|
Assets Growth (1y)
|
| | | | | 22.79% | | 10.55% | 9.07% | 1.68% | -1.15% | -2.42% | 6.87% | 29.85% | 29.44% | 40.12% | 28.61% | 6.19% | 8.65% | 8.69% | 5.81% | 32.16% | 21.33% | -14.54% | -13.85% | -26.92% | -17.09% | -0.12% | -5.88% | -10.60% | -13.70% | -4.63% | 5.07% | 15.35% | 13.48% | 11.47% | -1.39% | 2.06% | 2.40% | 3.34% | 17.11% | 35.99% | 47.98% | 53.10% | 55.52% | 17.68% | 6.13% | 3.08% | 1.78% | 11.02% | 9.91% | 5.79% | 17.90% | 17.12% | 17.67% | 18.20% | 9.33% | 10.36% | 10.64% | 40.17% | 68.78% | 58.29% | 57.52% | 31.59% | 4.72% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 17.48% | | 14.76% | 14.45% | 11.92% | 11.61% | 14.12% | 13.30% | 22.14% | 19.50% | 9.18% | 5.44% | 0.85% | 3.00% | -2.47% | -4.98% | -4.78% | -4.61% | -6.63% | -5.20% | -9.00% | -6.71% | 2.02% | -0.84% | 1.72% | 0.10% | 3.18% | 6.66% | 16.99% | 19.81% | 20.82% | 21.55% | 17.77% | 17.16% | 17.71% | 22.84% | 21.12% | 19.95% | 18.63% | 23.12% | 15.23% | 11.13% | 8.83% | 9.47% | 12.79% | 12.69% | 20.57% | 29.57% | 26.95% | 27.05% | 29.67% | 24.55% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 17.87% | | 7.02% | 6.44% | 6.25% | 6.94% | 4.87% | 3.35% | 3.55% | 4.07% | 4.39% | 3.00% | 1.13% | 1.37% | -0.28% | -2.33% | 0.33% | 0.17% | -1.28% | -0.33% | 0.90% | 4.23% | 10.93% | 12.17% | 10.99% | 9.51% | 11.63% | 13.94% | 15.91% | 14.94% | 13.97% | 16.60% | 16.26% | 15.77% | 15.32% | 19.03% | 18.09% | 17.58% | 22.57% | 28.06% | 21.73% | 19.06% | 18.91% | 18.32% |
|
Assets (QoQ)
|
| | | | 0.60% | 1.53% | 4.83% | 3.25% | -0.74% | -5.34% | 1.91% | 1.92% | 8.71% | 15.01% | 1.59% | 10.32% | -0.22% | -5.04% | 3.94% | 10.36% | -2.87% | 18.61% | -4.58% | -22.27% | -2.08% | 0.62% | 8.25% | -6.35% | -7.73% | -4.43% | 4.50% | 3.49% | 1.65% | 4.92% | 2.81% | 1.66% | -10.07% | 8.60% | 3.15% | 2.59% | 1.91% | 26.11% | 12.23% | 6.14% | 3.52% | -4.57% | 1.22% | 3.09% | 2.22% | 4.09% | 0.20% | -0.77% | 13.91% | 3.40% | 0.67% | -0.32% | 5.36% | 4.38% | 0.93% | 26.28% | 26.87% | -2.10% | 0.43% | 5.49% | 0.95% |
|
Capital Expenditures Growth (1y)
|
| | | | | | -47.66% | | | 220.66% | 58.29% | 64.21% | 19.90% | -26.86% | -19.90% | 70.54% | 59.35% | -10.51% | -4.83% | -33.24% | -16.12% | | 20.28% | | | | 61.12% | | | -33.18% | 22.51% | -21.80% | -13.96% | 61.86% | -11.55% | 42.17% | -12.57% | 8.32% | 16.35% | -14.96% | 59.21% | 37.16% | 45.20% | 39.70% | 19.13% | | -23.50% | | | | 6.85% | | | 2,277.33% | 47.37% | -17.18% | -50.15% | -8.71% | 85.64% | 46.46% | 20.75% | 10.38% | -53.51% | 50.98% | 26.92% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -2.32% | | -12.78% | | | 28.04% | 6.46% | 23.19% | 17.03% | | -2.85% | | | 18.86% | 22.64% | -1.98% | 5.07% | 7.84% | 33.40% | 3.33% | 5.97% | | 20.41% | | | 5.42% | 8.03% | -1.86% | 6.20% | 33.98% | 14.32% | 19.09% | 18.36% | | 8.93% | | | -57.15% | 5.88% | 16.34% | 37.49% | 10.89% | 6.40% | -2.27% | 2.84% | | 42.98% | | | 188.27% | 8.35% | 22.35% | -8.58% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.49% | | -5.35% | | | 31.54% | 18.52% | 21.41% | 17.25% | -3.87% | 12.60% | 4.66% | 9.73% | 12.68% | 14.85% | 0.92% | -2.69% | 17.07% | 19.56% | 5.93% | 10.62% | | 24.15% | | | | 6.97% | | | -32.71% | 4.08% | 13.74% | 29.33% | 15.16% | 15.27% | 2.09% | 15.58% | 11.29% | 26.56% | 13.82% | 9.36% | 6.56% | 0.78% | 15.60% | 10.76% |
|
Capital Expenditures (QoQ)
|
| | | | | | 21.11% | 18.34% | 4.24% | 114.65% | -40.22% | 22.77% | -23.89% | 30.94% | -34.53% | 161.38% | -28.88% | -26.47% | -30.37% | 83.35% | -10.64% | | | | | | -28.09% | 33.47% | -12.40% | -20.51% | 31.82% | -14.81% | -3.61% | 49.53% | -27.97% | 36.94% | -40.72% | 85.27% | -22.63% | 0.08% | 10.98% | 59.61% | -18.09% | -3.71% | -5.37% | | | | | | 1,067.42% | 32.77% | 83.17% | -16.27% | -27.63% | -25.39% | 10.25% | 53.34% | 47.17% | -41.13% | -9.11% | 40.17% | -38.01% | 91.17% | -23.59% |
|
Cash & Equivalents Growth (1y)
|
| | | -14.60% | -10.79% | -2.06% | -1.15% | 39.89% | 36.75% | 7.93% | 7.76% | -0.55% | -6.75% | 20.74% | 22.81% | -12.76% | -4.42% | -26.17% | -34.24% | -3.43% | -19.33% | 73.83% | 66.63% | 16.22% | 23.10% | -33.84% | -8.71% | 3.35% | -14.89% | -24.56% | -32.86% | -2.03% | 29.36% | 47.90% | 37.28% | 24.93% | -19.71% | -22.50% | -27.86% | -22.71% | 20.31% | 32.24% | 75.60% | 87.74% | 99.41% | 31.65% | -21.48% | -28.76% | -22.41% | 17.29% | 52.73% | 21.53% | 1.21% | -18.97% | -19.19% | -15.12% | -6.24% | 14.26% | 10.41% | 21.17% | 189.61% | 162.27% | 174.36% | 166.56% | -1.18% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 5.91% | 4.39% | 8.47% | 9.37% | 6.67% | 6.82% | -1.28% | -4.53% | -5.73% | -10.41% | 15.72% | 10.40% | -0.70% | -1.72% | -5.31% | 0.01% | 5.07% | -5.45% | -4.63% | 0.71% | 5.58% | 10.66% | -9.62% | -5.59% | 8.15% | -4.03% | -4.73% | -12.72% | -1.83% | 7.71% | 14.87% | 20.26% | 21.93% | 24.42% | 10.50% | -0.18% | 1.11% | 23.02% | 26.87% | 28.17% | 17.58% | 16.13% | 7.75% | -1.04% | -9.76% | -9.70% | 2.78% | 10.86% | 7.72% | 40.07% | 34.41% | 34.77% | 39.96% | 38.96% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.02% | -2.59% | 10.37% | 7.47% | 6.38% | 3.89% | 2.04% | 5.77% | 0.13% | -5.51% | -5.01% | -3.78% | -0.17% | 0.88% | -1.08% | -1.61% | 7.26% | -2.57% | -0.11% | 0.23% | 2.59% | 5.54% | -5.43% | 1.29% | 12.92% | 16.22% | 8.53% | -1.72% | 4.82% | 14.10% | 18.54% | 15.84% | 9.43% | 8.63% | 5.10% | 4.19% | 1.29% | 12.05% | 13.58% | 13.44% | 10.83% | 33.57% | 30.25% | 24.03% | 18.87% | 16.08% |
|
Cash & Equivalents (QoQ)
|
2.46% | -0.26% | 8.82% | -23.20% | 7.03% | 9.50% | 9.83% | 8.67% | 4.63% | -13.58% | 9.66% | 0.30% | -1.90% | 11.90% | 11.54% | -28.75% | 7.48% | -13.56% | -0.65% | 4.63% | -10.21% | 86.25% | -4.77% | -27.02% | -4.90% | 0.10% | 31.41% | -17.38% | -21.69% | -11.27% | 16.96% | 20.56% | 3.40% | 1.45% | 8.56% | 9.72% | -33.55% | -2.07% | 1.05% | 17.54% | 3.44% | 7.63% | 34.18% | 25.67% | 9.87% | -28.94% | -19.97% | 14.02% | 19.67% | 7.41% | 4.21% | -9.27% | -0.34% | -14.01% | 3.93% | -4.69% | 10.08% | 4.80% | 0.42% | 4.60% | 163.09% | -5.10% | 5.05% | 1.62% | -2.46% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | -192.05% | | | 96.40% | -127.50% | -223.21% | -361.72% | -73.86% | 80.73% | -593.19% | 94.79% | 33.77% | -1,777.43% | 64.24% | -75.60% | | 75.38% | | | | -65.29% | | | -103.55% | -5.93% | -271.20% | -125.85% | -2,978.48% | 10.91% | -43.09% | -213.60% | 17.71% | -250.30% | 12.79% | -59.21% | 79.50% | -369.70% | -44.50% | -33.53% | | 4.52% | | | | 90.36% | | | -102.79% | -79.44% | -91.70% | 69.64% | -53.76% | -123.62% | -620.84% | 78.65% | 59.45% | 72.69% | 74.10% | -344.07% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -85.60% | | -8.59% | | | 65.40% | -101.92% | -100.10% | 24.95% | | 3.78% | | | 128.17% | -96.95% | 26.37% | 60.55% | 19.08% | 24.46% | 55.88% | 31.97% | | -15.97% | | | -42.60% | -48.97% | -60.53% | -48.74% | -73.17% | -144.73% | -21.72% | -88.21% | | -150.45% | | | 37.89% | 24.39% | -46.28% | -229.25% | -33.33% | 45.14% | -60.73% | -100.95% | | 27.14% | | | -8.13% | -3.10% | -52.96% | 33.97% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.16% | | -42.71% | | | 21.22% | -27.35% | 19.15% | 20.25% | 9.41% | -9.30% | 26.61% | 50.80% | -60.96% | -48.45% | 46.47% | -11.63% | -68.10% | -6.11% | 36.03% | -9.46% | | -91.37% | | | | -71.47% | | | -43.43% | -6.17% | -31.33% | -181.95% | 16.75% | -22.13% | -39.23% | -76.75% | 5.67% | -11.65% | -112.42% | -18.27% | -8.12% | 36.80% | -50.62% | -50.40% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | 98.25% | -339.66% | -39.87% | 66.54% | -10.55% | -524.63% | -99.81% | 87.40% | 87.74% | -22,364.96% | 98.50% | -60.08% | -247.44% | -327.93% | 92.62% | | | | | | -109.48% | 152.75% | 79.12% | -139.67% | -182.62% | 14.75% | 72.95% | -4,623.72% | 91.82% | -36.94% | 40.72% | -1,139.53% | 65.18% | 65.91% | -8.21% | -59.61% | -697.69% | 89.51% | 0.00% | | | | | | 37.18% | -146.84% | -1,133.91% | 89.40% | 44.42% | -163.71% | -95.42% | 46.32% | 19.16% | -750.06% | 94.21% | -1.93% | 45.56% | -706.17% | 0.74% |
|
Cash from Operations Growth (1y)
|
| | | | | | 20.69% | | | -64.37% | 7.71% | -2.79% | 75.35% | 54.30% | 24.09% | 10.99% | 6.83% | 24.29% | -62.70% | -8.05% | -10.71% | | 66.16% | | | | 78.18% | | | 1.71% | 11.11% | 101.75% | 5.75% | -35.56% | 70.56% | 26.60% | 23.11% | 3.96% | 17.61% | 20.02% | 25.99% | 20.78% | 17.42% | 40.09% | 49.11% | | -4.26% | | | | 61.49% | | | -20.49% | -20.56% | 27.49% | 24.85% | 3.21% | -5.30% | -62.31% | 3.56% | 62.21% | 92.32% | 142.11% | -24.23% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 61.75% | | 17.28% | | | -11.92% | -20.71% | -0.26% | 18.70% | | -8.38% | | | 26.38% | 3.36% | 2.38% | -4.90% | 18.21% | 48.72% | 33.03% | 0.61% | | 50.02% | | | -12.00% | 30.62% | 45.27% | 17.93% | -6.81% | 33.05% | 28.64% | 32.24% | | 9.76% | | | 35.97% | 21.99% | 9.62% | 31.79% | 18.29% | 7.09% | 6.23% | 24.22% | | 6.70% | | | 10.00% | 13.10% | 5.18% | -0.68% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 32.19% | | -0.01% | | | 2.10% | 8.10% | 2.97% | 10.01% | 25.94% | 8.77% | 19.16% | -0.58% | 5.76% | 15.91% | 22.34% | 2.28% | 2.05% | 45.85% | 29.04% | 9.58% | | 36.06% | | | | 20.17% | | | 10.99% | 29.50% | 14.89% | 28.84% | 15.75% | 11.15% | 15.05% | 29.20% | 15.59% | 6.43% | -8.74% | 24.24% | 22.61% | 17.47% | 1.82% | 8.50% |
|
Cash from Operations (QoQ)
|
| | | | | | -67.68% | 23.15% | -24.47% | 18.52% | -2.30% | 11.15% | 36.23% | 4.29% | -21.42% | -0.59% | 31.13% | 21.34% | -76.42% | 145.09% | 27.34% | | | | | | -57.02% | -3.40% | 5.09% | 133.08% | -53.05% | 75.42% | -44.92% | 42.03% | 24.27% | 30.21% | -46.43% | 19.94% | 40.59% | 32.87% | -43.77% | 14.99% | 36.68% | 58.52% | -40.15% | | | | | | 1.52% | -3.58% | -2.29% | -16.86% | 1.43% | 54.74% | -4.32% | -31.28% | -6.93% | -38.41% | 162.88% | 7.65% | 10.35% | -22.47% | -17.73% |
|
EBITDA Margin Growth (1y)
|
| | | 2,792.00 | 340.00 | | 899.00 | 651.00 | 1,230.00 | -1262.00 | 777.00 | 669.00 | 656.00 | 144.00 | 205.00 | -305.00 | -449.00 | -625.00 | -523.00 | -308.00 | 42.00 | | 80.00 | 900.00 | 446.00 | | 98.00 | -360.00 | -298.00 | -1689.00 | 373.00 | 249.00 | 158.00 | 487.00 | -10.00 | 69.00 | 290.00 | 375.00 | 567.00 | 508.00 | 138.00 | -179.00 | 29.00 | 77.00 | 455.00 | | 516.00 | 166.00 | 45.00 | | 766.00 | 753.00 | 305.00 | -644.00 | -381.00 | -234.00 | -26.00 | 803.00 | -679.00 | -294.00 | 17.00 | 220.00 | 433.00 | -875.00 | 297.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 4,112.00 | 2,225.00 | | 1,881.00 | 1,016.00 | 1,437.00 | -1743.00 | 458.00 | 56.00 | 249.00 | | -238.00 | 287.00 | 40.00 | 1,194.00 | -345.00 | 232.00 | 191.00 | 129.00 | 551.00 | 789.00 | 307.00 | | 461.00 | -42.00 | 150.00 | -827.00 | 930.00 | 826.00 | 587.00 | 684.00 | 586.00 | 654.00 | 883.00 | | 1,112.00 | 751.00 | 638.00 | 995.00 | 1,310.00 | 996.00 | 804.00 | 530.00 | 901.00 | 685.00 | 324.00 | | -294.00 | 224.00 | 296.00 | 379.00 | -627.00 | -1403.00 | 288.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,499.00 | 1,819.00 | | 1,438.00 | 1,607.00 | 1,926.00 | 76.00 | 637.00 | 596.00 | 398.00 | -351.00 | 233.00 | 176.00 | -100.00 | -8.00 | 18.00 | 550.00 | 639.00 | 992.00 | 1,108.00 | 1,366.00 | 735.00 | | 1,057.00 | 543.00 | 743.00 | | 1,475.00 | 1,069.00 | 1,086.00 | 1,857.00 | 1,868.00 | 1,573.00 | 1,233.00 | 726.00 | 1,497.00 | 1,270.00 | 917.00 | 1,154.00 | 251.00 | 468.00 | 795.00 | 1,553.00 | 655.00 | -484.00 | 638.00 |
|
EBITDA Margin (QoQ)
|
2,092.00 | | | 470.00 | -359.00 | 2,876.00 | -2087.00 | 222.00 | 219.00 | 383.00 | -48.00 | 115.00 | 205.00 | -128.00 | 13.00 | -396.00 | 62.00 | -304.00 | 114.00 | -181.00 | 412.00 | | | 639.00 | -41.00 | 1,026.00 | -1526.00 | 181.00 | 21.00 | -365.00 | 537.00 | 57.00 | -70.00 | -36.00 | 39.00 | 136.00 | 151.00 | 49.00 | 231.00 | 77.00 | -218.00 | -268.00 | 439.00 | 125.00 | 159.00 | | | -225.00 | 38.00 | 406.00 | 547.00 | -238.00 | -410.00 | -543.00 | 810.00 | -91.00 | -202.00 | 286.00 | -672.00 | 294.00 | 109.00 | 489.00 | -459.00 | -1014.00 | 1,282.00 |
|
EBIT Growth (1y)
|
| | | 109.70% | 69.60% | | 429.77% | 378.20% | 1,143.69% | -45.18% | 158.49% | 102.83% | 84.73% | 23.11% | 28.19% | -10.82% | -19.37% | -32.81% | -27.22% | -21.37% | 12.77% | | 16.48% | 115.24% | 44.13% | | 17.76% | -12.43% | -14.20% | -65.41% | 37.16% | 23.59% | 20.26% | 53.02% | 7.83% | 12.54% | 28.92% | 39.88% | 49.59% | 43.65% | 16.59% | -4.21% | 8.53% | 13.67% | 40.10% | | 46.35% | 22.04% | 14.63% | | 56.39% | 52.55% | 34.38% | -33.72% | 1.11% | 5.81% | 12.33% | 59.40% | -22.49% | -1.82% | 19.51% | 35.76% | 44.63% | -17.72% | 21.52% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 43.28% | 98.84% | | 134.70% | 105.27% | 159.85% | -23.18% | 34.11% | 12.46% | 18.87% | | 2.81% | 14.71% | 9.43% | 39.76% | -0.06% | 14.01% | 11.72% | 12.01% | 23.45% | 32.56% | 14.15% | | 20.31% | 6.79% | 9.98% | -9.54% | 30.30% | 25.95% | 21.82% | 27.04% | 20.52% | 22.48% | 28.18% | | 33.44% | 25.84% | 23.25% | 40.97% | 35.43% | 28.39% | 29.23% | 24.69% | 32.27% | 25.36% | 20.06% | | 7.02% | 16.59% | 21.74% | 12.78% | 4.27% | -5.10% | 17.72% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.61% | 48.94% | | 62.31% | 71.04% | 93.70% | 13.00% | 27.03% | 21.80% | 15.74% | 3.05% | 11.91% | 10.31% | 6.22% | 7.63% | 8.10% | 15.57% | 16.67% | 24.64% | 24.86% | 30.37% | 17.46% | | 23.11% | 14.74% | 16.79% | | 28.58% | 22.62% | 23.76% | 43.08% | 31.99% | 27.89% | 26.53% | 21.03% | 30.31% | 26.32% | 23.10% | 24.24% | 14.25% | 17.06% | 23.71% | 33.22% | 21.01% | 9.74% | 20.24% |
|
EBIT Margin Growth (1y)
|
| | | 2,792.00 | 340.00 | | 899.00 | 651.00 | 1,230.00 | -1262.00 | 777.00 | 669.00 | 656.00 | 144.00 | 205.00 | -305.00 | -449.00 | -625.00 | -523.00 | -308.00 | 42.00 | | 80.00 | 900.00 | 446.00 | | 98.00 | -360.00 | -298.00 | -1689.00 | 373.00 | 249.00 | 158.00 | 487.00 | -10.00 | 69.00 | 290.00 | 375.00 | 567.00 | 508.00 | 138.00 | -179.00 | 29.00 | 77.00 | 455.00 | | 516.00 | 166.00 | 45.00 | | 766.00 | 753.00 | 305.00 | -644.00 | -381.00 | -234.00 | -26.00 | 803.00 | -679.00 | -294.00 | 17.00 | 220.00 | 433.00 | -875.00 | 297.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 4,112.00 | 2,225.00 | | 1,881.00 | 1,016.00 | 1,437.00 | -1743.00 | 458.00 | 56.00 | 249.00 | | -238.00 | 287.00 | 40.00 | 1,194.00 | -345.00 | 232.00 | 191.00 | 129.00 | 551.00 | 789.00 | 307.00 | | 461.00 | -42.00 | 150.00 | -827.00 | 930.00 | 826.00 | 587.00 | 684.00 | 586.00 | 654.00 | 883.00 | | 1,112.00 | 751.00 | 638.00 | 995.00 | 1,310.00 | 996.00 | 804.00 | 530.00 | 901.00 | 685.00 | 324.00 | | -294.00 | 224.00 | 296.00 | 379.00 | -627.00 | -1403.00 | 288.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,499.00 | 1,819.00 | | 1,438.00 | 1,607.00 | 1,926.00 | 76.00 | 637.00 | 596.00 | 398.00 | -351.00 | 233.00 | 176.00 | -100.00 | -8.00 | 18.00 | 550.00 | 639.00 | 992.00 | 1,108.00 | 1,366.00 | 735.00 | | 1,057.00 | 543.00 | 743.00 | | 1,475.00 | 1,069.00 | 1,086.00 | 1,857.00 | 1,868.00 | 1,573.00 | 1,233.00 | 726.00 | 1,497.00 | 1,270.00 | 917.00 | 1,154.00 | 251.00 | 468.00 | 795.00 | 1,553.00 | 655.00 | -484.00 | 638.00 |
|
EBIT Margin (QoQ)
|
2,092.00 | | | 470.00 | -359.00 | 2,876.00 | -2087.00 | 222.00 | 219.00 | 383.00 | -48.00 | 115.00 | 205.00 | -128.00 | 13.00 | -396.00 | 62.00 | -304.00 | 114.00 | -181.00 | 412.00 | | | 639.00 | -41.00 | 1,026.00 | -1526.00 | 181.00 | 21.00 | -365.00 | 537.00 | 57.00 | -70.00 | -36.00 | 39.00 | 136.00 | 151.00 | 49.00 | 231.00 | 77.00 | -218.00 | -268.00 | 439.00 | 125.00 | 159.00 | | | -225.00 | 38.00 | 406.00 | 547.00 | -238.00 | -410.00 | -543.00 | 810.00 | -91.00 | -202.00 | 286.00 | -672.00 | 294.00 | 109.00 | 489.00 | -459.00 | -1014.00 | 1,282.00 |
|
EBIT (QoQ)
|
81.14% | | | 198.10% | -159.07% | 2,804.15% | -78.96% | 42.25% | 28.93% | 42.02% | -0.76% | 11.62% | 17.43% | -5.35% | 3.33% | -22.35% | 6.18% | -21.14% | 11.94% | -16.11% | 52.26% | | | 55.02% | 1.96% | 97.14% | -62.21% | 15.28% | -0.10% | -20.53% | 49.86% | 3.88% | -2.79% | 1.11% | 5.60% | 8.42% | 11.36% | 9.71% | 12.94% | 4.11% | -9.61% | -9.87% | 27.96% | 9.04% | 11.40% | | | -9.07% | 4.64% | 64.15% | 0.13% | -11.30% | -7.83% | -19.04% | 52.74% | -7.17% | -2.15% | 14.89% | -25.73% | 17.57% | 19.12% | 30.51% | -20.87% | -33.12% | 75.93% |
|
EBT Growth (1y)
|
| | | 90.41% | 5.47% | | 186.48% | 485.84% | 273.64% | -51.58% | 255.92% | 102.47% | 76.88% | 58.70% | 30.07% | -17.70% | -19.16% | -44.18% | -24.73% | -20.91% | 12.79% | | 10.11% | 133.75% | 63.88% | | 35.76% | -8.22% | -15.80% | -65.93% | 29.14% | 21.16% | 36.03% | 47.32% | 5.37% | 16.36% | 15.03% | 41.18% | 64.06% | 42.84% | 17.22% | -2.96% | 1.51% | 17.17% | 41.99% | | 55.49% | 21.64% | 13.87% | | 53.11% | 48.77% | 33.69% | -34.59% | 3.73% | 9.46% | 18.90% | 71.98% | -3.56% | 5.79% | 11.16% | 20.60% | 14.72% | -11.12% | 17.81% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 40.09% | 69.89% | | 81.75% | 103.52% | 64.89% | -24.58% | 51.61% | 9.64% | 17.27% | | 2.54% | 15.02% | 14.32% | 42.72% | 4.01% | 19.27% | 15.89% | 21.07% | 24.52% | 37.50% | 23.35% | | 22.70% | 8.97% | 9.63% | -10.84% | 30.70% | 26.28% | 22.41% | 26.38% | 20.62% | 24.88% | 24.18% | | 37.32% | 26.74% | 23.75% | 43.63% | 34.19% | 28.47% | 29.30% | 25.93% | 35.17% | 25.59% | 21.87% | | 15.27% | 19.88% | 20.89% | 10.70% | 4.70% | 0.96% | 15.90% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.99% | 35.97% | | 39.69% | 69.25% | 45.80% | 17.44% | 39.11% | 23.11% | 17.35% | 9.47% | 13.58% | 11.09% | 11.34% | 7.85% | 8.90% | 19.06% | 19.48% | 29.85% | 27.26% | 34.00% | 20.41% | | 25.20% | 16.71% | 17.01% | | 28.65% | 23.48% | 24.29% | 43.86% | 33.10% | 28.65% | 23.86% | 22.30% | 32.69% | 27.08% | 24.68% | 27.22% | 19.31% | 19.68% | 23.36% | 32.87% | 22.27% | 13.24% | 18.84% |
|
EBT Margin Growth (1y)
|
| | | 2,650.00 | 114.00 | | 989.00 | 1,055.00 | 1,670.00 | -1181.00 | 828.00 | 603.00 | 516.00 | 447.00 | 198.00 | -362.00 | -379.00 | -744.00 | -426.00 | -252.00 | 36.00 | | 13.00 | 887.00 | 591.00 | | 254.00 | -263.00 | -316.00 | -1703.00 | 273.00 | 206.00 | 357.00 | 420.00 | -44.00 | 121.00 | 87.00 | 373.00 | 713.00 | 479.00 | 144.00 | -148.00 | -117.00 | 145.00 | 472.00 | | 644.00 | 156.00 | 27.00 | | 687.00 | 663.00 | 282.00 | -682.00 | -290.00 | -124.00 | 137.00 | 1,049.00 | -74.00 | -79.00 | -189.00 | -168.00 | -209.00 | -776.00 | 191.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 4,308.00 | 2,300.00 | | 2,016.00 | 1,296.00 | 1,807.00 | -1479.00 | 601.00 | -11.00 | 174.00 | | -214.00 | 272.00 | 248.00 | 1,291.00 | -158.00 | 371.00 | 311.00 | 332.00 | 540.00 | 829.00 | 632.00 | | 482.00 | 64.00 | 128.00 | -910.00 | 941.00 | 806.00 | 588.00 | 645.00 | 551.00 | 745.00 | 703.00 | | 1,239.00 | 780.00 | 643.00 | 1,115.00 | 1,213.00 | 964.00 | 782.00 | 581.00 | 1,040.00 | 696.00 | 446.00 | | 322.00 | 460.00 | 230.00 | 199.00 | -574.00 | -979.00 | 139.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,694.00 | 1,957.00 | | 1,603.00 | 1,931.00 | 2,434.00 | 557.00 | 868.00 | 612.00 | 448.00 | 35.00 | 313.00 | 215.00 | 289.00 | 8.00 | 70.00 | 698.00 | 755.00 | 1,125.00 | 1,209.00 | 1,430.00 | 862.00 | | 1,078.00 | 687.00 | 744.00 | | 1,468.00 | 1,107.00 | 1,087.00 | 1,908.00 | 1,881.00 | 1,564.00 | 1,012.00 | 806.00 | 1,636.00 | 1,319.00 | 1,062.00 | 1,482.00 | 849.00 | 761.00 | 729.00 | 1,462.00 | 756.00 | -160.00 | 448.00 |
|
EBT Margin (QoQ)
|
2,102.00 | | | 317.00 | -434.00 | 2,952.00 | -1846.00 | 383.00 | 180.00 | 101.00 | 164.00 | 158.00 | 93.00 | 32.00 | -85.00 | -403.00 | 77.00 | -334.00 | 234.00 | -229.00 | 366.00 | | | 644.00 | 69.00 | 1,075.00 | -1534.00 | 127.00 | 16.00 | -312.00 | 442.00 | 60.00 | 168.00 | -249.00 | -23.00 | 226.00 | 133.00 | 37.00 | 317.00 | -8.00 | -202.00 | -255.00 | 348.00 | 253.00 | 126.00 | | | -234.00 | -3.00 | 509.00 | 415.00 | -257.00 | -384.00 | -456.00 | 807.00 | -91.00 | -124.00 | 456.00 | -316.00 | -96.00 | -233.00 | 477.00 | -357.00 | -663.00 | 734.00 |
|
EBT (QoQ)
|
71.46% | | | 54.10% | -181.33% | 516.73% | -83.93% | 104.80% | 26.60% | 16.21% | 18.12% | 16.50% | 10.61% | 4.26% | -3.18% | -26.28% | 8.64% | -28.00% | 30.55% | -22.54% | 54.92% | | | 64.42% | 8.61% | 102.87% | -62.53% | 11.16% | -0.36% | -17.90% | 42.02% | 4.29% | 11.87% | -11.09% | 1.58% | 15.17% | 10.59% | 9.12% | 18.05% | 0.27% | -9.24% | -9.67% | 23.48% | 15.74% | 9.99% | | | -9.46% | 2.96% | 70.58% | -3.71% | -12.03% | -7.47% | -16.55% | 52.71% | -7.17% | 0.51% | 20.71% | -14.37% | 1.83% | 5.61% | 30.96% | -18.54% | -21.11% | 39.98% |
|
Enterprise Value Growth (1y)
|
| | | 14.09% | 10.33% | 0.21% | -0.62% | -85.47% | -36.62% | -43.25% | -47.24% | 0.74% | -33.92% | -26.06% | -22.74% | -3.58% | 2.48% | 18.11% | 19.85% | -11.06% | -4.39% | -72.71% | -45.99% | 26.53% | 25.37% | 51.16% | 31.18% | 5.39% | 25.08% | 34.15% | 39.61% | 6.40% | -28.07% | -47.89% | -37.40% | -25.20% | 19.40% | 22.99% | 28.38% | 23.26% | -19.12% | -32.24% | -75.60% | -87.74% | -99.41% | -31.65% | 21.48% | 28.76% | 22.41% | -17.29% | -52.73% | -21.53% | -1.21% | 18.97% | 19.19% | 15.12% | 6.24% | -14.26% | -10.41% | -21.17% | -189.61% | -162.27% | -174.36% | -166.56% | 1.18% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -16.51% | -17.94% | -21.69% | -22.05% | -24.01% | -21.29% | -13.93% | -13.14% | -4.52% | -10.88% | -21.26% | -12.82% | 5.46% | 8.75% | 11.60% | 6.97% | 8.27% | 16.43% | 17.80% | 15.34% | 13.35% | 10.53% | 21.94% | 17.03% | -3.50% | 8.21% | 9.15% | 15.92% | 3.47% | -7.13% | -14.62% | -20.00% | -21.73% | -24.17% | -10.26% | 0.42% | -0.87% | -22.61% | -26.87% | -28.17% | -17.58% | -16.13% | -7.75% | 1.04% | 9.76% | 9.70% | -2.78% | -10.86% | -7.72% | -40.07% | -34.41% | -34.77% | -39.96% | -38.96% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.72% | -10.80% | -20.58% | -16.30% | -9.24% | -6.81% | -4.52% | -7.79% | 4.52% | 5.29% | 10.53% | 9.81% | 5.63% | 6.13% | 7.62% | 7.75% | 1.98% | 9.64% | 8.75% | 9.80% | 8.97% | 7.22% | 13.50% | 6.41% | -9.82% | -12.93% | -5.48% | 3.90% | -3.76% | -13.73% | -18.39% | -15.69% | -9.33% | -8.50% | -4.96% | -4.03% | -1.15% | -11.83% | -13.58% | -13.44% | -10.83% | -33.57% | -30.25% | -24.03% | -18.87% | -16.08% |
|
Enterprise Value (QoQ)
|
-2.46% | -0.12% | -8.40% | 22.74% | -6.94% | -11.42% | -9.30% | -42.41% | 21.22% | -16.83% | -12.34% | 3.99% | -6.28% | -9.97% | -9.38% | 18.98% | -0.06% | 7.65% | -7.05% | -12.27% | 5.95% | -52.79% | 9.51% | 43.50% | 4.46% | 0.00% | -27.49% | 22.32% | 24.35% | 12.11% | -16.94% | -20.38% | -3.52% | -1.48% | -8.65% | -9.69% | 33.36% | 3.04% | -1.05% | -17.54% | -3.44% | -7.63% | -34.18% | -25.67% | -9.87% | 28.94% | 19.97% | -14.02% | -19.67% | -7.41% | -4.21% | 9.27% | 0.34% | 14.01% | -3.93% | 4.69% | -10.08% | -4.80% | -0.42% | -4.60% | -163.09% | 5.10% | -5.05% | -1.62% | 2.46% |
|
EPS (Basic) Growth (1y)
|
| | | 165.52% | 1,080.00% | | 150.00% | -47.37% | -77.55% | -96.01% | 500.00% | 30.00% | 100.00% | 2,711.51% | 141.67% | -76.92% | -36.36% | -88.30% | -58.62% | 166.67% | -7.14% | | 8.33% | 150.00% | 107.69% | | 30.77% | -15.00% | -14.81% | -75.43% | 47.06% | 47.06% | 30.43% | -139.25% | 8.00% | 8.00% | 20.00% | 777.46% | 62.96% | 44.44% | 2.78% | 570.24% | 2.27% | 23.08% | 59.46% | | 51.11% | 18.75% | 10.17% | | 26.47% | 21.05% | 6.15% | -12.75% | 4.65% | 18.84% | 36.23% | 34.83% | 2.22% | 3.66% | -7.45% | 4.53% | 9.78% | -30.59% | 21.84% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 34.78% | 85.66% | | 109.92% | -45.95% | -34.14% | -49.19% | 81.71% | -7.17% | 5.73% | | 2.70% | 15.44% | 7.06% | -22.01% | -16.31% | 78.28% | 18.00% | -0.12% | 27.72% | 46.20% | 32.15% | | 27.59% | 10.52% | 10.06% | -13.23% | 37.30% | 31.89% | 17.17% | 161.20% | 21.64% | 24.29% | 25.29% | | 36.06% | 28.28% | 21.77% | 41.56% | 25.03% | 20.95% | 23.09% | -28.26% | 25.99% | 19.54% | 16.80% | | 10.60% | 14.25% | 10.21% | 7.14% | 5.51% | -5.09% | 15.39% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.88% | 35.69% | | 39.33% | 1.03% | -11.24% | -11.86% | 53.42% | 11.20% | 15.90% | 26.79% | 15.81% | 13.97% | 6.40% | -15.39% | -1.42% | 55.18% | 20.79% | 21.51% | 29.67% | 37.28% | 23.27% | | 28.19% | 19.14% | 16.92% | | 31.95% | 27.38% | 23.09% | 49.79% | 28.03% | 22.51% | 18.13% | 79.76% | 27.23% | 24.88% | 21.16% | 27.26% | 15.90% | 16.86% | 18.65% | -12.24% | 17.55% | 4.21% | 12.43% |
|
EPS (Basic) (QoQ)
|
82.76% | | | 575.00% | 157.89% | 111.21% | -98.07% | 400.00% | 10.00% | -62.48% | 190.74% | 8.33% | 69.23% | 427.47% | -75.01% | -89.66% | 366.67% | -3.05% | -11.59% | -33.33% | 62.50% | | | 53.85% | 35.00% | 103.88% | -69.12% | 0.00% | 35.29% | -41.20% | 84.85% | 0.00% | 20.00% | -117.69% | 608.70% | 0.00% | 33.33% | -0.12% | 22.37% | -11.36% | -5.13% | 551.35% | -81.33% | 6.67% | 22.92% | | | -16.18% | 14.04% | 56.92% | -15.69% | -19.77% | 0.00% | 28.99% | 1.12% | -8.89% | 14.63% | 27.66% | -23.33% | -7.61% | 2.35% | 44.18% | -19.48% | -41.58% | 79.66% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 162.07% | 1,060.00% | | 150.00% | -44.44% | -79.17% | -96.04% | 450.00% | 30.00% | 110.00% | 2,680.55% | 145.45% | -76.92% | -38.10% | -88.55% | -59.26% | 166.67% | -7.69% | | 9.09% | 137.50% | 108.33% | | 41.67% | -10.53% | -8.00% | -73.98% | 47.06% | 47.06% | 26.09% | -139.01% | 4.00% | 8.00% | 20.69% | 779.28% | 65.38% | 40.74% | 2.86% | 574.12% | 2.33% | 23.68% | 61.11% | | 52.27% | 19.15% | 8.62% | | 26.87% | 21.43% | 7.94% | -12.87% | 4.71% | 19.12% | 36.76% | 35.23% | 2.25% | 3.70% | -6.45% | 4.40% | 9.89% | -29.76% | 20.69% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 34.78% | 83.71% | | 106.06% | -44.97% | -35.30% | -49.85% | 76.52% | -7.17% | 6.27% | | 2.94% | 13.48% | 5.98% | -23.14% | -14.29% | 78.28% | 20.95% | 1.06% | 31.48% | 46.20% | 34.20% | | 29.40% | 12.43% | 11.87% | -11.65% | 36.25% | 30.75% | 16.11% | 161.41% | 20.74% | 23.42% | 25.99% | | 37.10% | 27.53% | 21.64% | 42.36% | 25.50% | 21.41% | 23.61% | -28.02% | 26.47% | 19.89% | 17.04% | | 10.74% | 14.47% | 11.36% | 7.15% | 5.57% | -4.62% | 15.58% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.88% | 34.49% | | 37.97% | 1.09% | -12.23% | -12.94% | 53.42% | 11.20% | 18.13% | 26.85% | 17.84% | 13.97% | 6.67% | -15.39% | -0.75% | 55.18% | 21.91% | 22.29% | 31.35% | 36.56% | 24.57% | | 29.67% | 19.86% | 18.33% | | 31.56% | 26.93% | 22.33% | 50.20% | 27.73% | 22.16% | 18.58% | 80.34% | 27.90% | 24.57% | 21.59% | 27.72% | 16.18% | 17.19% | 19.30% | -12.04% | 17.84% | 4.65% | 12.60% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
82.76% | | | 550.00% | 166.67% | 111.48% | -98.03% | 400.00% | 0.00% | -59.78% | 173.50% | 18.18% | 61.54% | 432.53% | -75.86% | -88.89% | 333.33% | -1.54% | -14.06% | -27.27% | 50.00% | | | 58.33% | 31.58% | 103.07% | -66.51% | 0.00% | 35.29% | -42.56% | 89.24% | 0.00% | 16.00% | -117.77% | 604.48% | 3.85% | 29.63% | 0.02% | 22.83% | -11.63% | -5.26% | 555.56% | -81.36% | 6.82% | 23.40% | | | -16.42% | 12.50% | 60.32% | -15.84% | -20.00% | 0.00% | 29.41% | 1.14% | -8.99% | 14.81% | 27.96% | -23.53% | -7.69% | 3.57% | 42.80% | -19.51% | -41.00% | 77.97% |
|
FCF Margin Growth (1y)
|
| | | | | | 265.00 | | | -4032.00 | -261.00 | -475.00 | 915.00 | 912.00 | 279.00 | -166.00 | -144.00 | 441.00 | -1364.00 | -77.00 | -412.00 | | 375.00 | | | | 635.00 | | | 711.00 | 40.00 | 1,704.00 | 14.00 | -1792.00 | 1,167.00 | 492.00 | 276.00 | -197.00 | 156.00 | 368.00 | 233.00 | 237.00 | 214.00 | 1,090.00 | 698.00 | | -563.00 | | | | 930.00 | | | -578.00 | -1176.00 | 529.00 | 630.00 | -289.00 | -338.00 | -2838.00 | -500.00 | 750.00 | 1,717.00 | 1,420.00 | -1086.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,864.00 | | 283.00 | | | -2679.00 | -1346.00 | -719.00 | 360.00 | | -710.00 | | | 763.00 | -354.00 | -175.00 | -770.00 | 1,033.00 | 1,050.00 | 1,606.00 | -345.00 | | 1,842.00 | | | -1279.00 | 1,363.00 | 2,564.00 | 522.00 | -1752.00 | 1,537.00 | 1,950.00 | 1,207.00 | | -192.00 | | | 1,130.00 | 582.00 | -477.00 | 928.00 | 314.00 | -809.00 | -1039.00 | 859.00 | | -584.00 | | | -117.00 | 203.00 | -889.00 | -956.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,309.00 | | -706.00 | | | -2357.00 | -336.00 | -817.00 | 1.00 | 2,386.00 | -36.00 | 1,362.00 | -900.00 | -319.00 | 853.00 | 2,020.00 | -481.00 | -957.00 | 2,373.00 | 2,466.00 | 164.00 | | 2,212.00 | | | | 1,014.00 | | | -860.00 | 1,905.00 | 383.00 | 1,436.00 | 354.00 | -438.00 | 420.00 | 1,790.00 | 263.00 | -932.00 | -2786.00 | 1,057.00 | 775.00 | 570.00 | -2456.00 | -727.00 |
|
FCF Margin (QoQ)
|
| | | | | | -3680.00 | 311.00 | -660.00 | -2.00 | 91.00 | 96.00 | 731.00 | -5.00 | -543.00 | -349.00 | 753.00 | 579.00 | -2348.00 | 938.00 | 418.00 | | | | | | -1660.00 | -170.00 | 158.00 | 2,382.00 | -2331.00 | 1,494.00 | -1532.00 | 576.00 | 628.00 | 819.00 | -1748.00 | 103.00 | 982.00 | 1,031.00 | -1884.00 | 108.00 | 959.00 | 1,907.00 | -2276.00 | | | | | | 434.00 | -28.00 | -479.00 | -506.00 | -164.00 | 1,677.00 | -378.00 | -1424.00 | -213.00 | -823.00 | 1,960.00 | -174.00 | 754.00 | -1120.00 | -546.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | | 39.07% | | | -71.54% | 2.59% | -9.28% | 83.05% | 77.29% | 30.96% | 0.55% | 2.06% | 28.36% | -68.23% | -0.56% | -9.94% | | 79.29% | | | | 81.46% | | | 5.04% | 9.16% | 132.88% | 9.72% | -41.47% | 86.27% | 25.28% | 28.75% | 3.23% | 17.73% | 23.38% | 22.42% | 17.90% | 14.93% | 40.12% | 53.29% | | -2.08% | | | | 66.33% | | | -31.30% | -24.43% | 31.07% | 36.96% | 5.15% | -15.39% | -67.81% | 2.55% | 69.54% | 127.84% | 163.10% | -27.77% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 84.12% | | 23.17% | | | -13.48% | -24.71% | -3.20% | 18.93% | | -9.31% | | | 27.21% | 1.11% | 3.60% | -6.50% | 18.98% | 52.57% | 37.58% | -0.14% | | 54.52% | | | -14.06% | 33.77% | 53.26% | 20.03% | -10.69% | 36.09% | 29.38% | 34.19% | | 9.83% | | | 43.30% | 23.24% | 9.15% | 30.96% | 19.69% | 7.17% | 6.75% | 26.13% | | 2.07% | | | 6.99% | 13.36% | 3.54% | 0.48% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 41.82% | | 1.25% | | | 0.76% | 6.79% | 0.29% | 8.83% | 30.83% | 8.12% | 21.10% | -1.76% | 4.82% | 16.01% | 26.54% | 2.92% | 0.35% | 50.76% | 32.12% | 9.44% | | 37.93% | | | | 21.92% | | | 12.20% | 32.63% | 14.98% | 28.76% | 15.85% | 10.74% | 16.03% | 30.37% | 16.28% | 3.66% | -11.31% | 25.83% | 25.04% | 18.86% | 0.60% | 8.25% |
|
Free Cash Flow (QoQ)
|
| | | | | | -69.92% | 23.64% | -27.25% | 5.18% | 8.45% | 9.34% | 46.78% | 1.87% | -19.89% | -16.06% | 48.98% | 28.12% | -80.17% | 162.76% | 34.92% | | | | | | -59.78% | -9.68% | 9.50% | 164.03% | -58.20% | 92.68% | -48.41% | 40.85% | 33.04% | 29.59% | -46.98% | 12.93% | 51.72% | 35.81% | -47.39% | 8.76% | 47.89% | 65.58% | -42.44% | | | | | | -3.49% | -5.65% | -9.14% | -16.96% | 6.16% | 63.63% | -5.05% | -36.25% | -14.58% | -37.75% | 202.49% | 5.40% | 14.80% | -28.11% | -16.95% |
|
Gross Margin Growth (1y)
|
| | | 253.00 | -37.00 | | 423.00 | 431.00 | 464.00 | 122.00 | 292.00 | 255.00 | 297.00 | 107.00 | 101.00 | -165.00 | -240.00 | 261.00 | -46.00 | 25.00 | 169.00 | | 160.00 | 279.00 | 156.00 | | 222.00 | 92.00 | 181.00 | -160.00 | 48.00 | 63.00 | 21.00 | -54.00 | 57.00 | 61.00 | 108.00 | 170.00 | 84.00 | 106.00 | -54.00 | -147.00 | -9.00 | 115.00 | 238.00 | | 230.00 | 20.00 | -53.00 | | 250.00 | 243.00 | 215.00 | -123.00 | -77.00 | -86.00 | -28.00 | 221.00 | -158.00 | -50.00 | 161.00 | 210.00 | 158.00 | 188.00 | 123.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 939.00 | 724.00 | | 817.00 | 521.00 | 521.00 | 490.00 | 348.00 | 115.00 | 226.00 | | 216.00 | 139.00 | 85.00 | 835.00 | 337.00 | 397.00 | 506.00 | 414.00 | 430.00 | 434.00 | 359.00 | | 328.00 | 216.00 | 311.00 | -45.00 | 189.00 | 230.00 | 75.00 | -31.00 | 132.00 | 282.00 | 292.00 | | 305.00 | 241.00 | 130.00 | 190.00 | 471.00 | 378.00 | 400.00 | 213.00 | 404.00 | 176.00 | 134.00 | | 15.00 | 107.00 | 349.00 | 309.00 | -77.00 | 52.00 | 256.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 799.00 | 653.00 | | 931.00 | 825.00 | 847.00 | 1,065.00 | 730.00 | 487.00 | 563.00 | 782.00 | 486.00 | 294.00 | 288.00 | 621.00 | 442.00 | 520.00 | 636.00 | 529.00 | 572.00 | 601.00 | 413.00 | | 403.00 | 437.00 | 494.00 | | 410.00 | 365.00 | 259.00 | 305.00 | 612.00 | 545.00 | 454.00 | 236.00 | 479.00 | 398.00 | 317.00 | 288.00 | 236.00 | 242.00 | 533.00 | 645.00 | 403.00 | 314.00 | 418.00 |
|
Gross Margin (QoQ)
|
243.00 | | | 219.00 | -47.00 | 201.00 | 51.00 | 227.00 | -14.00 | -141.00 | 220.00 | 190.00 | 27.00 | -331.00 | 215.00 | -77.00 | -47.00 | 170.00 | -92.00 | -6.00 | 97.00 | | | 113.00 | -26.00 | 419.00 | -284.00 | -17.00 | 63.00 | 78.00 | -75.00 | -2.00 | 21.00 | 2.00 | 36.00 | 1.00 | 69.00 | 64.00 | -50.00 | 24.00 | -92.00 | -29.00 | 88.00 | 148.00 | 31.00 | | | -62.00 | -43.00 | 123.00 | 232.00 | -70.00 | -70.00 | -215.00 | 278.00 | -79.00 | -12.00 | 35.00 | -102.00 | 29.00 | 199.00 | 83.00 | -154.00 | 59.00 | 134.00 |
|
Gross Profit Growth (1y)
|
| | | 12.31% | 9.49% | | 27.55% | 32.60% | 31.31% | 3.22% | 23.60% | 19.29% | 20.48% | 13.89% | 13.72% | 8.59% | 4.87% | 12.94% | 6.20% | 4.86% | 11.75% | | 11.02% | 13.94% | 10.56% | | 12.07% | 10.24% | 5.31% | -15.54% | 7.14% | 6.59% | 9.07% | 6.25% | 9.26% | 9.06% | 11.21% | 16.03% | 12.68% | 13.47% | 8.11% | 3.29% | 7.02% | 11.57% | 18.47% | | 22.55% | 14.36% | 11.90% | | 26.26% | 21.26% | 23.40% | -16.79% | 12.27% | 12.71% | 12.97% | 22.00% | -3.10% | 7.96% | 21.12% | 30.09% | 25.49% | 22.99% | 11.75% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 21.12% | 20.09% | | 21.48% | 19.76% | 18.38% | 9.91% | 14.29% | 10.75% | 12.19% | | 10.27% | 9.06% | 9.02% | 20.66% | 9.73% | 9.61% | 9.17% | 9.52% | 10.06% | 10.21% | 8.29% | | 9.47% | 8.62% | 8.50% | 1.35% | 9.67% | 9.67% | 9.46% | 8.39% | 9.63% | 11.36% | 12.51% | | 13.90% | 13.13% | 12.75% | 24.15% | 18.31% | 15.66% | 17.83% | 15.52% | 20.21% | 16.05% | 15.98% | | 11.16% | 13.84% | 19.08% | 9.72% | 10.93% | 14.38% | 15.21% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.13% | 15.21% | | 16.15% | 15.46% | 15.44% | 15.61% | 13.18% | 11.28% | 10.45% | 11.06% | 9.99% | 8.80% | 8.28% | 9.53% | 9.12% | 8.89% | 9.56% | 10.12% | 10.42% | 10.63% | 8.83% | | 9.61% | 10.16% | 10.35% | | 11.59% | 10.97% | 11.70% | 18.73% | 15.31% | 13.87% | 14.49% | 13.06% | 15.94% | 14.63% | 14.85% | 14.20% | 12.49% | 13.49% | 17.49% | 19.60% | 16.13% | 15.72% | 16.12% |
|
Gross Profit (QoQ)
|
6.75% | | | 5.69% | 4.06% | 31.37% | -11.72% | 9.87% | 3.04% | 3.27% | 5.71% | 6.04% | 4.07% | -2.38% | 5.55% | 1.27% | 0.50% | 5.13% | -0.75% | -0.02% | 7.11% | | | 2.61% | 3.94% | 32.35% | -20.60% | 0.93% | -0.71% | 6.14% | 0.72% | 0.41% | 1.61% | 3.39% | 3.58% | 0.23% | 3.61% | 7.87% | 0.59% | 0.93% | -1.29% | 3.07% | 4.22% | 5.23% | 4.81% | | | -1.80% | 2.56% | 44.03% | -12.96% | -5.69% | 4.37% | -2.88% | 17.44% | -5.32% | 4.62% | 4.89% | -6.73% | 5.48% | 17.37% | 12.66% | -10.03% | 3.38% | 6.65% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 108.85% | 78.88% | | 323.06% | 254.03% | 1,109.58% | -22.56% | 232.65% | 154.97% | 128.98% | 44.40% | 18.16% | -19.83% | -26.48% | -35.05% | -7.25% | 1.67% | 43.65% | | -27.98% | 93.90% | 159.59% | | 158.37% | 21.49% | -40.79% | -66.57% | 13.41% | 16.63% | 16.94% | 45.08% | 0.16% | 5.43% | 55.01% | 117.43% | 93.54% | 92.52% | 42.36% | -2.04% | 26.18% | -4.36% | 11.55% | | 60.92% | 67.22% | 45.47% | | 60.54% | 53.80% | 3.22% | -91.94% | -55.15% | -48.97% | -32.26% | 61.05% | -17.42% | -32.47% | -55.80% | -59.19% | -56.83% | -63.32% | 2.52% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 40.92% | 90.22% | | 120.82% | 93.43% | 166.82% | -10.11% | 53.91% | 27.62% | 34.22% | | -7.58% | 16.49% | 39.95% | 58.08% | 19.95% | 33.80% | 30.21% | 26.69% | 28.27% | 40.06% | 21.58% | | 43.17% | 14.32% | 2.39% | 1.79% | 30.03% | 33.28% | 37.16% | 45.66% | 34.74% | 24.75% | 35.02% | | 57.81% | 45.48% | 32.19% | 122.11% | 48.27% | 34.99% | 18.76% | -3.41% | 5.03% | 9.48% | 0.57% | | -15.91% | -19.07% | -32.39% | -62.45% | -45.72% | -49.81% | -32.54% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.53% | 48.23% | | 51.03% | 70.16% | 130.72% | 34.60% | 46.66% | 37.39% | 30.03% | 13.78% | 18.26% | 17.50% | 13.67% | 13.89% | 14.41% | 24.11% | 31.97% | 45.02% | 32.55% | 41.02% | 31.73% | | 48.28% | 22.43% | 11.25% | | 34.88% | 30.51% | 33.17% | 103.11% | 44.59% | 37.93% | 29.88% | 13.93% | 23.13% | 19.30% | 10.06% | 7.29% | 3.84% | -3.25% | -12.89% | -9.95% | -16.20% | -20.13% | -14.35% |
|
Interest Coverage Ratio (QoQ)
|
81.17% | | | 191.44% | -144.95% | 2,020.46% | -71.74% | 45.13% | 28.19% | 47.32% | 21.37% | 11.24% | 15.13% | -7.10% | -0.68% | -24.52% | 5.57% | -17.93% | 41.82% | -17.26% | 49.15% | | | 122.76% | 99.67% | 33.87% | -56.61% | 4.74% | -2.69% | -24.42% | 47.20% | 7.72% | -2.43% | -6.23% | 1.62% | 13.39% | 43.46% | 31.53% | -9.54% | 12.79% | 6.08% | -9.49% | 16.51% | -14.50% | 23.72% | | | -11.16% | 7.63% | 523.91% | -73.09% | -14.89% | -27.77% | -51.30% | 49.81% | -3.17% | -4.11% | 15.79% | -23.19% | -20.81% | -37.24% | 6.90% | -18.73% | -32.72% | 75.40% |
|
Net Cash Flow Growth (1y)
|
| | | | | | 12.17% | | | -300.85% | 9.11% | -93.10% | -136.82% | 180.03% | 46.26% | -6,831.74% | 485.81% | -207.24% | -107.01% | 109.99% | -208.75% | | -469.38% | | | | 630.11% | | | 82.57% | -58.90% | 172.54% | 115.73% | 112.70% | -38.48% | -12.08% | -1,261.57% | -236.63% | -88.73% | 5.29% | 112.52% | 680.91% | 4,526.70% | 152.29% | 212.81% | | -172.76% | | | | 131.12% | | | 63.31% | -38.66% | 55.25% | 289.71% | 122.71% | -59.10% | 252.53% | 1,645.52% | -406.59% | 749.66% | -87.20% | -103.38% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -51.41% | | 21.42% | | | -50.96% | -28.30% | -22.58% | -52.48% | | -37.22% | | | -74.12% | 28.38% | 14.31% | -72.45% | 18.92% | 143.32% | 65.91% | 34.85% | | 49.49% | | | 68.84% | -69.46% | 38.76% | 30.62% | 44.35% | 47.48% | 32.68% | 65.69% | | -79.60% | | | -280.41% | 118.82% | -41.05% | -9.21% | -76.27% | -48.21% | -28.93% | -2.31% | | 27.61% | | | 36.55% | 28.69% | 27.80% | -62.63% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -52.22% | | -22.11% | | | -60.10% | 27.56% | -37.54% | -45.16% | 14.48% | 4.93% | 98.38% | 31.27% | -40.82% | -11.76% | 19.15% | -50.47% | 37.88% | 23.39% | 33.42% | 21.59% | | 55.15% | | | | -24.23% | | | -57.04% | -6.19% | -22.39% | 1.70% | -96.90% | -6.25% | -18.93% | 18.79% | 45.79% | 21.32% | -11.27% | 119.46% | -34.62% | -13.56% | -51.12% | -20.59% |
|
Net Cash Flow (QoQ)
|
| | | | | | 326.56% | -12.15% | -32.48% | -398.27% | 161.67% | -94.45% | -460.51% | 748.24% | 12.71% | -355.58% | 120.66% | -280.19% | 92.63% | 464.32% | -324.85% | | | | | | 172.73% | -175.99% | -2.73% | 69.30% | 271.47% | 34.14% | -77.73% | -75.20% | 730.64% | 91.69% | -394.20% | 97.08% | 168.52% | 1,690.93% | -65.02% | 35.35% | 445.69% | -2.34% | -56.63% | | | | | | 113.04% | -237.78% | 132.47% | -728.88% | 121.80% | -200.51% | 382.82% | -63.35% | -60.74% | 274.86% | 3,136.57% | -106.44% | 208.80% | -94.35% | -955.74% |
|
Net Income Growth (1y)
|
| | | 167.68% | 847.19% | | 135.60% | -44.64% | -77.83% | -95.96% | 391.92% | 35.22% | 108.44% | 2,781.69% | 152.73% | -74.09% | -34.28% | -87.99% | -57.93% | 146.72% | -2.51% | | 9.64% | 150.01% | 106.80% | | 39.45% | -15.17% | -16.63% | -75.73% | 35.00% | 40.12% | 25.41% | -137.53% | 6.78% | 8.71% | 22.38% | 781.52% | 65.40% | 42.70% | 2.21% | 570.23% | 2.85% | 22.43% | 59.22% | | 50.96% | 18.75% | 9.08% | | 25.73% | 19.90% | 5.67% | -13.85% | 2.75% | 18.30% | 36.51% | 34.74% | 2.41% | 3.80% | -6.37% | 5.04% | 10.47% | -30.27% | 20.58% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 35.84% | 76.02% | | 85.92% | -42.11% | -32.78% | -48.11% | 73.58% | -4.74% | 10.12% | | 5.24% | 16.92% | 9.83% | -20.36% | -13.68% | 73.61% | 18.90% | 0.68% | 27.32% | 43.77% | 29.31% | | 26.20% | 8.92% | 8.56% | -14.69% | 33.59% | 29.54% | 16.19% | 157.86% | 22.01% | 23.84% | 25.81% | | 36.94% | 27.54% | 21.08% | 41.53% | 24.98% | 20.35% | 22.43% | -28.57% | 24.94% | 18.98% | 16.31% | | 9.78% | 13.76% | 10.54% | 6.83% | 5.15% | -5.04% | 15.51% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.37% | 33.32% | | 32.22% | 3.65% | -9.34% | -10.09% | 51.56% | 12.89% | 18.15% | 28.71% | 17.02% | 13.70% | 6.74% | -15.39% | -1.50% | 51.46% | 20.87% | 21.15% | 29.52% | 35.75% | 22.02% | | 27.88% | 17.68% | 15.80% | | 29.92% | 25.87% | 22.20% | 48.63% | 28.09% | 22.01% | 18.08% | 79.52% | 27.11% | 24.09% | 20.69% | 26.90% | 15.49% | 16.44% | 18.59% | -12.40% | 17.15% | 4.04% | 12.18% |
|
Net Income (QoQ)
|
76.38% | | | 373.70% | 160.77% | 112.93% | -97.66% | 325.56% | 4.45% | -61.25% | 185.57% | 16.98% | 61.01% | 435.77% | -74.96% | -88.01% | 308.31% | -2.06% | -12.29% | -29.66% | 61.35% | | | 60.40% | 33.47% | 104.25% | -68.11% | -2.43% | 31.17% | -40.54% | 77.40% | 1.27% | 17.40% | -117.80% | 604.67% | 3.11% | 32.16% | -0.90% | 22.48% | -11.05% | -5.34% | 549.84% | -81.20% | 5.89% | 23.11% | | | -16.71% | 13.09% | 58.27% | -15.67% | -20.57% | -0.33% | 29.03% | 0.59% | -8.55% | 15.01% | 27.36% | -23.54% | -7.32% | 3.74% | 42.88% | -19.59% | -41.50% | 79.39% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 167.68% | 847.19% | | 135.60% | -44.64% | -77.83% | -95.96% | 391.92% | 35.22% | 108.44% | 2,781.69% | 152.73% | -74.09% | -34.28% | -87.99% | -57.93% | 146.72% | -2.51% | | 9.64% | 150.01% | 106.80% | | 39.45% | -15.17% | -16.63% | -75.73% | 35.00% | 40.12% | 25.41% | -137.53% | 6.78% | 8.71% | 22.38% | 781.52% | 65.40% | 42.70% | 2.21% | 570.23% | 2.85% | 22.43% | 59.22% | | 50.96% | 18.75% | 9.08% | | 25.73% | 19.90% | 5.67% | -13.85% | 2.75% | 18.30% | 36.51% | 34.74% | 2.41% | 3.80% | -6.37% | 5.04% | 10.47% | -30.27% | 20.58% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 35.84% | 76.02% | | 85.92% | -42.11% | -32.78% | -48.11% | 73.58% | -4.74% | 10.12% | | 5.24% | 16.92% | 9.83% | -20.36% | -13.68% | 73.61% | 18.90% | 0.68% | 27.32% | 43.77% | 29.31% | | 26.20% | 8.92% | 8.56% | -14.69% | 33.59% | 29.54% | 16.19% | 157.86% | 22.01% | 23.84% | 25.81% | | 36.94% | 27.54% | 21.08% | 41.53% | 24.98% | 20.35% | 22.43% | -28.57% | 24.94% | 18.98% | 16.31% | | 9.78% | 13.76% | 10.54% | 6.83% | 5.15% | -5.04% | 15.51% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.37% | 33.32% | | 32.22% | 3.65% | -9.34% | -10.09% | 51.56% | 12.89% | 18.15% | 28.71% | 17.02% | 13.70% | 6.74% | -15.39% | -1.50% | 51.46% | 20.87% | 21.15% | 29.52% | 35.75% | 22.02% | | 27.88% | 17.68% | 15.80% | | 29.92% | 25.87% | 22.20% | 48.63% | 28.09% | 22.01% | 18.08% | 79.52% | 27.11% | 24.09% | 20.69% | 26.90% | 15.49% | 16.44% | 18.59% | -12.40% | 17.15% | 4.04% | 12.18% |
|
Net Income towards Common Stockholders (QoQ)
|
76.38% | | | 373.70% | 160.77% | 112.93% | -97.66% | 325.56% | 4.45% | -61.25% | 185.57% | 16.98% | 61.01% | 435.77% | -74.96% | -88.01% | 308.31% | -2.06% | -12.29% | -29.66% | 61.35% | | | 60.40% | 33.47% | 104.25% | -68.11% | -2.43% | 31.17% | -40.54% | 77.40% | 1.27% | 17.40% | -117.80% | 604.67% | 3.11% | 32.16% | -0.90% | 22.48% | -11.05% | -5.34% | 549.84% | -81.20% | 5.89% | 23.11% | | | -16.71% | 13.09% | 58.27% | -15.67% | -20.57% | -0.33% | 29.03% | 0.59% | -8.55% | 15.01% | 27.36% | -23.54% | -7.32% | 3.74% | 42.88% | -19.59% | -41.50% | 79.39% |
|
Net Margin Growth (1y)
|
| | | 5,562.00 | 6,112.00 | | 1,038.00 | -1191.00 | -4366.00 | -8536.00 | 747.00 | 165.00 | 769.00 | 8,729.00 | 1,234.00 | -854.00 | -680.00 | -8082.00 | -1345.00 | 354.00 | -113.00 | | 8.00 | 784.00 | 852.00 | | 248.00 | -309.00 | -339.00 | -2093.00 | 302.00 | 354.00 | 222.00 | -1108.00 | -22.00 | 7.00 | 193.00 | 2,015.00 | 681.00 | 398.00 | -114.00 | 9,276.00 | -84.00 | 209.00 | 673.00 | | 537.00 | 84.00 | -77.00 | | 67.00 | 39.00 | -284.00 | 52.00 | -243.00 | 84.00 | 422.00 | 360.00 | 87.00 | -100.00 | -527.00 | -522.00 | -252.00 | -909.00 | 186.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 4,536.00 | 2,515.00 | | 3,019.00 | -1881.00 | -4277.00 | -7889.00 | 636.00 | -336.00 | -24.00 | | -103.00 | 284.00 | 59.00 | -6169.00 | -1090.00 | 829.00 | 400.00 | -180.00 | 558.00 | 829.00 | 735.00 | | 527.00 | 51.00 | 76.00 | -1186.00 | 961.00 | 759.00 | 301.00 | 10,182.00 | 575.00 | 613.00 | 753.00 | | 1,134.00 | 691.00 | 483.00 | 892.00 | 519.00 | 332.00 | 313.00 | -8331.00 | 360.00 | 208.00 | 61.00 | | -89.00 | 23.00 | -389.00 | -111.00 | -408.00 | -925.00 | 80.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,035.00 | 1,722.00 | | 1,682.00 | -742.00 | -3538.00 | -5977.00 | 891.00 | 139.00 | 489.00 | 467.00 | 446.00 | 329.00 | -59.00 | -9370.00 | -810.00 | 1,190.00 | 815.00 | 726.00 | 1,217.00 | 1,233.00 | 814.00 | | 1,125.00 | 658.00 | 635.00 | | 1,414.00 | 1,052.00 | 898.00 | 1,799.00 | 1,178.00 | 737.00 | 392.00 | 2,959.00 | 958.00 | 815.00 | 621.00 | 1,304.00 | 364.00 | 316.00 | 208.00 | -8494.00 | 196.00 | -802.00 | -280.00 |
|
Net Margin (QoQ)
|
2,636.00 | | | 2,941.00 | 3,187.00 | 3,562.00 | -8652.00 | 712.00 | 11.00 | -607.00 | 631.00 | 130.00 | 616.00 | 7,352.00 | -6863.00 | -1959.00 | 790.00 | -49.00 | -127.00 | -259.00 | 323.00 | | | 517.00 | 391.00 | 1,124.00 | -1784.00 | -40.00 | 361.00 | -630.00 | 611.00 | 12.00 | 229.00 | -1960.00 | 1,697.00 | 41.00 | 416.00 | -138.00 | 363.00 | -243.00 | -96.00 | 9,251.00 | -8996.00 | 50.00 | 368.00 | | | -402.00 | 207.00 | 272.00 | -10.00 | -430.00 | -116.00 | 607.00 | -305.00 | -102.00 | 222.00 | 545.00 | -577.00 | -290.00 | -205.00 | 550.00 | -307.00 | -947.00 | 890.00 |
|
Operating Income Growth (1y)
|
| | | 109.70% | 69.60% | | 429.77% | 378.20% | 1,143.69% | -45.18% | 158.49% | 102.83% | 84.73% | 23.11% | 28.19% | -10.82% | -19.37% | -32.81% | -27.22% | -21.37% | 12.77% | | 16.48% | 115.24% | 44.13% | | 17.76% | -12.43% | -14.20% | -65.41% | 37.16% | 23.59% | 20.26% | 53.02% | 7.83% | 12.54% | 28.92% | 39.88% | 49.59% | 43.65% | 16.59% | -4.21% | 8.53% | 13.67% | 40.10% | | 46.35% | 22.04% | 14.63% | | 56.39% | 52.55% | 34.38% | -33.72% | 1.11% | 5.81% | 12.33% | 59.40% | -22.49% | -1.82% | 19.51% | 35.76% | 44.63% | -17.72% | 21.52% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 43.28% | 98.84% | | 134.70% | 105.27% | 159.85% | -23.18% | 34.11% | 12.46% | 18.87% | | 2.81% | 14.71% | 9.43% | 39.76% | -0.06% | 14.01% | 11.72% | 12.01% | 23.45% | 32.56% | 14.15% | | 20.31% | 6.79% | 9.98% | -9.54% | 30.30% | 25.95% | 21.82% | 27.04% | 20.52% | 22.48% | 28.18% | | 33.44% | 25.84% | 23.25% | 40.97% | 35.43% | 28.39% | 29.23% | 24.69% | 32.27% | 25.36% | 20.06% | | 7.02% | 16.59% | 21.74% | 12.78% | 4.27% | -5.10% | 17.72% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.61% | 48.94% | | 62.31% | 71.04% | 93.70% | 13.00% | 27.03% | 21.80% | 15.74% | 3.05% | 11.91% | 10.31% | 6.22% | 7.63% | 8.10% | 15.57% | 16.67% | 24.64% | 24.86% | 30.37% | 17.46% | | 23.11% | 14.74% | 16.79% | | 28.58% | 22.62% | 23.76% | 43.08% | 31.99% | 27.89% | 26.53% | 21.03% | 30.31% | 26.32% | 23.10% | 24.24% | 14.25% | 17.06% | 23.71% | 33.22% | 21.01% | 9.74% | 20.24% |
|
Operating Income (QoQ)
|
81.14% | | | 198.10% | -159.07% | 2,804.15% | -78.96% | 42.25% | 28.93% | 42.02% | -0.76% | 11.62% | 17.43% | -5.35% | 3.33% | -22.35% | 6.18% | -21.14% | 11.94% | -16.11% | 52.26% | | | 55.02% | 1.96% | 97.14% | -62.21% | 15.28% | -0.10% | -20.53% | 49.86% | 3.88% | -2.79% | 1.11% | 5.60% | 8.42% | 11.36% | 9.71% | 12.94% | 4.11% | -9.61% | -9.87% | 27.96% | 9.04% | 11.40% | | | -9.07% | 4.64% | 64.15% | 0.13% | -11.30% | -7.83% | -19.04% | 52.74% | -7.17% | -2.15% | 14.89% | -25.73% | 17.57% | 19.12% | 30.51% | -20.87% | -33.12% | 75.93% |
|
Operating Margin Growth (1y)
|
| | | 2,792.00 | 340.00 | | 899.00 | 651.00 | 1,230.00 | -1262.00 | 777.00 | 669.00 | 656.00 | 144.00 | 205.00 | -305.00 | -449.00 | -625.00 | -523.00 | -308.00 | 42.00 | | 80.00 | 900.00 | 446.00 | | 98.00 | -360.00 | -298.00 | -1689.00 | 373.00 | 249.00 | 158.00 | 487.00 | -10.00 | 69.00 | 290.00 | 375.00 | 567.00 | 508.00 | 138.00 | -179.00 | 29.00 | 77.00 | 455.00 | | 516.00 | 166.00 | 45.00 | | 766.00 | 753.00 | 305.00 | -644.00 | -381.00 | -234.00 | -26.00 | 803.00 | -679.00 | -294.00 | 17.00 | 220.00 | 433.00 | -875.00 | 297.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 4,112.00 | 2,225.00 | | 1,881.00 | 1,016.00 | 1,437.00 | -1743.00 | 458.00 | 56.00 | 249.00 | | -238.00 | 287.00 | 40.00 | 1,194.00 | -345.00 | 232.00 | 191.00 | 129.00 | 551.00 | 789.00 | 307.00 | | 461.00 | -42.00 | 150.00 | -827.00 | 930.00 | 826.00 | 587.00 | 684.00 | 586.00 | 654.00 | 883.00 | | 1,112.00 | 751.00 | 638.00 | 995.00 | 1,310.00 | 996.00 | 804.00 | 530.00 | 901.00 | 685.00 | 324.00 | | -294.00 | 224.00 | 296.00 | 379.00 | -627.00 | -1403.00 | 288.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,499.00 | 1,819.00 | | 1,438.00 | 1,607.00 | 1,926.00 | 76.00 | 637.00 | 596.00 | 398.00 | -351.00 | 233.00 | 176.00 | -100.00 | -8.00 | 18.00 | 550.00 | 639.00 | 992.00 | 1,108.00 | 1,366.00 | 735.00 | | 1,057.00 | 543.00 | 743.00 | | 1,475.00 | 1,069.00 | 1,086.00 | 1,857.00 | 1,868.00 | 1,573.00 | 1,233.00 | 726.00 | 1,497.00 | 1,270.00 | 917.00 | 1,154.00 | 251.00 | 468.00 | 795.00 | 1,553.00 | 655.00 | -484.00 | 638.00 |
|
Operating Margin (QoQ)
|
2,092.00 | | | 470.00 | -359.00 | 2,876.00 | -2087.00 | 222.00 | 219.00 | 383.00 | -48.00 | 115.00 | 205.00 | -128.00 | 13.00 | -396.00 | 62.00 | -304.00 | 114.00 | -181.00 | 412.00 | | | 639.00 | -41.00 | 1,026.00 | -1526.00 | 181.00 | 21.00 | -365.00 | 537.00 | 57.00 | -70.00 | -36.00 | 39.00 | 136.00 | 151.00 | 49.00 | 231.00 | 77.00 | -218.00 | -268.00 | 439.00 | 125.00 | 159.00 | | | -225.00 | 38.00 | 406.00 | 547.00 | -238.00 | -410.00 | -543.00 | 810.00 | -91.00 | -202.00 | 286.00 | -672.00 | 294.00 | 109.00 | 489.00 | -459.00 | -1014.00 | 1,282.00 |
|
Profit After Tax Growth (1y)
|
| | | 165.37% | 1,002.35% | | 153.65% | -44.64% | -77.83% | -96.08% | 391.92% | 35.22% | 108.44% | 2,781.69% | 152.73% | -74.09% | -34.28% | -87.99% | -57.93% | 146.72% | -2.51% | | 9.64% | 150.01% | 106.80% | | 39.45% | -15.17% | -16.63% | -75.73% | 35.00% | 40.12% | 25.41% | -137.53% | 6.78% | 8.71% | 22.38% | 781.52% | 65.40% | 42.70% | 2.21% | 570.23% | 2.85% | 22.43% | 59.22% | | 50.96% | 18.75% | 9.08% | | 25.73% | 19.90% | 5.67% | -13.85% | 2.75% | 18.30% | 36.51% | 34.74% | 2.41% | 3.80% | -6.37% | 5.04% | 10.47% | -30.27% | 20.58% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 35.53% | 83.42% | | 105.44% | -42.11% | -32.78% | -48.63% | 73.58% | -4.74% | 10.12% | | 5.24% | 16.92% | 9.83% | -20.36% | -13.68% | 73.61% | 18.90% | 0.68% | 27.32% | 43.77% | 29.31% | | 26.20% | 8.92% | 8.56% | -14.69% | 33.59% | 29.54% | 16.19% | 157.86% | 22.01% | 23.84% | 25.81% | | 36.94% | 27.54% | 21.08% | 41.53% | 24.98% | 20.35% | 22.43% | -28.57% | 24.94% | 18.98% | 16.31% | | 9.78% | 13.76% | 10.54% | 6.83% | 5.15% | -5.04% | 15.51% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.26% | 36.11% | | 38.39% | 3.65% | -9.34% | -10.64% | 51.56% | 12.89% | 18.15% | 28.71% | 17.02% | 13.70% | 6.74% | -15.39% | -1.50% | 51.46% | 20.87% | 21.15% | 29.52% | 35.75% | 22.02% | | 27.88% | 17.68% | 15.80% | | 29.92% | 25.87% | 22.20% | 48.63% | 28.09% | 22.01% | 18.08% | 79.52% | 27.11% | 24.09% | 20.69% | 26.90% | 15.49% | 16.44% | 18.59% | -12.40% | 17.15% | 4.04% | 12.18% |
|
Profit After Tax (QoQ)
|
81.11% | | | 512.45% | 160.77% | 119.48% | -97.73% | 325.56% | 4.45% | -61.25% | 185.57% | 16.98% | 61.01% | 435.77% | -74.96% | -88.01% | 308.31% | -2.06% | -12.29% | -29.66% | 61.35% | | | 60.40% | 33.47% | 104.25% | -68.11% | -2.43% | 31.17% | -40.54% | 77.40% | 1.27% | 17.40% | -117.80% | 604.67% | 3.11% | 32.16% | -0.90% | 22.48% | -11.05% | -5.34% | 549.84% | -81.20% | 5.89% | 23.11% | | | -16.71% | 13.09% | 58.27% | -15.67% | -20.57% | -0.33% | 29.03% | 0.59% | -8.55% | 15.01% | 27.36% | -23.54% | -7.32% | 3.74% | 42.88% | -19.59% | -41.50% | 79.39% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -8.47% | | -9.26% | -10.40% | -7.93% | -5.64% | -5.92% | -5.03% | -6.89% | -7.87% | -3.43% | -1.98% | -2.34% | 0.83% | -1.63% | -4.39% | -3.60% | -5.79% | -3.96% | -1.58% | -0.66% | 2.49% | 2.64% | 5.67% | 4.38% | 5.52% | 5.61% | 1.68% | 5.34% | 2.40% | 1.23% | 1.45% | 0.51% | 1.43% | 2.26% | 4.55% | 9.19% | 10.98% | 9.64% | 11.07% | 12.79% | 8.49% | 6.81% | 5.26% | -1.68% | 1.84% | 4.89% | 14.81% | 21.42% | 20.04% | 16.88% | 9.06% | 8.55% | 16.10% | 21.40% | 18.14% | 13.64% | 7.69% | 7.28% | 10.26% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -7.76% | | -6.23% | -5.87% | -5.75% | -4.30% | -3.67% | -3.81% | -4.30% | -4.35% | -3.01% | -2.66% | -2.21% | -0.89% | -1.02% | -0.19% | -0.02% | 0.63% | 1.35% | 1.88% | 2.99% | 3.46% | 3.14% | 2.91% | 3.39% | 3.11% | 3.01% | 2.55% | 4.95% | 4.85% | 4.31% | 5.61% | 7.37% | 6.89% | 6.19% | 6.92% | 6.59% | 7.03% | 7.09% | 10.31% | 10.43% | 9.87% | 9.40% | 9.64% | 9.03% | 12.38% | 14.17% | 13.94% | 14.42% | 14.49% | 15.03% | 12.41% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5.88% | | -4.87% | -4.73% | -4.32% | -3.28% | -2.50% | -1.54% | -1.89% | -1.09% | -0.22% | -0.18% | 0.56% | 1.02% | 0.72% | 0.51% | 1.14% | 1.14% | 1.51% | 2.32% | 3.69% | 4.51% | 4.23% | 4.82% | 6.36% | 5.70% | 5.06% | 4.74% | 5.10% | 4.96% | 4.92% | 7.32% | 8.13% | 8.35% | 7.98% | 8.88% | 9.80% | 11.31% | 11.75% | 11.58% | 10.68% | 10.65% | 11.26% | 11.41% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -1.68% | -1.72% | -4.19% | -1.98% | -2.92% | 0.99% | -1.82% | -2.26% | -2.01% | -0.98% | -2.86% | 2.46% | -0.54% | -1.34% | 0.30% | -0.05% | -3.33% | -0.53% | -1.98% | 1.90% | -0.94% | 0.40% | 1.13% | 2.05% | 1.98% | -0.82% | 2.24% | 2.13% | -1.81% | 2.75% | -0.61% | 0.95% | -1.60% | 1.80% | 0.30% | 1.77% | 0.61% | 6.32% | 1.94% | 0.54% | 1.92% | 7.97% | -1.94% | -1.02% | 0.44% | 0.86% | 1.56% | 1.95% | 9.94% | 6.67% | 0.41% | -0.74% | 2.59% | 6.17% | 7.39% | 3.79% | -0.17% | 2.13% | 1.77% | 3.39% | 2.61% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 8.00 | -21.00 | -20.00 | -17.00 | -11.00 | 17.00 | 16.00 | 13.00 | 10.00 | -14.00 | -16.00 | -14.00 | -12.00 | -3.00 | -2.00 | 0.00 | 3.00 | 11.00 | 11.00 | 9.00 | 7.00 | -5.00 | -4.00 | -3.00 | -3.00 | -1.00 | -2.00 | -2.00 | -2.00 | 6.00 | 7.00 | 8.00 | 7.00 | 18.00 | 12.00 | 10.00 | 10.00 | -23.00 | -16.00 | -14.00 | -14.00 | 8.00 | 7.00 | 8.00 | 7.00 | -2.00 | -3.00 | -3.00 | -1.00 | 2.00 | 2.00 | -1.00 | -5.00 | -7.00 | -6.00 | -5.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 8.00 | -18.00 | -21.00 | -18.00 | -13.00 | -1.00 | -2.00 | -1.00 | 0.00 | -6.00 | -7.00 | -5.00 | -3.00 | 3.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 4.00 | 2.00 | 0.00 | 2.00 | 3.00 | 2.00 | 23.00 | 18.00 | 15.00 | 15.00 | 2.00 | 4.00 | 4.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | -16.00 | -11.00 | -9.00 | -8.00 | 8.00 | 6.00 | 4.00 | 0.00 | -7.00 | -7.00 | -9.00 | -8.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -11.00 | -11.00 | -10.00 | -4.00 | 5.00 | 5.00 | 5.00 | 4.00 | -12.00 | -13.00 | -10.00 | -7.00 | 8.00 | 11.00 | 12.00 | 11.00 | 30.00 | 25.00 | 21.00 | 19.00 | -4.00 | -2.00 | -1.00 | -2.00 | 9.00 | 9.00 | 9.00 | 8.00 | 8.00 | 8.00 | 9.00 | 8.00 | 4.00 | 3.00 | 0.00 | -4.00 | -21.00 | -16.00 | -15.00 | -15.00 |
|
Return on Assets (QoQ)
|
| | | | | 16.00 | 1.00 | -2.00 | -6.00 | -14.00 | 1.00 | 0.00 | 1.00 | 13.00 | 1.00 | -2.00 | -2.00 | -11.00 | -2.00 | 0.00 | 0.00 | -2.00 | 0.00 | 2.00 | 2.00 | 7.00 | 0.00 | 0.00 | 0.00 | -5.00 | 1.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 1.00 | 5.00 | 1.00 | 1.00 | 0.00 | 17.00 | -5.00 | -2.00 | 0.00 | -16.00 | 2.00 | 0.00 | 0.00 | 6.00 | 1.00 | 1.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -4.00 | -1.00 | 0.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 14.00 | 7.00 | 10.00 | 3.00 | 11.00 | 8.00 | 1.00 | -1.00 | -8.00 | -9.00 | -7.00 | -7.00 | -5.00 | | -4.00 | -3.00 | 2.00 | | 10.00 | 9.00 | 6.00 | -4.00 | -3.00 | -2.00 | -3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 5.00 | 3.00 | 4.00 | 5.00 | -3.00 | -4.00 | -5.00 | -5.00 | | 1.00 | 4.00 | 4.00 | | 9.00 | 11.00 | 12.00 | 2.00 | -3.00 | -6.00 | -7.00 | 3.00 | 1.00 | -4.00 | -9.00 | -14.00 | -9.00 | -6.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 18.00 | 6.00 | 4.00 | -5.00 | -1.00 | | -10.00 | -12.00 | -10.00 | -3.00 | -1.00 | -1.00 | 3.00 | 2.00 | 4.00 | 4.00 | 5.00 | | 11.00 | 11.00 | 6.00 | 4.00 | 4.00 | 6.00 | 5.00 | 5.00 | 3.00 | 2.00 | 3.00 | | 0.00 | 2.00 | 4.00 | 3.00 | 6.00 | 9.00 | 10.00 | 8.00 | 7.00 | 8.00 | 9.00 | | 7.00 | 1.00 | -4.00 | -10.00 | -11.00 | -15.00 | -16.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.00 | 12.00 | 10.00 | 0.00 | 7.00 | 1.00 | -2.00 | -5.00 | -7.00 | -4.00 | 0.00 | 1.00 | 3.00 | 10.00 | 10.00 | 11.00 | 13.00 | | 10.00 | 9.00 | 5.00 | | 1.00 | 4.00 | 3.00 | 11.00 | 13.00 | 17.00 | 18.00 | 10.00 | 6.00 | 7.00 | 8.00 | 8.00 | 4.00 | -1.00 | -6.00 | -4.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 9.00 | 2.00 | 9.00 | -6.00 | 2.00 | 4.00 | 2.00 | 3.00 | -1.00 | -2.00 | 0.00 | -4.00 | -2.00 | -1.00 | 0.00 | -1.00 | | | 0.00 | 4.00 | 6.00 | 0.00 | -1.00 | 1.00 | -4.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | -1.00 | 4.00 | 0.00 | 1.00 | 0.00 | -4.00 | -1.00 | -1.00 | 0.00 | | | 2.00 | 0.00 | 4.00 | 3.00 | 4.00 | 1.00 | -6.00 | -2.00 | 0.00 | 0.00 | 4.00 | -4.00 | -4.00 | -5.00 | -1.00 | 1.00 | -1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 25.00 | -131.00 | -135.00 | -115.00 | -68.00 | 40.00 | 28.00 | 23.00 | 16.00 | -44.00 | -40.00 | -34.00 | -31.00 | -7.00 | -3.00 | -1.00 | 2.00 | 17.00 | 19.00 | 20.00 | 20.00 | 0.00 | 1.00 | -2.00 | -6.00 | -4.00 | -8.00 | -8.00 | -7.00 | 7.00 | 10.00 | 12.00 | 10.00 | 28.00 | 17.00 | 16.00 | 17.00 | -38.00 | -28.00 | -26.00 | -26.00 | 13.00 | 12.00 | 13.00 | 13.00 | 1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | -3.00 | -8.00 | -9.00 | -7.00 | -6.00 | -3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -27.00 | -135.00 | -147.00 | -126.00 | -83.00 | -11.00 | -15.00 | -13.00 | -13.00 | -35.00 | -24.00 | -16.00 | -9.00 | 10.00 | 18.00 | 16.00 | 16.00 | 13.00 | 12.00 | 9.00 | 7.00 | 3.00 | 3.00 | 1.00 | -3.00 | 31.00 | 19.00 | 19.00 | 20.00 | -3.00 | -1.00 | 2.00 | 1.00 | 3.00 | 1.00 | 2.00 | 4.00 | -24.00 | -16.00 | -16.00 | -14.00 | 15.00 | 11.00 | 7.00 | 3.00 | -7.00 | -8.00 | -12.00 | -12.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -56.00 | -125.00 | -131.00 | -108.00 | -61.00 | 6.00 | 6.00 | 5.00 | 1.00 | -38.00 | -31.00 | -26.00 | -22.00 | 13.00 | 20.00 | 20.00 | 19.00 | 48.00 | 39.00 | 36.00 | 34.00 | -7.00 | -7.00 | -9.00 | -12.00 | 5.00 | 3.00 | 6.00 | 7.00 | 11.00 | 11.00 | 12.00 | 13.00 | 5.00 | 0.00 | -3.00 | -6.00 | -32.00 | -24.00 | -25.00 | -25.00 |
|
Return on Equity (QoQ)
|
| | | | | 81.00 | 8.00 | -21.00 | -43.00 | -75.00 | 4.00 | 0.00 | 3.00 | 33.00 | -8.00 | -6.00 | -3.00 | -27.00 | -5.00 | 1.00 | 0.00 | -3.00 | 0.00 | 2.00 | 3.00 | 12.00 | 2.00 | 3.00 | 3.00 | -8.00 | 4.00 | -1.00 | -1.00 | -6.00 | -1.00 | -1.00 | 1.00 | 8.00 | 2.00 | 1.00 | -1.00 | 26.00 | -9.00 | -1.00 | 0.00 | -29.00 | 2.00 | 1.00 | 0.00 | 10.00 | 1.00 | 2.00 | 1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | -2.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 70.00 | -339.00 | -265.00 | -127.00 | -66.00 | 29.00 | 26.00 | 21.00 | 16.00 | -34.00 | -34.00 | -29.00 | -27.00 | | -1.00 | 2.00 | 8.00 | | 19.00 | 18.00 | 16.00 | -1.00 | 0.00 | -2.00 | -5.00 | -4.00 | -10.00 | -13.00 | -9.00 | 7.00 | 12.00 | 16.00 | 12.00 | 29.00 | 16.00 | 10.00 | 11.00 | | -20.00 | -16.00 | -15.00 | | 7.00 | 8.00 | 6.00 | 1.00 | -1.00 | -3.00 | -1.00 | -1.00 | -5.00 | -8.00 | -11.00 | -8.00 | -2.00 | -2.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 21.00 | -343.00 | -273.00 | -135.00 | -77.00 | | -9.00 | -6.00 | -4.00 | -22.00 | -16.00 | -9.00 | -4.00 | 10.00 | 18.00 | 18.00 | 18.00 | | 9.00 | 4.00 | 1.00 | 2.00 | 2.00 | 1.00 | -2.00 | 33.00 | 17.00 | 14.00 | 15.00 | | 7.00 | 10.00 | 9.00 | 2.00 | 2.00 | 2.00 | 3.00 | -26.00 | -15.00 | -11.00 | -10.00 | | 1.00 | -3.00 | -7.00 | -9.00 | -8.00 | -12.00 | -12.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -332.00 | -255.00 | -115.00 | -54.00 | 6.00 | 10.00 | 10.00 | 6.00 | -27.00 | -26.00 | -24.00 | -18.00 | 14.00 | 20.00 | 21.00 | 21.00 | | 37.00 | 30.00 | 25.00 | | -3.00 | -4.00 | -5.00 | 6.00 | 4.00 | 6.00 | 6.00 | 10.00 | 13.00 | 16.00 | 14.00 | 2.00 | -4.00 | -8.00 | -10.00 | -35.00 | -22.00 | -20.00 | -20.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 341.00 | -74.00 | -138.00 | -59.00 | -68.00 | -1.00 | 0.00 | 3.00 | 27.00 | -4.00 | -4.00 | -2.00 | -23.00 | -4.00 | 0.00 | 0.00 | | | 3.00 | 5.00 | 8.00 | 2.00 | 2.00 | 3.00 | -8.00 | 4.00 | 0.00 | -1.00 | -7.00 | -3.00 | -2.00 | 3.00 | 10.00 | 1.00 | 2.00 | -1.00 | 26.00 | -12.00 | -4.00 | 0.00 | | | 1.00 | 1.00 | 3.00 | 1.00 | 2.00 | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | -2.00 | -4.00 | -3.00 | -2.00 | 1.00 | 2.00 | -2.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 56.00 | 61.00 | | 10.00 | -12.00 | -44.00 | -85.00 | 7.00 | 2.00 | 8.00 | 87.00 | 12.00 | -9.00 | -7.00 | -81.00 | -13.00 | 4.00 | -1.00 | -2.00 | 0.00 | 8.00 | 9.00 | 21.00 | 2.00 | -3.00 | -3.00 | -21.00 | 3.00 | 4.00 | 2.00 | -11.00 | 0.00 | 0.00 | 2.00 | 20.00 | 7.00 | 4.00 | -1.00 | 93.00 | -1.00 | 2.00 | 7.00 | -88.00 | 5.00 | 1.00 | -1.00 | 5.00 | 1.00 | 0.00 | -3.00 | 1.00 | -2.00 | 1.00 | 4.00 | 4.00 | 1.00 | -1.00 | -5.00 | -5.00 | -3.00 | -9.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 45.00 | 25.00 | | 30.00 | -19.00 | -43.00 | -79.00 | 6.00 | -3.00 | 0.00 | 5.00 | -1.00 | 3.00 | 1.00 | -62.00 | -11.00 | 8.00 | 4.00 | -2.00 | 6.00 | 8.00 | 7.00 | -11.00 | 5.00 | 1.00 | 1.00 | -12.00 | 10.00 | 8.00 | 3.00 | 102.00 | 6.00 | 6.00 | 8.00 | 25.00 | 11.00 | 7.00 | 5.00 | 9.00 | 5.00 | 3.00 | 3.00 | -83.00 | 4.00 | 2.00 | 1.00 | 9.00 | -1.00 | 0.00 | -4.00 | -1.00 | -4.00 | -9.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.00 | 17.00 | | 17.00 | -7.00 | -35.00 | -60.00 | 9.00 | 1.00 | 5.00 | 5.00 | 4.00 | 3.00 | -1.00 | -94.00 | -8.00 | 12.00 | 8.00 | 7.00 | 12.00 | 12.00 | 8.00 | 102.00 | 11.00 | 7.00 | 6.00 | -7.00 | 14.00 | 11.00 | 9.00 | 18.00 | 12.00 | 7.00 | 4.00 | 30.00 | 10.00 | 8.00 | 6.00 | 13.00 | 4.00 | 3.00 | 2.00 | -85.00 | 2.00 | -8.00 | -3.00 |
|
Return on Sales (QoQ)
|
26.00 | | | 29.00 | 32.00 | 36.00 | -87.00 | 7.00 | 0.00 | -6.00 | 6.00 | 1.00 | 6.00 | 74.00 | -69.00 | -20.00 | 8.00 | 0.00 | -1.00 | -3.00 | 3.00 | -1.00 | 1.00 | 5.00 | 4.00 | 11.00 | -18.00 | 0.00 | 4.00 | -6.00 | 6.00 | 0.00 | 2.00 | -20.00 | 17.00 | 0.00 | 4.00 | -1.00 | 4.00 | -2.00 | -1.00 | 93.00 | -90.00 | 1.00 | 4.00 | -3.00 | 4.00 | -4.00 | 2.00 | 3.00 | 0.00 | -4.00 | -1.00 | 6.00 | -3.00 | -1.00 | 2.00 | 5.00 | -6.00 | -3.00 | -2.00 | 6.00 | -3.00 | -9.00 | 9.00 |
|
Revenue Growth (1y)
|
| | | 8.16% | 10.09% | | 19.90% | 24.75% | 22.92% | 1.45% | 18.69% | 15.25% | 15.75% | 12.20% | 12.17% | 11.03% | 8.30% | 9.01% | 6.85% | 4.50% | 9.23% | | 8.67% | 9.79% | 8.31% | | 8.87% | 8.93% | 2.87% | -13.83% | 6.49% | 5.73% | 8.78% | 6.98% | 8.47% | 8.22% | 9.70% | 13.58% | 11.49% | 11.97% | 8.85% | 5.21% | 7.15% | 9.99% | 15.01% | | 19.11% | 14.08% | 12.64% | | 22.52% | 17.75% | 20.20% | -15.53% | 13.30% | 13.88% | 13.36% | 18.75% | -1.23% | 8.61% | 18.81% | 26.89% | 23.12% | 20.25% | 10.15% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 15.86% | 16.14% | | 16.87% | 16.87% | 15.50% | 7.46% | 12.47% | 10.17% | 11.05% | | 9.21% | 8.40% | 8.61% | 16.35% | 8.13% | 7.72% | 6.77% | 7.57% | 8.00% | 8.14% | 6.62% | | 7.94% | 7.62% | 7.07% | 1.54% | 8.80% | 8.61% | 9.11% | 8.53% | 9.02% | 10.05% | 11.15% | | 12.47% | 12.00% | 12.14% | 23.19% | 16.07% | 13.89% | 15.91% | 14.49% | 18.25% | 15.22% | 15.35% | | 11.09% | 13.35% | 17.42% | 8.38% | 11.27% | 14.15% | 14.05% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.53% | 13.13% | | 13.14% | 12.87% | 12.76% | 12.38% | 10.97% | 9.85% | 8.82% | 8.77% | 8.59% | 7.97% | 7.47% | 7.74% | 7.87% | 7.42% | 7.75% | 8.63% | 8.79% | 8.91% | 7.67% | | 8.48% | 8.95% | 8.97% | | 10.45% | 9.96% | 10.97% | 17.83% | 13.59% | 12.35% | 13.21% | 12.39% | 14.58% | 13.50% | 13.95% | 13.40% | 11.84% | 12.82% | 15.96% | 17.73% | 14.99% | 14.84% | 14.97% |
|
Revenue (QoQ)
|
2.95% | | | 2.31% | 4.79% | 27.60% | -12.35% | 6.45% | 3.24% | 5.32% | 2.54% | 3.37% | 3.69% | 2.08% | 2.51% | 2.32% | 1.15% | 2.75% | 0.49% | 0.06% | 5.73% | | | 1.10% | 4.30% | 25.47% | -17.71% | 1.15% | -1.50% | 5.10% | 1.69% | 0.44% | 1.34% | 3.36% | 3.11% | 0.21% | 2.72% | 7.02% | 1.21% | 0.64% | -0.14% | 3.44% | 3.07% | 3.31% | 4.42% | | | -1.05% | 3.10% | 41.87% | -15.35% | -4.91% | 5.25% | -0.30% | 13.54% | -4.42% | 4.76% | 4.45% | -5.57% | 5.11% | 14.60% | 11.56% | -8.38% | 2.66% | 4.97% |
|
Share-based Compensation Growth (1y)
|
| | | | | | -9.79% | | | 5,316.96% | 23.17% | 0.19% | 4.27% | 10.64% | 19.83% | 45.84% | 49.74% | 41.59% | 36.60% | 26.25% | 23.22% | | 15.89% | 13.77% | 5.42% | | 12.68% | 16.83% | 24.39% | -7.27% | 11.38% | 20.22% | 20.31% | 23.21% | 38.14% | 34.36% | 28.19% | 18.27% | 11.48% | 8.06% | 4.36% | 9.78% | 10.01% | 5.99% | -6.10% | | 13.15% | 7.70% | 16.35% | | 13.07% | 27.22% | 39.25% | 2.64% | 24.92% | 19.20% | 19.85% | 18.34% | 18.63% | 14.31% | 23.83% | 22.87% | 22.11% | 35.12% | 6.48% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -4.99% | | 10.01% | | | 337.48% | 26.33% | 22.64% | 24.37% | | 23.79% | 27.95% | 24.83% | 33.41% | 21.27% | 18.83% | 17.34% | 15.85% | 13.30% | 16.91% | 16.41% | | 20.13% | 23.58% | 24.25% | 10.55% | 19.71% | 20.40% | 17.19% | 16.95% | 19.21% | 15.45% | 7.90% | | 11.54% | 7.24% | 4.47% | 18.77% | 12.07% | 13.24% | 15.01% | 16.14% | 16.92% | 17.76% | 24.76% | | 18.77% | 20.13% | 27.38% | 14.28% | 21.86% | 22.56% | 16.48% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.62% | | 16.08% | | | 168.31% | 21.36% | 19.65% | 20.33% | 19.49% | 18.94% | 24.09% | 23.82% | 22.09% | 22.37% | 22.07% | 20.03% | 17.77% | 17.50% | 18.33% | 16.11% | | 16.28% | 16.67% | 13.45% | | 16.38% | 14.78% | 11.95% | 19.54% | 16.73% | 16.09% | 15.27% | 15.26% | 14.41% | 13.34% | 13.73% | 15.27% | 15.84% | 14.62% | 17.69% | 17.90% | 18.28% | 20.33% | 20.69% |
|
Share-based Compensation (QoQ)
|
| | | | | | 4,168.26% | 10.52% | 14.99% | 0.91% | -3.95% | -10.10% | 19.67% | 7.07% | 4.02% | 9.42% | 22.86% | 1.25% | 0.35% | 1.13% | 19.92% | | | -0.72% | 11.12% | 30.71% | -21.86% | 2.94% | 18.31% | -2.56% | -6.14% | 11.10% | 18.40% | -0.21% | 5.24% | 8.06% | 12.96% | -7.93% | -0.80% | 4.74% | 9.09% | -3.15% | -0.59% | 0.91% | -3.35% | | | -3.95% | 4.41% | 35.30% | -16.67% | 8.07% | 14.29% | -0.28% | 1.42% | 3.12% | 14.91% | -1.53% | 1.67% | -0.64% | 24.49% | -2.30% | 1.04% | 9.95% | -1.90% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 155.28% | | 103.66% | 27.23% | 48.61% | 54.77% | 51.52% | 56.24% | 122.60% | 121.31% | 107.22% | 86.31% | 26.33% | 19.08% | 21.17% | 17.20% | 15.35% | 12.27% | 10.85% | 7.77% | 3.19% | -9.47% | -23.03% | -33.06% | -46.10% | -31.88% | -11.49% | 9.06% | 33.36% | 35.89% | 24.82% | 24.41% | 30.25% | 19.57% | 20.42% | 17.72% | 63.22% | 58.00% | 57.75% | 61.84% | 18.55% | 17.81% | 11.53% | 9.83% | 9.93% | 8.56% | 4.31% | 2.92% | 0.16% | 6.55% | 10.79% | 14.98% | 24.01% | 21.31% | 46.50% | 46.55% | 37.29% | 33.88% | 17.50% | 13.93% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 103.64% | | 85.61% | 54.72% | 61.07% | 59.77% | 56.11% | 50.54% | 48.03% | 43.56% | 40.66% | 33.01% | 14.56% | 6.57% | 1.11% | -5.44% | -13.75% | -11.54% | -8.94% | -7.68% | -9.48% | -5.72% | -5.26% | -3.16% | -2.17% | 3.44% | 9.98% | 16.89% | 41.53% | 36.93% | 33.34% | 33.33% | 36.09% | 30.56% | 28.43% | 27.91% | 28.61% | 26.43% | 22.43% | 22.30% | 9.29% | 10.87% | 8.83% | 9.13% | 10.94% | 11.95% | 19.18% | 20.15% | 19.47% | 20.06% | 24.01% | 24.28% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 65.20% | | 53.74% | 36.15% | 37.83% | 32.90% | 26.55% | 19.74% | 12.53% | 12.78% | 13.65% | 11.43% | 1.57% | 2.30% | 2.69% | 2.78% | 2.19% | 2.38% | 2.56% | 2.87% | 9.54% | 9.62% | 10.06% | 11.59% | 12.62% | 15.55% | 18.54% | 23.21% | 29.87% | 26.84% | 22.50% | 21.79% | 22.65% | 20.82% | 19.61% | 19.89% | 21.45% | 21.17% | 24.39% | 25.25% | 17.32% | 17.22% | 17.28% | 16.76% |
|
Shareholder's Equity (QoQ)
|
| | | | 81.94% | -6.53% | 7.61% | 11.29% | 13.67% | 9.17% | 12.07% | 8.96% | 17.21% | 55.54% | 11.42% | 2.02% | 5.38% | 5.46% | 5.03% | 3.81% | 1.92% | 3.80% | 2.22% | 2.50% | -0.91% | -0.61% | -10.32% | -12.86% | -13.82% | -19.96% | 13.32% | 13.23% | 6.19% | -2.13% | 15.48% | 4.00% | 5.84% | 2.46% | 6.01% | 4.74% | 3.48% | 42.06% | 2.62% | 4.57% | 6.16% | 4.06% | 1.98% | -1.01% | 4.55% | 4.16% | 0.71% | -4.89% | 3.16% | 1.37% | 7.13% | -1.10% | 7.06% | 9.33% | 4.80% | 19.43% | 7.10% | 2.42% | 2.20% | 4.82% | 3.84% |
|
Tax Rate Growth (1y)
|
| | | 94,812.00 | 86,717.00 | | 8,193.00 | -94961.00 | -86809.00 | 36,054.00 | -2191.00 | 3,957.00 | -1754.00 | -56249.00 | -7474.00 | 5,452.00 | 2,167.00 | 46,717.00 | 6,793.00 | -5311.00 | 1,277.00 | | 37.00 | -544.00 | -2132.00 | | -233.00 | 633.00 | 102.00 | 2,976.00 | -399.00 | -1209.00 | 794.00 | 9,243.00 | -122.00 | 587.00 | -599.00 | -10937.00 | -76.00 | 8.00 | 1,278.00 | -53513.00 | -124.00 | -374.00 | -1055.00 | | 278.00 | 207.00 | 410.00 | | 1,653.00 | 1,651.00 | 1,958.00 | -2749.00 | 72.00 | -554.00 | -1094.00 | 2,473.00 | -466.00 | 140.00 | 1,337.00 | 1,155.00 | 296.00 | 1,566.00 | -168.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 3,808.00 | -1845.00 | | -1471.00 | -85552.00 | -86396.00 | 26,522.00 | -2872.00 | 4,099.00 | 1,690.00 | | -644.00 | -402.00 | 1,311.00 | 49,184.00 | 6,596.00 | -5221.00 | -753.00 | 5,444.00 | -595.00 | -1119.00 | -1237.00 | | -755.00 | 12.00 | 297.00 | 1,283.00 | -598.00 | -613.00 | 1,473.00 | -55207.00 | -323.00 | 221.00 | -376.00 | | 78.00 | -159.00 | 632.00 | 391.00 | 1,807.00 | 1,484.00 | 1,313.00 | 51,154.00 | 2,003.00 | 1,304.00 | 1,275.00 | | 1,259.00 | 1,237.00 | 2,202.00 | 878.00 | -98.00 | 1,152.00 | 75.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,950.00 | 1,598.00 | | 5,358.00 | -91406.00 | -87251.00 | 28,990.00 | -3068.00 | 4,189.00 | -340.00 | -4088.00 | -1276.00 | -977.00 | 2,207.00 | 61,404.00 | 6,075.00 | -5842.00 | -558.00 | 3,750.00 | -794.00 | -523.00 | -558.00 | | -955.00 | -354.00 | 519.00 | | -444.00 | -780.00 | 827.00 | -1303.00 | 1,608.00 | 2,079.00 | 1,992.00 | -13295.00 | 1,803.00 | 938.00 | 1,497.00 | 114.00 | 1,413.00 | 1,069.00 | 1,557.00 | 54,782.00 | 1,833.00 | 3,010.00 | 2,444.00 |
|
Tax Rate (QoQ)
|
2,027.00 | | | 96,974.00 | -6068.00 | -116311.00 | 33,599.00 | -6181.00 | 2,085.00 | 6,552.00 | -4647.00 | -33.00 | -3626.00 | -47943.00 | 44,128.00 | 12,893.00 | -6912.00 | -3393.00 | 4,204.00 | 790.00 | -324.00 | | | 210.00 | -1913.00 | -70.00 | 1,540.00 | 1,076.00 | -2444.00 | 2,805.00 | -1835.00 | 266.00 | -442.00 | 11,254.00 | -11201.00 | 976.00 | -1628.00 | 916.00 | -340.00 | 1,061.00 | -359.00 | -53875.00 | 53,049.00 | 811.00 | -1040.00 | | | 740.00 | -837.00 | 674.00 | 1,076.00 | 738.00 | -529.00 | -4034.00 | 3,897.00 | 112.00 | -1069.00 | -467.00 | 959.00 | 717.00 | 128.00 | -650.00 | 100.00 | 1,988.00 | -1606.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | -1.30% | | 40.93% | 22.55% | 52.89% | 1.89% | 1.21% | 17.04% | 36.02% | 54.69% | 184.41% | 110.57% | -23.50% | -22.93% | -60.66% | -17.43% | 84.40% | 98.78% | 102.01% | 7.91% | 0.13% | -7.09% | 5.17% | -7.08% | 0.14% | -46.42% | -38.95% | -38.65% | -46.40% | 0.21% | -22.29% | 76.04% | 101.47% | 101.42% | 0.22% | -50.16% | -50.15% | -50.13% | 0.23% | 0.23% | 0.23% | 129.66% | 115.22% | 95.03% | 86.37% | -18.68% | -13.24% | -4.27% | 107.95% | 335.45% | 281.51% | 281.51% | 83.75% | -12.25% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 27.09% | | 59.48% | 44.55% | 16.74% | 6.70% | 4.23% | 26.72% | 24.26% | 33.33% | 31.24% | 23.34% | 12.20% | 12.49% | -5.80% | -6.10% | 22.74% | -0.35% | 9.06% | -14.95% | -18.69% | -20.69% | -20.69% | 0.12% | 2.65% | 2.64% | -21.95% | -18.65% | -18.65% | 0.22% | -7.93% | -4.19% | 0.23% | 32.13% | 29.31% | -0.86% | -2.34% | -2.34% | 23.24% | 23.23% | 57.20% | 101.10% | 92.42% | 92.40% | 92.39% | 45.93% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 23.69% | | 26.38% | 21.90% | 24.05% | 17.54% | 19.19% | 15.33% | 13.98% | 3.36% | 7.73% | 1.36% | -5.38% | -5.23% | -16.89% | -2.21% | 14.83% | 14.84% | 0.20% | -11.60% | -11.60% | -12.91% | -12.90% | -12.90% | -11.58% | 4.37% | 0.51% | 1.02% | 0.12% | 13.46% | 7.83% | 10.43% | 31.30% | 52.21% | 48.23% | 28.90% | 28.90% | 28.90% |
|
Total Debt (QoQ)
|
| | | | | | | | | | 19.83% | -14.96% | 30.97% | 5.60% | 4.20% | 6.09% | -12.72% | 4.89% | 20.51% | 23.29% | -0.73% | 92.84% | -10.78% | -55.21% | 0.01% | -1.57% | 87.27% | 0.03% | 7.81% | 0.03% | 0.03% | -7.18% | 0.03% | 13.23% | -11.62% | 0.04% | -46.48% | 29.03% | -11.19% | -12.60% | 0.05% | 0.05% | 101.20% | 0.03% | 0.03% | -50.22% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 129.25% | -6.23% | -9.33% | -4.39% | 0.04% | 0.04% | 0.04% | 107.71% | 109.48% | -12.35% | 0.04% | 0.04% | 0.04% |