|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 728.28M | 750.89M | 1,065.26M | 901.77M | 857.52M | 902.55M | 899.88M | 1,021.69M | 976.58M | 1,023.09M | 1,068.62M | 1,009.10M | 1,060.68M | 1,215.50M | 1,355.98M | 1,242.37M | 1,275.44M | 1,338.84M | 1,440.11M | 1,474.22M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.97M | 143.40M | 190.30M | 140.19M | 139.30M | 152.93M | 171.82M | 166.67M | 167.07M | 176.22M | 180.37M | 180.59M | 186.72M | 189.76M | 200.41M | 202.70M | 200.59M | 192.56M | 206.78M | 211.49M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 592.32M | 607.49M | 874.96M | 761.58M | 718.23M | 749.63M | 728.06M | 855.02M | 809.51M | 846.88M | 888.25M | 828.51M | 873.96M | 1,025.74M | 1,155.58M | 1,039.67M | 1,074.85M | 1,146.28M | 1,233.34M | 1,262.73M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.03M | 5.00M | 6.41M | 4.96M | 4.63M | 3.95M | 4.93M | 4.27M | 4.30M | 4.61M | 4.98M | 5.41M | 6.67M | 9.15M | 9.15M | 8.92M | 9.20M | 10.23M | 11.58M | 20.21M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.23M | 289.11M | 390.85M | 290.89M | 286.60M | 323.63M | 350.42M | 350.30M | 354.42M | 369.64M | 367.44M | 378.96M | 370.74M | 407.37M | 392.03M | 439.10M | 442.06M | 423.03M | 464.58M | 508.44M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.33M | 42.99M | 83.86M | 48.94M | 51.43M | 73.69M | 68.06M | 53.53M | 54.60M | 58.56M | 75.74M | 68.72M | 63.44M | 71.58M | 70.23M | 63.10M | 69.03M | 78.03M | 103.22M | 88.22M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47M | -0.22M | 0.28M | 0.01M | 0.02M | 0.01M | 0.01M | | | 11.58M | -0.57M | 0.28M | -0.03M | 24.54M | -1.02M | -0.11M | 0.05M | 27.39M | 1.86M | -0.01M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.76M | 224.99M | 271.75M | 242.99M | 236.59M | 244.47M | 270.26M | 295.40M | 268.23M | 290.41M | 289.48M | 311.19M | 332.66M | 361.95M | 437.87M | 378.75M | 522.51M | 384.99M | 407.11M | 446.24M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 542.85M | 556.86M | 746.75M | 582.84M | 574.63M | 641.80M | 688.76M | 699.23M | 677.25M | 730.19M | 732.10M | 759.15M | 766.80M | 865.44M | 899.11M | 880.85M | 1,033.64M | 913.45M | 976.78M | 1,042.89M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.44M | 194.03M | 318.52M | 318.93M | 282.89M | 260.75M | 211.12M | 322.46M | 299.33M | 292.91M | 336.53M | 249.96M | 293.88M | 350.06M | 456.88M | 361.52M | 241.80M | 425.39M | 463.33M | 431.33M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.44M | 194.03M | 318.52M | 318.93M | 282.89M | 260.75M | 211.12M | 322.46M | 299.33M | 292.91M | 336.53M | 249.96M | 293.88M | 350.06M | 456.88M | 361.52M | 241.80M | 425.39M | 463.33M | 431.33M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | -1.14M | 4.46M | -4.90M | -5.96M | -3.02M | 8.49M | 8.28M | 7.97M | 16.11M | 34.52M | 68.78M | 34.74M | 7.85M | 9.68M | 23.29M | 67.76M | -3.57M | 59.07M | 28.39M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | -1.14M | 4.46M | -4.90M | -5.96M | -3.02M | 8.49M | 8.28M | 7.97M | 16.11M | 34.52M | 68.78M | 34.74M | 7.85M | 9.68M | 23.29M | 67.76M | -3.57M | 59.07M | 28.39M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.26M | 188.69M | 321.88M | 309.92M | 272.64M | 252.27M | 210.53M | 321.49M | 298.42M | 299.95M | 362.06M | 310.04M | 315.71M | 333.41M | 436.65M | 355.69M | 280.61M | 392.78M | 492.96M | 428.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.36M | 12.39M | 42.83M | 74.59M | 85.72M | 65.97M | -29.87M | 79.68M | 77.30M | 45.63M | 38.16M | 62.40M | 86.19M | 95.30M | 96.44M | 82.11M | 120.56M | 105.66M | 104.83M | 92.44M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.90M | 176.31M | 279.05M | 235.34M | 186.92M | 186.31M | 240.39M | 241.80M | 221.12M | 254.32M | 323.90M | 247.64M | 229.52M | 238.11M | 340.21M | 273.58M | 160.05M | 287.12M | 388.14M | 335.66M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.90M | 176.31M | 279.05M | 235.34M | 186.92M | 186.31M | 240.39M | 241.80M | 221.12M | 254.32M | 323.90M | 247.64M | 229.52M | 238.11M | 340.21M | 273.58M | 160.05M | 287.12M | 388.14M | 335.66M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.90M | 176.31M | 279.05M | 235.34M | 186.92M | 186.31M | 240.39M | 241.80M | 221.12M | 254.32M | 323.90M | 247.64M | 229.52M | 238.11M | 340.21M | 273.58M | 160.05M | 287.12M | 388.14M | 335.66M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.90M | 176.31M | 279.05M | 235.34M | 186.92M | 186.31M | 240.39M | 241.80M | 221.12M | 254.32M | 323.90M | 247.64M | 229.52M | 238.11M | 340.21M | 273.58M | 160.05M | 287.12M | 388.14M | 335.66M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.90M | 176.31M | 279.05M | 235.34M | 186.92M | 186.31M | 240.39M | 241.80M | 221.12M | 254.32M | 323.90M | 247.64M | 229.52M | 238.11M | 340.21M | 273.58M | 160.05M | 287.12M | 388.14M | 335.66M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57 | 0.65 | 1.02 | 0.86 | 0.69 | 0.69 | 0.89 | 0.90 | 0.82 | 0.94 | 1.20 | 0.92 | 0.85 | 0.87 | 1.25 | 1.01 | 0.59 | 1.06 | 1.44 | 1.23 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 0.63 | 1.01 | 0.85 | 0.68 | 0.68 | 0.88 | 0.89 | 0.81 | 0.93 | 1.19 | 0.91 | 0.84 | 0.87 | 1.24 | 1.00 | 0.59 | 1.05 | 1.42 | 1.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.84M | 273.64M | 273.50M | 272.43M | 272.03M | 271.13M | 271.20M | 269.50M | 269.71M | 269.48M | 269.38M | 269.61M | 270.91M | 270.93M | 271.21M | 271.97M | 271.29M | 271.15M | 271.33M | 272.06M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 278.56M | 278.31M | 278.86M | 276.92M | 275.17M | 274.96M | 275.01M | 273.16M | 273.00M | 272.86M | 272.75M | 273.54M | 273.53M | 273.68M | 273.83M | 273.63M | 273.26M | 273.44M | 273.31M | 273.73M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.44M | 194.03M | 318.52M | 318.93M | 282.89M | 260.75M | 211.12M | 322.46M | 299.33M | 292.91M | 336.53M | 249.96M | 293.88M | 350.06M | 456.88M | 361.52M | 241.80M | 425.39M | 463.33M | 431.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32M | 4.20M | 1.10M | 4.11M | 4.28M | 5.46M | 9.08M | 9.26M | 8.88M | 9.06M | 8.99M | 8.69M | 12.90M | 24.50M | 29.91M | 29.12M | 28.95M | 29.04M | 29.44M | 31.61M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.93% | 6.57% | 13.31% | 24.07% | 31.44% | 26.15% | -14.19% | 24.79% | 25.90% | 15.21% | 10.54% | 20.13% | 27.30% | 28.58% | 22.09% | 23.09% | 42.96% | 26.90% | 21.26% | 21.59% |