|
Gross Margin
|
63.70% | 68.41% | | 66.31% | 68.51% | 68.03% | 70.04% | 70.55% | 72.82% | 72.67% | 71.26% | 73.47% | 75.37% | 75.64% | 72.34% | 74.48% | 73.72% | 73.25% | 74.95% | 74.03% | 73.97% | 74.93% | | 75.63% | 76.76% | 76.50% | 80.69% | 77.85% | 77.68% | 78.31% | 79.08% | 78.33% | 78.31% | 78.52% | 78.54% | 78.90% | 78.92% | 79.60% | 80.24% | 79.74% | 79.98% | 79.06% | 78.77% | 79.65% | 81.13% | 81.44% | | 81.95% | 81.33% | 80.90% | 82.14% | 84.45% | 83.76% | 83.06% | 80.91% | 83.69% | 82.89% | 82.78% | 83.12% | 82.10% | 82.40% | 84.39% | 85.22% | 83.68% | 84.27% | 85.62% |
|
EBT Margin
|
-26.88% | -8.06% | | -5.75% | -2.58% | -6.92% | 22.60% | 4.14% | 7.97% | 9.78% | 10.79% | 12.43% | 14.01% | 14.94% | 15.26% | 14.41% | 10.38% | 11.15% | 7.81% | 10.15% | 7.86% | 11.51% | | 10.29% | 16.73% | 17.42% | 28.17% | 12.83% | 14.09% | 14.26% | 11.14% | 15.55% | 16.15% | 17.83% | 15.34% | 15.11% | 17.37% | 18.70% | 19.06% | 22.24% | 22.15% | 20.14% | 17.58% | 21.07% | 23.60% | 24.86% | | 27.50% | 25.16% | 25.13% | 30.22% | 34.37% | 31.79% | 27.95% | 23.39% | 31.47% | 30.56% | 29.32% | 33.88% | 30.72% | 29.76% | 27.43% | 32.20% | 28.63% | 22.00% | 29.34% |
|
EBIT Margin
|
-23.47% | -4.69% | | -2.40% | 2.30% | -1.30% | 27.46% | 6.59% | 8.81% | 11.00% | 14.84% | 14.36% | 15.50% | 17.56% | 16.28% | 16.41% | 12.45% | 13.07% | 10.03% | 11.18% | 9.37% | 13.50% | | 11.98% | 18.37% | 17.96% | 28.22% | 12.96% | 14.77% | 14.98% | 11.33% | 16.69% | 17.26% | 16.56% | 16.20% | 16.59% | 17.95% | 19.46% | 19.95% | 22.26% | 23.03% | 20.85% | 18.16% | 22.55% | 23.80% | 25.39% | | 27.71% | 25.46% | 25.84% | 29.90% | 35.37% | 32.99% | 28.89% | 23.46% | 31.56% | 30.65% | 28.63% | 31.49% | 24.77% | 27.71% | 28.80% | 33.69% | 29.10% | 18.96% | 31.77% |
|
EBITDA Margin
|
-23.47% | -4.69% | | -2.40% | 2.30% | -1.30% | 27.46% | 6.59% | 8.81% | 11.00% | 14.84% | 14.36% | 15.50% | 17.56% | 16.28% | 16.41% | 12.45% | 13.07% | 10.03% | 11.18% | 9.37% | 13.50% | | 11.98% | 18.37% | 17.96% | 28.22% | 12.96% | 14.77% | 14.98% | 11.33% | 16.69% | 17.26% | 16.56% | 16.20% | 16.59% | 17.95% | 19.46% | 19.95% | 22.26% | 23.03% | 20.85% | 18.16% | 22.55% | 23.80% | 25.39% | | 27.71% | 25.46% | 25.84% | 29.90% | 35.37% | 32.99% | 28.89% | 23.46% | 31.56% | 30.65% | 28.63% | 31.49% | 24.77% | 27.71% | 28.80% | 33.69% | 29.10% | 18.96% | 31.77% |
|
Operating Margin
|
-23.47% | -4.69% | | -2.40% | 2.30% | -1.30% | 27.46% | 6.59% | 8.81% | 11.00% | 14.84% | 14.36% | 15.50% | 17.56% | 16.28% | 16.41% | 12.45% | 13.07% | 10.03% | 11.18% | 9.37% | 13.50% | | 11.98% | 18.37% | 17.96% | 28.22% | 12.96% | 14.77% | 14.98% | 11.33% | 16.69% | 17.26% | 16.56% | 16.20% | 16.59% | 17.95% | 19.46% | 19.95% | 22.26% | 23.03% | 20.85% | 18.16% | 22.55% | 23.80% | 25.39% | | 27.71% | 25.46% | 25.84% | 29.90% | 35.37% | 32.99% | 28.89% | 23.46% | 31.56% | 30.65% | 28.63% | 31.49% | 24.77% | 27.71% | 28.80% | 33.69% | 29.10% | 18.96% | 31.77% |
|
Net Margin
|
-27.68% | -7.85% | | -8.00% | 21.41% | 53.27% | 88.90% | 2.38% | 9.50% | 9.61% | 3.54% | 9.85% | 11.15% | 17.31% | 90.82% | 22.19% | 2.60% | 10.50% | 10.01% | 8.74% | 6.14% | 9.37% | | 8.81% | 13.98% | 17.90% | 29.13% | 11.29% | 10.89% | 14.50% | 8.20% | 14.31% | 14.43% | 16.72% | -2.88% | 14.09% | 14.50% | 18.65% | 17.27% | 20.90% | 18.48% | 17.51% | 110.03% | 20.06% | 20.56% | 24.25% | | 25.43% | 21.41% | 23.48% | 26.20% | 26.10% | 21.80% | 20.64% | 26.71% | 23.67% | 22.64% | 24.86% | 30.31% | 24.54% | 21.64% | 19.59% | 25.09% | 22.02% | 12.55% | 21.45% |
|
FCF Margin
|
| 6.25% | | 16.58% | | | 56.04% | 19.23% | 22.34% | 15.74% | 15.72% | 16.63% | 17.59% | 24.89% | 24.84% | 19.41% | 15.92% | 23.46% | 29.25% | 5.77% | 15.15% | 19.34% | | 9.52% | | | 32.47% | 15.87% | 14.17% | 15.75% | 39.58% | 16.27% | 31.21% | 15.89% | 21.65% | 27.94% | 36.13% | 18.65% | 19.68% | 29.50% | 39.81% | 20.97% | 22.05% | 31.64% | 50.71% | 27.95% | | 26.01% | | | 30.98% | 35.32% | 35.04% | 30.25% | 25.19% | 23.56% | 40.33% | 36.55% | 22.31% | 20.18% | 11.95% | 31.55% | 29.81% | 37.34% | 26.15% | 20.69% |
|
Inventory Average
|
| | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.08B | 0.08B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.13B | 0.13B | 0.15B | 0.17B | 0.18B | 0.18B | 0.23B | 0.28B | 0.24B | 0.23B | 0.26B |
|
Assets Average
|
| | | | | 1.70B | 1.72B | 1.77B | 1.85B | 1.87B | 1.81B | 1.78B | 1.81B | 1.91B | 2.14B | 2.31B | 2.44B | 2.56B | 2.49B | 2.48B | 2.66B | 2.75B | 2.96B | 3.14B | 2.72B | 2.36B | 2.34B | 2.44B | 2.46B | 2.29B | 2.15B | 2.14B | 2.23B | 2.29B | 2.36B | 2.45B | 2.51B | 2.40B | 2.37B | 2.51B | 2.58B | 2.64B | 3.01B | 3.56B | 3.88B | 4.07B | 4.05B | 3.97B | 4.06B | 4.17B | 4.30B | 4.39B | 4.38B | 4.66B | 5.05B | 5.15B | 5.16B | 5.29B | 5.55B | 5.70B | 6.47B | 8.20B | 9.07B | 8.99B | 9.26B | 9.55B |
|
Equity Average
|
| | | | | 0.23B | 0.29B | 0.29B | 0.31B | 0.35B | 0.39B | 0.44B | 0.48B | 0.55B | 0.75B | 0.97B | 1.03B | 1.07B | 1.13B | 1.19B | 1.24B | 1.27B | 1.31B | 1.35B | 1.38B | 1.39B | 1.38B | 1.31B | 1.15B | 1.00B | 0.83B | 0.79B | 0.90B | 0.98B | 1.00B | 1.07B | 1.17B | 1.22B | 1.27B | 1.33B | 1.40B | 1.46B | 1.79B | 2.13B | 2.21B | 2.33B | 2.44B | 2.52B | 2.53B | 2.57B | 2.69B | 2.75B | 2.69B | 2.67B | 2.73B | 2.84B | 2.92B | 3.01B | 3.26B | 3.49B | 3.91B | 4.41B | 4.62B | 4.72B | 4.89B | 5.10B |
|
Invested Capital
|
| | 0.11B | | 0.16B | 0.30B | 0.28B | 0.30B | 0.55B | 0.38B | 0.63B | 0.72B | 0.72B | 0.88B | 1.22B | 1.34B | 1.38B | 1.39B | 1.46B | 1.58B | 1.72B | 1.74B | 1.86B | 1.79B | 1.40B | 1.38B | 1.38B | 1.23B | 1.08B | 0.98B | 0.79B | 0.89B | 0.95B | 1.01B | 1.07B | 1.44B | 1.49B | 1.26B | 1.39B | 1.42B | 1.43B | 1.48B | 2.10B | 2.51B | 2.61B | 2.75B | 2.49B | 2.54B | 2.52B | 2.63B | 2.74B | 2.76B | 2.63B | 2.86B | 2.85B | 2.97B | 2.91B | 3.11B | 3.75B | 3.92B | 4.61B | 4.91B | 4.67B | 4.78B | 5.01B | 5.20B |
|
Asset Utilization Ratio
|
| | | | | 0.53 | 0.58 | 0.58 | 0.59 | 0.61 | 0.63 | 0.67 | 0.69 | 0.68 | 0.62 | 0.59 | 0.57 | 0.56 | 0.59 | 0.60 | 0.57 | 0.56 | | 0.50 | 0.59 | 0.71 | 0.77 | 0.75 | 0.76 | 0.83 | 0.85 | 0.86 | 0.84 | 0.84 | 0.82 | 0.81 | 0.81 | 0.86 | 0.90 | 0.88 | 0.88 | 0.87 | 0.78 | 0.67 | 0.63 | 0.62 | | 0.67 | 0.68 | 0.69 | 0.76 | 0.78 | 0.82 | 0.80 | 0.70 | 0.71 | 0.74 | 0.74 | 0.74 | 0.72 | 0.64 | 0.53 | 0.51 | 0.54 | 0.55 | 0.55 |
|
Interest Coverage Ratio
|
-6.87 | -1.39 | | -0.72 | 0.65 | -0.29 | 5.65 | 1.60 | 2.32 | 2.97 | 4.38 | 5.31 | 5.91 | 6.80 | 6.32 | 6.28 | 4.74 | 5.00 | 4.11 | 5.82 | 4.82 | 7.18 | | 4.19 | 9.34 | 18.65 | 24.97 | 10.83 | 11.35 | 11.04 | 8.35 | 12.29 | 13.23 | 12.91 | 12.11 | 12.31 | 13.95 | 20.02 | 26.33 | 23.82 | 26.86 | 28.50 | 25.79 | 30.05 | 25.69 | 31.79 | | 48.36 | 42.97 | 46.24 | 288.51 | 77.64 | 66.08 | 47.73 | 23.25 | 34.82 | 33.72 | 32.33 | 37.44 | 28.76 | 22.77 | 14.29 | 15.28 | 12.42 | 8.35 | 14.65 |
|
Debt to Equity
|
| | | | | | | | 0.67 | | 0.52 | 0.56 | 0.44 | 0.49 | 0.33 | 0.31 | 0.32 | 0.27 | 0.27 | 0.30 | 0.36 | 0.35 | 0.65 | 0.57 | 0.25 | 0.25 | 0.25 | 0.52 | 0.60 | 0.75 | 0.93 | 0.83 | 0.68 | 0.64 | 0.74 | 0.56 | 0.54 | 0.27 | 0.35 | 0.29 | 0.24 | 0.23 | 0.16 | 0.32 | 0.31 | 0.29 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.29 | 0.27 | 0.23 | 0.22 | 0.21 | 0.19 | 0.18 | 0.32 | 0.62 | 0.53 | 0.52 | 0.49 | 0.48 |
|
Debt Ratio
|
| | | | | | | | 0.12 | | 0.12 | 0.14 | 0.12 | 0.14 | 0.13 | 0.14 | 0.13 | 0.11 | 0.13 | 0.15 | 0.16 | 0.17 | 0.27 | 0.25 | 0.15 | 0.15 | 0.15 | 0.25 | 0.27 | 0.32 | 0.33 | 0.32 | 0.28 | 0.28 | 0.30 | 0.26 | 0.26 | 0.15 | 0.18 | 0.16 | 0.13 | 0.13 | 0.10 | 0.18 | 0.17 | 0.17 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.16 | 0.15 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.19 | 0.31 | 0.28 | 0.27 | 0.26 | 0.26 |
|
Equity Ratio
|
| | 0.08 | | 0.10 | 0.17 | 0.16 | 0.16 | 0.18 | 0.20 | 0.23 | 0.26 | 0.27 | 0.30 | 0.40 | 0.44 | 0.41 | 0.43 | 0.48 | 0.48 | 0.45 | 0.47 | 0.42 | 0.45 | 0.59 | 0.59 | 0.59 | 0.49 | 0.45 | 0.42 | 0.35 | 0.38 | 0.42 | 0.44 | 0.41 | 0.46 | 0.47 | 0.55 | 0.52 | 0.54 | 0.55 | 0.56 | 0.63 | 0.57 | 0.56 | 0.58 | 0.63 | 0.64 | 0.61 | 0.62 | 0.62 | 0.63 | 0.60 | 0.55 | 0.53 | 0.57 | 0.56 | 0.57 | 0.60 | 0.62 | 0.59 | 0.50 | 0.52 | 0.53 | 0.53 | 0.54 |
|
Times Interest Earned
|
-6.87 | -1.39 | | -0.72 | 0.65 | -0.29 | 5.65 | 1.60 | 2.32 | 2.97 | 4.38 | 5.31 | 5.91 | 6.80 | 6.32 | 6.28 | 4.74 | 5.00 | 4.11 | 5.82 | 4.82 | 7.18 | | 4.19 | 9.34 | 18.65 | 24.97 | 10.83 | 11.35 | 11.04 | 8.35 | 12.29 | 13.23 | 12.91 | 12.11 | 12.31 | 13.95 | 20.02 | 26.33 | 23.82 | 26.86 | 28.50 | 25.79 | 30.05 | 25.69 | 31.79 | | 48.36 | 42.97 | 46.24 | 288.51 | 77.64 | 66.08 | 47.73 | 23.25 | 34.82 | 33.72 | 32.33 | 37.44 | 28.76 | 22.77 | 14.29 | 15.28 | 12.42 | 8.35 | 14.65 |
|
Enterprise Value
|
0.97B | 1.29B | 1.04B | 1.21B | 1.09B | 1.51B | 1.64B | 2.06B | 1.98B | 2.32B | 2.02B | 2.33B | 2.14B | 2.60B | 2.73B | 2.80B | 3.19B | 2.93B | 3.17B | 3.55B | 4.01B | 4.06B | 4.06B | 4.09B | 4.92B | 5.76B | 5.63B | 6.25B | 6.93B | 6.85B | 7.76B | 8.38B | 8.70B | 11.38B | 11.12B | 10.40B | 11.38B | 12.27B | 11.69B | 17.27B | 19.27B | 18.07B | 19.30B | 16.50B | 25.01B | 30.37B | 37.13B | 38.73B | 37.54B | 41.34B | 50.56B | 44.80B | 40.24B | 43.73B | 43.18B | 56.43B | 63.08B | 62.72B | 73.09B | 83.73B | 82.69B | 71.43B | 79.76B | 66.94B | 81.32B | 92.96B |
|
Market Capitalization
|
1.52B | 1.86B | 1.61B | 1.83B | 1.57B | 2.02B | 2.21B | 2.68B | 2.87B | 3.02B | 2.83B | 3.24B | 3.02B | 3.54B | 3.76B | 3.92B | 4.10B | 3.85B | 4.01B | 4.45B | 5.02B | 5.01B | 5.51B | 5.41B | 5.67B | 6.47B | 6.35B | 7.16B | 7.64B | 7.38B | 8.23B | 8.93B | 9.36B | 12.06B | 11.81B | 11.15B | 12.21B | 12.82B | 12.23B | 17.81B | 19.90B | 18.73B | 20.00B | 17.45B | 26.20B | 31.68B | 38.05B | 39.47B | 38.38B | 42.35B | 51.65B | 45.94B | 41.26B | 44.76B | 44.07B | 57.34B | 63.95B | 63.68B | 74.10B | 84.74B | 83.75B | 74.21B | 82.41B | 69.71B | 84.14B | 95.71B |
|
Return on Sales
|
| | | | -0.05% | 0.16% | 0.43% | 0.44% | 0.39% | 0.29% | 0.06% | 0.08% | 0.09% | 0.11% | 0.33% | 0.36% | 0.33% | 0.31% | 0.11% | 0.08% | 0.09% | 0.09% | | 0.08% | 0.10% | 0.13% | 0.18% | 0.19% | 0.18% | 0.17% | 0.11% | 0.12% | 0.13% | 0.13% | 0.11% | 0.11% | 0.11% | 0.11% | 0.16% | 0.18% | 0.19% | 0.19% | 0.42% | 0.42% | 0.42% | 0.43% | | 0.23% | 0.23% | 0.24% | 0.24% | 0.25% | 0.25% | 0.24% | 0.24% | 0.23% | 0.23% | 0.24% | 0.25% | 0.26% | 0.25% | 0.24% | 0.23% | 0.22% | 0.20% | 0.20% |
|
Return on Capital Employed
|
| | | | | -0.01% | 0.08% | 0.09% | 0.19% | 0.13% | 0.15% | 0.19% | 0.21% | 0.24% | 0.23% | 0.21% | 0.20% | 0.16% | 0.14% | 0.13% | 0.13% | 0.12% | | 0.09% | 0.10% | 0.14% | 0.20% | 0.20% | 0.19% | 0.20% | 0.16% | 0.17% | 0.17% | 0.17% | 0.19% | 0.21% | 0.21% | 0.20% | 0.24% | 0.23% | 0.24% | 0.25% | 0.21% | 0.20% | 0.19% | 0.19% | | 0.21% | 0.23% | 0.23% | 0.27% | 0.30% | 0.33% | 0.35% | 0.29% | 0.27% | 0.28% | 0.28% | 0.32% | 0.28% | 0.24% | 0.19% | 0.18% | 0.19% | 0.18% | 0.18% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.18% | 0.17% | 0.18% | 0.20% | | | | | | 0.09% | 0.09% | 0.09% | | 0.08% | 0.11% | 0.17% | 0.25% | 0.27% | 0.30% | 0.32% | 0.24% | 0.28% | 0.28% | 0.27% | 0.20% | 0.17% | 0.15% | 0.18% | 0.28% | 0.29% | 0.31% | 0.30% | | | | | | 0.25% | 0.25% | 0.27% | 0.30% | 0.31% | 0.33% | 0.33% | 0.31% | 0.30% | 0.31% | 0.32% | 0.30% | 0.25% | 0.23% | 0.20% | 0.21% | 0.23% | 0.21% | 0.21% |
|
Return on Assets
|
| | | | | 0.08% | 0.25% | 0.25% | 0.23% | 0.18% | 0.04% | 0.05% | 0.06% | 0.07% | 0.21% | 0.21% | 0.19% | 0.17% | 0.07% | 0.05% | 0.05% | 0.05% | | 0.04% | 0.06% | 0.09% | 0.14% | 0.14% | 0.14% | 0.14% | 0.09% | 0.10% | 0.11% | 0.11% | 0.09% | 0.09% | 0.09% | 0.10% | 0.15% | 0.16% | 0.16% | 0.16% | 0.33% | 0.28% | 0.26% | 0.26% | | 0.15% | 0.16% | 0.16% | 0.19% | 0.19% | 0.20% | 0.19% | 0.17% | 0.17% | 0.17% | 0.18% | 0.19% | 0.18% | 0.16% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% |
|
Return on Equity
|
| | | | | 0.61% | 1.49% | 1.57% | 1.37% | 0.94% | 0.18% | 0.22% | 0.22% | 0.25% | 0.59% | 0.50% | 0.45% | 0.41% | 0.15% | 0.10% | 0.11% | 0.10% | | 0.10% | 0.11% | 0.15% | 0.24% | 0.26% | 0.29% | 0.32% | 0.24% | 0.28% | 0.27% | 0.26% | 0.20% | 0.20% | 0.18% | 0.19% | 0.27% | 0.30% | 0.30% | 0.29% | 0.55% | 0.47% | 0.46% | 0.46% | | 0.24% | 0.25% | 0.26% | 0.30% | 0.31% | 0.33% | 0.33% | 0.31% | 0.30% | 0.30% | 0.32% | 0.32% | 0.30% | 0.27% | 0.24% | 0.23% | 0.23% | 0.21% | 0.21% |