|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.51M | 1.06M | 1.21M | 0.58M | 0.54M | 0.61M | 0.26M | 0.22M | 0.34M | 0.41M | 0.18M | 0.87M | 1.25M | 3.20M | 1.95M | 1.19M | 1.00M | 0.56M | 0.23M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.51M | 1.06M | 1.21M | 0.58M | 0.54M | 0.61M | 0.26M | 0.22M | 0.34M | 0.41M | 0.18M | 0.87M | 1.25M | 3.20M | 1.95M | 1.19M | 1.00M | 0.56M | 0.23M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.55M | 0.81M | 6.01M | 5.68M | 6.24M | 6.83M | 6.60M | 7.45M | 9.19M | 0.54M | 13.31M | 14.65M | 14.86M | 14.80M | 15.93M | 17.50M | 19.19M | 20.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.03M | 0.55M | 0.81M | 6.01M | 5.69M | 6.24M | 6.83M | 6.60M | 7.45M | 9.19M | 0.54M | 13.31M | 14.65M | 14.86M | 14.80M | 15.93M | 17.50M | 19.19M | 20.70M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | | | | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.09M | 0.11M | 0.11M | 0.11M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.54M | 1.65M | 2.21M | 6.59M | 6.23M | 6.85M | 7.09M | 6.83M | 7.80M | 9.61M | 12.03M | 14.18M | 15.91M | 18.06M | 16.75M | 17.21M | 18.61M | 19.87M | 21.04M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | | 0.32M | 0.31M | 0.31M | 0.31M | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.60M | 0.60M | 0.54M | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | 0.29M | 0.28M | 0.26M | | 0.23M | 0.22M | 0.06M | | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.00M | 0.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.76M | 3.50M | 9.29M | 9.29M | 7.76M | 4.48M | 4.48M | 7.76M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | 0.25M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.01M | 3.75M | 9.54M | 9.54M | 7.76M | 4.48M | 4.48M | 7.76M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M | 5.67M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.03M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.05M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | 4.62M | 10.81M | 10.88M | -6.59M | 5.48M | 5.61M | 8.86M | 6.52M | 6.48M | -9.61M | 6.49M | 6.57M | 6.69M | 6.64M | 6.76M | 6.71M | 6.72M | 6.64M | 6.56M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 5.16M | 12.46M | 13.09M | | 11.70M | 12.46M | 15.96M | 13.34M | 14.28M | -0.00M | 18.52M | 20.75M | 22.61M | 24.70M | 23.51M | 23.93M | 25.33M | 26.51M | 27.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.70M | 0.08M | 1.87M | 0.17M | 1.90M | 2.09M | 1.92M | 0.34M | 2.07M | 2.52M | 2.52M | 2.05M | 0.63M | 0.54M | 0.66M | 1.38M | 0.71M | 1.49M | 1.66M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 0.04M | 0.03M | 2.12M | 0.60M | 0.60M | 0.60M | 0.17M | 0.02M | 0.04M | 0.02M | 0.17M | 2.28M | 3.60M | 7.37M | 0.50M | 0.31M | 10.70M | 0.28M | 0.20M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 0.74M | 0.11M | 3.99M | 0.77M | 2.50M | 2.69M | 2.08M | 0.36M | 2.11M | 2.55M | 2.68M | 4.33M | 4.23M | 7.91M | 1.16M | 1.69M | 11.41M | 1.77M | 1.86M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.42M | 0.03M | 0.21M | 0.04M | 0.04M | 0.69M | 0.02M | 0.35M | 0.06M | 0.01M | 0.72M | 0.62M | 0.04M | 0.02M | 0.01M | 0.35M | 0.53M | 0.34M | 0.37M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.08M | 0.11M | 0.11M | 363.00 | 363.00 | 363.00 | 0.01M | 363.00 | | | | | | | | 0.01M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 0.05M | 0.79M | 780.00 | 2.08M | 4.79M | 2.79M | 2.47M | 3.52M | 0.06M | 0.06M | 0.09M | 3.81M | | 3.62M | 0.10M | 0.10M | | 0.10M | 0.05M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.22M | 0.21M | 0.18M | 0.14M | 0.17M | 0.16M | 0.14M | 0.14M | 0.13M | 0.14M | 0.16M | 0.20M | 0.17M | 0.23M | 0.22M | 0.28M | 0.26M | 0.21M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.28M | 0.15M | 0.15M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.46M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | 13.40M | 13.31M | 11.25M | 11.17M | 9.27M | 10.03M | 9.27M | 9.96M | 10.55M | 11.50M | 11.89M | 13.86M | 15.00M | 13.88M | 14.64M | 15.89M | 17.89M | 20.29M | 22.38M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.48M | 0.43M | 0.61M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.25M | 0.18M | 0.14M | 0.14M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 1.98M | 2.17M | 2.12M | 2.08M | 2.62M | 2.82M | 3.19M | 3.56M | 3.81M | 3.97M | 4.02M | 3.83M | 3.83M | 0.11M | 0.10M | 0.03M | 0.10M | 0.10M | 0.03M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | | | | 4.90M | 5.17M | 5.30M | 5.44M | 5.89M | 6.04M | 4.62M | 4.77M | 4.92M | 5.06M | 5.22M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 3.58M | 3.68M | 3.79M | 1.69M | 0.32M | 1.50M | 1.54M | 4.92M | 1.62M | 1.66M | 5.38M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 2.71M | 2.75M | 0.83M | 0.26M | 0.49M | 0.50M | | 0.15M | | | | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.15M | 0.12M | 0.10M | 0.16M | 0.13M | 0.08M | 0.06M | 0.03M | 0.06M | 0.12M | 0.21M | 0.17M | 0.24M | 0.19M | 0.44M | 0.37M | 0.29M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 8.09M | 0.44M | 0.38M | | 0.38M | 0.38M | 0.38M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.90M | 5.79M | 13.43M | 11.62M | 0.27M | 9.13M | 9.95M | 2.90M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M | 13.88M | 13.87M | 12.00M | 11.44M | 9.51M | 10.33M | 3.27M | 10.19M | 10.75M | -0.24M | 12.10M | 14.12M | 15.35M | 14.20M | 15.02M | 16.32M | 18.23M | 20.54M | 22.60M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 0.53M | 1.22M | 0.61M | 2.22M | 4.93M | 2.93M | 2.61M | 3.66M | 0.20M | 0.20M | 0.23M | 3.95M | 0.14M | 3.76M | 0.25M | 0.36M | 0.18M | 0.25M | 0.19M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.87M | -8.72M | -1.42M | -1.09M | 0.49M | -0.93M | -0.99M | 1.79M | -1.74M | -1.92M | -1.18M | 0.68M | 0.73M | 1.21M | 5.88M | 3.73M | 2.69M | 2.04M | 0.75M | -0.36M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.87M | -8.72M | -1.42M | -1.09M | 0.49M | -0.93M | -0.99M | 1.79M | -1.74M | -1.92M | -1.18M | 0.68M | 0.73M | 1.21M | 5.88M | 3.73M | 2.69M | 2.04M | 0.75M | -0.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 5.16M | 12.46M | 13.09M | | 11.70M | 12.46M | 15.96M | 13.34M | 14.28M | -0.00M | 18.52M | 20.75M | 22.61M | 24.70M | 23.51M | 23.93M | 25.33M | 26.51M | 27.61M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | 0.08M | 0.08M | 0.62M | 0.21M | 0.08M | 0.08M | | | | | | | | | | | | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.58M | -67.35M | -70.53M | -68.49M | -65.12M | -66.78M | -66.84M | -67.32M | -70.93M | -71.21M | -70.52M | -68.68M | -68.68M | -69.12M | -69.58M | -71.79M | -72.95M | -73.65M | -75.13M | -76.53M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.28M | 779.54M | 74.13M | 0.01M | 59.54M | 0.70M | 1.28M | 59.54M | 0.60M | 1.28M | 6.85M | 0.62M | 0.10M | 0.04M | 0.70M | 1.28M | | 40.30M |