -275.00 | -354.00 | -226.00 | -432.00 | -82.00 | 58.00 | 403.00 | 69.00 | 409.00 | 301.00 | -51.00 | 78.00 | -36.00 | -20.00 | 208.00 | -564.00 | 335.00 | 53.00 | -353.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 109.00 | -719.00 | -1819.00 | 1,868.00 | 423.00 | 508.00 | 592.00 | -603.00 | 216.00 | -1916.00 | -1566.00 | -1521.00 | -356.00 | 283.00 | 1,118.00 | -186.00 | 12.00 | 948.00 | 537.00 | 1,253.00 | 724.00 | 2,953.00 | 1,624.00 | 3,716.00 | 769.00 | 924.00 | 1,149.00 | 3,215.00 | 802.00 | 64.00 | 314.00 | 3,211.00 | 658.00 | 140.00 | 421.00 | -176.00 | -10.00 | -355.00 | -255.00 | -453.00 | 52.00 | 5.00 | 125.00 | -285.00 | 290.00 | 339.00 | 560.00 | -418.00 | 707.00 | 334.00 | -197.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -790.00 | -3016.00 | -2255.00 | 837.00 | 122.00 | 654.00 | 725.00 | 735.00 | 1,072.00 | 1,466.00 | 392.00 | -761.00 | -174.00 | 656.00 | 1,188.00 | 2,684.00 | 468.00 | 1,071.00 | 1,282.00 | 4,553.00 | 1,658.00 | 3,446.00 | 2,271.00 | 3,971.00 | 840.00 | 512.00 | 491.00 | 2,694.00 | 445.00 | -232.00 | 490.00 | 2,848.00 | 985.00 | 498.00 | 773.00 | -30.00 | 362.00 | -74.00 | -98.00 | -939.00 | 350.00 | 38.00 | -20.00 |
|
Gross Margin (QoQ)
|
| 395.00 | 287.00 | -2562.00 | 1,511.00 | -325.00 | -49.00 | -189.00 | -73.00 | 302.00 | 698.00 | 485.00 | -369.00 | -432.00 | -813.00 | 1,125.00 | 65.00 | -240.00 | 35.00 | -1384.00 | 745.00 | -1831.00 | 1,048.00 | 530.00 | 796.00 | 207.00 | 22.00 | -179.00 | 263.00 | 695.00 | -376.00 | -668.00 | 217.00 | 398.00 | -281.00 | 2,622.00 | -2151.00 | 363.00 | 246.00 | 1,888.00 | -2150.00 | -43.00 | -126.00 | 2,229.00 | -2335.00 | -121.00 | 1.00 | 2,024.00 | -1985.00 | 18.00 | 346.00 | 1,690.00 | -1645.00 | -89.00 | -7.00 | 1,819.00 | -1760.00 | -73.00 | 222.00 | 1,047.00 | -860.00 | -355.00 | -185.00 |
|
Gross Profit Growth (1y)
|
| | | | 3.51% | -10.73% | 14.14% | 163.76% | 19.71% | 36.24% | 26.18% | 46.64% | 46.14% | 20.63% | -3.25% | -20.66% | -20.12% | -12.58% | 25.75% | -30.19% | -19.71% | -53.18% | -46.82% | 16.58% | 13.13% | 137.24% | 90.10% | 29.36% | -1.69% | 20.82% | 15.35% | 57.32% | 88.22% | 49.08% | 33.18% | 226.62% | 45.52% | 31.14% | 43.81% | 32.39% | 13.44% | 16.84% | 21.25% | 24.72% | 19.37% | 36.98% | 46.59% | 27.90% | 57.67% | 31.68% | 18.11% | 3.58% | -10.74% | 0.27% | -0.42% | 11.00% | 23.05% | 15.60% | 20.09% | -14.10% | 19.52% | 17.47% | 7.41% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 21.89% | 13.63% | 11.69% | 45.32% | 11.80% | 12.84% | 15.36% | -6.70% | -2.13% | -20.96% | -13.51% | -13.57% | -10.14% | -0.98% | 8.33% | 1.73% | -3.70% | 10.30% | 5.25% | 33.38% | 27.92% | 62.27% | 42.94% | 88.03% | 39.12% | 33.18% | 30.24% | 89.48% | 45.92% | 31.70% | 32.43% | 75.36% | 25.37% | 28.03% | 36.73% | 28.30% | 28.76% | 28.21% | 28.05% | 18.22% | 18.87% | 21.84% | 19.91% | 13.71% | 20.09% | 15.14% | 12.20% | -0.42% | 9.49% | 10.84% | 8.70% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.04% | -9.70% | -1.40% | 20.09% | 4.89% | 9.80% | 9.19% | 4.14% | 0.84% | 7.19% | 7.24% | 5.62% | 6.07% | 11.83% | 14.32% | 40.17% | 19.59% | 21.28% | 17.43% | 59.30% | 28.15% | 45.62% | 38.48% | 61.47% | 29.53% | 30.47% | 31.46% | 61.10% | 42.36% | 32.73% | 32.09% | 48.18% | 22.63% | 22.61% | 24.62% | 19.41% | 18.58% | 19.56% | 20.21% | 9.51% | 19.83% | 19.69% | 17.33% |
|
Gross Profit (QoQ)
|
| 17.04% | -11.13% | -47.54% | 89.71% | 0.94% | 13.62% | 21.22% | -13.90% | 14.89% | 5.23% | 40.87% | -14.19% | -5.17% | -15.60% | 15.53% | -13.60% | 3.77% | 21.41% | -35.87% | -0.63% | -39.49% | 37.90% | 40.60% | -3.58% | 26.89% | 10.50% | -4.32% | -26.73% | 55.95% | 5.50% | 30.50% | -12.33% | 23.52% | -5.75% | 220.05% | -60.94% | 11.31% | 3.35% | 194.64% | -66.53% | 14.64% | 7.26% | 203.06% | -67.97% | 31.56% | 14.78% | 164.43% | -60.51% | 9.88% | 2.95% | 131.88% | -65.97% | 23.43% | 2.24% | 158.48% | -62.28% | 15.96% | 6.22% | 84.88% | -47.51% | 13.97% | -2.88% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -102.19% | -56.30% | 55.43% | -44.06% | -78.40% | -40.33% | -360.95% | 10.42% | -15.11% | -86.87% | -545.26% | -477.18% | -386.97% | -387.20% | 77.82% | 67.00% | 69.43% | 84.06% | 29.69% | 52.10% | 58.43% | 50.68% | 24.08% | -18.82% | -45.44% | -27.14% | 53.32% | 56.42% | 57.16% | 59.43% | -13.73% | -18.49% | 62.35% | -11.28% | -27.31% | -19.63% | -199.77% | -7.68% | 8.59% | 11.86% | -2.72% | 31.55% | 42.14% | 65.36% | 57.83% | 52.89% | 39.11% | -12.36% | -22.97% | -5.26% | 58.13% | 107.47% | 59.30% | 69.15% | 80.83% | -261.19% | 22.33% | 3.30% | 237.17% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -26.93% | -60.04% | -136.67% | -95.29% | -115.44% | -133.78% | -87.56% | -19.49% | -19.66% | -13.21% | -0.22% | 3.01% | 14.79% | 27.38% | 50.89% | 42.73% | 43.04% | 53.59% | 37.07% | 37.17% | 36.26% | 36.64% | 26.13% | 15.02% | 38.33% | 16.89% | 12.24% | 14.83% | 21.52% | 21.37% | -9.79% | -7.71% | -5.05% | 6.39% | 12.35% | 28.51% | -9.10% | 29.71% | 31.46% | 29.99% | 18.93% | 30.25% | 47.16% | 26.60% | 40.46% | 46.52% | 63.44% | 48.67% | 27.02% | 32.03% | 28.26% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.63% | -26.05% | -15.64% | -3.32% | -4.91% | -0.08% | -28.64% | 0.59% | -0.71% | 1.87% | 18.63% | 13.92% | 17.36% | 27.70% | 42.50% | 37.29% | 50.47% | 46.19% | 18.44% | 18.86% | 21.81% | 21.15% | 14.05% | 8.34% | 6.30% | 15.80% | 18.59% | 28.36% | 26.85% | 30.97% | 14.15% | 13.43% | 9.67% | 16.47% | 29.70% | 15.22% | 8.26% | 35.37% | 51.86% | 47.13% | 29.97% | 36.75% | 15.31% |
|
Interest Coverage Ratio (QoQ)
|
| -101.93% | 4.36% | -27.58% | 6.76% | -37.39% | 72.73% | -312.34% | -15.46% | -8.08% | 10.42% | 19.87% | -48.38% | -75.45% | -209.33% | 28.33% | -25.19% | -75.53% | 85.91% | -6.62% | -15.95% | 8.48% | 37.86% | 27.36% | -0.63% | -8.59% | 4.35% | -13.69% | -23.17% | 5.08% | 64.88% | -6.14% | -21.06% | 10.10% | 1.55% | -10.58% | 61.54% | -165.73% | -12.64% | -3.91% | 3.62% | 4.54% | 4.39% | -0.20% | -12.33% | 36.39% | 19.18% | 40.01% | -36.74% | 28.95% | -4.46% | -10.71% | -49.65% | 39.18% | 58.44% | 119.74% | -915.69% | 53.90% | 74.17% | -65.98% | -293.02% | 42.61% | 136.64% |
|
Net Cash Flow Growth (1y)
|
| | | | -1,028.48% | -140.54% | -6.70% | -37.08% | 211.27% | 25.65% | 99.75% | -99.67% | 613.49% | -129.23% | -564,000.00% | 14,557.14% | -112.93% | 141.69% | 81.63% | -87.56% | 11.76% | 274.73% | 353.03% | 3,086.05% | -937.03% | -176.41% | -67.09% | -54.32% | 77.02% | 171.33% | -163.43% | -135.66% | 132.54% | -107.02% | 344.20% | 297.25% | -96.28% | -740.76% | -89.07% | 63.27% | -1,030.71% | 120.46% | -829.53% | -34.46% | 1,744.28% | 17.21% | 408.35% | -520.92% | -148.47% | -525.28% | -115.41% | 120.68% | 22.15% | -21.75% | -4.01% | -195.07% | 210.90% | -18.55% | 382.95% | 72.15% | -110.73% | 54.82% | -102.93% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 350.77% | -60.05% | -146.67% | -33.01% | -0.89% | 39.43% | -37.24% | -60.98% | -41.19% | 77.38% | 1,279.40% | 734.32% | -47.11% | -6.08% | 29.13% | 21.87% | -28.12% | 26.88% | 19.16% | -93.01% | 40.53% | -26.79% | -20.12% | -31.51% | 26.05% | 25.06% | -44.68% | 4.72% | 51.68% | -50.57% | -24.88% | 60.19% | 78.63% | 58.96% | 34.98% | -86.66% | -323.91% | -0.67% | -76.16% | -17.06% | -83.76% | -100.58% | 20.94% | -41.41% | -25.20% | -101.15% | -23.17% | 62.02% | 54.75% | 13.28% | 55.83% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -59.20% | 53.07% | 55.11% | 3.56% | -56.53% | -15.26% | 32.94% | -2.86% | -31.56% | 31.63% | -252.92% | -149.46% | -38.43% | 43.08% | 17.47% | 4.95% | 15.16% | -26.23% | 16.45% | 75.64% | 23.11% | -41.97% | -19.20% | -19.23% | 19.40% | 16.01% | 30.67% | -38.89% | 2.11% | -21.08% | 1.54% | 30.86% | -32.93% | -59.87% | -19.08% | -23.61% | 129.77% | -8.05% | 59.12% | -16.56% | 5.89% | -39.33% | 47.22% |
|
Net Cash Flow (QoQ)
|
| -464.14% | 15.67% | 856.72% | -131.35% | -20.25% | 62.59% | 546.22% | -44.56% | -180.34% | 99.87% | 683.33% | 121,234.29% | -125.81% | -208.76% | 115.16% | -207.08% | 183.20% | -236.08% | 110.26% | -859.72% | 453.31% | -8.11% | 29.18% | -347.28% | 73.97% | 139.58% | 79.30% | -224.40% | 180.80% | -135.19% | -0.79% | 213.53% | -117.42% | 1,324.73% | -18.59% | -97.86% | -4,033.57% | 115.93% | 1,115.85% | -112.22% | 186.49% | -667.70% | 209.22% | 206.60% | -93.83% | 1,393.41% | -249.10% | 64.69% | 45.90% | 45.89% | 300.13% | -232.89% | 15.40% | 53.77% | -82.92% | 255.01% | -190.44% | 210.33% | -118.01% | 40.29% | -280.87% | 92.85% |
|
Net Income Growth (1y)
|
| | | | -21.32% | -64.08% | 160.61% | -61.18% | -73.28% | 70.24% | -253.10% | 77.82% | -16.05% | -252.60% | -492.51% | -241.49% | 97.81% | -12.86% | 47.52% | -250.68% | -4,104.44% | -110.46% | -45.74% | 26.45% | -78.26% | -13.74% | 8.32% | 7.26% | -10.29% | 5.96% | 6.66% | 9.30% | 25.34% | 22.25% | -5.77% | -33.08% | -35.34% | -32.22% | -26.60% | -5.73% | 12.38% | 15.32% | 21.31% | 10.25% | -6.02% | -3.30% | 12.04% | 38.83% | 29.63% | 45.35% | 31.49% | -46.84% | -27.33% | -58.80% | 14.49% | 83.72% | 38.05% | 56.68% | 59.73% | -33.05% | 20.35% | 1.04% | 99.32% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -34.62% | -19.85% | -76.49% | -6.88% | 64.66% | -5.79% | -89.09% | -38.50% | -2.31% | -103.08% | -65.48% | -106.52% | -18.04% | -39.28% | 11.16% | -33.73% | -335.61% | -31.06% | -7.64% | 14.79% | -13.65% | 5.96% | 3.27% | -3.83% | -3.68% | 1.12% | -7.72% | -8.47% | 3.98% | 4.52% | -1.76% | -8.09% | -7.93% | -4.97% | 4.30% | 16.58% | 13.21% | 21.81% | 22.02% | 6.93% | 1.70% | 3.58% | 19.83% | 47.31% | 17.82% | 27.83% | 38.21% | 31.74% | 14.35% | 12.03% | 86.71% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.62% | -32.53% | -33.28% | -25.79% | -27.03% | -23.17% | -52.92% | -12.62% | -16.05% | -55.04% | -31.14% | -49.26% | -6.25% | -14.58% | 7.09% | -23.62% | -142.30% | -18.27% | -10.80% | 2.74% | -11.72% | 1.42% | 2.05% | -1.21% | -0.69% | 3.30% | 2.86% | 6.87% | 7.96% | 13.25% | 8.68% | -2.55% | -2.41% | -0.07% | 12.48% | 32.63% | 12.41% | 19.94% | 30.40% | 29.46% | 14.06% | 17.41% | 73.08% |
|
Net Income (QoQ)
|
| 7.04% | 4.53% | -28.69% | -6.23% | -25.72% | 135.26% | -442.26% | -14.21% | 78.41% | -81.44% | 50.40% | -497.44% | 34.41% | -204.89% | 71.42% | 96.16% | -3,272.89% | -41.77% | -91.00% | 53.97% | -68.84% | 1.83% | 3.61% | -11.57% | -7.73% | 20.86% | 2.50% | -32.69% | 8.15% | 21.45% | 5.25% | -9.22% | 4.34% | -6.85% | -19.21% | -11.08% | 6.55% | -2.31% | 0.44% | 7.95% | 9.69% | 4.92% | -13.54% | -8.74% | 12.01% | 19.04% | 21.03% | -25.08% | 31.66% | -1.50% | -69.24% | -8.46% | 14.77% | 45.35% | 67.77% | -312.69% | 40.40% | 49.19% | -6.48% | -147.06% | 25.95% | 99.65% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | -21.32% | -64.08% | 160.61% | -61.18% | -73.28% | 12.92% | -291.73% | 77.82% | -16.05% | -20.48% | -373.14% | -241.49% | 97.81% | -12.86% | 47.52% | -250.68% | -4,104.44% | -110.46% | -45.74% | 26.45% | -78.26% | -13.74% | 8.32% | 7.26% | -10.29% | 5.96% | 6.66% | 9.30% | 25.34% | 22.25% | -5.77% | -33.08% | -35.34% | -32.22% | -26.60% | -5.73% | 12.38% | 15.32% | 21.31% | 10.25% | -6.02% | -3.30% | 12.04% | 38.83% | 29.63% | 45.35% | 31.49% | -46.84% | -27.33% | -58.80% | 14.49% | 83.72% | 38.05% | 56.68% | 59.73% | -33.05% | 20.35% | 1.04% | 99.32% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | -34.62% | -19.85% | -76.49% | -6.88% | 64.66% | -5.79% | -89.09% | -38.50% | -2.31% | -41.98% | -53.53% | -106.52% | -18.04% | -39.28% | 11.16% | -33.73% | -335.61% | -31.06% | -7.64% | 14.79% | -13.65% | 5.96% | 3.27% | -3.83% | -3.68% | 1.12% | -7.72% | -8.47% | 3.98% | 4.52% | -1.76% | -8.09% | -7.93% | -4.97% | 4.30% | 16.58% | 13.21% | 21.81% | 22.02% | 6.93% | 1.70% | 3.58% | 19.83% | 47.31% | 17.82% | 27.83% | 38.21% | 31.74% | 14.35% | 12.03% | 86.71% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.62% | -32.53% | -33.28% | -25.79% | -27.03% | -23.17% | -52.92% | -12.62% | -16.05% | -25.07% | -25.37% | -49.26% | -6.25% | -14.58% | 7.09% | -23.62% | -142.30% | -18.27% | -10.80% | 2.74% | -11.72% | 1.42% | 2.05% | -1.21% | -0.69% | 3.30% | 2.86% | 6.87% | 7.96% | 13.25% | 8.68% | -2.55% | -2.41% | -0.07% | 12.48% | 32.63% | 12.41% | 19.94% | 30.40% | 29.46% | 14.06% | 17.41% | 73.08% |
|
Net Income towards Common Stockholders (QoQ)
|
| 7.04% | 4.53% | -28.69% | -6.23% | -25.72% | 135.26% | -442.26% | -14.21% | 36.82% | 22.36% | 60.40% | -497.44% | 34.41% | -204.89% | 71.42% | 96.16% | -3,272.89% | -41.77% | -91.00% | 53.97% | -68.84% | 1.83% | 3.61% | -11.57% | -7.73% | 20.86% | 2.50% | -32.69% | 8.15% | 21.45% | 5.25% | -9.22% | 4.34% | -6.85% | -19.21% | -11.08% | 6.55% | -2.31% | 0.44% | 7.95% | 9.69% | 4.92% | -13.54% | -8.74% | 12.01% | 19.04% | 21.03% | -25.08% | 31.66% | -1.50% | -69.24% | -8.46% | 14.77% | 45.35% | 67.77% | -312.69% | 40.40% | 49.19% | -6.48% | -147.06% | 25.95% | 99.65% |
|
Net Margin Growth (1y)
|
| | | | -605.00 | -2909.00 | 10,380.00 | 1,726.00 | -1919.00 | 3,440.00 | -8159.00 | 6,186.00 | -369.00 | -574.00 | -14196.00 | -4718.00 | 10,247.00 | -2199.00 | 9,064.00 | -15088.00 | -12012.00 | -9265.00 | -9107.00 | 5,783.00 | -9797.00 | -1548.00 | 5,362.00 | 1,809.00 | -4451.00 | 1,702.00 | 1,701.00 | 6,015.00 | 16,309.00 | 9,321.00 | 3,211.00 | 2,486.00 | -499.00 | -1031.00 | -755.00 | 875.00 | 1,888.00 | 2,729.00 | 3,982.00 | 1,290.00 | 1,380.00 | 2,037.00 | 2,547.00 | 1,744.00 | 4,186.00 | 2,831.00 | 1,289.00 | -618.00 | -1769.00 | -1384.00 | 321.00 | 1,747.00 | 2,524.00 | 2,150.00 | 1,194.00 | -131.00 | 741.00 | 191.00 | 634.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -2893.00 | -43.00 | -11976.00 | 3,195.00 | 7,959.00 | 667.00 | -13292.00 | -13619.00 | -2134.00 | -12038.00 | -14240.00 | -14023.00 | -11562.00 | -13012.00 | 5,318.00 | -7495.00 | -26260.00 | -9112.00 | -2044.00 | 13,607.00 | 2,062.00 | 9,475.00 | 10,274.00 | 10,310.00 | 11,359.00 | 9,992.00 | 4,158.00 | 9,376.00 | 17,698.00 | 11,019.00 | 6,438.00 | 4,651.00 | 2,770.00 | 3,735.00 | 5,774.00 | 3,909.00 | 7,455.00 | 7,597.00 | 7,818.00 | 2,416.00 | 3,798.00 | 3,485.00 | 4,157.00 | 2,873.00 | 4,941.00 | 3,598.00 | 2,805.00 | 998.00 | 1,496.00 | 958.00 | 2,150.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4658.00 | -11507.00 | -12019.00 | -6110.00 | -13850.00 | -10146.00 | -17037.00 | -6027.00 | -16381.00 | -11884.00 | -7177.00 | -6198.00 | 297.00 | -1989.00 | 10,231.00 | 1,005.00 | -10450.00 | -821.00 | 412.00 | 16,968.00 | 3,451.00 | 11,173.00 | 13,501.00 | 12,475.00 | 14,628.00 | 14,758.00 | 10,687.00 | 12,410.00 | 23,265.00 | 15,887.00 | 10,274.00 | 5,777.00 | 5,187.00 | 5,182.00 | 7,384.00 | 5,038.00 | 8,210.00 | 8,364.00 | 9,334.00 | 4,033.00 | 7,062.00 | 5,826.00 | 5,986.00 |
|
Net Margin (QoQ)
|
| 1,059.00 | -890.00 | -2071.00 | 1,297.00 | -1245.00 | 12,399.00 | -10725.00 | -2348.00 | 4,114.00 | 800.00 | 3,621.00 | -8903.00 | 3,909.00 | -12822.00 | 13,099.00 | 6,061.00 | -8537.00 | -1560.00 | -11052.00 | 9,137.00 | -5790.00 | -1402.00 | 3,838.00 | -6443.00 | 2,458.00 | 5,508.00 | 286.00 | -12703.00 | 8,611.00 | 5,507.00 | 4,599.00 | -2408.00 | 1,623.00 | -603.00 | 3,874.00 | -5394.00 | 1,091.00 | -326.00 | 5,504.00 | -4380.00 | 1,932.00 | 926.00 | 2,812.00 | -4290.00 | 2,588.00 | 1,437.00 | 2,009.00 | -1847.00 | 1,233.00 | -106.00 | 102.00 | -2998.00 | 1,619.00 | 1,599.00 | 1,528.00 | -2222.00 | 1,245.00 | 643.00 | 203.00 | -1350.00 | 695.00 | 1,086.00 |
|
Operating Income Growth (1y)
|
| | | | -2.12% | -51.48% | 22.30% | 27.04% | -6.42% | 13.89% | -59.11% | -7.95% | -8.49% | -48.11% | -94.53% | -116.95% | -85.87% | -54.81% | -34.73% | -65.63% | -55.88% | -41.09% | -42.60% | -15.96% | -6.78% | -7.82% | 11.91% | -0.74% | -17.91% | 3.20% | 13.16% | 28.16% | 26.19% | 22.42% | -9.87% | -42.46% | -20.31% | -33.59% | -24.65% | -6.14% | 4.14% | 13.01% | 17.55% | 12.59% | -6.78% | 1.42% | 20.43% | 51.45% | 40.12% | 52.54% | 33.07% | -42.93% | -43.64% | -70.30% | 29.60% | 109.81% | 43.60% | 67.04% | 81.67% | -248.46% | 26.64% | 10.77% | 228.62% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | -5.64% | -24.55% | -33.98% | -19.55% | -28.99% | -25.45% | -60.96% | -57.12% | -46.49% | -47.90% | -55.19% | -60.92% | -45.71% | -33.04% | -19.17% | -24.61% | -25.20% | -13.77% | -2.94% | 5.67% | 2.41% | 6.79% | 5.63% | -1.02% | -1.55% | -0.11% | -5.95% | -2.80% | 5.23% | 3.40% | -4.13% | -9.74% | -7.19% | -4.63% | 6.48% | 23.35% | 15.06% | 25.89% | 23.99% | 15.35% | 2.80% | 7.29% | 27.89% | 27.41% | 21.42% | 35.66% | 55.80% | 40.74% | 15.92% | 20.59% | 29.39% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -27.85% | -33.37% | -35.81% | -26.83% | -29.00% | -24.60% | -39.26% | -35.29% | -31.67% | -27.55% | -23.38% | -24.70% | -21.91% | -12.08% | -10.06% | -14.64% | -11.75% | -8.82% | -8.36% | -4.88% | -1.40% | 1.21% | 2.89% | 0.89% | -1.40% | 2.96% | 4.84% | 14.35% | 11.45% | 15.86% | 9.67% | 1.72% | -1.16% | 1.53% | 17.36% | 15.59% | 13.06% | 25.57% | 43.68% | 38.45% | 17.59% | 25.19% | 15.87% |
|
Operating Income (QoQ)
|
| 12.55% | 4.78% | -30.40% | 5.95% | -29.73% | 51.16% | -22.45% | -37.17% | -4.97% | 9.75% | 16.92% | -37.85% | -43.31% | -18.53% | 7.35% | -18.10% | -19.36% | -3.15% | -13.90% | -11.15% | -8.03% | -4.26% | 7.37% | -2.35% | -9.08% | 14.82% | -5.93% | -19.79% | 10.44% | 23.59% | 12.36% | -23.08% | 5.87% | -8.22% | -13.63% | -3.95% | -4.51% | -0.98% | 3.25% | 6.13% | 5.16% | 4.29% | -2.57% | -14.69% | 12.44% | 22.74% | 37.43% | -41.45% | 30.60% | -8.95% | -33.62% | -42.16% | 17.72% | 54.96% | 118.62% | -917.52% | 51.92% | 74.95% | -50.78% | -303.93% | 41.52% | 136.11% |
|
Operating Margin Growth (1y)
|
| | | | 701.00 | -2054.00 | 3,515.00 | 5,715.00 | 1,687.00 | 3,050.00 | -1745.00 | -50.00 | 165.00 | -1800.00 | -2743.00 | -5038.00 | -6624.00 | -5791.00 | -2963.00 | -5031.00 | -6963.00 | -4788.00 | -9165.00 | -2041.00 | -1423.00 | -512.00 | 6,106.00 | 610.00 | -5719.00 | 1,082.00 | 2,546.00 | 8,236.00 | 15,979.00 | 8,860.00 | 2,634.00 | 1,800.00 | 666.00 | -1070.00 | -577.00 | 784.00 | 904.00 | 2,429.00 | 3,488.00 | 1,259.00 | 1,241.00 | 2,219.00 | 2,843.00 | 1,822.00 | 4,405.00 | 2,907.00 | 1,197.00 | -399.00 | -1937.00 | -1329.00 | 564.00 | 1,542.00 | 2,487.00 | 2,145.00 | 1,109.00 | -328.00 | 726.00 | 198.00 | 443.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 2,553.00 | -804.00 | -973.00 | 628.00 | -4772.00 | -4541.00 | -7451.00 | -10118.00 | -13422.00 | -12379.00 | -14871.00 | -12110.00 | -15010.00 | -11091.00 | -6022.00 | -6462.00 | -14105.00 | -4218.00 | -514.00 | 6,804.00 | 8,837.00 | 9,430.00 | 11,285.00 | 10,646.00 | 10,927.00 | 8,872.00 | 4,603.00 | 10,820.00 | 17,549.00 | 10,219.00 | 5,545.00 | 3,843.00 | 2,811.00 | 3,578.00 | 5,755.00 | 3,865.00 | 6,550.00 | 7,555.00 | 7,529.00 | 2,682.00 | 3,709.00 | 3,798.00 | 4,605.00 | 2,965.00 | 4,955.00 | 3,723.00 | 2,871.00 | 814.00 | 1,276.00 | 1,014.00 | 2,116.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -11034.00 | -11383.00 | -13101.00 | -6444.00 | -13158.00 | -9842.00 | -10511.00 | -11550.00 | -20564.00 | -11809.00 | -6220.00 | -3264.00 | -4750.00 | -1149.00 | -842.00 | 3,574.00 | 2,540.00 | 3,571.00 | 1,543.00 | 9,389.00 | 10,407.00 | 10,789.00 | 14,197.00 | 12,689.00 | 13,071.00 | 13,520.00 | 10,934.00 | 13,902.00 | 23,195.00 | 15,345.00 | 9,586.00 | 5,266.00 | 5,279.00 | 5,156.00 | 7,516.00 | 5,008.00 | 7,100.00 | 8,371.00 | 9,202.00 | 3,896.00 | 6,922.00 | 6,141.00 | 6,157.00 |
|
Operating Margin (QoQ)
|
| 1,450.00 | -820.00 | -2065.00 | 2,135.00 | -1305.00 | 4,749.00 | 135.00 | -1893.00 | 58.00 | -46.00 | 1,831.00 | -1679.00 | -1907.00 | -989.00 | -464.00 | -3265.00 | -1074.00 | 1,839.00 | -2532.00 | -5197.00 | 1,101.00 | -2537.00 | 4,592.00 | -4579.00 | 2,012.00 | 4,081.00 | -904.00 | -10907.00 | 8,813.00 | 5,544.00 | 4,786.00 | -3164.00 | 1,694.00 | -682.00 | 3,953.00 | -4298.00 | -43.00 | -189.00 | 5,314.00 | -4178.00 | 1,482.00 | 871.00 | 3,085.00 | -4197.00 | 2,461.00 | 1,495.00 | 2,063.00 | -1614.00 | 963.00 | -215.00 | 466.00 | -3152.00 | 1,571.00 | 1,678.00 | 1,445.00 | -2206.00 | 1,229.00 | 642.00 | 7.00 | -1152.00 | 701.00 | 887.00 |
|
Profit After Tax Growth (1y)
|
| | | 94.36% | 4.99% | -15.29% | 162.24% | -215.97% | -76.33% | 70.24% | -253.10% | 77.82% | -16.05% | -252.60% | -492.51% | -241.49% | 97.81% | -12.86% | 47.52% | -244.40% | -4,104.44% | -110.46% | -45.74% | 26.89% | -78.26% | -13.74% | 8.32% | 8.51% | -10.29% | 5.96% | 6.66% | 14.92% | 25.34% | 22.25% | -5.77% | -41.08% | -35.34% | -32.22% | -26.60% | -4.43% | 12.38% | 15.32% | 21.31% | 15.02% | -6.02% | -3.30% | 12.04% | 36.58% | 29.63% | 45.35% | 31.49% | -49.38% | -27.33% | -58.80% | 14.49% | 89.81% | 38.05% | 56.68% | 59.73% | -84.45% | 20.35% | 1.04% | 99.32% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 65.93% | -24.81% | -6.55% | -78.07% | -33.77% | 64.45% | -5.79% | -89.09% | -37.67% | -2.31% | -103.08% | -65.48% | -104.87% | -18.04% | -39.28% | 11.16% | -32.08% | -335.61% | -31.06% | -7.64% | 17.13% | -13.65% | 5.96% | 3.27% | -3.17% | -3.68% | 1.12% | -7.72% | -7.82% | 3.98% | 4.52% | -1.76% | -7.78% | -7.93% | -4.97% | 4.30% | 17.43% | 13.21% | 21.81% | 22.02% | 6.97% | 1.70% | 3.58% | 19.83% | 54.12% | 17.82% | 27.83% | 38.21% | 34.51% | 14.35% | 12.03% | 86.71% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.19% | -12.40% | -23.50% | -33.99% | -43.23% | -27.47% | -23.17% | -52.92% | -11.78% | -16.05% | -55.04% | -31.14% | -46.26% | -6.25% | -14.58% | 7.09% | -22.56% | -142.30% | -18.27% | -10.80% | 3.46% | -11.72% | 1.42% | 2.05% | 0.51% | -0.69% | 3.30% | 2.86% | 7.54% | 7.96% | 13.25% | 8.68% | -3.47% | -2.41% | -0.07% | 12.48% | 38.82% | 12.41% | 19.94% | 30.40% | 31.45% | 14.06% | 17.41% | 73.08% |
|
Profit After Tax (QoQ)
|
87.84% | -5.42% | 34.68% | 32.58% | -104.66% | -27.92% | 135.26% | -442.26% | -14.21% | 78.41% | -81.44% | 50.40% | -497.44% | 34.41% | -204.89% | 71.42% | 96.16% | -3,272.89% | -41.77% | -87.58% | 53.13% | -68.84% | 1.83% | 5.89% | -14.28% | -7.73% | 20.86% | 6.09% | -37.75% | 8.15% | 21.45% | 14.40% | -20.89% | 4.34% | -6.85% | -14.18% | -15.96% | 6.55% | -2.31% | 5.81% | 2.70% | 9.69% | 4.92% | -1.71% | -21.39% | 12.01% | 19.04% | 26.66% | -34.68% | 31.66% | -1.50% | -59.90% | -14.80% | 14.77% | 45.35% | 80.94% | -597.62% | 40.40% | 49.19% | 12.68% | -201.25% | 25.95% | 99.65% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | -14.98% | -15.70% | -12.84% | -11.93% | -16.44% | -16.80% | -12.06% | 2.61% | 28.92% | 98.50% | 120.29% | 110.06% | 72.73% | 19.93% | 5.56% | -4.38% | -6.14% | -10.98% | -15.72% | -13.63% | -15.89% | -15.92% | -16.88% | -26.95% | -29.01% | -30.72% | -19.30% | 33.39% | 283.67% | 717.12% | 611.40% | 387.13% | 83.25% | -8.92% | -5.29% | -6.29% | -6.92% | -9.36% | -11.85% | -11.06% | -11.96% | -12.23% | -12.57% | -16.06% | -10.15% | -7.10% | -8.45% | -13.10% | -21.23% | -25.22% | -24.12% | -19.62% | -17.20% | -12.99% | -11.44% | -11.48% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | -2.89% | 11.66% | 19.08% | 23.82% | 23.00% | 25.59% | 26.93% | 27.26% | 27.86% | 28.45% | 25.14% | 20.16% | 10.89% | -3.53% | -9.57% | -15.50% | -17.55% | -19.66% | -17.32% | -5.59% | 31.82% | 68.22% | 68.35% | 68.06% | 70.89% | 72.76% | 75.84% | 82.61% | 87.05% | 88.95% | 81.10% | 59.53% | 14.51% | -10.18% | -9.96% | -11.23% | -9.70% | -9.59% | -10.98% | -13.43% | -14.59% | -15.20% | -15.31% | -16.30% | -16.32% | -15.45% | -14.95% | -14.81% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 8.23% | 8.25% | 8.48% | 9.41% | 8.00% | 8.19% | 7.45% | 5.39% | 4.53% | 4.30% | 5.62% | 11.07% | 30.01% | 38.42% | 33.53% | 31.42% | 31.55% | 31.01% | 30.66% | 30.89% | 31.33% | 31.48% | 31.84% | 31.66% | 32.54% | 32.62% | 33.18% | 35.37% | 38.93% | 40.63% | 36.59% | 24.25% | 1.22% | -12.83% | -12.70% | -13.34% | -13.65% | -13.62% | -13.87% | -14.32% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -4.85% | -5.85% | -4.48% | -0.64% | -5.66% | -2.66% | -3.48% | -5.72% | -6.07% | 2.88% | 12.61% | 18.45% | 44.63% | 14.18% | 7.39% | -2.60% | 0.42% | 0.50% | -2.73% | -4.39% | -4.76% | -4.85% | -0.31% | -6.89% | -4.79% | -5.95% | -12.38% | -9.52% | -7.08% | 9.55% | 44.83% | 160.24% | 97.90% | -4.62% | -0.83% | -2.10% | -1.64% | -0.82% | -1.88% | -2.76% | -4.21% | -3.55% | -0.99% | -3.75% | -4.50% | -3.93% | -4.95% | 3.02% | -1.26% | -5.33% | -9.77% | -6.61% | -6.26% | -3.93% | -4.42% | -3.81% | -1.50% | -2.21% | -4.47% |
|
Return on Assets Growth (1y)
|
| | | -10.00 | -2.00 | -21.00 | 1.00 | 0.00 | -5.00 | 14.00 | -9.00 | 9.00 | 18.00 | 8.00 | -2.00 | -21.00 | -18.00 | -20.00 | 17.00 | 5.00 | 0.00 | 7.00 | -12.00 | 8.00 | -5.00 | -14.00 | -12.00 | -17.00 | -22.00 | -23.00 | -15.00 | -6.00 | 22.00 | 40.00 | 35.00 | 27.00 | 10.00 | -3.00 | -8.00 | -8.00 | 1.00 | 7.00 | 12.00 | 15.00 | 8.00 | 3.00 | 2.00 | 4.00 | 7.00 | 9.00 | 10.00 | 4.00 | 0.00 | -6.00 | -7.00 | 1.00 | 5.00 | 12.00 | 14.00 | 8.00 | 7.00 | 4.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -1.00 | 11.00 | 1.00 | -10.00 | -12.00 | -5.00 | 2.00 | 6.00 | -7.00 | 0.00 | -5.00 | 3.00 | -8.00 | -23.00 | -28.00 | -6.00 | -5.00 | -27.00 | -31.00 | -39.00 | -15.00 | -4.00 | 3.00 | 9.00 | 5.00 | 10.00 | 15.00 | 13.00 | 14.00 | 32.00 | 45.00 | 40.00 | 35.00 | 19.00 | 8.00 | 7.00 | 12.00 | 16.00 | 19.00 | 24.00 | 24.00 | 15.00 | 6.00 | 5.00 | 9.00 | 11.00 | 15.00 | 17.00 | 13.00 | 12.00 | 10.00 | 10.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.00 | -8.00 | -13.00 | -5.00 | 0.00 | -10.00 | -6.00 | -17.00 | -16.00 | -27.00 | -43.00 | -24.00 | -31.00 | -22.00 | -11.00 | 14.00 | 17.00 | 5.00 | 7.00 | -11.00 | 5.00 | 6.00 | 7.00 | 13.00 | 13.00 | 19.00 | 25.00 | 27.00 | 34.00 | 47.00 | 56.00 | 52.00 | 43.00 | 25.00 | 11.00 | 9.00 | 17.00 | 20.00 | 25.00 | 31.00 | 33.00 | 27.00 | 22.00 | 22.00 |
|
Return on Assets (QoQ)
|
-4.00 | 9.00 | -12.00 | -3.00 | 4.00 | -10.00 | 10.00 | -4.00 | -1.00 | 9.00 | -13.00 | 14.00 | 8.00 | -1.00 | -23.00 | -5.00 | 11.00 | -3.00 | 14.00 | -17.00 | 6.00 | 4.00 | -5.00 | 2.00 | -7.00 | -5.00 | -2.00 | -3.00 | -11.00 | -7.00 | 6.00 | 7.00 | 16.00 | 11.00 | 1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -2.00 | 7.00 | 6.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 4.00 | 2.00 | 2.00 | 2.00 | -2.00 | -2.00 | -3.00 | 0.00 | 6.00 | 2.00 | 3.00 | 2.00 | 0.00 | 1.00 | 0.00 | 2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -2.00 | -11.00 | 30.00 | -12.00 | 6.00 | 35.00 | 26.00 | 22.00 | 7.00 | -23.00 | -36.00 | -6.00 | -19.00 | 8.00 | 25.00 | 21.00 | 34.00 | -1.00 | -21.00 | -16.00 | -21.00 | -39.00 | -44.00 | -29.00 | -3.00 | 41.00 | 67.00 | 49.00 | 27.00 | 7.00 | -9.00 | -8.00 | -8.00 | 2.00 | 13.00 | 17.00 | 21.00 | 9.00 | -1.00 | 0.00 | 4.00 | 10.00 | 13.00 | 10.00 | -1.00 | -2.00 | -9.00 | -8.00 | 12.00 | 11.00 | 21.00 | 25.00 | 12.00 | 9.00 | 3.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 11.00 | 1.00 | 20.00 | 3.00 | -6.00 | 21.00 | 15.00 | 37.00 | 22.00 | -15.00 | -31.00 | -2.00 | -7.00 | -31.00 | -40.00 | -24.00 | 9.00 | 1.00 | 2.00 | 3.00 | 3.00 | 9.00 | 15.00 | 12.00 | 16.00 | 50.00 | 71.00 | 57.00 | 40.00 | 18.00 | 3.00 | 8.00 | 17.00 | 21.00 | 25.00 | 27.00 | 24.00 | 17.00 | 3.00 | 2.00 | 15.00 | 18.00 | 26.00 | 27.00 | 22.00 | 17.00 | 16.00 | 18.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 25.00 | 9.00 | 24.00 | 8.00 | 6.00 | -19.00 | -50.00 | -8.00 | -3.00 | -13.00 | -8.00 | 18.00 | 17.00 | 16.00 | 19.00 | 16.00 | 29.00 | 10.00 | 7.00 | 12.00 | 16.00 | 20.00 | 26.00 | 28.00 | 41.00 | 69.00 | 83.00 | 67.00 | 43.00 | 26.00 | 7.00 | 11.00 | 28.00 | 30.00 | 38.00 | 44.00 | 47.00 | 36.00 | 27.00 | 28.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 13.00 | -23.00 | 16.00 | -8.00 | 4.00 | 18.00 | -26.00 | 10.00 | 33.00 | 8.00 | -30.00 | -5.00 | 4.00 | -5.00 | -1.00 | -17.00 | 31.00 | 12.00 | -5.00 | -5.00 | -3.00 | -8.00 | 0.00 | -10.00 | -21.00 | -13.00 | 15.00 | 16.00 | 23.00 | 13.00 | -3.00 | -6.00 | 3.00 | -2.00 | -3.00 | -5.00 | 13.00 | 8.00 | 1.00 | -1.00 | 1.00 | -2.00 | 2.00 | 3.00 | 7.00 | 1.00 | -1.00 | -8.00 | 6.00 | -5.00 | 0.00 | 11.00 | 5.00 | 5.00 | 3.00 | -2.00 | 2.00 | 0.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | -28.00 | 10.00 | 67.00 | 47.00 | 37.00 | -22.00 | -33.00 | -38.00 | 33.00 | 22.00 | 12.00 | 25.00 | -6.00 | 29.00 | -8.00 | -32.00 | -28.00 | -38.00 | -60.00 | -75.00 | -77.00 | -65.00 | 40.00 | 98.00 | 106.00 | 96.00 | 10.00 | -39.00 | -53.00 | -56.00 | 0.00 | 41.00 | 56.00 | 65.00 | 19.00 | -12.00 | -18.00 | -8.00 | 4.00 | 17.00 | 22.00 | 5.00 | -13.00 | -39.00 | -49.00 | -14.00 | 10.00 | 43.00 | 61.00 | 37.00 | 28.00 | 15.00 | 12.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -42.00 | | | | | | | 42.00 | 10.00 | 46.00 | 34.00 | 64.00 | 29.00 | -28.00 | -45.00 | -1.00 | 13.00 | -55.00 | -82.00 | -112.00 | -74.00 | -28.00 | -9.00 | 1.00 | -7.00 | -11.00 | -17.00 | -25.00 | -25.00 | 49.00 | 99.00 | 108.00 | 105.00 | 28.00 | -11.00 | -15.00 | 0.00 | 22.00 | 45.00 | 61.00 | 61.00 | 9.00 | -34.00 | -44.00 | -18.00 | 1.00 | 21.00 | 34.00 | 27.00 | 26.00 | 20.00 | 24.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -42.00 | | | | | | | 8.00 | 1.00 | -21.00 | -73.00 | -41.00 | -74.00 | -48.00 | -22.00 | 27.00 | 44.00 | -6.00 | -23.00 | -59.00 | -34.00 | -19.00 | -8.00 | 3.00 | 1.00 | 8.00 | 12.00 | 14.00 | 31.00 | 71.00 | 104.00 | 113.00 | 101.00 | 18.00 | -33.00 | -41.00 | -9.00 | 19.00 | 50.00 | 73.00 | 84.00 | 48.00 | 25.00 | 29.00 |
|
Return on Equity (QoQ)
|
| | | | | | | -3.00 | -12.00 | 24.00 | -38.00 | 35.00 | 45.00 | 5.00 | -48.00 | -24.00 | 34.00 | -1.00 | 23.00 | -35.00 | 24.00 | 12.00 | -8.00 | 1.00 | -12.00 | -12.00 | -5.00 | -10.00 | -34.00 | -27.00 | -6.00 | 3.00 | 71.00 | 31.00 | 1.00 | -7.00 | -16.00 | -18.00 | -13.00 | -10.00 | 40.00 | 23.00 | 3.00 | -1.00 | -6.00 | -8.00 | -3.00 | 8.00 | 6.00 | 5.00 | 3.00 | -9.00 | -12.00 | -20.00 | -7.00 | 25.00 | 12.00 | 13.00 | 10.00 | 1.00 | 4.00 | 0.00 | 7.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | 10.00 | 35.00 | 37.00 | 28.00 | 10.00 | -29.00 | -46.00 | -36.00 | -34.00 | 4.00 | 33.00 | 32.00 | 42.00 | 2.00 | -28.00 | -23.00 | -28.00 | -48.00 | -65.00 | -80.00 | -75.00 | 22.00 | 86.00 | 105.00 | 103.00 | 18.00 | -35.00 | -44.00 | -46.00 | -2.00 | 35.00 | 44.00 | 52.00 | 18.00 | -7.00 | -9.00 | 0.00 | 12.00 | 26.00 | 33.00 | 23.00 | 5.00 | -25.00 | -33.00 | -14.00 | 5.00 | 37.00 | 44.00 | 24.00 | 18.00 | 8.00 | 6.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -14.00 | 10.00 | 23.00 | 23.00 | 18.00 | -24.00 | -42.00 | -27.00 | -20.00 | -42.00 | -61.00 | -71.00 | -61.00 | -24.00 | -8.00 | 2.00 | 1.00 | -8.00 | -14.00 | -19.00 | -17.00 | 38.00 | 87.00 | 106.00 | 110.00 | 34.00 | -6.00 | -9.00 | 7.00 | 28.00 | 54.00 | 68.00 | 75.00 | 35.00 | -6.00 | -9.00 | 9.00 | 22.00 | 37.00 | 45.00 | 32.00 | 27.00 | 20.00 | 18.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -36.00 | -71.00 | -80.00 | -85.00 | -50.00 | -21.00 | -2.00 | 8.00 | -2.00 | -10.00 | -10.00 | -3.00 | -8.00 | -7.00 | 3.00 | 7.00 | 8.00 | 14.00 | 16.00 | 35.00 | 68.00 | 106.00 | 129.00 | 133.00 | 52.00 | -5.00 | -8.00 | 15.00 | 38.00 | 66.00 | 80.00 | 85.00 | 57.00 | 39.00 | 41.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | 11.00 | 6.00 | -8.00 | 1.00 | 37.00 | 7.00 | -17.00 | -16.00 | -3.00 | -10.00 | -7.00 | -14.00 | 35.00 | 19.00 | -8.00 | -4.00 | -5.00 | -11.00 | -2.00 | -10.00 | -25.00 | -29.00 | -17.00 | -4.00 | 71.00 | 36.00 | 2.00 | -5.00 | -13.00 | -17.00 | -7.00 | -8.00 | 31.00 | 20.00 | 2.00 | 0.00 | -4.00 | -5.00 | -1.00 | 10.00 | 8.00 | 9.00 | 7.00 | 0.00 | -10.00 | -21.00 | -1.00 | 18.00 | 9.00 | 10.00 | 6.00 | -3.00 | 3.00 | 1.00 | 4.00 |
|
Return on Sales Growth (1y)
|
| | | -24.00 | -6.00 | -29.00 | 104.00 | 17.00 | -19.00 | 74.00 | -71.00 | 62.00 | -4.00 | -46.00 | -153.00 | -47.00 | 102.00 | -22.00 | 91.00 | -151.00 | -120.00 | -93.00 | -91.00 | 58.00 | -98.00 | -15.00 | 54.00 | 18.00 | -45.00 | 17.00 | 17.00 | 60.00 | 163.00 | 93.00 | 32.00 | 25.00 | -5.00 | -10.00 | -8.00 | 9.00 | 19.00 | 27.00 | 40.00 | 13.00 | 14.00 | 20.00 | 25.00 | 17.00 | 42.00 | 28.00 | 13.00 | -6.00 | -18.00 | -14.00 | 3.00 | 17.00 | 25.00 | 22.00 | 12.00 | -1.00 | 7.00 | 2.00 | 6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 55.00 | -29.00 | 0.00 | -120.00 | 32.00 | 80.00 | 7.00 | -133.00 | -136.00 | -21.00 | -160.00 | -153.00 | -140.00 | -116.00 | -130.00 | 53.00 | -75.00 | -263.00 | -91.00 | -20.00 | 136.00 | 21.00 | 95.00 | 103.00 | 103.00 | 114.00 | 100.00 | 42.00 | 94.00 | 177.00 | 110.00 | 64.00 | 47.00 | 28.00 | 37.00 | 58.00 | 39.00 | 75.00 | 76.00 | 78.00 | 24.00 | 38.00 | 35.00 | 42.00 | 29.00 | 49.00 | 36.00 | 28.00 | 10.00 | 15.00 | 10.00 | 21.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -143.00 | -47.00 | -115.00 | -120.00 | -61.00 | -138.00 | -101.00 | -170.00 | -60.00 | -164.00 | -159.00 | -82.00 | -62.00 | 3.00 | -20.00 | 102.00 | 10.00 | -104.00 | -8.00 | 4.00 | 170.00 | 35.00 | 112.00 | 135.00 | 125.00 | 146.00 | 148.00 | 107.00 | 124.00 | 233.00 | 159.00 | 103.00 | 58.00 | 52.00 | 52.00 | 74.00 | 50.00 | 82.00 | 84.00 | 93.00 | 40.00 | 71.00 | 58.00 | 60.00 |
|
Return on Sales (QoQ)
|
-5.00 | 11.00 | -9.00 | -21.00 | 13.00 | -12.00 | 124.00 | -107.00 | -23.00 | 81.00 | -21.00 | 26.00 | -89.00 | 39.00 | -128.00 | 131.00 | 61.00 | -85.00 | -16.00 | -111.00 | 91.00 | -58.00 | -14.00 | 38.00 | -64.00 | 25.00 | 55.00 | 3.00 | -127.00 | 86.00 | 55.00 | 46.00 | -24.00 | 16.00 | -6.00 | 39.00 | -54.00 | 11.00 | -3.00 | 55.00 | -44.00 | 19.00 | 9.00 | 28.00 | -43.00 | 26.00 | 14.00 | 20.00 | -18.00 | 12.00 | -1.00 | 1.00 | -30.00 | 16.00 | 16.00 | 15.00 | -22.00 | 12.00 | 6.00 | 2.00 | -14.00 | 7.00 | 11.00 |
|
Revenue Growth (1y)
|
| | | -22.14% | 12.42% | 13.78% | 55.68% | 96.78% | 40.56% | 36.59% | 6.20% | 6.39% | 11.99% | 10.04% | 27.75% | -12.31% | -19.18% | -15.26% | -1.71% | 3.85% | -2.21% | 2.66% | -22.36% | 0.72% | -0.78% | 4.77% | 26.48% | 4.86% | -8.20% | 2.96% | 6.11% | 60.40% | 93.61% | 61.89% | 42.62% | 95.00% | 29.05% | 18.09% | 17.01% | 26.44% | 6.32% | 18.09% | 31.01% | 26.19% | 25.62% | 46.42% | 53.05% | 35.62% | 60.16% | 30.22% | 9.52% | 2.59% | -17.28% | -5.23% | 0.51% | 9.81% | 23.86% | 16.02% | 15.70% | -6.91% | 12.70% | 16.34% | 14.52% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 17.69% | 20.96% | 19.59% | 28.31% | 22.44% | 8.36% | 8.40% | 10.07% | -1.05% | -3.99% | -1.44% | -0.84% | -2.84% | -7.79% | -3.04% | -1.17% | 3.13% | -3.79% | 3.46% | 1.38% | 19.21% | 20.81% | 20.42% | 24.16% | 48.57% | 31.88% | 25.32% | 20.99% | 58.14% | 38.49% | 31.18% | 29.79% | 45.99% | 19.90% | 26.86% | 32.88% | 29.34% | 28.85% | 31.07% | 29.98% | 20.64% | 18.51% | 21.80% | 18.99% | 15.17% | 17.95% | 12.71% | 8.40% | 1.60% | 4.91% | 8.55% | 10.02% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.22% | 6.94% | 8.27% | 10.02% | 13.94% | 4.30% | 6.50% | 5.54% | 0.46% | -4.22% | 0.64% | 5.52% | 9.06% | 6.86% | 8.72% | 7.87% | 27.96% | 17.35% | 16.18% | 11.70% | 33.10% | 19.33% | 19.48% | 24.02% | 39.23% | 25.09% | 27.76% | 28.85% | 46.59% | 39.82% | 33.90% | 29.66% | 34.05% | 17.96% | 20.30% | 20.90% | 19.51% | 16.99% | 19.88% | 20.63% | 12.41% | 18.36% | 19.52% | 17.42% |
|
Revenue (QoQ)
|
-14.85% | 7.91% | -15.91% | 0.76% | 22.95% | 9.22% | 15.06% | 27.36% | -12.18% | 6.13% | -10.54% | 27.58% | -7.55% | 4.28% | 3.86% | -12.43% | -14.80% | 9.34% | 20.47% | -7.48% | -19.77% | 14.79% | -8.89% | 20.02% | -20.96% | 21.21% | 9.99% | -0.49% | -30.80% | 35.95% | 13.35% | 50.41% | -16.48% | 13.68% | -0.14% | 105.65% | -44.73% | 4.03% | -1.04% | 122.22% | -53.52% | 15.54% | 9.78% | 114.04% | -53.73% | 34.67% | 14.76% | 89.65% | -45.36% | 9.49% | -3.48% | 77.66% | -55.94% | 25.44% | 2.37% | 94.10% | -50.30% | 17.50% | 2.08% | 56.16% | -39.83% | 21.29% | 0.48% |
|
Share-based Compensation Growth (1y)
|
| | | | 45.23% | -4.65% | -7.77% | -12.12% | 14.83% | 49.45% | 50.11% | 35.78% | 31.55% | 24.78% | 23.88% | 35.40% | 32.68% | 59.45% | 71.66% | 62.84% | 55.81% | 27.07% | 17.32% | 30.89% | 20.49% | 22.42% | 21.34% | 15.46% | 20.89% | 18.41% | 13.64% | 11.82% | 7.82% | 4.98% | 11.71% | 19.94% | 24.32% | 21.06% | 34.59% | 31.44% | 30.44% | 49.92% | 34.80% | 27.65% | 42.06% | 23.42% | 21.58% | 38.43% | 20.50% | -13.79% | -2.10% | 10.97% | -11.78% | 14.24% | -31.02% | -32.42% | 3.28% | -0.73% | 46.52% | 12.26% | 13.32% | 0.05% | -3.53% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 29.94% | 21.15% | 19.70% | 17.34% | 26.08% | 43.80% | 47.24% | 44.12% | 39.58% | 36.23% | 35.63% | 42.37% | 35.56% | 35.36% | 34.69% | 35.01% | 31.42% | 22.58% | 17.39% | 19.11% | 16.24% | 15.02% | 15.49% | 15.69% | 17.46% | 14.59% | 19.55% | 20.80% | 20.47% | 23.97% | 26.55% | 26.25% | 32.07% | 30.84% | 30.18% | 32.43% | 30.70% | 16.84% | 17.07% | 25.16% | 14.73% | 6.72% | -6.36% | 1.25% | 3.16% | -0.75% | -0.35% | -5.58% | 1.07% | 4.30% | -0.84% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 35.31% | 29.22% | 28.14% | 28.05% | 30.35% | 35.84% | 35.36% | 35.24% | 31.69% | 29.66% | 28.03% | 30.09% | 26.56% | 25.26% | 25.41% | 26.97% | 24.92% | 18.54% | 19.46% | 21.65% | 20.56% | 22.53% | 22.82% | 21.04% | 24.60% | 22.73% | 22.87% | 25.51% | 24.52% | 15.18% | 19.26% | 25.32% | 19.62% | 17.14% | 8.30% | 11.74% | 15.26% | 12.59% | 10.15% | 8.27% | 12.06% | 3.84% | 3.02% |
|
Share-based Compensation (QoQ)
|
| 45.54% | 6.13% | 5.18% | -10.61% | -4.45% | 2.66% | 0.22% | 16.81% | 24.35% | 3.12% | -9.35% | 13.17% | 17.95% | 2.38% | -0.93% | 10.90% | 41.75% | 10.22% | -6.02% | 6.12% | 15.60% | 1.76% | 4.84% | -2.31% | 17.45% | 0.86% | -0.24% | 2.29% | 15.04% | -3.20% | -1.84% | -1.36% | 12.01% | 3.01% | 5.39% | 2.24% | 9.07% | 14.53% | 2.92% | 1.46% | 25.36% | 2.97% | -2.54% | 12.92% | 8.91% | 1.45% | 10.96% | -1.71% | -22.08% | 15.20% | 25.78% | -21.86% | 0.90% | -30.44% | 23.22% | 19.42% | -3.02% | 2.68% | -5.59% | 20.55% | -14.38% | -1.00% |
|
Shareholder's Equity Growth (1y)
|
| | | 10.65% | | | | -22.83% | | 39.82% | 4.63% | 4.34% | 214.83% | 196.70% | 110.72% | 123.98% | -26.19% | -19.54% | 32.63% | -2.98% | 145.03% | 150.02% | 102.05% | 128.23% | -24.02% | -32.47% | -24.30% | -39.02% | -50.34% | -47.36% | -48.58% | -32.61% | 106.32% | 130.19% | 146.89% | 117.05% | -18.81% | -27.43% | -33.76% | -32.50% | 61.74% | 74.50% | 79.64% | 81.95% | -17.59% | -26.45% | -25.78% | -17.52% | -13.20% | -8.87% | -8.64% | -19.92% | -25.93% | -32.66% | -33.82% | -22.05% | -15.78% | -2.69% | 10.73% | 6.46% | 12.12% | 11.67% | 14.60% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -3.78% | | | | 21.72% | | 49.45% | 43.00% | 31.37% | 78.57% | 81.39% | 78.07% | 70.54% | 11.18% | 10.75% | 26.59% | 10.53% | -2.58% | -3.85% | -7.69% | -2.12% | -8.00% | -6.47% | -1.32% | -3.74% | -5.95% | -4.20% | -5.61% | -0.43% | 39.41% | 42.85% | 43.22% | 38.66% | 2.67% | -2.34% | -4.06% | 0.43% | 4.98% | 5.36% | 6.80% | 6.32% | -19.08% | -23.29% | -23.44% | -19.85% | -18.49% | -15.79% | -12.52% | -12.73% | -11.23% | -9.89% | -5.65% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.12% | | | | 31.91% | | 41.31% | 34.93% | 25.84% | 16.53% | 16.23% | 17.06% | 15.30% | 7.09% | 10.48% | 20.83% | 14.58% | 9.15% | 8.22% | 5.16% | 6.56% | 0.45% | 0.71% | 2.72% | 1.84% | 2.09% | 2.45% | 2.31% | 8.18% | 14.15% | 14.33% | 14.78% | 11.98% | -7.00% | -10.59% | -11.79% | -8.76% | -6.31% | -5.18% | -2.25% | -0.05% | -12.93% | -13.28% | -10.65% |
|
Shareholder's Equity (QoQ)
|
| | | | | | 22.07% | 13.27% | 5.43% | -4.09% | -8.66% | 12.95% | 218.15% | -9.61% | -35.12% | 20.06% | 4.84% | -1.47% | 6.94% | -12.17% | 164.77% | 0.54% | -13.58% | -0.79% | -11.85% | -10.65% | -3.12% | -20.09% | -28.21% | -5.29% | -5.37% | 4.73% | 119.82% | 5.66% | 1.50% | -7.93% | -17.77% | -5.57% | -7.35% | -6.18% | 97.03% | 1.88% | -4.62% | -4.97% | -10.76% | -9.07% | -3.75% | 5.60% | -6.08% | -4.54% | -3.50% | -7.44% | -13.13% | -13.22% | -5.16% | 9.02% | -6.14% | 0.28% | 7.91% | 4.82% | -1.15% | -0.13% | 10.74% |
|
Tax Rate Growth (1y)
|
| | | | | | | | 6.00 | -177.00 | -352.00 | -628.00 | -10.00 | 139.00 | 132.00 | 600.00 | -1982.00 | 23.00 | 22.00 | 40.00 | 2,012.00 | 1,188.00 | -54.00 | 1,089.00 | -486.00 | -1702.00 | 342.00 | -247.00 | 487.00 | -2363.00 | -319.00 | -733.00 | -20.00 | 2,890.00 | -2.00 | -93.00 | 7.00 | 10.00 | 6.00 | -10.00 | -3.00 | -10.00 | -15.00 | -12.00 | -22.00 | -5.00 | -11.00 | -15.00 | -6.00 | -43.00 | -20.00 | -143.00 | 13.00 | 20.00 | -29.00 | -101.00 | -27.00 | 170.00 | -158.00 | -52.00 | -20.00 | -231.00 | 13,343.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | -1987.00 | -16.00 | -198.00 | 12.00 | 20.00 | 1,350.00 | 101.00 | 1,729.00 | -456.00 | -491.00 | 311.00 | 882.00 | 2,013.00 | -2876.00 | -30.00 | 109.00 | -19.00 | -1175.00 | 21.00 | -1073.00 | 474.00 | 537.00 | -315.00 | -837.00 | -16.00 | 2,890.00 | -11.00 | -116.00 | -17.00 | -6.00 | -19.00 | -37.00 | -30.00 | -59.00 | -46.00 | -169.00 | -15.00 | -29.00 | -60.00 | -259.00 | -21.00 | 146.00 | -207.00 | -296.00 | -35.00 | -41.00 | 13,156.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -461.00 | -530.00 | 90.00 | 855.00 | 21.00 | -2715.00 | 124.00 | 749.00 | 11.00 | 36.00 | -10.00 | 56.00 | 2,000.00 | 23.00 | -26.00 | 5.00 | -15.00 | -1175.00 | 13.00 | -1095.00 | 449.00 | 522.00 | -340.00 | -864.00 | -43.00 | 2,841.00 | -42.00 | -273.00 | -10.00 | -29.00 | -69.00 | -281.00 | -45.00 | 131.00 | -232.00 | -322.00 | -62.00 | -90.00 | 13,125.00 |
|
Tax Rate (QoQ)
|
| | | | | 3.00 | 233.00 | -255.00 | 24.00 | -180.00 | 58.00 | -530.00 | 642.00 | -31.00 | 52.00 | -62.00 | -1941.00 | 1,974.00 | 51.00 | -44.00 | 31.00 | 1,150.00 | -1191.00 | 1,099.00 | -1544.00 | -66.00 | 853.00 | 510.00 | -810.00 | -2916.00 | 2,897.00 | 95.00 | -97.00 | -6.00 | 5.00 | 4.00 | 4.00 | -3.00 | 1.00 | -13.00 | 11.00 | -11.00 | -3.00 | -9.00 | 1.00 | 6.00 | -9.00 | -14.00 | 11.00 | -32.00 | 15.00 | -136.00 | 166.00 | -25.00 | -34.00 | -208.00 | 239.00 | 173.00 | -362.00 | -102.00 | 272.00 | -38.00 | 13,212.00 |
|
Total Debt Growth (1y)
|
| | | | | | | 47.93% | 61.81% | 175.12% | 167.72% | 7.04% | -3.74% | -80.57% | -72.32% | -56.42% | -53.01% | 356.56% | 171.03% | 193.29% | 202.42% | 102.01% | 101.38% | 100.61% | 100.63% | -0.21% | -2.54% | -2.17% | -8.43% | -12.04% | 53.89% | 53.80% | 64.21% | 70.85% | 0.24% | 0.24% | 32.25% | 46.89% | 48.61% | 48.75% | 12.27% | 1.43% | 0.37% | 8.27% | 45.82% | 44.01% | 45.22% | 44.31% | 8.10% | 8.96% | 7.85% | 0.55% | 4.37% | 2.34% | 12.66% | 14.32% | 16.64% | 17.15% | 6.11% | 5.47% | 0.03% | 1.52% | 1.84% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | -11.63% | -9.88% | 34.64% | 26.16% | 11.01% | 11.01% | 21.47% | 14.74% | 36.87% | 41.79% | 109.57% | 74.56% | 79.22% | 77.11% | 21.04% | 44.55% | 44.52% | 44.50% | 14.46% | 14.56% | 14.68% | 25.76% | 30.20% | 31.86% | 31.87% | 34.59% | 36.54% | 14.35% | 17.31% | 29.37% | 28.98% | 29.39% | 32.46% | 20.95% | 16.75% | 16.27% | 16.25% | 18.05% | 17.10% | 20.84% | 18.38% | 9.58% | 9.32% | 8.84% | 6.63% | 6.79% | 6.77% | 6.78% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 32.34% | 34.74% | 37.53% | 31.56% | 21.84% | 20.24% | 9.48% | 17.77% | 31.00% | 33.79% | 69.11% | 52.34% | 54.75% | 64.56% | 34.79% | 35.09% | 35.10% | 34.97% | 17.44% | 17.53% | 19.42% | 26.63% | 26.38% | 27.29% | 29.08% | 30.90% | 31.91% | 18.55% | 18.56% | 19.56% | 19.06% | 21.35% | 21.72% | 16.59% | 13.80% | 13.45% | 13.63% | 13.93% | 13.81% | 13.78% |
|
Total Debt (QoQ)
|
| | | | -8.47% | -9.63% | 21.69% | 46.97% | 0.12% | 53.65% | 18.41% | -41.24% | -9.96% | -68.99% | 68.66% | -7.48% | -2.91% | 201.35% | 0.12% | 0.12% | 0.11% | 101.30% | -0.19% | -0.26% | 0.12% | 0.13% | -2.53% | 0.12% | -6.29% | -3.83% | 70.54% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 32.02% | 11.13% | 1.23% | 0.15% | -0.36% | 0.40% | 0.17% | 8.03% | 34.20% | -0.84% | 1.02% | 7.36% | 0.52% | -0.05% | -0.01% | 0.09% | 4.33% | -1.99% | 10.07% | 1.56% | 6.45% | -1.56% | -0.30% | 0.95% | 0.97% | -0.10% | 0.02% |