|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.03M | 78.46M | 48.76M | 38.37M | 32.31M | 28.88M | 35.59M | 27.60M | 20.64M | 17.39M | 11.65M | 20.53M | 12.40M | 21.57M | 20.27M | 19.48M | 15.99M | 15.67M | 19.96M | 27.85M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.81M | 41.50M | 80.60M | 70.19M | 74.74M | 74.95M | 66.57M | 67.08M | 63.87M | 61.62M | 54.20M | 51.65M | 58.79M | 53.99M | 60.19M | 61.44M | 62.03M | 62.84M | 62.92M | 52.58M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.84M | 119.96M | 129.36M | 108.56M | 107.05M | 103.83M | 102.15M | 94.68M | 84.50M | 79.01M | 65.85M | 72.18M | 71.19M | 75.56M | 80.45M | 80.92M | 78.03M | 78.51M | 82.88M | 80.42M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.86M | 22.44M | 25.13M | 25.64M | 26.84M | 28.15M | 34.43M | 25.24M | 22.18M | 24.55M | 35.50M | 22.54M | 23.74M | 24.36M | 29.78M | 26.34M | 31.39M | 29.77M | 30.37M | 29.32M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67M | 2.66M | 0.20M | 0.30M | 0.30M | 4.50M | 0.10M | 0.80M | 1.20M | 1.30M | 3.70M | 0.70M | 0.80M | 0.70M | 2.40M | 300.00 | 0.00M | | 0.40M | 0.80M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.54M | 25.10M | 25.33M | 25.95M | 27.14M | 32.65M | 34.53M | 26.04M | 23.38M | 25.85M | 39.20M | 23.23M | 24.54M | 25.06M | 32.18M | 26.34M | 31.40M | 29.77M | 30.77M | 30.12M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.71M | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.54M | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.25M | 29.42M | 26.79M | 28.52M | 27.76M | 28.33M | 29.00M | 36.61M | 40.61M | 42.66M | 39.87M | 39.86M | 36.29M | 36.54M | 38.15M | 48.16M | 54.53M | 53.14M | 56.10M | 61.12M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.63M | 6.23M | 5.82M | 10.09M | 3.03M | 4.42M | 4.56M | 5.68M | 3.65M | 4.72M | 3.22M | 3.59M | 3.81M | 4.15M | 3.64M | 6.09M | 4.59M | 5.70M | 5.03M | 4.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.59M | 178.05M | 187.10M | 172.81M | 164.67M | 164.73M | 170.14M | 162.22M | 150.94M | 150.94M | 144.44M | 138.17M | 135.03M | 140.61M | 152.02M | 161.51M | 168.53M | 167.13M | 174.38M | 175.34M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.81M | 12.68M | 12.21M | 11.66M | 11.20M | 10.65M | 10.97M | 10.83M | 10.25M | 9.25M | 8.64M | 8.10M | 7.78M | 7.44M | 7.15M | 7.05M | 6.89M | 6.58M | 9.20M | 9.25M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 12.21M | 21.62M | 20.45M | 2.01M | 23.82M | 5.88M | 1.78M | 22.29M | 10.25M | 11.43M | 1.71M | 13.28M | 14.79M | 1.09M | 11.52M | 1.14M | 1.14M | 0.64M | 11.20M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.63M | 40.89M | 12.21M | 49.09M | 51.78M | 50.67M | 10.97M | 47.12M | 47.92M | 54.91M | 8.64M | 50.97M | 50.47M | 48.93M | 7.15M | 45.26M | 44.54M | 48.06M | 9.20M | 47.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.22M | 218.95M | 237.50M | 221.91M | 216.46M | 215.40M | 218.09M | 209.34M | 198.86M | 205.84M | 197.75M | 189.14M | 185.50M | 189.54M | 200.92M | 206.78M | 213.07M | 215.19M | 221.86M | 222.91M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.89M | 26.19M | 35.61M | 31.47M | 29.36M | 29.82M | 33.00M | 36.44M | 37.49M | 38.52M | 23.84M | 16.62M | 16.74M | 15.86M | 21.70M | 27.68M | 30.52M | 25.47M | 28.01M | 31.79M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.89M | 26.19M | 35.61M | 31.47M | 29.36M | 29.82M | 33.00M | 36.44M | 37.49M | 38.52M | 23.84M | 16.62M | 16.74M | 15.86M | 21.70M | 27.68M | 30.52M | 25.47M | 28.01M | 31.79M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.21M | 14.91M | 25.67M | 10.67M | 12.33M | 13.68M | 25.20M | 11.82M | 17.51M | 10.72M | 11.82M | 8.88M | 8.53M | 15.88M | 18.94M | 9.70M | 12.63M | 14.16M | 25.27M | 11.79M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | 4.99M | 3.23M | 3.27M | 5.95M | 6.38M | 5.04M | 4.32M | 3.93M | 5.50M | 4.26M | 3.90M | 3.00M | 4.11M | 3.60M | 3.29M | 3.74M | 4.15M | 3.40M | 3.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.33M | 9.99M | 14.70M | 15.01M | 28.68M | 42.38M | 56.16M | 18.00M | 16.54M | 18.78M | 20.00M | 20.12M | 18.78M | 18.52M | 19.30M | 20.10M | 28.12M | 36.25M | 43.34M | 52.40M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.62M | 1.91M | 1.97M | 1.99M | 2.01M | 2.10M | 2.16M | 2.18M | 2.27M | 2.45M | 2.19M | 2.22M | 2.26M | 2.27M | 2.53M | 2.60M | 2.61M | 2.90M | 3.14M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.74M | 0.67M | 1.26M | 0.97M | 0.75M | 0.59M | 1.69M | 1.36M | 0.94M | 2.00M | 2.17M | 1.10M | 1.82M | 1.40M | 2.45M | 2.21M | 2.28M | 1.27M | 1.72M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.81M | 64.72M | 78.56M | 66.66M | 79.28M | 95.02M | 117.06M | 77.57M | 75.08M | 80.12M | 67.52M | 57.24M | 53.88M | 54.34M | 63.61M | 69.69M | 84.36M | 88.43M | 100.80M | 107.38M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.68M | 54.67M | 54.72M | 54.77M | 41.06M | 27.36M | 13.64M | 54.83M | 54.84M | 59.79M | 59.80M | 64.83M | 64.84M | 64.85M | 64.86M | 64.88M | 56.77M | 48.66M | 40.55M | 32.43M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 0.99M | 0.95M | 0.95M | 0.93M | 0.87M | 0.85M | 0.79M | 0.79M | 0.79M | 0.79M | 0.75M | 0.75M | 0.74M | 0.74M | 0.74M | 0.73M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.32M | 16.08M | 16.26M | 16.79M | 16.22M | 15.70M | 15.33M | 14.96M | 14.45M | 14.08M | 13.75M | 13.47M | 12.85M | 12.27M | 11.66M | 11.94M | 11.40M | 10.67M | 10.15M | 9.38M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 2.40M | 2.34M | 3.28M | 3.13M | 3.25M | 3.50M | 2.41M | 2.80M | 2.83M | 3.24M | 3.43M | 3.62M | 3.80M | 3.89M | 4.03M | 4.37M | 5.22M | 5.39M | 5.42M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.82M | 135.47M | 149.54M | 138.22M | 136.56M | 138.08M | 146.03M | 147.36M | 144.37M | 153.99M | 141.07M | 135.54M | 131.57M | 131.46M | 140.13M | 146.51M | 152.53M | 147.76M | 151.50M | 149.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.99M | 137.87M | 151.88M | 141.50M | 139.69M | 141.33M | 149.53M | 149.77M | 147.17M | 156.82M | 144.30M | 138.97M | 135.19M | 135.26M | 144.02M | 150.53M | 156.90M | 152.98M | 156.89M | 154.62M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.01M | 64.66M | 69.42M | 69.78M | 69.75M | 69.74M | 69.80M | 72.83M | 71.38M | 78.57M | 79.80M | 84.95M | 83.62M | 83.37M | 84.16M | 84.97M | 84.89M | 84.90M | 83.89M | 84.83M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.24M | 81.08M | 85.62M | 80.41M | 76.76M | 74.07M | 68.56M | 59.56M | 51.69M | 49.02M | 53.44M | 50.16M | 50.30M | 54.28M | 56.90M | 56.24M | 56.17M | 62.20M | 64.22M | 68.29M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.24M | 81.08M | 85.62M | 80.41M | 76.76M | 74.07M | 68.56M | 59.56M | 51.69M | 49.02M | 53.44M | 50.16M | 50.30M | 54.28M | 56.90M | 56.24M | 56.17M | 62.20M | 64.97M | 67.55M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.22M | 218.95M | 237.50M | 221.91M | 216.46M | 215.40M | 218.09M | 209.34M | 198.86M | 205.84M | 197.75M | 189.14M | 185.50M | 189.54M | 200.92M | 206.78M | 213.07M | 215.19M | 221.86M | 222.91M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | -955.22M | -0.15M | -1.64M | -2.15M | -993.50M | -2.79M | -1022.74M | -2.43M | -2.23M | -1.27M | -1.12M | -1060.07M | -1063.01M | -1065.53M | -0.27M | -0.27M | -1078.97M | -0.16M | -1082.80M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80M | 6.72M | 6.69M | 8.10M | 7.90M | 8.30M | 8.50M | 10.97M | 11.74M | 11.50M | 10.69M | 13.93M | 13.71M | 13.71M | 13.66M | 18.00M | 18.16M | 17.77M | 17.50M | 18.60M |