Cardiff Lexington Growth Metrics (2010-2025) | CDIX

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 504.01%51.95%-8.17%-90.75%-66.02%-93.91%-57.04%62.56%20,045.36%17,936.86%-3.07%-68.30%-4.89%103.88%525.03%127.26%-43.73%-46.64%-48.06%-52.30%127.67%152.68%167.28%354.66%56.97%47.49%47.49%-10.86%-9.45%0.29%-2.03%142.00%164.78%210.28%190.24%26.36%46.90%-12.76%-4.64%2.00%-3.72%55.46%58.25%53.87%26.98%15.33%12.06%7.33%17.41%
Assets Growth (3y) -3.15%329.95%200.46%239.07%219.78%557.48%231.31%699.45%465.23%609.04%-20.40%1.79%0.97%1.02%40.08%105.49%70.18%26.22%25.75%26.99%24.57%47.91%55.19%56.90%114.06%55.55%66.19%61.27%39.69%52.15%39.50%39.45%46.11%55.29%61.44%63.61%25.64%21.55%16.08%19.14%18.98%12.81%
Assets Growth (5y) 175.53%116.22%134.72%121.74%138.55%134.35%112.82%214.81%159.67%253.73%197.06%243.84%12.51%31.49%32.33%33.11%32.38%65.83%60.44%36.97%43.98%42.24%42.67%65.95%58.86%60.62%66.09%39.71%44.15%44.63%33.74%33.91%37.23%36.90%38.80%41.05%
Assets (QoQ) 53.77%20.98%-27.78%13.11%-7.07%-87.81%165.31%-79.74%555.87%-53.89%-58.71%3.79%-5.12%-66.05%184.64%131.80%-8.98%4.07%3.50%-42.61%-13.68%1.31%-4.96%173.95%-4.20%7.16%61.66%-5.42%-9.98%7.16%-2.30%-3.93%-0.30%4.69%141.34%5.12%16.83%-2.07%5.07%22.20%-30.62%7.04%12.38%15.36%12.03%8.96%9.27%-4.81%1.75%5.87%4.66%4.14%
Capital Expenditures Growth (1y) 9.27%2.33%0.00%0.00%0.00%-65.09%-60.78%122.76%-91.15%-51.54%-106.96%77.18%3.00%-24.76%-184.46%-673.12%5,756.31%
Capital Expenditures Growth (3y) -29.04%-32.93%-62.94%-48.46%-57.01%-59.52%-41.94%72.96%-28.71%-121.43%208.05%63.58%
Capital Expenditures Growth (5y) -11.93%-41.61%-14.93%-15.53%-41.53%-14.95%-19.63%31.97%15.30%
Capital Expenditures (QoQ) 2,847.61%6.79%2.33%0.00%0.00%0.00%-200.00%153.24%-72.62%169.07%-41.96%-79.30%-108.34%626.63%-300.00%217.23%-110.10%-256.53%-1,730.69%988.04%
Cash & Equivalents Growth (1y) -88.69%387.05%159.89%-79.13%-99.59%33.44%152.48%411.43%150,329.41%612.40%890.40%155.58%21.34%-87.10%54.59%-50.39%0.49%678.51%-12.07%179.34%255.18%-4.10%230.26%-37.28%-68.86%126.70%-23.67%-75.84%155.22%-27.09%-51.54%1,023.49%118.90%57.12%263.20%82.86%174.76%432.54%108.00%5.54%-42.48%-78.52%-62.29%-36.40%-32.95%-2.59%295.71%265.64%682.78%668.32%37.05%-20.49%-82.49%-88.10%
Cash & Equivalents Growth (3y) -94.24%-26.80%36.91%-9.73%191.25%73.46%95.51%7.05%238.12%86.48%1,124.12%92.71%137.89%52.44%63.00%-1.24%64.96%-4.56%3.59%156.75%30.38%-24.92%41.33%16.60%6.90%19.40%20.27%37.45%10.34%70.57%148.53%82.72%54.13%178.85%51.24%21.57%41.76%7.07%1.95%3.67%45.87%34.89%44.53%17.14%26.93%22.74%-2.78%-3.78%
Cash & Equivalents Growth (5y) -19.00%-18.46%108.38%-1.38%90.09%47.97%92.85%55.73%157.06%62.59%358.62%73.14%102.36%-11.71%28.05%9.75%10.68%18.72%44.09%80.93%31.29%54.11%76.19%67.70%55.97%26.85%22.42%24.32%1.05%27.21%42.71%5.00%40.44%119.04%78.57%68.16%72.90%28.97%7.75%0.37%
Cash & Equivalents (QoQ) -81.69%-94.41%3,356.31%140.81%15.33%-80.66%389.15%-99.62%37,488.24%-63.41%890.80%10.39%78.01%-49.13%155.68%-47.59%-81.07%509.40%-17.94%6.16%46.65%-31.17%160.70%34.98%-60.40%137.03%-50.49%-32.97%188.22%-20.20%-84.33%608.19%-17.66%-46.95%263.20%37.98%-40.90%22.63%82.86%107.33%14.55%-52.10%-7.21%12.99%-57.23%-15.90%56.49%19.12%-37.87%241.65%44.59%155.02%-39.01%-39.05%-16.11%-43.85%-58.54%
Cash from Investing Activities Growth (1y) -9.27%-2.33%0.00%0.00%0.00%88.08%96.31%0.23%164.28%-269.62%-123.21%131.73%-27.51%51.39%106.96%-149.43%4.95%-34.20%24.76%184.46%673.12%-3,967.93%
Cash from Investing Activities Growth (3y) -81.71%49.31%66.44%32.81%27.58%48.51%57.01%27.15%59.52%46.11%35.52%-34.09%-72.78%28.71%80.51%-198.27%189.52%-185.79%
Cash from Investing Activities Growth (5y) 31.28%15.56%41.61%14.93%15.53%38.35%14.95%19.63%-29.36%-17.07%-180.99%
Cash from Investing Activities (QoQ) -2,847.61%-6.79%-2.33%0.00%0.00%0.00%36.01%69.02%1,027.23%-154.28%141.23%-278.14%41.78%174.21%-5.81%-219.45%108.34%-626.63%300.00%-252.74%107.75%256.53%1,730.69%-903.68%
Cash from Operations Growth (1y) -7,417.97%-20,808.03%6.30%-3.37%-4.56%-3.93%24.92%-4.71%-3.14%-15.12%99.22%99.19%183.19%-107.73%0.47%105.51%-136.98%63.88%81.26%-541.49%-0.75%-661.97%-972.15%-39.98%-863.61%72.65%-416.64%-20.94%46.32%196.61%-198.24%863.85%38.38%-461.62%95.50%-128.56%-180.29%-25.61%2,576.36%-378.58%-80.16%73.60%-96.96%66.53%57.24%-2.85%-607.31%-69.88%-542.91%-0.81%-205.62%42.22%52.52%-1,293.69%36.75%
Cash from Operations Growth (3y) -332.81%6.79%79.67%79.42%57.17%39.58%74.35%79.75%26.08%29.25%82.01%88.53%32.32%-78.82%-25.98%30.19%-77.48%9.03%-118.13%-111.60%-73.38%58.92%-448.71%146.25%-47.17%1.50%11.51%-38.19%2.49%-63.72%74.58%-118.57%-45.99%-47.35%26.70%-34.95%-29.26%30.13%-56.37%-39.62%-70.46%35.07%-35.21%30.99%-9.29%-143.57%-127.71%
Cash from Operations Growth (5y) 8.18%23.77%24.26%63.70%72.31%54.69%23.16%45.87%55.90%51.91%-28.02%58.61%39.13%-9.90%28.55%-98.49%38.75%-26.09%-21.34%-6.84%-78.86%-55.19%-55.68%184.37%-77.61%-74.32%20.54%20.33%-33.42%6.51%-3.56%12.50%-42.80%-53.62%-26.53%12.08%-19.62%-45.82%-36.80%-49.19%
Cash from Operations (QoQ) 63.58%-199.12%-6,719.88%-1.20%-1.27%98.66%-7,423.93%-2.37%-0.66%99.03%-10,392.96%-0.83%29.25%-5.05%-812.54%112.26%-276.67%49.66%150.48%-182.38%-72.57%73.89%-1,089.43%81.20%-1,205.14%63.26%-55.29%-29.42%62.95%-593.86%63.65%42.55%166.67%-2,242.10%193.11%-104.63%-291.27%73.36%-491.34%54.52%-75.34%625.19%-214.28%82.88%74.31%160.54%-1,356.96%78.13%38.21%-198.64%-320.92%17.23%90.31%-805.41%20.42%31.99%-184.40%58.91%
Dividends Paid - Common Growth (5y) -10.06%
Dividends Paid - Common (QoQ) 21.11%173.74%
EBITDA Margin Growth (1y) -17.50M-48.82M-110.44M-4.73M29.57M50.39M0.14M-0.01M0.25M-0.00M0.08M-0.00M-0.03M-0.00M-278.00-0.02M0.01M-0.00M0.00M0.02M0.02M0.01M0.00M0.01M-0.00M-221.000.00M-0.01M-0.00M-0.00M-0.01M0.01M0.02M0.01M0.01M0.00M-0.01M289.000.00M0.00M-0.00M-0.00M-0.01M-0.01M-709.00920.000.00M0.01M
EBITDA Margin Growth (3y) 31.69M74.90M121.77M4.72M2.26M71.62M0.22M-0.03M0.23M-0.01M0.09M303.000.01M0.00M0.01M0.02M0.03M0.01M0.01M0.02M0.02M0.01M-0.00M0.02M0.01M0.00M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.01M-0.01M-0.01M-650.00-0.00M-0.00M
EBITDA Margin Growth (5y) 14.33M26.07M11.58M-0.01M31.91M74.89M121.98M4.71M2.34M71.60M0.23M0.01M0.25M533.000.09M0.01M-0.00M0.00M264.000.02M0.05M0.01M0.01M0.04M0.03M0.02M0.01M0.02M0.01M0.00M0.00M-0.01M0.01M0.00M0.00M0.01M
EBITDA Margin (QoQ) -11.66M14.50M11.59M-31.93M-42.98M-47.12M117.30M2.37M0.23M-0.25M0.25M-0.09M0.08M0.00M0.00M-0.00M-0.00M-0.03M0.03M-0.00M-0.02M0.00M0.01M0.01M-0.01M0.01M0.00M-0.00M0.01M-0.01M0.00M0.00M-0.01M-0.00M0.01M-0.01M0.01M0.01M-0.01M0.00M873.00-367.00-0.00M0.00M0.00M-0.00M-827.00-0.00M-0.00M0.01M802.00312.00-83.00
EBIT Growth (1y) -33.74%-21.62%-5,377.83%8.30%73.32%33.79%-6.52%34.02%-117.10%12.20%15.56%-2.77%-44.00%9.49%-1,815.39%-87.48%97.46%-52.56%92.45%-33.29%-288.12%-129.06%-174.56%-133.64%49.33%16.42%37.53%30.50%43.42%44.13%-1.09%117.07%-143.02%-12.51%68.30%-439.38%-11.43%-60.65%-1,758.06%301.04%464.70%291.96%147.64%40.41%-82.40%5.00%55.84%51.79%-29.20%-71.09%-109.12%-125.74%-19.90%148.38%482.28%209.93%
EBIT Growth (3y) 8.17%10.91%20.06%15.88%5.75%1.76%20.41%-249.61%-33.33%71.72%-5.25%-14.11%-53.24%-46.79%-58.34%-80.07%63.16%-42.94%49.41%-29.35%-3.62%-2.27%-20.14%31.56%11.35%19.31%41.50%26.16%-15.28%-0.33%-81.24%46.81%128.15%76.19%68.75%112.39%39.51%73.67%150.89%84.54%34.89%37.20%59.25%-36.59%-53.61%-8.99%-18.41%-24.55%
EBIT Growth (5y) -72.44%-13.80%-5.71%6.74%2.96%-15.91%37.74%-12.00%-54.69%-49.15%46.34%-17.42%-20.58%-42.34%-8.11%-20.18%21.91%41.47%-12.92%47.08%-4.62%-24.68%-14.09%-59.16%31.22%37.03%29.34%30.41%25.69%24.43%32.18%45.04%34.99%26.43%25.01%16.80%-41.85%19.19%34.03%46.75%26.29%
EBIT Margin Growth (1y) -17.50M-48.82M-110.44M-4.73M29.57M50.39M0.14M-0.01M0.25M-0.00M0.08M-0.00M-0.03M-0.00M-278.00-0.02M0.01M-0.00M0.00M0.02M0.02M0.01M0.00M0.01M-0.01M-19.000.00M-0.01M-693.00-0.00M-0.01M0.01M0.02M0.01M0.01M0.00M-0.01M309.000.00M0.00M-0.00M-0.00M-0.01M-0.01M-681.00923.000.00M0.01M
EBIT Margin Growth (3y) 31.69M74.90M121.77M4.72M2.26M71.62M0.22M-0.03M0.23M-0.01M0.09M303.000.00M0.00M0.01M0.02M0.03M0.01M0.01M0.02M0.02M0.01M-0.00M0.02M0.01M0.00M0.01M0.00M0.02M0.01M0.01M0.01M0.01M0.00M0.01M-0.01M-0.01M-625.00-0.00M-0.00M
EBIT Margin Growth (5y) 14.33M26.07M11.58M-0.01M31.91M74.89M121.98M4.71M2.34M71.60M0.23M0.01M0.25M530.000.09M0.01M-0.00M0.00M230.000.02M0.05M0.01M0.01M0.04M0.03M0.02M0.01M0.02M0.01M0.00M0.00M-0.01M0.01M0.00M0.00M0.01M
EBIT Margin (QoQ) -11.66M14.50M11.59M-31.93M-42.98M-47.12M117.30M2.37M0.23M-0.25M0.25M-0.09M0.08M0.00M0.00M-0.00M-0.00M-0.03M0.03M-0.00M-0.02M0.00M0.01M0.01M-0.01M0.01M0.00M-0.00M0.01M-0.01M0.01M0.00M-0.01M-0.00M0.01M-0.01M0.01M0.01M-0.01M0.00M875.00-267.00-0.00M0.00M0.00M-0.00M-802.00-0.00M-0.00M0.01M801.00320.00-83.00
EBIT (QoQ) -10.58%-3.48%-20.12%2.70%-0.56%-4,560.84%97.99%71.70%-149.59%-7,398.44%98.75%6.87%-0.95%-13.35%-41.45%-5,178.89%98.93%-2,298.76%86.16%28.44%35.81%-18.70%-144.46%-108.37%62.11%-42.28%-108.02%54.81%37.51%-6.35%-131.41%63.21%38.29%-92.43%139.07%-623.80%71.43%45.79%-318.32%-71.99%58.81%-527.02%145.26%212.00%-78.32%55.60%33.41%-60.90%29.34%130.93%29.95%-81.76%-47.19%-172.83%-266.91%156.76%63.76%12.09%5.51%
EBT Growth (1y) -57.86%-38.77%-4,238.40%50.59%67.32%41.91%-9.09%-29.55%-80.05%12.46%64.90%28.98%-3.14%14.01%-1,648.50%-78.44%97.38%-51.05%92.08%-33.31%-278.52%-131.83%-171.72%-133.67%46.73%10.49%33.51%26.46%20.36%27.13%-7.48%110.82%-116.88%-1.46%69.43%-612.00%12.97%-461.28%-2,012.95%122.48%561.07%11.79%99.18%-610.62%-123.67%101.91%3,554.61%415.78%123.26%-682.37%-115.30%-199.63%-478.83%-162.40%-832.02%42.15%
EBT Growth (3y) 2.43%10.97%39.21%25.24%19.35%6.82%26.88%-181.71%-17.23%73.12%23.04%0.56%-34.88%-44.41%-55.53%-77.14%62.49%-46.35%47.70%-31.82%-17.11%-14.78%-24.76%29.78%2.74%12.85%39.77%25.86%-14.56%-60.70%-90.76%28.56%120.38%-71.27%62.48%-98.96%1.71%27.95%99.75%77.84%31.11%53.86%64.90%-162.39%-30.23%33.65%-266.60%-22.10%
EBT Growth (5y) -63.08%-5.37%1.68%21.83%10.36%-4.53%39.63%-6.49%-36.91%-38.08%47.69%1.10%-12.18%-33.35%-14.46%-21.87%19.55%38.06%-18.31%45.75%-4.89%-24.83%-53.82%-65.83%17.23%41.60%-26.79%48.07%14.10%-10.41%15.66%31.70%32.01%19.91%10.97%22.52%-82.94%3.50%-7.66%-53.48%-15.88%
EBT Margin Growth (1y) -30.81M-88.97M-126.01M-6.45M45.41M57.10M0.16M-0.01M0.25M-0.00M0.08M-0.00M-0.03M-0.00M-169.00-0.02M0.01M-0.01M0.00M0.02M0.02M0.01M0.00M0.01M-0.01M326.000.00M-0.01M0.00M-0.02M-0.01M0.01M0.02M0.01M0.01M-0.00M-0.02M0.01M0.00M0.01M0.01M-849.00-0.00M-0.02M-0.00M-806.00-0.00M0.01M
EBT Margin Growth (3y) 49.67M128.05M142.92M6.43M4.42M86.07M0.25M-0.03M0.23M-0.01M0.09M-473.000.00M0.00M0.01M0.02M0.03M0.01M0.01M0.02M0.02M-0.00M-0.01M0.01M0.02M-0.00M0.00M-0.00M0.01M0.00M0.00M0.01M0.01M0.02M0.01M-0.01M-0.02M0.00M-0.00M-0.00M
EBT Margin Growth (5y) 19.02M39.07M17.16M-0.02M49.91M128.04M143.14M6.42M4.50M86.05M0.25M0.01M0.24M-115.000.09M0.01M-0.00M-0.01M-0.00M0.02M0.05M0.01M0.01M0.03M0.02M0.02M0.01M0.02M0.01M0.00M0.00M-0.02M0.01M0.00M-0.00M0.00M
EBT Margin (QoQ) -19.97M21.92M17.18M-49.94M-78.14M-15.12M136.75M1.92M0.25M-0.25M0.26M-0.09M0.08M0.00M0.00M-0.00M-0.00M-0.03M0.03M-0.00M-0.02M0.00M0.01M0.01M-0.01M0.01M0.00M-0.00M0.01M-0.02M0.01M0.00M-0.01M-0.00M-0.01M0.00M0.01M0.01M-0.02M0.01M-0.00M-0.01M0.01M0.00M0.00M-0.00M-0.00M-154.00-0.01M0.01M0.00M-0.00M656.00
EBT (QoQ) -25.06%-2.32%-104.79%39.76%-9.94%-3,098.95%97.67%60.16%-95.41%-5,907.24%97.23%44.63%5.00%-12.05%-37.97%-4,834.11%98.87%-2,178.34%85.92%27.60%34.97%-19.44%-137.05%-105.57%60.17%-39.99%-103.86%53.14%33.07%-3.99%-125.45%49.24%38.76%-53.38%122.71%-1,116.98%71.35%53.79%-280.33%-72.87%-84.75%-73.95%104.05%3,446.04%-135.35%98.39%-2,425.69%-64.35%102.86%2,814.97%130.87%-87.90%-171.49%23.40%-1,403.19%53.98%50.48%-172.06%6.69%
Enterprise Value Growth (1y) 88.69%-387.05%-159.89%79.13%99.59%-33.44%-152.48%-411.43%-150,329.41%-612.40%-890.40%-155.58%-21.34%87.10%-54.59%50.39%-0.49%-678.51%12.07%-179.34%-255.18%4.10%-230.26%37.28%68.86%-126.70%23.67%75.84%-155.22%27.09%51.54%-1,023.49%-118.90%-57.12%-263.20%-82.86%-174.76%-432.54%1,010.82%-5.54%42.48%78.52%14.22%700.28%637.57%1,456.56%4.08%-15.23%-102.19%-63.77%23.26%-10.62%4,281.68%301.89%
Enterprise Value Growth (3y) 94.24%26.80%-36.91%9.73%-191.25%-73.46%-95.51%-7.05%-238.12%-86.48%-1,124.12%-92.71%-137.89%-52.44%-63.00%1.24%-64.96%4.56%-3.59%-156.75%-30.38%24.92%-41.33%-16.60%-6.90%-19.40%-20.27%-37.45%-10.34%-70.57%-148.53%-82.72%162.23%-178.85%-51.24%-21.57%241.39%138.61%118.94%159.70%134.09%94.61%59.22%45.11%13.58%87.08%90.65%179.16%
Enterprise Value Growth (5y) 19.00%18.46%-108.38%1.38%-90.09%-47.97%-92.85%-55.73%-157.06%-62.59%-358.62%-73.14%-102.36%11.71%-28.05%-9.75%-10.68%-18.72%-44.09%-80.93%-31.29%-54.11%-76.19%-67.70%111.59%-26.85%-22.42%-24.32%74.06%101.77%118.20%81.64%83.95%157.10%16.42%61.04%119.09%60.88%57.82%89.74%
Enterprise Value (QoQ) 81.69%94.41%-3,356.31%-140.81%-15.33%80.66%-389.15%99.62%-37,488.24%63.41%-890.80%-10.39%-78.01%49.13%-155.68%47.59%81.07%-509.40%17.94%-6.16%-46.65%31.17%-160.70%-34.98%60.40%-137.03%50.49%32.97%-188.22%20.20%84.33%-608.19%17.66%46.95%-263.20%-37.98%40.90%-22.63%-82.86%-107.33%-14.55%309.73%-121.19%-12.99%57.23%1,215.52%11.35%1.18%7.93%-14.41%-9.31%-102.62%1,883.44%191.15%-34.24%22.46%71.40%
EPS (Basic) Growth (1y) -115.56%0.00%-406.17%-200.00%400.00%0.00%-638.10%68.97%-104.42%-309,800.00%-205,245.86%-38,895.88%-131,218.43%97.19%97.72%97.52%78.74%94.25%99.61%33.33%94.59%20.00%-112.75%0.00%0.00%25.00%-24,937.55%-10,150.00%-53,700.00%-144,766.67%82.34%-4,727.80%-3,013.94%-120.64%-50.85%41.95%99.05%104.57%66.30%99.95%99.99%-99.71%100.12%68.21%-32.71%-109.96%-27,609,353.64%-310,300.00%14,956,266.73%10,735,991.86%100.74%99.65%-100.07%-100.12%-102.03%54.55%-100.00%56.25%
EPS (Basic) Growth (3y) 34.14%-1,357.94%-4,149.13%-397.32%-458.28%-343.10%-601.34%-44.22%-142.91%-71.00%43.07%-86.10%-147.14%89.11%94.24%74.53%77.43%67.45%-28.12%-308.83%-207.52%-854.35%-354.80%-1,604.08%-2,458.77%-1,238.35%-305.55%-1,321.55%-442.32%428.96%55.22%75.15%97.04%26.00%26.01%95.34%98.96%97.64%-388.05%18.55%168.92%214.40%65.76%-51.79%-422.49%-144.24%-251.43%-71.00%-499.04%-280.78%
EPS (Basic) Growth (5y) -140.08%-37.97%-47.13%-31.95%-14.87%-31.95%-23.71%-14.87%-21.67%-24.57%-150.33%-266.44%-505.23%-7.00%61.50%-141.29%-186.36%-156.12%10.94%-353.36%-53.86%145.73%-116.73%-9.48%57.40%18.31%15.19%12.94%54.92%46.89%-98.69%-72.20%48.30%38.69%26.96%74.34%83.58%72.17%55.51%75.57%52.15%-15.05%
EPS (Basic) (QoQ) -115.56%40.73%268.72%-200.00%0.00%-200.00%66.67%400.00%-133.33%-2,114.31%98.60%57.30%-2,338,726.59%-1,367.25%99.73%-43.80%50.00%-1,089.57%99.71%-1,133.33%86.49%18.27%51.06%0.00%-100.00%-117.34%77.00%0.00%-50.00%-72,456.93%90.58%-424.88%-303.90%91.15%-2,474.52%-238.55%71.38%93.95%-890.79%94.45%237.30%-144.62%98.39%99.11%4,639.03%-80.82%-509.57%96.28%-240.69%-53,167,062.21%95.40%279.32%144.56%-96.33%-102.20%63.64%-300.00%36.82%50.54%-60.00%12.50%
EPS (Weighted Average and Diluted) Growth (1y) 300.00%58.50%-615.58%-106.63%-746,560.88%97.19%100.00%66.30%100.00%1,808.73%100.12%70.10%-32.71%-109.96%-27,609,353.64%-322,494.22%964,753.94%181,502.82%100.71%99.64%-101.11%-106.96%-102.10%54.55%-100.00%56.25%
EPS (Weighted Average and Diluted) Growth (3y) -343.10%97.64%-388.05%31.30%1,410.88%64.60%-51.79%-422.49%-144.24%-251.43%-74.53%-499.04%-280.78%
EPS (Weighted Average and Diluted) Growth (5y) -156.12%72.17%55.51%64.21%-154.60%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-200.00%-120.75%-5,072.29%-2,338,726.59%93.95%100.00%-293,133.37%98.39%99.11%4,639.03%-80.82%-485.20%96.04%-240.69%-53,167,062.21%95.50%111.83%-35.93%108.96%-102.29%63.64%-300.00%36.82%50.54%-60.00%12.50%
FCF Margin Growth (1y) -1841.66M-64.00M-1.63M558.72M28.07M0.07M511.000.01M-0.00M0.00M0.00M-0.00M310.00-0.00M-0.00M-0.00M-0.01M0.01M-0.02M0.01M0.01M401.000.01M0.02M630.00-0.00M0.01M-0.03M-0.00M0.00M0.01M-556.00943.000.00M-0.01M0.00M705.0017.00-0.00M66.00-0.00M-386.00-0.01M0.00M0.00M-0.00M0.00M
FCF Margin Growth (3y) 782.63M1,851.72M65.56M1.63M223.99M37.50M0.07M224.00909.00-0.01M0.00M-0.02M-0.00M-411.000.00M-0.01M0.03M-92.000.00M0.00M0.00M0.01M-0.00M0.03M-0.00M107.00-0.00M0.01M-0.03M181.000.00M225.00548.00-0.00M997.00-0.01M0.00M-386.00-0.00M-0.00M
FCF Margin Growth (5y) 10.06M1.57M-0.00M782.71M1,851.72M65.56M1.63M223.99M37.50M0.08M-0.01M0.03M-0.00M802.000.00M-0.01M-0.00M236.000.01M-0.00M-615.000.00M0.00M0.00M0.01M-748.000.02M-0.00M-0.00M-0.00M0.01M-0.02M-910.00-0.00M-780.00
FCF Margin (QoQ) 8.49M1.58M-782.71M-1069.01M1,786.15M63.94M-222.36M0.07M-0.01M0.01M-0.00M918.000.00M-0.00M-919.000.00M-0.00M0.00M-0.00M0.00M-0.01M172.000.01M-0.02M0.02M0.00M0.00M-0.01M0.03M-0.02M-0.00M0.00M-0.00M0.00M564.000.01M-0.01M0.01M986.00489.00-0.01M0.00M299.00-577.00-0.00M805.000.00M-0.01M0.00M630.00-0.00M0.00M
FCF Payout Ratio Growth (5y) 38.32%
FCF Payout Ratio (QoQ) 69.05%-208.42%
Free Cash Flow Growth (1y) -7,693.98%-21,583.64%13.28%-3.57%-4.48%-3.79%24.92%-4.55%-3.03%-15.12%99.25%98.04%123.69%-130.75%36.69%102.10%-252.11%67.48%70.20%-1,470.13%-11.92%-626.82%-385.69%-40.14%-621.10%108.72%-1,101.88%-22.11%44.86%217.88%-11.75%862.35%38.38%-461.62%95.50%-128.62%-180.29%-25.61%2,576.36%-378.58%-80.16%73.60%-96.96%66.53%57.24%-2.85%-607.31%-69.88%-542.91%-0.81%-205.62%42.22%52.52%-1,293.69%36.75%
Free Cash Flow Growth (3y) -337.78%9.16%79.90%72.38%60.15%30.15%73.75%76.63%26.02%25.42%82.21%84.55%26.12%-76.02%2.88%26.11%-142.59%30.18%-159.09%-194.14%-64.48%58.92%-302.55%146.87%-34.81%-0.06%15.47%-38.63%1.62%-154.27%48.04%-118.57%-45.99%-47.35%26.70%-34.96%-29.26%30.13%-56.37%-39.62%-70.46%35.07%-35.21%30.99%-9.29%-143.57%-127.71%
Free Cash Flow Growth (5y) -0.77%18.01%23.03%63.94%66.90%55.11%19.00%46.76%54.99%52.33%-27.34%14.91%26.43%-9.90%28.55%-65.20%41.91%-43.90%-18.81%2.66%-121.37%-50.36%-55.68%136.92%-78.00%-65.38%19.78%19.68%-33.67%6.01%-42.71%28.10%-42.80%-53.62%-26.53%12.08%-19.63%-45.82%-36.80%-49.19%
Free Cash Flow (QoQ) 63.58%-223.20%-6,431.37%-1.39%-1.31%98.71%-7,700.66%-2.29%-0.64%99.06%-10,761.53%-0.80%29.25%-163.03%-204.41%104.18%-789.22%27.84%110.10%-402.69%-47.34%33.88%-364.62%75.27%-856.86%55.82%-34.06%-27.23%111.56%-6,193.25%86.38%42.55%166.67%-2,242.10%192.92%-104.64%-291.27%73.36%-491.34%54.52%-75.34%625.19%-214.28%82.88%74.31%160.54%-1,356.96%78.13%38.21%-198.64%-320.92%17.23%90.31%-805.41%20.42%31.99%-184.40%58.91%
Gross Margin Growth (1y) 0.00M-0.02M0.00M-0.01M90.00116.000.00M344.00-312.00-770.00-0.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.01M-0.00M390.00328.00-0.00M0.00M-789.000.00M0.00M-3.000.00M-583.00-143.00-624.00319.00333.000.00M0.00M-550.00-0.00M-0.01M562.00396.000.00M0.00M
Gross Margin Growth (3y) 0.00M0.01M-0.01M-0.01M-0.01M-0.00M0.00M-0.00M660.00-0.00M0.00M128.000.00M0.00M684.000.00M0.01M0.00M0.00M0.00M0.00M0.01M-473.000.00M0.00M-364.000.00M956.000.00M0.00M443.000.00M-0.00M-0.00M0.00M166.00-374.00-342.00
Gross Margin Growth (5y) -0.01M-0.01M-0.01M-0.01M0.01M-0.01M-0.01M-0.00M0.00M30.000.00M0.00M569.000.00M-271.000.00M0.00M0.00M0.00M0.01M0.01M768.000.00M0.00M0.01M-26.00797.00-760.00-0.00M0.00M802.00379.000.00M
Gross Margin (QoQ) 0.00M0.00M-0.02M0.02M0.00M-0.01M-139.00340.00-368.00257.00-113.000.00M-0.00M-399.00-572.000.00M-0.00M-832.000.01M-0.00M0.00M-0.00M0.00M-820.00251.000.00M-0.00M0.00M189.00-0.00M0.00M-749.000.00M-306.00-0.00M680.00305.00133.00-0.00M0.00M318.000.00M-0.00M4.00-0.00M-0.00M0.00M-163.00-234.00165.00
Gross Profit Growth (1y) -39.57%-142.35%420.20%1,165.08%-22.80%-28.64%6.24%-28.16%7.09%-33.97%21.25%-119.81%-144.82%46.17%-70.03%1,596.88%345.45%393.16%788.84%175.88%763.54%-51.34%20.16%11.58%-73.56%113.99%-16.89%171.19%813.03%336.54%304.78%29.89%-1.73%-64.57%-1.73%14.45%30.43%110.03%-21.49%-70.27%-87.56%43.80%33.96%149.80%437.85%
Gross Profit Growth (3y) 333.12%1,383.43%391.56%521.47%-56.06%-33.34%-11.69%-27.19%28.67%5.62%68.21%47.81%101.50%111.80%51.94%47.37%263.62%96.65%72.52%107.05%102.86%175.23%65.65%59.30%57.81%33.37%49.03%48.97%59.15%127.03%48.10%46.17%-23.83%-45.78%2.28%1.10%-5.28%-4.44%
Gross Profit Growth (5y) 261.94%303.28%237.96%274.68%385.55%123.65%214.81%136.74%51.01%10.57%32.75%45.67%21.89%37.73%26.39%89.99%87.12%100.95%60.85%177.42%120.64%51.35%103.97%65.48%92.92%27.60%25.54%5.98%-17.38%58.48%28.30%24.52%50.92%
Gross Profit (QoQ) -38.85%132.94%-142.86%2,961.11%-48.06%1,620.82%4.17%4.96%-32.76%5.00%-3.71%56.28%-54.53%56.52%-40.63%186.99%-107.43%-254.13%293.60%-41.17%271.10%-41.93%288.97%6.04%15.18%81.76%-78.08%161.86%6.96%-56.92%77.36%1.70%249.04%45.02%-15.20%-5.70%12.00%9.72%-69.43%161.56%30.44%25.04%-50.77%-2.23%-50.61%-47.68%469.19%-8.92%-7.89%12.64%
Interest Coverage Ratio Growth (1y) 42.38%32.18%-176.90%-322.65%38.45%-46.93%14.00%78.41%-55.51%-0.92%-1,410.08%-500.64%-596.65%-100.03%-4,009.09%-265.67%96.31%-23.15%95.36%0.77%-431.84%21.90%-26.80%0.82%89.74%56.59%62.25%74.98%88.22%72.21%39.44%125.02%-48.72%-43.67%-30.99%-1,074.40%-772.32%-634.57%-1,758.06%303.27%837.51%296.33%148.17%335.75%-96.86%-96.32%-286.07%-104.20%-5.89%108.61%186.30%
Interest Coverage Ratio Growth (3y) 17.99%-0.19%-139.73%-79.15%-117.79%-431.40%-86.82%-626.73%-195.14%-86.02%-233.82%-125.35%-193.48%-24.37%-34.18%-53.24%72.80%25.26%71.90%37.32%59.94%54.50%33.81%27.28%73.81%44.25%33.09%15.19%-15.18%-43.13%-145.19%90.89%360.54%183.23%139.41%341.93%31.64%32.49%26.54%69.59%-26.13%-76.72%-82.87%-89.00%
Interest Coverage Ratio Growth (5y) -167.17%-91.30%-72.62%-102.37%-61.40%-106.43%-96.69%-44.37%-86.51%-90.82%-28.57%-66.01%-40.52%-44.37%25.34%11.19%17.35%67.68%30.12%55.42%9.70%3.57%0.12%-47.81%26.43%25.84%35.09%36.16%49.24%17.32%22.81%17.90%7.29%-16.36%16.89%15.38%15.01%
Interest Coverage Ratio (QoQ) 34.81%-3.48%68.44%-170.65%23.26%-322.47%51.83%60.58%-83.19%-147.27%87.91%-183.96%-18.88%-12.95%-37.89%-6,036.66%97.91%-2,220.17%87.73%38.09%30.13%12.64%-162.59%-231.83%89.74%-41.84%-105.39%65.67%56.60%-23.37%-36.11%83.84%-2.39%-168.90%156.23%-196.06%1.09%-145.16%-318.32%14.01%16.71%-520.12%145.76%212.00%-77.83%52.14%314.02%385.00%-762.74%89.05%-39.37%9.73%
Net Cash Flow Growth (1y) 102.54%128.85%-114.51%159.89%-79.13%181.21%-99.59%33.44%477.97%14,064.71%212.20%73.09%-1,272.13%-225.85%144.29%-62.29%106.41%77.73%-242.70%272.06%1,875.79%-1,222.74%33.77%-66.45%-28.52%21.15%5.77%-375.36%195.91%-1,177.92%11,567.64%99.02%61.46%102.58%-101.71%25,339.80%102.29%5,283.06%-6,516.48%-132.90%-89.13%-99.26%84.50%202.78%-59.49%-1,605.94%295.13%251.77%8,837.33%-440.20%-210.00%-169.53%-122.49%73.73%
Net Cash Flow Growth (3y) 27.81%-12.01%121.23%-91.67%116.33%-106.44%-93.48%120.34%55.67%373.87%-42.19%34.42%145.76%-78.70%25.20%-22.21%42.69%-32.43%-42.45%-75.84%247.03%-410.81%319.01%-26.18%50.59%31.22%-22.72%89.64%113.01%170.19%-406.26%6.60%-29.19%26.21%-29.57%343.69%-55.34%-100.11%180.23%5.95%57.88%-37.57%30.71%-35.97%-116.46%-185.92%
Net Cash Flow Growth (5y) 19.15%21.47%-14.97%-38.16%-38.98%68.04%53.81%-77.14%-64.67%36.33%331.90%-61.90%-33.52%99.24%-108.44%116.19%-15.02%44.61%22.55%-30.23%53.47%167.32%184.65%-140.81%-22.45%-5.57%16.04%-80.10%18.19%-15.71%-14.64%110.40%37.67%66.65%3.50%-18.90%-191.02%-30.54%-60.15%
Net Cash Flow (QoQ) 78.84%298.80%140.81%-200.00%193.58%15.33%-80.66%289.15%-99.53%37,488.24%-88.44%728.47%-212.12%261.17%-178.30%11.05%139.46%37.24%-86.69%-409.01%-152.87%457.82%-29.34%-306.87%87.34%281.25%50.57%-328.20%84.87%-429.65%261.81%-1,085.53%235.77%-100.05%26,722.46%-84.27%-190.11%768.93%113.37%318.53%-210.76%96.67%170.49%-71.44%-2,413.92%122.06%-72.22%-1,161.84%399.82%-60.23%605.87%-164.18%38.95%74.86%-128.31%25.02%
Net Income Growth (1y) -57.86%-38.77%-4,238.40%50.59%67.32%41.91%-9.09%-29.55%-80.05%12.46%64.90%28.98%-3.14%14.01%-1,648.50%-78.44%97.38%-51.05%92.08%-33.31%-278.52%-131.83%-171.72%-133.67%46.73%10.49%-267.43%96.16%93.64%-3,134.32%-121.87%107.04%193.86%96.25%81.92%7,624.01%126.09%2.00%-6.30%-80.98%-902.12%-136.74%-18.61%-101.02%100.26%-144.70%
Net Income Growth (3y) 2.43%10.97%39.21%25.24%19.35%6.82%26.88%-181.71%-17.23%73.12%23.04%0.56%-34.88%-44.41%-55.53%-77.14%62.49%-46.35%-94.95%56.98%29.06%15.13%50.06%-3.57%33.70%26.38%30.44%64.04%28.77%-5.90%24.73%44.78%-157.24%55.70%38.91%-29.06%-63.94%-78.39%
Net Income Growth (5y) -63.08%-5.37%1.68%21.83%10.36%-4.53%39.63%-6.49%-36.91%-38.08%47.69%1.10%36.48%13.15%-7.78%58.48%-31.22%42.52%15.52%19.56%37.35%32.21%39.72%17.76%47.26%43.81%17.82%-31.82%35.94%14.90%-47.07%
Net Income (QoQ) -25.06%-2.32%-104.79%39.76%-9.94%-3,098.95%97.67%60.16%-95.41%-5,907.24%97.23%44.63%5.00%-12.05%-37.97%-4,834.11%98.87%-2,178.34%85.92%27.60%34.97%-19.44%-137.05%-105.57%60.17%-39.99%-103.86%53.14%33.07%99.30%-435.39%-305.99%58.12%-255.26%63.27%112.89%458.26%-114.18%-77.21%5,605.40%-83.66%-106.15%-92.22%1,085.23%-789.00%98.19%3.69%91.54%275.03%-1,816.45%
Net Income towards Common Stockholders Growth (1y) -57.86%-38.77%-4,238.40%50.59%67.32%41.91%-9.09%-29.55%-80.05%12.46%64.90%28.98%-3.14%14.01%-1,648.50%-78.44%97.38%-51.05%92.08%-33.31%-278.52%-131.83%-171.72%-133.67%46.73%10.49%-267.43%96.16%93.64%-38,542.66%-1,949.04%1,312.66%-1,105.27%71.70%98.04%-55.15%117.61%11.68%-77.94%-113.84%-1,355.58%76.90%1,216.58%791.37%101.84%-20.45%-166.31%-221.05%-1,704.38%-60.15%-223.40%36.46%
Net Income towards Common Stockholders Growth (3y) 2.43%10.97%39.21%25.24%19.35%6.82%26.88%-181.71%-17.23%73.12%23.04%0.56%-34.88%-44.41%-55.53%-77.14%62.49%-46.35%-94.95%56.98%29.06%15.13%50.06%-136.78%-39.11%72.95%-41.26%-61.30%28.77%-358.79%10.63%9.03%-198.68%61.35%33.68%-24.57%26.84%37.36%-136.18%-46.72%-78.64%23.62%-188.23%-74.55%
Net Income towards Common Stockholders Growth (5y) -63.08%-5.37%1.68%21.83%10.36%-4.53%39.63%-6.49%-36.91%-38.08%47.69%1.10%36.48%13.15%-7.78%58.48%-115.51%10.35%64.06%-41.55%-54.16%32.21%39.72%17.76%-27.11%37.71%27.74%-44.18%3.06%15.23%-93.13%-39.51%-44.51%-51.01%35.53%3.56%-18.43%
Net Income towards Common Stockholders (QoQ) -25.06%-2.32%-104.79%39.76%-9.94%-3,098.95%97.67%60.16%-95.41%-5,907.24%97.23%44.63%5.00%-12.05%-37.97%-4,834.11%98.87%-2,178.34%85.92%27.60%34.97%-19.44%-137.05%-105.57%60.17%-39.99%-103.86%53.14%33.07%99.30%-435.39%-305.99%58.12%-4,144.51%71.61%340.28%-141.63%0.35%98.04%5,605.40%-83.66%-599.86%96.04%-328.26%-1,382.26%90.80%291.26%165.17%-96.06%-703.00%-5.30%-384.09%47.80%39.81%-112.63%4.88%
Net Margin Growth (1y) -30.81M-88.97M-126.01M-6.45M45.41M57.10M0.16M-0.01M0.25M-0.00M0.08M-0.00M-0.03M-0.00M-169.00-0.02M0.01M-0.01M-0.00M0.02M0.03M-0.06M-0.02M0.06M-0.02M0.05M0.02M-0.05M0.02M0.01M-41.00-0.01M-0.03M0.00M0.00M0.01M0.03M-539.00-0.01M-0.02M-0.00M-516.00-0.00M0.01M
Net Margin Growth (3y) 49.67M128.05M142.92M6.43M4.42M86.07M0.25M-0.03M0.23M-0.01M-0.02M0.01M0.01M0.01M0.04M-0.05M-0.01M0.09M0.01M-0.00M0.03M-0.01M717.000.00M-0.03M0.06M0.02M-0.05M0.02M0.02M-0.00M-0.02M-0.00M0.00M-0.01M-0.00M
Net Margin Growth (5y) 19.02M39.07M17.16M-0.02M49.91M128.04M143.14M6.42M4.50M86.05M0.26M0.00M0.26M-0.06M0.08M0.07M-0.01M-0.01M0.01M0.02M0.04M0.01M0.01M0.03M0.00M0.01M0.03M-0.00M-0.00M-0.01M-0.00M0.06M0.01M-0.06M
Net Margin (QoQ) -19.97M21.92M17.18M-49.94M-78.14M-15.12M136.75M1.92M0.25M-0.25M0.26M-0.09M0.08M0.00M0.00M-0.00M-0.00M-0.03M0.03M-0.00M-0.02M0.00M0.01M0.03M-729.00-0.00M699.00-0.06M0.05M0.08M-0.08M0.00M0.02M0.01M-0.00M-0.01M0.01M-597.00-0.03M0.03M0.00M0.00M-0.01M-0.00M-0.00M-0.01M0.01M0.00M-0.00M704.00
Operating Income Growth (1y) -33.74%-21.62%-5,377.83%8.30%73.32%33.79%-6.52%34.02%-117.10%12.20%15.56%-2.77%-44.00%9.49%-1,815.39%-87.48%97.46%-52.56%92.45%-33.29%-288.12%-129.06%-174.56%-133.64%49.33%16.42%37.53%30.50%43.42%44.13%-1.09%117.07%-143.02%-12.51%68.30%-439.38%-11.43%-60.65%-1,758.06%301.04%464.70%291.96%147.64%40.41%-82.40%5.00%55.84%51.79%-29.20%-71.09%-109.12%-125.74%-19.90%148.38%482.28%209.93%
Operating Income Growth (3y) 8.17%10.91%20.06%15.88%5.75%1.76%20.41%-249.61%-33.33%71.72%-5.25%-14.11%-53.24%-46.79%-58.34%-80.07%63.16%-42.94%49.41%-29.35%-3.62%-2.27%-20.14%31.56%11.35%19.31%41.50%26.16%-15.28%-0.33%-81.24%46.81%128.15%76.19%68.75%112.39%39.51%73.67%150.89%84.54%34.89%37.20%59.25%-36.59%-53.61%-8.99%-18.41%-24.55%
Operating Income Growth (5y) -72.44%-13.80%-5.71%6.74%2.96%-15.91%37.74%-12.00%-54.69%-49.15%46.34%-17.42%-20.58%-42.34%-8.11%-20.18%21.91%41.47%-12.92%47.08%-4.62%-24.68%-14.09%-59.16%31.22%37.03%29.34%30.41%25.69%24.43%32.18%45.04%34.99%26.43%25.01%16.80%-41.85%19.19%34.03%46.75%26.29%
Operating Income (QoQ) -10.58%-3.48%-20.12%2.70%-0.56%-4,560.84%97.99%71.70%-149.59%-7,398.44%98.75%6.87%-0.95%-13.35%-41.45%-5,178.89%98.93%-2,298.76%86.16%28.44%35.81%-18.70%-144.46%-108.37%62.11%-42.28%-108.02%54.81%37.51%-6.35%-131.41%63.21%38.29%-92.43%139.07%-623.80%71.43%45.79%-318.32%-71.99%58.81%-527.02%145.26%212.00%-78.32%55.60%33.41%-60.90%29.34%130.93%29.95%-81.76%-47.19%-172.83%-266.91%156.76%63.76%12.09%5.51%
Operating Margin Growth (1y) -17.50M-48.82M-110.44M-4.73M29.57M50.39M0.14M-0.01M0.25M-0.00M0.08M-0.00M-0.03M-0.00M-278.00-0.02M0.01M-0.00M0.00M0.02M0.02M0.01M0.00M0.01M-0.01M-19.000.00M-0.01M-693.00-0.00M-0.01M0.01M0.02M0.01M0.01M0.00M-0.01M309.000.00M0.00M-0.00M-0.00M-0.01M-0.01M-681.00923.000.00M0.01M
Operating Margin Growth (3y) 31.69M74.90M121.77M4.72M2.26M71.62M0.22M-0.03M0.23M-0.01M0.09M303.000.00M0.00M0.01M0.02M0.03M0.01M0.01M0.02M0.02M0.01M-0.00M0.02M0.01M0.00M0.01M0.00M0.02M0.01M0.01M0.01M0.01M0.00M0.01M-0.01M-0.01M-625.00-0.00M-0.00M
Operating Margin Growth (5y) 14.33M26.07M11.58M-0.01M31.91M74.89M121.98M4.71M2.34M71.60M0.23M0.01M0.25M530.000.09M0.01M-0.00M0.00M230.000.02M0.05M0.01M0.01M0.04M0.03M0.02M0.01M0.02M0.01M0.00M0.00M-0.01M0.01M0.00M0.00M0.01M
Operating Margin (QoQ) -11.66M14.50M11.59M-31.93M-42.98M-47.12M117.30M2.37M0.23M-0.25M0.25M-0.09M0.08M0.00M0.00M-0.00M-0.00M-0.03M0.03M-0.00M-0.02M0.00M0.01M0.01M-0.01M0.01M0.00M-0.00M0.01M-0.01M0.01M0.00M-0.01M-0.00M0.01M-0.01M0.01M0.01M-0.01M0.00M875.00-267.00-0.00M0.00M0.00M-0.00M-802.00-0.00M-0.00M0.01M801.00320.00-83.00
Profit After Tax Growth (1y) -57.86%-38.77%-4,531.61%51.98%539.23%5.45%3.79%-21.47%-113.37%46.37%73.46%28.86%62.46%-15.50%-1,543.22%-401.09%96.07%-63.76%91.58%-33.51%-143.97%-158.20%-219.24%-132.61%19.23%82.39%21.95%-267.27%43.91%-5,154.36%-110.44%40.38%453.07%4.62%-39.67%242.61%-187.99%61.93%-73.41%-52.26%302.32%11.68%97.99%-113.00%-201.82%101.89%1,490.82%849.78%104.34%-1,059.71%-115.30%-199.63%-691.97%-59.23%-832.02%42.15%
Profit After Tax Growth (3y) 2.49%11.05%46.30%25.24%42.48%6.79%28.06%-52.74%-0.29%67.91%20.52%0.54%-35.92%-69.66%-64.05%-149.66%57.39%9.35%40.59%-125.10%-3.39%-188.04%-73.73%-72.06%53.25%-106.67%-31.89%72.39%-20.33%-167.21%-72.10%34.00%102.35%31.55%63.49%55.43%-56.22%26.13%35.44%-22.50%27.84%45.71%65.03%-43.77%-31.27%33.92%-170.70%-62.89%
Profit After Tax Growth (5y) -61.07%-5.77%-8.05%21.78%10.39%-4.95%40.03%-9.50%-19.33%-25.66%42.09%25.58%-19.64%-84.63%-114.30%-48.62%-102.53%16.58%-106.25%9.23%63.54%-27.98%-54.06%-66.25%40.46%37.12%-24.31%39.67%27.97%-29.12%18.31%27.91%19.09%17.90%43.40%36.46%7.93%-19.78%37.29%7.13%-17.80%
Profit After Tax (QoQ) -25.06%-2.32%-104.79%39.76%-9.94%-3,315.16%97.88%650.97%-123.67%-3,375.17%97.32%39.34%5.10%-62.59%49.92%-14,430.20%99.02%-2,213.14%84.73%-13.83%59.27%-18.88%-142.24%-108.02%56.90%-46.98%-76.51%27.77%90.60%-551.28%-730.55%88.97%-780.66%73.92%-135.32%165.31%-337.90%61.80%340.28%-140.30%-2.93%-73.98%166.15%70.79%-144.93%96.04%-328.26%-1,237.17%100.83%2,814.97%130.87%-92.25%-284.10%53.52%-1,403.19%53.98%50.48%-172.06%6.69%
Property, Plant & Equipment (Net) Growth (1y) -82.85%21.08%-28.40%-68.88%-11.96%1.09%-7.97%-12.52%48.92%36.41%40.86%42.22%-23.62%-33.28%-34.86%-49.82%-36.37%-33.20%-21.90%-15.94%-30.40%-28.45%-28.82%-21.04%-22.27%-9.83%31.85%30.18%-62.90%-20.89%-21.57%-29.44%-79.16%-79.63%-80.16%-37.48%-38.40%-41.13%-44.27%-38.84%-83.26%-83.97%-84.88%
Property, Plant & Equipment (Net) Growth (3y) 171.42%923.67%162.24%172.87%190.78%1,415.98%0.04%-2.74%-5.48%-14.53%-10.22%-15.29%-10.51%-15.66%-30.32%-31.68%-28.72%-30.68%-29.91%-24.47%-4.35%-11.03%-37.91%-12.37%-6.26%-7.41%-38.20%-41.81%-40.33%-41.27%-45.30%-54.39%-55.73%-35.38%-72.20%-73.21%-74.43%
Property, Plant & Equipment (Net) Growth (5y) 184.37%84.75%92.18%330.54%87.83%90.79%94.68%401.46%-15.01%-15.16%-14.04%-16.15%-17.10%-17.07%-8.99%-19.30%-36.09%-19.29%-19.06%-18.87%-35.37%-35.74%-32.42%-35.73%-36.22%-38.72%-37.06%-38.53%-38.19%-54.12%-54.25%-55.69%
Property, Plant & Equipment (Net) (QoQ) 44.08%-98.42%6,014.26%-12.90%-14.81%-99.31%-15.35%2.79%-1.87%3.09%-2.80%-6.42%-6.72%75.50%-10.96%-3.37%-5.82%-5.75%-22.22%-5.65%-27.45%19.50%-18.35%10.32%-21.92%-1.04%-16.07%9.76%-13.38%-2.58%-2.64%-3.81%-72.26%210.22%-4.44%-4.64%-75.04%-8.36%-6.63%-7.09%-21.36%-9.71%-10.76%-12.05%-13.70%-75.29%-14.54%-17.02%
Return on Assets Growth (1y) -0.04M-0.05M-0.18M-0.21M-0.15M0.08M0.01M485.000.00M396.0040.00-106.00-133.00-132.00-74.00130.00138.00163.00132.00-5.0069.0046.0028.0033.000.00M21.0025.0032.0026.0015.0013.00-12.00-29.00-30.00-29.00-19.0013.0015.0014.0015.000.00M
Return on Assets Growth (3y) 0.04M0.04M0.04M0.22M0.25M0.20M0.01M366.00749.000.00M426.0099.0019.0073.0076.0087.00158.00207.00229.00185.0060.0096.0082.0066.0053.00-2.006.009.002.0011.000.00M-2.00-16.00-16.00
Return on Assets Growth (5y) 0.01M0.04M0.04M0.04M0.04M0.09M0.22M0.25M0.20M0.01M573.00958.000.00M493.00152.0084.00100.00112.00124.00178.00205.00214.00169.0029.0080.0067.0051.0049.0011.00
Return on Assets (QoQ) -0.03M-0.00M-0.00M0.00M-0.04M-0.13M-0.03M0.05M0.19M-395.00-236.00344.0082.00-16.00-13.00-12.00-64.00-44.00-12.0046.00140.00-36.0013.0016.002.0038.00-10.00-2.007.005.0010.002.0014.000.00M-1.000.00M-11.00-17.00-3.001.000.00M15.000.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) 238.00140.00139.0086.0024.00-279.00-0.00M-0.01M-0.02M-221.0073.00299.00-57.00-23.00-84.00-321.00-36.00-67.00-51.00-33.00-31.00-9.00-11.0016.00-2.0012.0082.00-194.0034.0024.0024.00250.007.0074.008.0018.0028.00-52.00-97.00-101.00-92.00-68.00-12.0047.00
Return on Capital Employed Growth (3y) -0.00M0.01M0.01M31.00-209.00-215.00119.000.00M-0.01M-0.02M-312.00-62.00-55.00-124.00-100.00-146.00-338.00-69.00-65.0021.00-211.001.0027.0096.0072.0039.00110.00114.0074.0069.0046.00-65.00168.00-58.00-45.00-101.00-36.00
Return on Capital Employed Growth (5y) 48.00-20.00-50.00-50.00108.00-217.00-213.00-220.00-237.0026.000.00M-0.01M-0.02M-309.0010.00-234.00-91.00-64.00-39.00-282.00-28.0033.0053.0057.0036.0049.007.00-10.00-25.00-10.005.0020.00
Return on Capital Employed (QoQ) 150.00-5.0045.0049.0051.00-6.00-8.00-13.00-252.000.01M0.00M-249.00-19.0082.00-35.0045.00207.00-273.00-2.00-16.00-30.0012.00-34.001.00-12.0014.00-11.00-1.0015.00-4.002.0070.00-262.00224.00-8.0070.00-36.00-19.0059.004.00-25.00-10.00-20.00-42.00-29.00-1.004.0014.0029.00
Return on Equity Growth (1y) 227.00107.00158.00135.0069.00-305.00-0.00M0.00M-0.01M-0.01M-0.00M-593.00-439.0016.00102.00-31.00-42.00-81.00-198.00-71.00-57.00-40.009.00-46.00-21.00-17.00-25.00-2.00-12.00-13.00-166.00-722.00-974.00-223.00314.00-0.01M950.00215.00-179.000.01M22.0010.0024.009.00
Return on Equity Growth (3y) -0.00M0.01M0.01M0.00M418.00222.00-210.00-208.00130.000.00M-0.01M-0.01M-0.00M-695.00-538.00-105.00-87.00-148.00-120.00-138.00-214.00-119.00-90.00-70.00-182.00-770.00-0.00M-253.00123.00-0.01M-36.00-22.00-31.00-18.00-2.002.00158.00713.00
Return on Equity Growth (5y) 88.00-68.00-59.00-59.00-37.00-206.00-259.00-275.00-305.0028.000.00M-0.01M-0.01M-0.00M-743.00-571.00-135.00-279.00-872.00-0.00M-374.00-66.00-0.01M-114.00-79.00-47.00-66.00-35.00-29.00-33.00-11.00
Return on Equity (QoQ) 192.00-32.0016.0051.0072.0019.00-7.00-15.00-302.000.01M32.00-0.00M-0.00M-177.00-439.00-13.0036.00-23.0016.0072.00-96.00-34.00-23.00-45.0031.00-20.00-6.004.00-25.005.00-2.00-4.00-2.00-5.00-3.00-157.00-557.00-257.00748.00380.00-0.01M0.01M13.00-14.0012.0011.001.000.00M-3.00
Return on Sales Growth (1y) -0.31M-0.89M-1.26M-0.06M0.45M0.45M0.57M-0.72M-0.87M-0.08M0.91M0.91M0.00M-80.000.00M-43.00814.00-15.00-310.00-32.00-2.00-173.00104.00-51.00-48.00264.00-26.00155.00156.0034.00311.00-53.00-10.0030.0037.0052.0018.0054.00-8.001.000.00M-47.00-191.00-1.000.00M-11.00182.00-3.000.00M-1.00-2.00
Return on Sales Growth (3y) -0.72M-0.52M0.50M1.28M1.43M0.06M0.04M0.83M0.86M0.78M0.91M0.91M0.00M-267.000.00M-126.00765.0076.00-232.0072.00107.00125.00389.0051.0098.00328.00322.00155.00164.00118.00340.001.008.0037.00-162.0053.0018.00-4.00-17.00-3.000.00M-59.00-10.00
Return on Sales Growth (5y) 0.19M0.39M0.17M-240.000.50M1.28M1.43M0.06M0.04M0.83M0.86M0.78M0.91M0.91M0.00M31.000.00M-23.00910.00140.00116.0072.00114.00210.00418.00105.00116.00336.00123.00155.00164.0061.00331.00-3.008.0025.0018.00
Return on Sales (QoQ) -0.20M0.22M0.17M-0.50M-0.78M-0.15M1.37M0.02M-0.78M-0.03M0.08M-0.13M0.00M0.00M-0.00M0.00M-899.00793.0038.0025.00-42.00-36.00-257.00303.00-12.00-207.0020.00148.00-8.00105.00-270.00329.00-7.00-17.007.00-35.0035.0023.0014.00-20.001.0059.00-49.00-10.00-1.0012.00-192.00180.000.00M1.000.00M-5.004.000.00M0.00M
Revenue Growth (1y) -39.57%-57.65%420.20%100.13%261.90%81.46%4,728.37%-25.22%-31.63%-36.42%-36.49%20.10%-8.47%62.70%167.81%9.34%-28.50%-39.60%0.07%68.62%238.33%220.40%68.45%90.19%7.95%11.64%5.16%-46.67%4.74%-3.00%119.71%367.55%336.77%210.88%41.61%0.41%-60.01%-6.58%8.84%2.48%72.02%-14.20%-56.26%-60.20%31.32%25.56%89.52%125.63%
Revenue Growth (3y) 333.12%2,170.64%665.55%829.63%927.25%452.92%334.66%-0.60%-23.52%-14.51%19.39%30.34%30.34%46.57%65.27%51.93%37.71%29.28%21.02%19.59%56.39%51.39%57.30%68.01%70.29%49.88%48.46%35.79%22.31%41.23%50.17%68.82%44.30%35.57%-12.32%-25.74%-3.33%0.21%-3.37%-2.73%
Revenue Growth (5y) 373.13%417.40%337.10%21.52%377.85%537.32%208.79%283.65%349.92%156.31%168.07%25.79%10.32%17.45%24.70%17.57%20.15%27.81%59.83%54.29%64.23%45.48%40.71%51.68%46.21%58.73%43.09%37.31%27.71%21.96%9.27%0.42%32.81%24.86%22.93%34.00%
Revenue (QoQ) -38.85%132.94%-212,496.46%100.02%-57.14%2,761.11%-48.06%-43.18%6,075.09%9.65%-6.99%-23.33%-4.36%0.24%-13.49%-23.42%80.86%-23.60%53.77%26.05%-26.16%-50.04%29.90%108.83%24.43%0.24%23.01%9.79%40.49%-43.11%27.23%3.41%-28.75%11.73%17.83%134.23%51.63%4.37%-16.13%6.70%7.51%-58.43%95.90%24.32%1.23%-30.22%-2.29%-36.63%-7.88%130.20%-6.57%-4.34%9.67%
Share-based Compensation Growth (1y) 8,714.81%1.35%-59.12%-59.12%-59.66%-98.89%11.85%503.08%62.58%768.23%-57.93%-114.42%-81.15%-68.66%-99.27%276.50%1,706.03%-27,839.25%
Share-based Compensation Growth (3y) 101.05%-47.63%-39.52%-27.27%-26.42%-26.19%-84.91%15.35%76.89%-41.82%
Share-based Compensation Growth (5y) 51.46%-30.44%-11.42%-30.04%-41.66%-17.00%-33.67%-73.85%-19.87%-43.39%
Share-based Compensation (QoQ) 0.00%1.35%-59.66%0.00%-37.88%-72.27%-200.00%749.42%234.92%-92.52%311.01%-59.12%-214.78%109.77%583.38%-99.05%27,639.25%0.00%-87.18%
Shareholder's Equity Growth (1y) -48.67%-15.29%16.00%41.24%42.56%23.33%1.15%62.38%115.14%91.23%-155.09%-284.69%-351.44%-327.31%-178.37%-161.97%-167.75%-75.46%-25.82%-114.49%-55.93%-113.24%-244.40%-41.28%-172.50%-119.01%-68.66%-38.80%-21.29%-41.57%-28.97%-31.90%20.35%87.81%90.59%105.49%89.30%29.91%264.02%-458.39%2,323.94%2,190.48%-62.31%141.92%8.96%19.07%451.90%267.12%-90.99%-96.95%-109.77%
Shareholder's Equity Growth (3y) 30.99%28.58%73.13%72.55%67.16%56.47%49.74%45.41%41.78%38.53%4.02%-57.80%-178.56%-166.13%-151.92%-129.34%-99.48%-124.91%-101.61%-94.06%-61.42%-72.73%-87.69%-95.67%-37.27%-38.08%27.70%41.07%28.07%53.07%50.55%30.04%36.23%57.35%55.85%27.20%27.70%66.23%168.92%75.57%76.68%61.12%40.26%-30.12%
Shareholder's Equity Growth (5y) 35.58%29.47%28.05%27.86%24.21%23.30%21.99%6.53%7.45%5.88%-0.13%-21.79%-67.56%-111.57%-128.50%-118.30%-92.21%-70.79%-61.51%-7.17%2.37%18.17%15.17%10.80%25.84%12.65%52.56%49.78%16.29%16.55%35.13%38.03%19.27%19.13%16.93%15.61%49.96%
Shareholder's Equity (QoQ) -11.38%-28.02%-3.74%22.06%18.86%10.44%-1.40%-4.05%-4.61%65.92%-119.75%-10.71%-33.39%-88.94%-37.88%-29.92%-26.26%-23.08%-29.76%-32.79%17.26%11.74%-121.20%3.47%-13.14%-42.54%9.26%-86.20%9.06%-9.77%25.32%-62.71%-6.14%0.00%23.63%1.74%83.76%22.80%144.54%-291.61%-6.38%280.65%-197.32%1,289.01%0.00%-96.74%8.25%2,990.61%9.27%-84.90%-27.99%-24.17%-62.99%-148.36%
Total Debt Growth (1y) 101.29%8.61%-38.59%-76.96%-76.48%-46.53%-18.49%-80.30%-86.42%32.91%26.95%-21.27%1.63%4.98%152.12%136.27%763.01%376.98%86.48%425.02%27.12%143.38%248.11%-16.37%246.64%246.17%150.55%117.33%14.54%9.08%-53.52%-18.74%-52.10%-48.57%18.90%-32.78%38.83%28.03%-18.05%64.63%-21.68%-18.63%23.05%8.10%2.65%69.92%85.72%125.16%161.95%88.18%95.38%
Total Debt Growth (3y) -54.96%-59.18%-60.78%-64.58%-54.82%-48.01%-40.93%-42.32%-43.43%-24.24%35.22%81.39%113.75%123.40%130.13%153.89%118.10%236.28%242.52%153.37%112.11%71.53%109.46%59.46%13.88%23.89%24.76%11.46%5.88%-8.67%-10.44%-23.20%-3.48%-19.54%-18.78%6.24%6.15%3.73%20.97%23.26%58.83%28.18%37.54%64.67%
Total Debt Growth (5y) -37.47%-36.27%-26.29%-35.43%-17.18%-14.32%-7.95%20.65%16.05%16.02%23.06%61.11%120.44%77.76%113.41%115.07%80.31%78.89%83.60%86.47%55.15%39.13%27.40%43.34%31.62%10.32%15.64%15.14%6.91%16.13%-9.34%-0.14%0.69%16.96%6.97%11.37%34.19%
Total Debt (QoQ) 27.81%82.82%-0.66%-53.21%-27.74%-31.40%1.43%6.35%10.16%-83.42%62.18%-26.85%-2.87%10.16%0.58%-5.57%0.34%164.54%-5.74%244.93%-44.54%3.43%165.37%-16.48%6.17%47.93%-36.24%246.15%6.03%7.07%-44.70%82.43%0.97%-54.37%-3.33%7.54%8.42%5.48%-45.35%122.11%-0.01%-32.48%9.79%5.66%3.89%2.11%-3.55%0.34%71.96%11.60%16.93%16.73%23.53%15.87%