|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.93M | 2.18M | 3.31M | 3.45M | 2.90M | 3.13M | 3.36M | 1.38M | 2.71M | 3.36M | 3.41M | 2.38M | 2.32M | 1.47M | 1.36M | 3.12M | 2.92M | 2.79M | 3.06M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.49M | 0.65M | 1.08M | 1.57M | 1.12M | 1.10M | 1.16M | 0.71M | 0.96M | 1.08M | 0.55M | 0.97M | 0.95M | 0.79M | 1.00M | 1.10M | 1.08M | 1.09M | 1.15M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.44M | 1.54M | 2.23M | 1.89M | 1.78M | 1.99M | 2.19M | 0.67M | 1.75M | 2.28M | 2.85M | 1.41M | 1.37M | 0.68M | 0.36M | 2.02M | 1.84M | 1.70M | 1.91M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.72M | 0.32M | 0.02M | 0.00M | 0.04M | 0.11M | 0.09M | 0.00M | 0.02M | 0.03M | 0.05M | 0.04M | 0.01M | 0.01M | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 392.00 | 0.01M | 0.01M | -0.01M | 0.01M | 0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 763.00 | 762.00 |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 0.82M | 1.13M | 1.15M | 1.33M | 1.05M | 0.87M | 0.64M | 0.08M | 0.99M | 0.53M | 0.58M | 0.64M | 0.85M | 0.83M | 0.94M | 1.44M | 1.28M | 0.99M | 1.22M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | -2.77M | -0.01M | -0.01M | | 0.04M | | | 0.03M | 0.34M | | | | 0.24M | -0.01M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 0.82M | 3.91M | 1.16M | -1.44M | 1.06M | 0.87M | 0.69M | 0.10M | 0.99M | 0.53M | 0.61M | 0.99M | 1.15M | 0.84M | 0.94M | 1.69M | 1.30M | 1.09M | 1.27M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | -0.38M | -2.36M | 1.07M | 3.33M | 0.72M | 1.10M | 1.50M | 0.58M | 0.76M | 1.75M | 2.27M | 0.41M | 0.22M | -0.16M | -0.59M | 0.33M | 0.54M | 0.61M | 0.64M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | -0.38M | -2.36M | 1.07M | 3.33M | 0.72M | 1.10M | 1.50M | 0.58M | 0.76M | 1.75M | 2.27M | 0.41M | 0.22M | -0.16M | -0.59M | 0.33M | 0.54M | 0.61M | 0.64M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92M | -0.55M | 0.44M | -0.17M | 1.31M | | | | | 390.00 | | | 0.12M | | 0.08M | -0.01M | 0.01M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | -1.37M | -0.69M | -0.94M | 1.04M | -2.26M | -1.15M | -2.13M | -2.69M | -0.73M | -0.89M | -0.29M | -0.17M | -0.39M | 0.00M | -1.39M | -1.24M | 0.00M | -2.83M | 2.81M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -1.75M | -3.04M | 0.12M | 4.37M | -1.54M | -0.02M | -1.70M | -1.03M | 0.03M | 0.86M | 1.99M | 0.24M | -0.17M | -0.17M | -1.98M | -0.87M | -0.45M | -1.23M | -1.14M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | -1.77M | -3.02M | 0.12M | 2.33M | -1.56M | -0.06M | -0.26M | -3.54M | 0.03M | 0.86M | 1.98M | 0.25M | -0.28M | -0.13M | -1.98M | -0.91M | -0.45M | -1.23M | -1.14M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -1.75M | -3.04M | 0.12M | 4.37M | -1.54M | -0.02M | -1.70M | -1.03M | 0.03M | 0.86M | 1.99M | 0.24M | -0.17M | -0.17M | -1.98M | -0.87M | -0.45M | -1.23M | -1.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.02M | -0.03M | 0.33M | 0.70M | -0.02M | -0.02M | 0.51M | -2.51M | -0.05M | -0.04M | -0.00M | 0.01M | -0.11M | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.02M | -0.03M | 0.33M | 0.70M | -0.02M | -0.02M | 0.51M | -2.51M | -0.05M | -0.04M | -0.00M | 0.01M | -0.11M | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.34M | 0.13M | 0.15M | 0.17M | -0.15M | 0.33M | 0.24M | 0.25M | 0.25M | 0.25M | 0.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.78M | -1.77M | -0.03M | 0.33M | 0.70M | -1.56M | -0.06M | -0.26M | -3.92M | -0.36M | 0.69M | 1.83M | 0.07M | -0.43M | -0.46M | -2.22M | -1.16M | -0.70M | -1.48M | -1.41M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70 | -0.03 | -0.02 | 0.01 | 244.04 | -0.01 | 0.00 | 0.00 | -998.99 | -31.04 | 55.66 | 136.00 | -11.47 | -0.11 | -0.04 | -0.16 | -0.06 | -0.05 | -0.08 | -0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67 | -0.03 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 | -674.10 | -30.34 | 3.59 | 2.00 | 147.88 | -0.11 | -0.04 | -0.16 | -0.06 | -0.05 | -0.08 | -0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.27M | 56.24M | 123.90M | 150.28M | 0.00M | 166.13M | 166.13M | 208.83M | 0.00M | 871.99M | 235.53M | 0.01M | 0.00M | 3.82M | 12.79M | 10.24M | 0.00M | 15.32M | 18.75M | 17.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 56.24M | 97.42M | 115.23M | 128.02M | 166.13M | 166.13M | 189.08M | 0.01M | 0.01M | 0.19M | 0.79M | 0.02M | 3.82M | 8.31M | 14.08M | 11.44M | 15.32M | 16.95M | 17.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -0.38M | -2.35M | 1.08M | 3.32M | 0.73M | 1.11M | 1.51M | 0.57M | 0.76M | 1.75M | 2.28M | 0.42M | 0.22M | -0.16M | -0.58M | 0.34M | 0.55M | 0.61M | 0.64M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | | | 0.84M | 0.23M | | 0.38M | 0.04M | 1.39M | | 0.99M | 1.84M | 1.77M |