|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.65M | 5.97M | 114.35M | 14.80M | 41.00M | 6.77M | 186.97M | 14.03M | 38.85M | 0.17M | 185.45M | 38.37M | 30.10M | 0.70M | 71.86M | 43.24M | 0.55M | 7.54M | 132.88M | 53.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.32M | 17.58M | 19.48M | 18.08M | 19.72M | 17.66M | 19.50M | 13.69M | 17.52M | 17.96M | 20.81M | 17.09M | 20.41M | 19.82M | 23.42M | 17.82M | 23.47M | 24.56M | 28.00M | 25.77M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68M | -11.61M | 94.87M | -3.27M | 21.28M | -10.89M | 167.47M | 0.34M | 21.34M | -17.78M | 164.64M | 21.27M | 9.68M | -19.12M | 48.44M | 25.42M | -22.92M | -17.02M | 104.88M | 27.89M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.08M | 15.29M | 15.57M | 14.06M | 15.22M | 16.22M | 18.61M | 17.38M | 19.18M | 16.78M | 14.29M | 14.48M | 14.97M | 14.01M | 15.44M | 16.61M | 18.90M | 15.82M | 16.39M | 14.53M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.76M | 20.36M | 22.00M | 20.73M | 19.53M | 19.91M | 23.16M | 21.55M | 20.54M | 16.16M | 17.27M | 19.80M | 18.97M | 17.79M | 19.33M | 20.29M | 21.18M | 18.62M | 20.83M | 19.95M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 1.60M | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.84M | 35.65M | 37.58M | 34.79M | 34.75M | 36.13M | 41.77M | 38.94M | 41.85M | 34.54M | 31.56M | 34.28M | 33.94M | 31.80M | 34.78M | 36.89M | 40.08M | 34.44M | 37.22M | 34.48M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.40M | -11.13M | -6.96M | -9.85M | -6.83M | -7.45M | -9.95M | -14.15M | -11.64M | -5.24M | 0.98M | -7.98M | -3.84M | -0.96M | -1.45M | -5.85M | -3.42M | 1.24M | -0.64M | -0.35M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.40M | -11.13M | -6.96M | -9.85M | -6.83M | -7.45M | -9.95M | -14.15M | -11.64M | -5.24M | 0.98M | -7.98M | -3.84M | -0.96M | -1.45M | -5.85M | -3.42M | 1.24M | -0.64M | -0.35M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.20M | -1.57M | -0.20M | -0.03M | 0.17M | 2.52M | 0.39M | 0.54M | 0.23M | 0.61M | 0.14M | -0.08M | 0.60M | -1.10M | 0.61M | 0.84M | -0.03M | -1.82M | 0.15M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.88M | -1.24M | -2.09M | -2.36M | -1.48M | -1.01M | -3.41M | -1.42M | -1.59M | -1.97M | -2.29M | -1.64M | -2.00M | -1.90M | -1.00M | -1.79M | -2.22M | -1.17M | -1.42M | -1.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.28M | -12.36M | -9.05M | -12.21M | -8.32M | -8.45M | -14.12M | -15.56M | -13.23M | -7.21M | -1.32M | -9.62M | -5.83M | -2.86M | -2.45M | -7.64M | -5.64M | 0.07M | -2.06M | -1.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | -11.60M | 0.08M | 0.08M | 0.07M | 0.27M | 0.08M | 0.10M | 0.08M | 0.07M | 0.07M | -0.06M | 0.08M | -0.35M | 0.07M | 0.08M | 0.09M | 0.12M | 0.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.36M | -12.44M | -9.12M | -12.28M | -8.39M | -8.48M | -13.62M | -15.64M | -13.33M | -7.27M | -1.49M | -9.69M | -5.78M | -2.93M | -2.52M | -7.72M | -5.71M | -0.02M | -2.17M | -1.64M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.04M | -0.00M | -0.02M | -0.06M | -0.02M | -0.06M | -0.00M | | | -0.04M | -0.00M | -0.01M | -0.00M | | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.36M | -12.44M | 2.55M | -12.28M | -8.39M | -8.52M | -14.38M | -15.64M | -13.33M | -7.29M | -1.39M | -9.69M | -5.78M | -2.93M | -2.10M | -7.72M | -5.71M | -0.02M | -2.18M | -1.65M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.36M | -12.44M | 2.55M | -12.28M | -8.39M | -8.52M | -14.38M | -15.64M | -13.33M | -7.29M | -1.39M | -9.69M | -5.78M | -2.93M | -2.10M | -7.72M | -5.71M | -0.02M | -2.18M | -1.65M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.36M | -12.44M | 2.55M | -12.28M | -8.39M | -8.52M | -14.38M | -15.64M | -13.33M | -7.29M | -1.39M | -9.69M | -5.78M | -2.93M | -2.10M | -7.72M | -5.71M | -0.02M | -2.18M | -1.65M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.36M | -12.44M | 2.55M | -12.28M | -8.39M | -8.52M | -14.38M | -15.64M | -13.33M | -7.29M | -1.39M | -9.69M | -5.78M | -2.93M | -2.10M | -7.72M | -5.71M | -0.02M | -2.18M | -1.65M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | -0.07 | 0.01 | -0.07 | -0.05 | -0.05 | -0.08 | -0.09 | -0.07 | -0.04 | -0.01 | -0.05 | -0.03 | -0.02 | -0.01 | -0.04 | -0.03 | 0.00 | -0.01 | -0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | -0.07 | 0.01 | -0.07 | -0.05 | -0.05 | -0.08 | -0.09 | -0.07 | -0.04 | -0.01 | -0.05 | -0.03 | -0.02 | -0.01 | -0.04 | -0.03 | 0.00 | -0.01 | -0.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.24M | 171.90M | 171.28M | 174.48M | 176.94M | 177.24M | 176.54M | 178.27M | 180.61M | 180.94M | 180.27M | 182.09M | 184.98M | 185.42M | 184.56M | 187.07M | 191.30M | 191.83M | 190.59M | 194.14M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.95M | 171.90M | 171.28M | 174.48M | 176.94M | 177.24M | 176.54M | 178.27M | 180.61M | 180.94M | 180.27M | 182.09M | 184.98M | 185.42M | 184.56M | 187.07M | 191.30M | 191.83M | 190.59M | 194.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.40M | -11.13M | -6.96M | -9.85M | -6.83M | -7.45M | -9.95M | -14.15M | -11.64M | -5.24M | 0.98M | -7.98M | -3.84M | -0.96M | -1.45M | -5.85M | -3.42M | 1.24M | -0.64M | -0.35M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.32M | 25.78M | 1.58M | 7.68M | 25.69M | 3.19M | 3.34M | 5.65M | 3.05M | 4.99M | 2.23M | 20.07M | 19.15M | 18.30M | 6.20M | 3.31M | 16.98M | 3.34M | 1.96M | 3.39M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50% | -0.59% | 128.18% | -0.62% | -0.94% | -0.79% | -1.89% | -0.49% | -0.74% | -1.08% | -5.16% | -0.77% | 0.96% | -2.66% | 14.40% | -0.97% | -1.35% | 130.77% | -5.76% | -5.84% |