|
Net Income (Quarter)
|
| -0.34M | -0.70M | -0.42M | -0.46M | -12.70M | -0.34M | -0.14M | -13.16M | -16.53M | -3.23M | -0.23M | 0.45M | -0.16M | -0.18M | -0.25M | -11.93M | -0.13M | -3.06M | -0.43M | -0.31M | -0.20M | -0.24M | -0.58M | -1.18M | -0.47M | -0.66M | -1.34M | -0.63M | -0.42M | -0.44M | | -2.31M | -0.02M | -0.10M | -0.35M | 0.44M | -0.52M | -0.19M | 0.02M | 0.03M | -0.02M | -0.03M | 0.33M | 0.70M | -0.02M | -0.02M | 0.51M | -2.51M | -0.05M | -0.04M | -0.00M | 0.01M | -0.11M | | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | 0.02M | 0.02M | 0.03M | 0.00M | 0.02M | 0.03M | 0.02M | 0.02M | 0.05M | 0.09M | | | | | 0.02M | 0.05M | -0.01M | 0.02M | 0.02M | 0.02M | -0.00M | 0.22M | 319.00 | 0.01M | 0.01M | 0.01M | 392.00 | 0.01M | 0.01M | -0.01M | 0.01M | 0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 763.00 | 762.00 |
|
Share-based Compensation (Quarter)
|
-0.28M | 0.25M | | 1.44M | 0.25M | -0.25M | | 0.45M | 0.25M | | 0.25M | 0.25M | 2.47M | | | | 11.71M | | | 0.21M | 0.13M | 0.04M | -0.04M | 0.23M | 0.79M | 0.06M | 0.24M | 0.10M | -0.11M | 0.01M | 0.08M | 721.00 | 0.20M | 0.20M | | -0.20M | | | | | | | | | | | | | | | 0.03M | | | 0.01M | | | 0.02M | | 0.10M | 0.01M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | | | 1.46M | -2.07M | -0.03M | 0.09M | -0.20M | 0.09M | | 0.05M | -1.91M | 1.66M | 0.02M | 0.02M | -0.36M | 0.28M | -0.03M | -0.01M | 554.00 | 0.12M | 0.11M | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | 0.00M | 0.00M | 0.00M | | | 0.00M | 5.89M | 0.02M | 0.02M | 100.00 | | | | 100.00 | | 0.01M | | | | -0.00M | | | 0.05M | -0.05M | 0.09M | 0.01M | | -0.02M | 0.02M | | | | | | | | -0.02M | | | | -1.13M | | 0.07M | -0.04M | -0.35M | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | 0.04M | 0.04M | 0.04M | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | | -2.09M | | 0.07M | -0.07M | -0.02M | | | | | | | | | | | | | 0.27M | | | -0.14M | | | | 0.27M | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | 100.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.09M | -0.03M | -0.09M | -6.35M | -0.08M | -6.51M | -0.09M | | -6.72M | -0.07M | -6.88M | | | -0.08M | -0.05M | -0.06M | -0.51M | 0.06M | -0.11M | -0.06M | 0.03M | -0.02M | -0.04M | -0.01M | -0.12M | -0.02M | -0.31M | -0.11M | -0.17M | -0.23M | -0.08M | -0.58M | -0.21M | -0.12M | 0.08M | -1.73M | 1.61M | -0.07M | -0.29M | -0.08M | -0.46M | -0.21M | -0.37M | 1.92M | -2.20M | -0.38M | -0.10M | 0.06M | -0.68M | -0.16M | -0.10M | -0.30M | -1.25M | -1.04M | -0.10M | -0.91M | -0.72M | -0.49M | -1.40M | -0.57M |
|
Amortizatization of Intangibles (Quarter)
|
0.07M | 0.07M | 0.37M | 0.86M | 1.02M | 0.09M | 0.04M | | | 1.39M | 1.42M | 1.45M | 0.11M | 0.00M | | | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | 0.03M | 0.03M | 0.11M | 0.16M | 0.27M | 0.20M | 0.23M | 0.33M | 0.18M | 0.08M | 0.44M | 0.30M | 0.15M | 0.25M | 0.21M | 0.26M | | 0.45M | 0.58M | 0.02M | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
344.00 | 344.00 | 980.00 | 0.00M | 0.25M | 0.00M | 0.00M | 0.26M | | 155.00 | 0.27M | -0.01M | | | | 0.02M | 0.02M | 0.03M | | 0.02M | 0.03M | 0.02M | 0.02M | 0.05M | 0.09M | 0.04M | 0.04M | 0.04M | 0.10M | 0.02M | 0.05M | -0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | -0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.01M | 0.01M | 0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 763.00 | 762.00 |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | -0.02M | 0.02M | 0.00M | -0.00M | -202.00 | 0.00M | -0.00M | | | 0.01M | -0.07M | 0.03M | 0.09M | -0.04M | -0.05M | -0.01M | 0.03M | -0.08M | -0.03M | -0.05M | 0.04M | 0.17M | -0.22M | 0.01M | -0.02M | -0.02M | -0.05M | 0.01M | -0.13M | 0.24M | 2.04M | -0.34M | 0.54M | 0.59M | -0.18M | 1.11M | 1.75M | 2.65M | 1.32M | 1.34M | 0.21M | 1.59M | 1.40M | 1.68M | 1.69M | 1.51M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | -0.01M | | | | -0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | 0.03M | | | | | | | | 0.07M | -0.05M | -0.01M | 552.00 | 0.01M | -0.01M | 791.00 | 0.01M | -0.02M | 0.05M | 0.02M | -0.07M | | | -0.01M | 0.11M | -0.10M | 0.03M | -0.25M | 0.25M | | | | 0.02M | -0.02M | | | -0.60M | 0.11M | | | | | | | | | -0.08M | | | | | | |
|
Change in Accured Expenses (Quarter)
|
-0.23M | 0.04M | 0.07M | 1.45M | 1.50M | 1.03M | 0.04M | -0.01M | | 1.57M | | 0.02M | | 0.01M | -0.01M | 0.05M | -0.05M | 0.06M | 0.16M | -0.04M | -0.15M | 0.06M | -0.04M | 0.16M | 0.06M | 0.05M | -0.05M | -0.25M | 0.21M | 0.05M | -0.05M | 0.04M | 0.23M | -0.15M | 0.40M | -0.21M | 0.12M | 0.01M | 0.12M | 0.09M | -0.03M | -0.00M | -0.34M | -0.25M | 0.78M | 0.12M | 0.58M | -0.20M | 0.37M | 0.27M | -0.02M | 0.27M | -0.17M | 0.09M | -0.46M | 0.59M | 0.07M | 0.23M | -0.11M | 0.17M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | -0.00M | | 0.01M | 0.02M | -0.01M | -251.00 | 0.00M | -0.00M | 0.01M | 340.00 | 0.00M | -0.01M | 0.00M | -0.00M | | -0.03M | | | 0.11M | -0.08M | -0.00M | 0.16M | -0.16M | -0.01M | 0.01M | 0.00M | -0.03M | -0.01M | 0.01M | -0.36M | 0.65M | -0.27M | -0.01M | | | -58.00 | | | -0.03M | 0.03M | 0.00M | 0.01M | 0.01M | 0.10M | 0.02M | -0.15M | -0.08M |
|
Capital Expenditures (Quarter)
|
| | 0.01M | 0.01M | 0.01M | 0.24M | | | 0.24M | | | 0.24M | | | | 0.08M | -0.08M | 0.04M | 0.01M | 0.03M | 0.02M | 0.00M | | 0.02M | -0.00M | 0.01M | -0.01M | 0.02M | -0.01M | -0.01M | -0.11M | 0.97M | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | | | 0.02M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | -0.01M | -0.22M | -0.24M | -0.24M | | -0.24M | -0.24M | | -0.24M | -0.24M | | -0.04M | -0.03M | -0.01M | 0.08M | -0.04M | 0.02M | -0.03M | -0.02M | 0.01M | 0.01M | -0.02M | 0.00M | -0.01M | 0.01M | -0.02M | 0.00M | 0.01M | 0.11M | -0.87M | | | | | 0.03M | | | | | | -2.32M | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | -600.00 | -600.00 | -600.00 | | | -600.00 | -600.00 | | -600.00 | | | | | | | | | | | | | | 0.06M | 0.01M | 0.01M | 0.01M | 0.10M | 0.06M | -0.16M | 0.11M | | | | | | -0.05M | 0.05M | | | | | | | | | | 0.07M | 0.05M | 0.00M | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
-0.06M | 385.00 | 0.16M | 6.57M | 0.10M | 6.76M | 0.08M | -0.02M | 6.97M | 0.07M | | 7.19M | | 0.16M | 0.09M | 0.10M | 0.38M | 0.05M | 0.04M | 0.04M | 0.01M | 0.04M | 0.03M | 0.02M | 0.09M | 0.13M | 0.36M | -0.01M | 0.15M | 0.25M | 0.03M | 1.34M | 0.19M | 0.03M | 0.07M | 0.24M | 0.38M | 0.07M | 0.54M | 0.12M | 0.42M | 0.44M | 3.18M | 0.14M | -0.09M | 0.30M | 0.15M | -0.04M | 0.38M | 0.24M | 0.12M | 0.07M | 1.94M | 1.31M | 2.04M | -0.34M | -0.04M | 0.30M | 0.96M | 0.25M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.10M | | | | | | | | | | | | | | | | 0.10M | | -0.07M | 0.05M | | |
|
Change in Cash (Quarter)
|
-0.15M | -0.03M | 0.06M | -0.06M | 0.00M | 0.01M | -0.01M | 0.01M | 0.01M | 0.01M | 34.00 | 0.01M | -0.01M | 0.04M | 0.00M | 0.04M | -0.04M | 0.07M | -0.06M | -0.05M | 0.02M | 0.03M | 0.00M | -0.01M | -0.03M | 0.10M | 0.06M | -0.13M | -0.02M | 0.03M | 0.05M | -0.12M | -0.02M | -0.09M | 0.15M | -0.03M | -0.04M | -917.00 | 0.31M | -0.16M | 0.05M | 0.23M | 0.55M | 0.15M | -0.63M | -0.06M | 0.07M | -0.35M | -0.03M | 0.12M | 0.07M | -0.23M | 0.69M | 0.39M | 1.94M | -1.25M | -0.76M | -0.19M | -0.44M | -0.33M |
|
Beginning Cash Balance (Quarter)
|
| | -0.03M | -0.34M | -0.44M | 0.82M | -0.49M | 0.03M | | | | | | | | | | | | | | | 0.01M | 125.00 | -125.00 | 283.00 | -283.00 | | 0.07M | 0.01M | -0.00M | | | | | | | 0.00M | | | | | | | | 816.00 | 0.00M | | | | | | 0.00M | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.09M | -0.03M | -0.10M | -6.37M | -0.09M | -6.75M | -0.09M | | -6.97M | -0.07M | -6.88M | -0.24M | | -0.08M | -0.05M | -0.14M | -0.43M | 0.02M | -0.12M | -0.09M | 0.01M | -0.03M | -0.04M | -0.03M | -0.12M | -0.03M | -0.29M | -0.13M | -0.16M | -0.22M | 0.03M | -1.55M | -0.21M | -0.12M | 0.08M | -1.73M | 1.61M | -0.07M | -0.29M | -0.08M | -0.46M | -0.21M | -0.37M | 1.92M | -2.20M | -0.38M | -0.10M | 0.06M | -0.68M | -0.16M | -0.10M | -0.30M | -1.25M | -1.04M | -0.10M | -0.91M | -0.72M | -0.49M | -1.40M | -0.57M |
|
Net Cash Flow (Quarter)
|
-0.15M | -0.03M | 0.06M | | -0.22M | 0.01M | -0.01M | -0.26M | 0.01M | 0.01M | -7.12M | 6.95M | | 0.04M | 0.00M | 0.04M | -0.04M | 0.07M | -0.06M | -0.05M | 0.02M | 0.03M | 0.00M | -0.01M | -0.03M | 0.10M | 0.07M | -0.15M | -0.02M | 0.03M | 0.05M | -0.12M | -0.02M | -0.09M | 0.15M | -1.49M | 2.02M | -917.00 | 0.24M | 0.04M | -0.03M | 0.23M | 0.49M | 2.07M | -2.29M | -0.08M | 0.05M | 0.02M | -0.30M | 0.08M | 0.02M | -0.23M | 0.69M | 0.28M | 1.94M | -1.25M | -0.76M | -0.19M | -0.44M | -0.33M |