Cross Country Healthcare Growth Metrics (2010-2025) | CCRN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -15.22%-3.63%-3.02%-2.13%-3.06%1.25%-2.64%-8.28%-12.89%-12.08%-15.91%-13.47%-8.58%-18.85%-7.65%24.35%22.13%30.97%28.34%-2.85%0.97%12.44%7.96%3.83%7.36%6.23%2.32%11.07%25.20%20.42%24.81%20.06%0.06%-8.70%-3.99%-13.55%-13.78%-10.45%-12.34%-11.28%-9.18%-6.64%14.31%40.16%45.43%105.28%107.17%90.21%69.58%29.58%0.45%-17.87%-19.80%-28.28%-29.56%-21.82%-15.59%-13.48%-11.14%-8.14%-9.91%
Assets Growth (3y) -7.15%-4.98%-7.40%-8.08%-8.27%-10.27%-8.90%-0.44%-0.92%-2.23%-0.11%1.49%4.08%6.12%8.56%7.85%9.80%16.09%12.34%3.86%10.72%12.88%11.30%11.46%10.38%5.31%7.03%4.85%2.61%-0.52%1.65%-2.71%-7.81%-8.61%-1.28%2.44%4.43%19.73%27.57%33.24%30.84%35.42%33.49%29.85%25.52%24.03%13.60%6.89%4.71%-7.01%-14.33%-16.14%-15.20%
Assets Growth (5y) -9.07%-1.83%-1.21%-1.26%-0.98%1.25%0.93%-0.09%1.06%2.22%1.94%3.81%8.67%8.86%10.32%10.84%10.65%11.46%11.18%3.06%3.21%3.30%3.02%1.21%1.04%-0.48%4.20%7.47%7.37%13.54%19.99%19.68%14.08%15.22%14.89%10.92%9.14%9.79%7.99%8.72%8.68%9.03%8.29%9.48%8.51%
Assets (QoQ) -0.61%-0.28%0.98%-3.70%0.02%0.63%0.02%0.58%-3.82%-5.20%-5.02%1.52%-8.02%-2.44%0.35%-9.89%4.68%31.37%-1.44%-3.37%2.57%-0.55%2.43%7.61%-1.52%-4.35%5.92%6.48%-5.15%3.83%19.39%2.42%-1.69%-0.13%-0.49%-6.55%3.38%-10.07%-0.75%-2.95%1.20%-8.99%1.60%-0.24%23.92%11.59%5.43%40.81%25.06%2.46%-6.01%7.60%-3.06%-16.23%-8.22%-3.77%-4.79%-7.03%-0.91%-1.37%-2.21%-3.89%-2.81%
Capital Expenditures Growth (1y) 408.86%42.12%41.01%-12.05%-44.80%-8.87%-47.40%-90.10%-49.78%-84.18%-41.41%984.85%1,015.52%33.85%273.09%-26.16%-77.51%72.80%-18.51%-27.87%68.73%262.31%218.10%161.89%11.00%40.51%-72.72%-28.70%-7.98%-43.99%69.86%11.61%10.57%-64.62%-57.17%-24.66%-13.26%235.82%144.56%6.46%23.28%18.85%61.51%138.49%76.73%-3.52%54.40%-11.27%75.48%128.08%17.50%42.12%-39.91%-28.70%-67.18%-11.97%-14.66%-30.96%94.93%
Capital Expenditures Growth (3y) 41.88%-41.05%-24.26%-1.89%45.68%-42.22%4.76%-7.44%8.00%-28.48%21.22%79.44%61.76%103.11%113.05%11.73%-25.04%106.43%-10.91%10.43%19.89%41.80%13.81%27.73%4.14%-34.70%-41.67%-15.68%-4.08%-12.69%21.18%-3.63%5.75%12.19%19.16%24.13%23.64%56.74%82.70%31.09%56.37%37.77%43.09%44.34%23.06%16.20%-15.88%3.54%-3.46%3.93%-9.08%
Capital Expenditures Growth (5y) 32.91%-13.88%5.73%-12.84%3.25%3.85%24.41%8.42%18.73%13.24%9.10%60.91%34.02%45.83%34.99%2.11%-15.59%11.76%-12.44%2.52%10.57%27.64%9.08%10.82%3.85%2.13%-4.75%8.76%13.97%-5.26%34.71%13.63%29.68%25.45%25.14%19.25%14.79%44.32%18.65%23.03%14.41%5.18%13.39%
Capital Expenditures (QoQ) 451.29%-39.81%98.45%-26.39%61.65%-40.28%23.78%-53.81%166.88%-65.53%-76.71%134.34%-15.95%27.69%331.33%140.97%-89.91%255.94%-14.64%-26.61%-22.51%67.85%-24.44%71.68%66.40%47.37%-37.79%-27.24%110.64%-71.39%62.56%-6.09%28.22%-13.22%6.81%-6.96%-58.97%5.05%87.87%7.13%58.84%-23.49%-18.22%24.06%53.12%3.96%20.76%-8.07%-16.41%66.38%-30.60%81.81%8.65%-14.29%-16.06%-23.13%28.91%-60.55%125.18%-25.48%4.29%11.39%
Cash & Equivalents Growth (1y) -39.63%59.70%-14.45%87.31%80.62%-2.82%-9.25%-61.23%-66.22%-1.74%133.68%317.51%571.63%-23.01%-65.76%-64.14%-76.17%-37.99%4.29%-6.61%217.95%-50.89%-74.87%17.86%8.64%741.01%614.34%231.76%-59.69%23.79%143.42%-4.06%160.71%-37.27%-43.94%-23.74%-66.30%-93.56%-31.10%-74.89%-63.57%55.04%7.06%190.78%-75.57%-35.25%-91.04%-98.46%3,500.95%247.88%-75.91%141.22%-52.83%374.31%1,701.37%10,241.90%347.67%377.55%1,439.43%16.65%54.84%
Cash & Equivalents Growth (3y) -22.32%15.10%21.96%44.74%60.02%-9.75%-10.12%-16.58%-18.54%-22.30%-5.85%11.82%71.99%-38.34%-55.23%-26.65%-6.29%36.82%23.25%53.99%11.66%72.27%63.49%55.38%4.51%86.92%113.61%34.39%-29.25%-63.15%-2.04%-43.15%-31.59%-60.28%-25.50%-17.73%-68.93%-59.86%-59.58%-77.60%47.45%51.72%-71.52%-52.38%60.70%120.25%-27.02%56.59%323.65%328.71%305.75%562.68%48.42%
Cash & Equivalents Growth (5y) -17.81%-6.15%-8.32%0.31%25.43%-25.87%-28.24%-8.57%13.30%14.14%8.42%40.46%17.38%19.54%9.31%4.67%-2.86%14.74%20.63%21.72%4.11%-27.05%11.04%-6.40%-32.50%-8.19%48.37%12.12%-49.91%-45.02%-38.20%-61.72%23.01%-32.40%-61.09%-53.97%-12.61%1.31%-22.11%22.89%46.59%139.68%44.98%67.09%95.79%
Cash & Equivalents (QoQ) 67.95%-25.83%-7.34%38.34%-10.03%62.40%-10.64%-25.56%-15.98%-30.62%-22.15%116.54%99.80%23.97%25.23%-75.18%-11.14%29.83%-16.80%-35.40%49.45%16.26%183.26%-90.02%-23.52%445.26%161.09%-22.75%-35.04%153.23%-68.28%137.22%27.74%-0.19%-13.80%-42.92%14.15%35.79%-61.91%-89.09%1,120.83%-50.52%-44.72%-53.57%743.00%34.39%-95.35%23.04%16.60%-76.90%10,767.38%-88.11%-91.93%131.27%2,024.96%19.53%-69.33%1,227.76%-8.02%27.51%-1.15%0.61%22.09%
Cash from Investing Activities Growth (1y) -200.34%89.37%-50.70%49.39%37.39%7.94%44.28%338.18%8,417.97%72.11%7.34%-1,292.44%-105.65%-12,502.21%839.59%98.28%77.51%99.01%92.17%-5,615.20%-21.13%-735.70%-130.37%88.41%-54.61%39.08%-4,453.09%67.01%5.78%43.90%98.57%-178.68%-21.23%66.69%70.30%71.25%22.73%-256.18%-217.66%-6.46%-23.28%-1,620.29%-61.51%-390.17%-76.73%93.33%-54.40%-691.95%-66.79%-128.08%-16.91%92.25%36.78%28.70%67.02%11.97%14.66%30.96%-94.93%
Cash from Investing Activities Growth (3y) 441.09%69.89%8.02%-143.15%-43.27%-218.65%79.87%21.24%-1.84%29.70%147.55%-139.41%-26.31%-118.36%-62.82%51.52%25.04%63.08%-205.72%-29.77%-20.84%-41.88%-30.00%52.59%-20.87%51.54%42.22%35.83%4.08%12.69%76.21%5.17%-4.92%-173.28%-15.07%-14.47%-18.96%-59.84%-99.34%-245.73%-53.74%-37.77%-42.85%-44.34%-23.06%52.32%15.88%18.56%3.46%-3.93%9.08%
Cash from Investing Activities Growth (5y) -14.71%49.15%67.18%-69.84%4.34%-21.73%-17.39%-26.47%-14.62%-12.08%-183.19%-19.61%-15.13%-28.90%-22.89%36.32%13.61%60.68%-16.13%-11.85%-10.57%-27.64%-16.93%49.57%-10.96%-47.47%0.21%-6.64%-13.97%5.26%49.28%-101.36%-27.76%-25.41%-22.43%1.65%-12.16%-46.03%-25.02%-23.03%-14.41%-5.18%-13.39%
Cash from Investing Activities (QoQ) -4,426.62%95.72%-265.25%57.58%-60.23%39.29%-22.67%47.53%-135.57%63.25%624.32%1,732.55%-100.79%-22.10%-6,647.29%91.32%-1,662.75%107.17%-115.69%-13.45%22.51%1,492.90%-566.71%97.60%-434.61%49.38%-78.09%67.92%-110.64%-3,683.67%98.71%8.39%-25.41%3.80%-152.14%60.15%65.54%14.22%-144.02%-7.13%-58.84%23.49%18.22%-24.06%-2,116.36%92.82%-148.20%55.27%16.41%-66.38%-1,173.10%90.58%-14.30%14.71%15.64%23.13%-28.91%60.55%-125.18%25.48%-4.29%-11.39%
Cash from Operations Growth (1y) -86.64%-25.35%192.89%-45.58%2.04%-75.99%-41.52%21.11%-208.14%146.17%276.30%-165.32%-509.50%-37.38%-65.44%64.97%102.92%54.66%419.96%37.89%849.63%79.90%50.77%-236.61%-45.01%134.06%-83.61%891.10%841.35%-80.65%20.06%-104.52%-3.66%164.79%-473.21%-604.08%34.21%34.11%40.66%136.05%-245.25%-6.42%66.52%-3,903.27%-16.49%17.00%5,067.40%105.89%261.39%557.34%-50.00%179.49%-87.17%-30.90%-89.38%100.71%-5.49%-94.88%169.26%
Cash from Operations Growth (3y) -29.02%-23.87%86.10%-34.45%-105.87%-28.20%-8.72%-31.56%-42.24%33.59%89.10%-28.91%54.56%20.33%39.41%9.86%29.12%86.74%8.71%164.66%266.33%-6.60%-33.30%-6.40%70.85%6.24%-39.84%-36.07%130.03%-11.76%-67.02%-51.40%-57.11%49.23%-39.96%-358.73%-62.25%13.66%128.11%41.07%39.77%93.07%117.68%84.29%30.86%74.51%66.77%32.58%29.97%-38.51%-47.70%
Cash from Operations Growth (5y) -51.70%-15.63%63.22%-15.93%13.31%0.59%42.92%-20.87%0.13%58.61%10.81%30.50%60.83%-4.63%-11.82%23.50%27.62%27.25%-50.64%-39.41%129.43%23.67%-21.59%38.29%-63.61%8.52%-16.50%-103.08%-86.55%-5.53%113.37%-23.79%28.70%91.21%79.08%78.04%-14.01%46.16%20.34%45.54%-19.84%-23.94%34.36%
Cash from Operations (QoQ) 30.43%-91.71%506.35%-79.62%628.55%-67.47%12.67%-61.79%71.45%-20.77%133.32%-134.12%490.30%21.11%-140.50%-218.41%140.10%-33.16%-141.05%126.57%2,021.11%124.71%-104.90%506.34%301.83%88.31%-110.95%166.38%1,610.28%-86.81%428.40%-21.01%-64.85%-18.17%-119.91%1,782.50%-3.38%-215.33%62.45%420.73%-3.46%-151.04%122.81%-1,392.22%162.20%-118.26%-2,491.49%60.42%162.47%675.19%-96.93%984.84%154.45%-41.04%-82.83%-50.22%1,270.84%-90.93%224.42%-76.56%-25.77%376.97%
Dividends Paid - Common Growth (1y) 18.49%32.31%36.75%37.74%58.16%48.23%-13.48%-74.50%-57.08%103.88%
Dividends Paid - Common Growth (3y) 28.74%32.36%40.39%24.56%
Dividends Paid - Common Growth (5y) 29.36%33.15%22.37%-0.57%5.58%7.54%
Dividends Paid - Common (QoQ) 9.24%-10.00%-9.40%33.02%21.99%-6.98%-8.75%52.74%1.09%8.89%6.68%26.22%-40.99%-67.91%79.61%
EBITDA Margin Growth (1y) 143.00-104.00-71.0090.001,953.00-229.00-2241.00-517.00116.0031.001,786.00186.00-577.00-118.00-32.00-20.00151.00295.00361.00253.00757.0062.00-1076.0081.0099.00-157.001,108.00-114.00-729.0045.00-96.00-234.00-912.00-340.00-957.00-126.001,291.00102.00113.00-25.00172.00626.00979.00645.00948.00195.00354.00-79.00-633.00-313.00-307.00-257.00-359.00-402.00-867.00-209.00-341.00-87.00229.00-275.00
EBITDA Margin Growth (3y) -190.00-302.00-526.00-241.001,492.00-316.00-488.00-352.00-311.00208.002,115.00418.00331.00239.00-747.00313.001,007.00201.00394.00220.00127.00-50.00-63.00-268.00-1543.00-452.0056.00-475.00-350.00-193.00-940.00-386.00550.00389.00135.00493.002,411.00923.001,446.00541.00487.00509.001,026.00309.00-44.00-520.00-820.00-544.00-1334.00-802.00-945.00-741.00
EBITDA Margin Growth (5y) -278.00-125.00-198.00-8.002,400.0041.00-1202.00-18.00545.00113.002,147.00385.00-299.00127.00265.00-35.00-635.00-94.00-659.00-141.00506.00-288.00-907.00-419.00-80.00277.001,147.00145.00770.00629.00393.00180.00866.00271.00183.00158.001,419.00209.00272.0075.00-213.0019.00388.00-175.00
EBITDA Margin (QoQ) 96.00-65.00-2466.002,330.00129.0096.00-603.00148.00-1883.001,820.0030.0063.00-128.00220.00-733.00522.00-42.00232.00-561.00666.0024.00124.00-57.00-28.00-1114.001,280.00-39.00-284.00151.0058.00-654.00490.0010.00-80.00-1332.001,063.00-607.00750.0085.00-127.00-596.00612.00282.00328.00-243.00278.00586.00-425.00-84.00-155.0031.00-105.00-78.00-105.00-71.00-148.00-543.00553.00-203.00106.00-227.0049.00
EBIT Growth (1y) -40.90%-56.21%-22.49%41.37%84.78%-186.15%-921.68%-129.96%48.65%78.23%92.39%173.41%-626.15%-649.25%-14.62%92.89%-24.83%349.50%331.62%289.51%163.74%38.84%-493.71%35.85%53.93%-36.98%137.90%-10.31%-172.63%30.51%-32.67%-68.39%-281.39%-163.28%-447.67%-95.50%108.10%71.95%9.33%-420.17%189.82%2,884.35%216.17%7,041.47%1,241.37%331.70%395.80%97.28%-36.50%-51.68%-55.36%-61.09%-72.17%-93.33%-154.58%-85.95%-125.57%-133.45%69.49%-309.36%
EBIT Growth (3y) -30.51%-27.69%-35.45%-32.25%17.21%-50.45%-39.54%-24.86%-66.96%82.42%30.10%95.88%98.13%203.50%-118.64%116.92%47.74%61.13%76.05%68.05%10.68%4.52%0.15%-27.24%-84.34%-36.09%3.91%-76.63%-39.23%-30.68%-60.34%-26.94%42.53%70.33%54.14%115.44%72.69%229.33%93.30%659.69%191.17%291.67%65.96%280.96%33.34%-48.18%-47.48%-52.40%-26.93%-26.22%-27.53%-28.35%
EBIT Growth (5y) -18.77%8.95%5.18%18.50%19.64%37.24%-53.56%17.56%45.70%40.94%18.14%54.21%-45.22%87.78%36.08%23.68%-27.67%-12.51%-51.91%-41.67%17.29%-17.11%-38.88%-15.50%0.02%32.37%24.02%23.17%54.23%94.51%64.99%44.20%57.29%59.46%51.96%50.32%20.65%25.28%-4.93%88.78%-30.31%-5.32%15.61%-73.40%
EBIT Margin Growth (1y) -34.00-100.00-47.00109.002,248.00-183.00-2202.00-474.0087.0065.001,817.00195.00-564.00-108.00-5.009.00179.00326.00377.00258.00765.0063.00-1078.0083.0098.00-106.001,161.00-68.00-679.0045.00-96.00-234.00-912.00-340.00-957.00-126.001,291.00102.00113.00-25.00172.00674.001,111.00725.00923.00511.00567.00115.00-418.00-446.00-395.00-361.00-444.00-626.00-1216.00-369.00-435.00-110.00351.00-329.00
EBIT Margin Growth (3y) -317.00-218.00-432.00-169.001,771.00-226.00-390.00-270.00-297.00283.002,189.00462.00380.00281.00-706.00349.001,042.00283.00460.00273.00184.002.00-12.00-219.00-1493.00-400.00109.00-428.00-300.00-193.00-940.00-386.00550.00436.00267.00574.002,386.001,287.001,791.00815.00677.00739.001,282.00479.0062.00-561.00-1044.00-615.00-1296.00-1182.00-1260.00-1059.00
EBIT Margin Growth (5y) -360.000.00-61.0097.002,715.00163.00-1091.0071.00566.00240.002,272.00477.00-200.00220.00359.0047.00-549.00-11.00-592.00-88.00563.00-236.00-856.00-371.00-30.00375.001,332.00272.00794.00992.00738.00454.001,056.00501.00439.00327.001,525.00215.00179.0085.00-202.003.00418.00-219.00
EBIT Margin (QoQ) 85.00-31.00-2677.002,522.00138.00126.00-538.0092.00-1881.001,853.0023.0070.00-129.00232.00-736.00525.00-26.00245.00-565.00672.0024.00127.00-58.00-30.00-1116.001,287.00-43.00-234.00151.0058.00-654.00490.0010.00-80.00-1332.001,063.00-607.00750.0085.00-127.00-596.00612.00282.00375.00-158.00226.00480.00-37.00-103.00-226.00-52.00-64.00-53.00-192.00-135.00-247.00-642.00656.00-201.0077.00-180.00-25.00
EBIT (QoQ) 38.55%-12.45%-526.30%108.47%145.24%59.68%-145.89%52.06%-2,239.17%94.18%21.37%79.67%-718.09%156.14%-877.79%79.03%-25.15%194.48%-603.35%141.92%16.18%58.88%-17.64%-8.68%-429.45%154.82%-6.68%-62.61%98.13%29.74%-175.57%167.18%2.21%-39.08%-1,011.72%88.85%-461.61%100.79%1,542.02%-138.59%-1,715.38%97.22%1,586.35%270.72%-24.26%66.32%187.22%19.31%-13.01%-33.82%-7.55%-9.20%-19.65%-42.30%-33.88%-78.24%-757.51%114.85%-220.33%71.54%-499.69%-1.95%
EBT Growth (1y) -57.29%-69.86%-13.55%108.24%83.61%-509.27%-1,221.62%-156.15%44.23%-13.04%92.27%139.58%-452.11%-0.38%-28.55%-1,004.20%-173.24%320.56%232.64%133.07%73.81%388.94%-922.50%523.85%-29.99%-106.77%125.17%-52.27%-10.63%328.03%-49.89%-82.41%-239.47%-242.33%-651.69%-305.45%97.23%63.76%12.63%62.39%759.04%1,380.50%203.34%2,616.85%1,470.92%327.89%397.36%97.66%-41.17%-53.95%-59.13%-59.96%-69.92%-90.80%-164.55%-82.62%-130.18%-124.37%70.71%-266.33%
EBT Growth (3y) -36.20%-50.28%-40.09%-22.65%20.38%-87.99%-46.03%-58.87%-103.39%65.13%28.70%47.11%-58.09%134.07%-141.15%165.21%2.38%9.97%68.05%43.98%27.78%-8.97%1.23%-19.39%-69.64%-30.44%11.39%-29.51%52.96%-5.55%-64.05%-28.78%37.86%87.62%70.78%168.92%69.50%179.58%86.54%174.62%297.71%200.86%60.06%179.86%40.60%-43.41%-49.06%-48.38%-27.10%-26.21%-27.59%-28.38%
EBT Growth (5y) -21.04%25.29%5.02%6.71%18.43%118.74%-69.90%32.90%-23.43%3.71%17.85%40.75%-41.55%29.70%30.39%9.39%-28.43%-18.82%-49.99%18.67%48.72%-19.03%-47.58%-19.18%23.66%0.37%21.32%10.30%66.46%131.46%65.50%46.56%50.54%67.06%58.89%72.76%20.19%23.22%-3.45%26.99%-40.77%10.78%16.87%-41.92%
EBT Margin Growth (1y) -68.00-72.00-13.00167.002,583.00-186.00-2190.00-500.0099.00-19.001,859.00257.00-551.0010.00-25.00-462.00-392.00377.00327.00511.00791.00797.00-1340.00578.00-35.00-1082.001,475.00-387.00-37.00212.00-139.00-252.00-929.00-371.00-961.00-188.001,238.00149.00149.0074.00249.00694.001,115.00708.00928.00486.00535.00108.00-458.00-460.00-424.00-325.00-373.00-547.00-1136.00-333.00-440.00-128.00367.00-333.00
EBT Margin Growth (3y) -325.00-276.00-344.00-76.002,131.00-194.00-355.00-705.00-844.00368.002,161.00306.00-152.001,184.00-1037.00627.00364.0092.00463.00702.00719.00-73.00-3.00-60.00-1000.00-1241.00375.00-826.00273.00-11.00-951.00-366.00559.00472.00303.00594.002,415.001,329.001,798.00890.00719.00720.001,226.00491.0097.00-521.00-1025.00-550.00-1270.00-1135.00-1193.00-991.00
EBT Margin Growth (5y) -334.00111.00-42.00-27.002,530.00979.00-1368.00384.00-88.0084.002,297.00497.00-224.00314.00299.00-12.00-602.00-68.00-637.00263.001,029.00-295.00-815.00-174.00487.00-398.001,639.00-45.001,450.001,170.00699.00450.001,029.00498.00414.00378.001,584.00322.00239.00232.00-93.0045.00456.00-175.00
EBT Margin (QoQ) 83.00-41.00-2952.002,838.00141.00140.00-536.0069.00-1863.001,829.0064.00-49.0015.00228.00-744.00513.00-20.00-210.00-675.001,281.00-70.00-26.00-394.001,287.00-2206.001,892.00-1008.00240.00350.0030.00-658.00489.000.00-83.00-1334.001,046.00-590.00690.0092.00-43.00-590.00615.00267.00402.00-169.00208.00487.00-40.00-121.00-218.00-79.00-42.00-84.00-120.00-128.00-216.00-673.00683.00-234.0096.00-178.00-16.00
EBT (QoQ) 70.54%-22.59%-928.68%102.75%389.22%86.48%-165.22%31.21%-1,240.72%90.66%35.23%-39.43%8.34%147.81%-1,003.58%74.65%-17.38%-236.32%-173.06%120.46%-29.41%-16.15%-316.25%482.01%-218.75%163.60%-145.06%80.12%541.79%20.59%-204.44%140.98%-2.92%-57.67%-2,115.63%82.82%-276.30%84.24%72.80%-124.58%-807.36%93.21%576.61%336.35%-26.77%65.27%197.48%18.85%-14.88%-34.32%-11.46%-6.96%-24.46%-35.66%-33.49%-71.56%-630.28%117.32%-215.49%77.03%-537.26%1.61%
Enterprise Value Growth (1y) 39.63%-86.96%-2.10%-110.00%-103.43%3.81%8.73%56.16%53.30%15.20%-94.68%-229.37%-331.27%23.01%65.76%65.29%77.17%43.63%1.86%8.29%-225.57%56.90%80.24%-18.31%-8.47%-925.60%-821.11%-240.63%61.32%-24.09%-150.45%3.87%-170.95%38.37%45.06%24.57%68.25%98.93%32.05%75.91%66.27%-550.00%-8.37%-202.96%71.32%2.81%90.67%98.41%-3,500.95%-247.88%75.91%-141.22%52.83%-374.31%-1,701.37%-10,241.90%-347.67%-377.55%-1,439.43%-16.65%-54.84%
Enterprise Value Growth (3y) 17.45%-15.10%-21.96%-44.74%-60.02%14.37%15.26%20.57%22.82%28.34%13.19%-1.59%-47.44%42.81%59.51%27.79%6.93%-35.57%-21.33%-54.61%-10.95%-76.36%-65.80%-57.05%-4.37%-98.68%-133.15%-35.17%30.71%79.86%2.22%44.10%33.80%65.02%26.04%18.04%68.68%59.28%59.05%77.38%-51.59%-180.10%71.02%51.24%-69.51%-152.17%26.03%-58.16%-323.65%-328.71%-305.75%-562.68%-48.42%
Enterprise Value Growth (5y) 17.81%7.92%9.42%0.71%-24.95%31.34%34.78%11.47%-10.18%-10.22%-3.55%-33.40%-6.10%-18.94%-8.90%-4.28%3.32%-13.76%-19.70%-21.79%-3.28%48.53%-11.22%6.78%34.37%11.44%-56.32%-12.51%49.70%44.72%37.62%61.56%-24.54%32.07%60.94%53.79%12.21%-2.18%21.51%-23.63%-49.05%-246.26%-46.51%-69.48%-102.16%
Enterprise Value (QoQ) -67.95%25.83%7.34%-61.96%8.28%-52.56%10.23%23.42%12.97%26.73%4.36%-39.04%-99.80%-23.97%-25.23%75.18%11.14%-25.66%17.64%38.70%-54.70%-17.42%-192.37%91.89%29.08%-603.10%-168.06%23.28%36.30%-160.01%69.56%-146.14%-28.56%0.20%14.20%44.02%-14.61%-37.01%63.89%98.12%-7,189.02%51.42%49.44%63.69%-1,115.20%-35.81%95.21%-23.04%-16.60%76.90%-10,767.38%88.11%91.93%-131.27%-2,024.96%-19.53%69.33%-1,227.76%8.02%-27.51%1.15%-0.61%-22.09%
EPS (Basic) Growth (1y) -60.00%-1,933.13%-75.00%25.00%100.00%106.34%-300.00%-1,320.00%-1,050.00%-1,012.77%-100.00%91.80%108.77%105.13%25.00%80.87%-580.00%-233.54%400.00%936.27%166.67%-1,300.21%566.67%-775.00%175.00%-25.33%-110.00%125.93%-56.82%408.84%183.33%-71.43%-105.26%-171.14%-200.00%-3,700.00%-800.00%92.70%-20.00%72.92%55.56%389.89%1,000.00%182.05%1,675.00%1,679.44%209.26%340.63%49.21%-53.60%-50.90%-57.45%-60.64%-73.50%-90.24%-178.33%-78.38%-143.24%-125.00%57.45%-287.50%
EPS (Basic) Growth (3y) -30.06%-132.79%-44.22%-48.12%18.56%26.61%-71.00%-29.89%-81.71%-37.96%86.63%28.69%31.63%1.35%157.13%-121.04%106.46%-194.09%-25.99%155.27%40.81%283.04%-17.79%-20.63%-27.29%-40.17%-27.72%-38.67%-30.15%45.66%0.00%-68.52%-30.27%-46.79%121.04%100.00%302.07%79.33%228.35%43.89%131.74%196.01%150.22%52.38%124.07%29.83%-47.09%-51.38%-49.74%-27.10%-26.24%-28.90%-29.26%
EPS (Basic) Growth (5y) -18.13%-22.23%17.61%14.87%39.77%11.08%126.79%-66.51%48.96%-66.98%-24.57%17.39%18.47%41.72%26.58%22.87%-17.08%-121.64%-10.76%-172.60%17.81%-23.01%-21.67%-47.05%-17.61%20.90%-2.09%20.99%7.44%59.36%97.22%58.72%37.68%4.46%74.97%71.88%108.07%19.76%29.20%20.06%23.64%-22.36%19.73%12.50%-30.26%
EPS (Basic) (QoQ) 100.00%0.00%-25.00%-1,322.08%102.73%400.00%20.00%-61.23%-185.99%-2,950.00%6.56%62.75%81.16%-25.00%200.00%-78.20%-375.23%68.11%-2,408.81%93.94%718.30%-11.11%100.00%-227.38%394.39%-190.00%181.48%-158.06%76.51%333.33%35.71%315.22%-93.66%-20.00%-125.00%-5,512.64%91.09%-2,780.00%93.75%54.46%-46.38%-550.00%89.74%397.05%354.47%-40.74%96.88%235.61%-21.02%-15.57%-33.33%4.37%-16.42%-26.83%-38.33%-29.73%-69.23%-687.50%117.02%-240.54%82.21%-900.00%25.00%
EPS (Weighted Average and Diluted) Growth (1y) -60.00%-1,933.13%-75.00%25.00%100.00%106.33%-300.00%-1,320.00%-1,050.00%-1,014.11%300.00%91.80%108.77%105.13%-175.00%80.87%-120.74%-233.54%266.67%936.27%1,642.96%-1,272.00%80.00%-775.00%37.50%-13.39%-188.89%124.07%-13.64%437.32%162.50%-69.23%-105.26%-173.48%-215.97%-3,728.64%-862.22%92.70%-3.48%73.13%58.43%389.89%983.33%179.49%1,650.00%1,645.98%207.55%351.61%50.00%-53.37%-50.31%-57.14%-61.29%-73.12%-90.12%-178.33%-77.78%-143.24%-125.00%57.45%-287.50%
EPS (Weighted Average and Diluted) Growth (3y) -30.06%-132.79%0.00%-48.12%18.56%26.61%-71.00%-29.89%-29.52%-37.98%65.10%28.69%31.63%2.02%31.04%-121.04%63.86%-183.46%-38.67%149.81%172.89%279.09%0.00%-20.63%-27.29%-41.12%-38.28%-39.04%-34.58%43.43%9.14%-71.00%-30.27%-46.22%119.67%97.89%300.00%78.59%211.11%43.65%126.79%194.73%149.33%52.38%122.40%29.83%-46.76%-52.06%-49.47%-27.12%-26.25%-28.92%-29.29%
EPS (Weighted Average and Diluted) Growth (5y) -18.13%-22.23%4.56%14.87%39.77%11.44%55.18%-66.51%29.67%-63.69%-31.95%17.22%18.47%41.13%4.56%22.87%-17.08%-121.64%-14.09%-173.03%-56.14%-23.01%-26.19%-47.05%-17.61%21.01%42.56%20.82%23.03%62.01%86.19%60.86%37.39%4.84%74.54%71.88%106.99%19.76%27.58%20.19%23.14%-22.36%19.73%12.50%-30.26%
EPS (Weighted Average and Diluted) (QoQ) 100.00%0.00%-25.00%-1,322.08%102.73%400.00%20.00%-61.29%-186.11%-2,950.00%6.56%62.75%118.84%-225.00%200.00%-78.20%-375.23%68.11%-8.40%-40.37%443.50%60.00%100.00%-224.82%145.07%-700.00%140.74%-202.93%64.67%262.50%46.15%302.04%-93.45%-20.00%-125.00%-5,512.64%89.67%-2,403.24%93.37%57.40%-46.38%-550.00%89.74%397.05%346.05%-41.51%100.00%234.61%-21.43%-14.11%-33.57%4.02%-16.27%-25.93%-40.00%-27.78%-69.23%-687.50%117.02%-240.54%82.21%-900.00%25.00%
FCF Margin Growth (1y) -819.00-267.00167.00-838.0035.00-682.00-82.00144.00-244.00409.00508.00-753.00-843.00-236.00-558.00268.00984.00-7.00537.0034.0097.00161.00172.00-100.00-65.00608.00-680.00879.00568.00-877.0024.00-813.0015.00422.00-839.00-193.00173.00107.00208.00336.00-1564.00-281.00370.00-1226.00398.00-195.002,291.001,217.001,088.001,914.00-653.00186.00-593.00210.00-1311.00478.0029.00-2259.00515.00
FCF Margin Growth (3y) -1027.00-540.00593.00-1447.00-1051.00-509.00-132.00-341.00-102.00167.00487.00-451.00239.00-82.00151.00201.001,017.00762.0029.00812.00600.00-109.00-484.00-35.00518.00152.00-1494.00-128.00756.00-349.00-607.00-671.00-1377.00247.00-260.00-1084.00-993.00-369.002,869.00327.00-78.001,438.002,008.00177.00893.001,929.00327.001,881.00524.00-135.00-1448.00
FCF Margin Growth (5y) -886.00-782.00572.00-1145.0030.00-355.00577.00-407.00-70.00935.00-21.00328.00742.00-351.00-505.00267.001,599.00306.00-786.00-194.00788.00420.00-1115.00107.00-874.00-22.00-916.00-1018.00-410.00-825.002,055.00-680.00110.001,966.001,378.00319.00-498.001,754.00905.00991.00-642.00-612.001,213.00
FCF Margin (QoQ) 187.00-1010.001,036.00-1032.00739.00-576.0031.00-159.0022.0024.00257.00-547.00675.00124.00-1004.00-637.001,282.00-199.00-178.0079.00291.00345.00-681.00143.00354.00356.00-953.00178.001,027.00-932.00606.00-133.00-418.00-31.00-232.00696.00-11.00-1291.00413.001,062.00-77.00-1190.00541.00-838.001,206.00-538.00-1055.00786.00612.001,947.00-2128.00657.001,438.00-619.00-1290.00-122.002,241.00-2140.00499.00-571.00-47.00635.00
FCF Payout Ratio Growth (1y) -78.17%126.09%-16.77%-1.83%47.47%6.85%-31.55%60.99%375.67%-315.85%
FCF Payout Ratio Growth (3y) -33.88%19.09%-73.17%-3.86%
FCF Payout Ratio Growth (5y) -0.95%15.78%-0.76%-26.37%29.36%-48.33%
FCF Payout Ratio (QoQ) -533.40%105.32%-60.54%-1,439.26%192.76%-83.02%-53.45%-816.64%-0.80%-187.99%-151.42%148.69%-36.45%-150.14%1,876.73%
Free Cash Flow Growth (1y) -94.92%-30.51%354.65%-52.39%75.19%-86.49%-39.57%62.82%-286.05%389.14%367.66%-191.55%-576.70%-39.80%-77.63%54.48%97.36%53.28%683.44%33.50%607.05%64.31%40.31%-201.08%-79.77%151.69%-85.15%534.43%3,734.38%-84.51%7.09%-112.41%-4.82%252.07%-645.04%-220.13%38.72%26.39%34.64%115.57%-261.19%-8.99%50.97%-7,874.41%-19.23%19.72%3,018.25%103.04%238.71%603.23%-51.43%300.48%-91.20%-30.98%-90.51%135.93%-0.16%-97.17%182.43%
Free Cash Flow Growth (3y) -29.38%-22.84%134.21%-39.41%-188.67%-26.45%-14.18%-38.88%-32.62%65.26%101.61%-31.56%42.70%14.88%34.97%3.04%26.56%85.07%17.73%120.35%245.74%-13.79%-39.35%-17.51%94.71%11.14%-42.05%-19.94%269.93%-11.66%-79.82%-60.46%-60.42%59.40%-55.31%-238.40%-67.10%11.26%124.74%33.28%38.66%97.15%107.62%111.45%28.98%79.79%49.55%31.75%28.50%-48.41%-49.32%
Free Cash Flow Growth (5y) -15.21%-15.77%86.42%-17.24%24.17%0.04%47.36%-27.42%-19.37%79.56%11.29%29.38%55.27%-9.98%-17.13%13.25%24.47%28.16%-63.06%-28.14%122.00%23.31%-22.82%22.94%-79.25%9.57%-17.90%-83.64%-150.83%-5.56%122.54%-31.95%28.62%102.56%89.99%46.35%-20.11%46.22%19.44%40.49%-25.19%-31.61%31.03%
Free Cash Flow (QoQ) 18.05%-95.68%940.79%-90.43%1,513.81%-71.72%9.00%-64.78%24.49%26.43%193.71%-140.24%427.30%20.88%-157.49%-197.48%129.12%-55.08%-217.01%82.75%1,791.03%129.57%-109.93%231.50%447.98%96.03%-121.31%108.83%6,718.44%-88.44%523.66%-22.02%-72.45%-20.06%-172.24%698.26%1.90%-223.76%57.57%359.24%-7.15%-163.99%110.11%-2,783.76%152.42%-134.47%-1,502.99%58.84%152.64%740.27%-98.33%1,780.15%166.87%-41.97%-86.25%-58.68%1,992.92%-92.02%241.99%-82.51%-40.71%696.58%
Gross Margin Growth (1y) -2953.00-1141.00-1202.00-1143.003,143.001,016.00839.00786.00-3456.00-28.0020.00163.00115.00-39.00131.00-106.00-84.00-49.00-134.00129.0081.0067.00239.0077.00-24.00-30.00-49.00-61.0064.00-10.00-76.00-78.00-138.00-84.00-80.00-131.00-45.00-111.00-204.0037.0051.00-191.00-153.00-240.00-226.0046.0074.0022.00-85.0023.0016.00-55.00-26.00-200.00-194.00-165.00-185.00-39.00-40.001.00
Gross Margin Growth (3y) -3079.00-154.00-343.00-195.00-198.00949.00990.00842.00-3425.00-116.0018.00185.00112.00-21.00237.0099.00-26.00-12.0056.00145.00122.0027.00114.00-62.00-97.00-124.00-206.00-269.00-118.00-205.00-360.00-172.00-131.00-386.00-437.00-334.00-220.00-256.00-283.00-181.00-260.00-122.00-63.00-274.00-337.00-132.00-104.00-199.00-297.00-217.00-218.00-220.00
Gross Margin Growth (5y) -3146.00-242.00-345.00-172.00-201.00967.001,096.001,048.00-3368.00-79.00208.00201.00153.00-61.00111.00-40.00-100.00-106.00-100.00-64.00-61.00-168.00-170.00-156.00-91.00-426.00-562.00-473.00-293.00-350.00-439.00-390.00-442.00-317.00-347.00-368.00-331.00-434.00-460.00-402.00-471.00-362.00-297.00-438.00
Gross Margin (QoQ) 84.00-53.0011.00-1185.0024.005.004,298.00-3312.00-153.00-47.0055.00117.00-104.0095.008.00-38.0066.00-142.0030.00-3.00-19.00120.00-17.00-17.00153.00-42.00-118.00-23.00134.00-54.007.00-98.0068.00-56.00-52.00-44.0072.00-106.0033.00-110.00-21.00134.0048.00-352.0017.0047.0062.00-81.0045.00-5.00-45.0027.0038.00-76.00-16.00-147.0045.00-48.00-36.00-1.0044.00-7.00
Gross Profit Growth (1y) -66.51%-48.43%-46.14%-41.44%346.06%67.49%49.73%44.59%-56.96%-0.60%2.59%2.65%2.21%5.45%16.52%67.74%66.80%54.47%49.10%8.90%5.96%8.52%13.40%13.06%14.17%4.37%3.07%3.90%1.16%0.90%-5.02%-14.75%-13.28%-10.23%-3.91%-1.08%5.15%2.80%-1.66%-5.89%2.32%44.07%43.08%74.56%170.54%144.59%134.75%71.31%-5.58%-20.24%-27.74%-32.18%-34.87%-44.56%-42.50%-34.10%-31.49%-24.11%-20.90%-20.62%
Gross Profit Growth (3y) -33.86%-4.96%-6.13%-4.57%25.19%20.64%21.41%35.53%-9.81%17.43%21.24%23.32%21.79%20.91%25.36%27.35%26.37%20.50%20.34%8.56%6.96%4.55%3.54%0.05%0.05%-1.86%-2.02%-4.31%-2.66%-2.35%-3.54%-7.41%-2.29%9.96%10.58%17.57%42.78%53.58%48.93%41.19%37.75%41.13%34.39%26.58%18.49%2.65%-0.83%-8.52%-25.04%-30.51%-30.99%-29.21%
Gross Profit Growth (5y) -21.23%6.94%7.52%9.69%28.24%24.10%24.79%25.11%-2.36%12.90%15.81%17.11%15.85%13.23%14.04%12.84%12.10%9.65%9.72%1.53%2.22%1.07%0.96%-1.39%1.50%6.96%5.77%7.56%20.62%26.82%24.69%18.87%18.97%21.00%18.06%13.56%12.35%9.88%6.54%4.69%3.12%3.41%2.00%1.19%
Gross Profit (QoQ) 0.06%-3.63%-55.11%19.15%4.50%4.77%241.94%-55.26%-6.59%1.18%1.78%3.34%-3.59%1.24%1.34%6.61%6.52%45.75%0.77%-1.27%2.82%6.46%-1.96%1.12%7.44%6.13%-0.99%-7.56%6.11%6.99%-3.60%-7.80%-0.12%-3.96%-1.95%-4.56%6.91%-1.13%4.22%-6.69%2.28%-5.38%13.31%31.39%1.57%15.43%75.61%18.79%-2.51%-15.76%-3.21%0.35%-11.68%-20.94%-7.06%-14.58%-8.40%-9.39%-3.38%-5.38%-4.52%-9.07%
Interest Coverage Ratio Growth (1y) -33.90%25.39%127.17%81.90%-199.70%-1,121.08%-131.34%19.83%51.09%73.02%369.70%-1,362.43%-722.70%34.96%-80.00%84.96%136.63%137.78%331.42%169.04%47.51%-533.86%56.59%77.53%-15.47%213.91%5.41%-183.71%25.66%-75.11%-74.47%-230.68%-156.34%-449.85%-95.13%111.05%53.99%-75.25%-836.18%352.65%3,697.66%172.26%2,034.20%219.51%-17.73%53.74%23.06%-49.11%-53.89%-45.33%103.47%66.93%-46.73%-402.59%-82.91%-124.65%-128.46%68.44%-307.10%
Interest Coverage Ratio Growth (3y) -32.43%-76.02%24.29%-28.50%-81.83%-55.93%-44.70%-20.82%51.45%27.37%62.96%52.10%86.10%-2.15%10.56%29.75%34.93%56.96%92.39%-0.86%16.15%7.15%-25.03%-90.51%-37.48%0.27%-76.43%-32.63%-32.49%-52.21%-27.88%54.02%110.48%64.24%90.64%53.23%149.96%58.04%459.59%94.52%150.12%37.64%269.46%39.49%-41.32%-65.62%-24.64%-30.24%-27.44%-36.12%-39.59%
Interest Coverage Ratio Growth (5y) -0.58%-3.23%10.63%17.30%16.73%-37.62%2.69%33.00%30.86%18.41%42.33%-17.68%46.38%18.15%-18.32%12.59%20.22%-10.21%-38.43%18.88%-19.20%-57.01%-16.55%19.70%58.18%26.63%13.27%34.63%57.33%11.14%16.83%36.21%28.75%30.08%76.95%27.41%39.83%-26.36%127.50%-38.13%-15.65%10.32%-76.53%
Interest Coverage Ratio (QoQ) 30.36%-12.82%-722.01%109.35%147.28%57.93%-149.55%48.47%-2,432.42%95.15%-26.76%68.57%-1,296.74%148.46%-787.35%82.32%-10.43%114.90%-616.89%143.05%13.89%70.22%-17.29%-8.01%-434.98%161.43%-6.22%-56.20%351.43%-43.15%-174.47%165.75%-10.57%-41.70%-1,064.68%88.80%-455.36%100.81%2,090.40%-146.64%-2,015.51%96.59%1,446.80%270.72%-57.51%-8.83%122.48%-4.54%-20.59%-27.03%-8.00%-13.51%-5.85%171.58%-24.52%-72.40%-634.81%115.34%-208.85%68.13%-493.14%-0.66%
Net Cash Flow Growth (1y) -123.87%310.31%-129.63%-216.28%-66.90%-141.67%5.71%260.83%657.62%300.39%535.33%-528.69%-109.22%-57.78%-123.42%88.87%355.81%-43.02%1,128.39%-714.70%-123.15%578.99%3.32%72.56%-1,171.98%145.41%-240.66%343.28%197.71%-100.19%80.81%-181.67%-68.34%16,876.92%-245.30%30.06%416.29%-197.22%81.72%78.02%2.50%173.15%-515.89%109.39%-98.54%-120.03%273.83%-15,454.02%-2,003.45%140.88%-54.64%110.42%-257.85%16,792.13%-140.94%533.35%92.15%-99.23%421.09%
Net Cash Flow Growth (3y) 30.48%55.45%125.23%-115.57%4.99%-29.36%1.30%8.46%49.10%35.39%132.00%-80.55%-27.13%17.77%35.52%37.11%-96.04%111.75%-146.32%95.21%42.24%-26.65%-31.60%18.31%81.06%-7.89%-43.13%-11.59%53.22%-32.18%50.52%-28.58%18.77%395.03%-57.25%26.29%-57.38%-28.91%58.18%-46.86%-31.72%27.24%89.97%51.85%-44.17%140.04%31.40%366.16%-94.38%36.26%-15.83%
Net Cash Flow Growth (5y) -12.14%19.36%89.92%-56.10%12.67%6.40%64.97%-11.39%-31.09%58.59%-72.43%21.01%-7.47%-14.96%-21.72%13.15%34.07%24.77%-58.19%-25.45%36.30%-48.24%-16.82%39.09%86.93%-11.08%-24.98%15.20%15.14%-15.39%26.95%-30.67%-19.79%63.74%38.33%17.41%-48.72%57.97%18.32%32.54%-15.78%15.75%53.00%
Net Cash Flow (QoQ) -161.99%75.95%533.57%-136.93%646.17%-126.26%-119.54%46.99%-36.35%40.58%474.47%83.78%-51.00%29.09%-468.76%96.05%324.48%-171.63%-75.16%190.83%-50.00%1,192.78%-238.76%97.42%1,566.20%96.73%-136.85%-19.65%382.89%-212.75%163.74%-51.94%-100.55%-11,300.00%-171.26%118.63%191.19%-334.63%45.06%237.53%-154.83%55.87%33.95%741.37%-60.87%-471.55%101.01%0.00%-635.63%3,324.36%-188.90%87.60%111.50%3,477.43%-79.58%-525.87%643.02%-108.67%415.88%-105.28%153.12%3,526.92%
Net Income Growth (1y) -33.24%-66.94%-59.69%6.52%106.36%-352.23%813.32%-1,977.62%-1,003.88%364.60%-100.51%97.06%105.16%529.05%-737.87%177.40%-29.05%-108.95%130.54%-50.70%469.41%211.76%-65.06%-101.68%-168.46%-171.67%-2,910.86%-2,185.59%96.90%-28.49%72.60%57.43%903.67%1,200.00%182.20%2,141.20%1,508.73%218.71%358.04%48.48%-53.19%-52.51%-59.65%-63.18%-75.11%-90.85%-175.19%-80.06%-141.52%-118.20%58.51%-286.85%
Net Income Growth (3y) -36.74%30.18%-26.38%-37.30%26.61%73.50%-14.83%31.64%3.27%97.14%-819.35%205.49%-190.95%-14.30%-12.04%-26.47%-48.33%-27.48%-44.21%-29.84%57.19%-0.96%-67.40%-29.33%-44.53%116.37%85.00%485.37%81.82%261.00%44.73%146.08%296.89%165.19%52.11%136.10%23.30%-48.27%-50.22%-52.23%-27.00%-26.16%-28.58%-28.81%
Net Income Growth (5y) 21.86%17.87%41.25%12.24%119.66%-106.99%71.06%-65.88%-12.67%3.77%18.98%44.57%-5.17%143.10%26.20%-126.21%-20.87%-48.58%-17.32%22.98%0.27%21.75%10.40%64.76%107.08%58.91%37.64%5.14%72.63%63.55%156.29%19.80%31.66%20.73%24.13%-44.29%22.64%13.87%-32.98%
Net Income (QoQ) 3.79%-22.24%-1,343.18%103.29%26.58%105.45%-25.75%-230.63%558.35%-522.36%64.26%138.24%-100.88%-2,350.00%162.71%-12.13%92.20%-215.07%423.71%-189.10%183.59%-153.53%77.54%403.84%34.94%301.14%-93.20%-5.00%-106.47%-16,292.37%92.89%-3,626.02%94.74%77.75%-194.67%-694.57%91.83%520.03%303.32%-40.62%102.92%231.04%-20.10%-14.66%-34.22%4.37%-18.94%-27.49%-39.98%-29.46%-70.21%-696.21%115.92%-246.89%86.94%-1,258.98%28.31%
Net Income towards Common Stockholders Growth (1y) -33.24%-66.94%-59.69%6.52%106.36%-352.23%813.32%-1,977.62%-1,003.88%364.60%-100.51%97.06%105.16%-1,254.55%39.89%-234.32%855.03%1,689.81%-1,314.76%616.40%-880.67%166.78%-27.79%-112.48%125.77%-53.44%436.57%156.51%-73.04%-111.97%-172.44%-256.94%-4,362.05%-350.52%92.66%-16.57%72.16%51.96%392.10%883.84%176.09%1,513.33%1,709.07%227.71%380.24%48.48%-53.19%-52.51%-59.65%-63.18%-75.11%-90.85%-175.19%-80.06%-141.52%-118.20%58.51%-286.85%
Net Income towards Common Stockholders Growth (3y) -36.74%30.18%-26.38%-37.30%26.61%-37.99%-32.61%-37.98%68.19%-19.65%31.64%0.64%95.46%-827.70%201.82%-197.32%158.07%179.13%297.59%-20.35%-18.46%-29.04%-46.06%-28.28%-43.59%-31.06%43.66%-1.12%-73.23%-31.21%-46.26%142.95%108.22%219.42%80.45%217.29%44.50%129.46%199.02%142.15%51.46%113.47%28.22%-47.79%-51.21%-52.23%-27.00%-26.16%-28.58%-28.81%
Net Income towards Common Stockholders Growth (5y) 18.12%13.82%41.25%10.82%118.53%-108.06%69.73%-67.87%-19.79%0.85%18.63%44.13%-12.03%124.84%-7.28%-127.70%-180.77%-60.50%-26.45%-23.94%-53.18%-18.35%21.68%0.23%21.31%11.26%62.84%95.50%63.51%40.31%5.62%86.09%77.25%79.68%19.64%26.97%20.95%22.34%-20.65%27.30%14.38%-23.55%
Net Income towards Common Stockholders (QoQ) 3.79%-22.24%-1,343.18%103.29%26.58%105.45%-25.75%-230.63%558.35%-522.36%64.26%138.24%-100.88%-2,350.00%162.71%-8.72%-40.12%674.89%-13.79%128.93%-224.69%391.11%-193.94%178.24%-159.73%71.56%293.92%41.36%331.79%-95.23%-7.51%-162.79%-2,512.66%89.66%-2,411.93%93.36%57.46%-64.37%-499.88%88.55%358.62%341.09%-41.77%112.76%231.04%-20.10%-14.66%-34.22%4.37%-18.94%-27.49%-39.98%-29.46%-70.21%-696.21%115.92%-246.89%86.94%-1,258.98%28.31%
Net Margin Growth (1y) -3.00-58.00-57.006.002,268.00-121.00355.00-1717.00-653.00313.00-400.001,582.00617.00-22.0033.00-55.00141.00280.00-308.00811.00-998.00376.00-36.00-1064.001,097.00-359.001,626.00175.00-157.00-318.00-2254.00-169.00-2624.00-127.00928.00-9.001,897.0079.00267.00689.001,000.00711.001,012.00211.00370.00-78.00-633.00-313.00-307.00-257.00-360.00-402.00-867.00-209.00-339.00-88.00229.00-272.00
Net Margin Growth (3y) -183.00133.00-102.00-129.002,233.00-68.00-102.00-91.00227.00-282.001,895.00254.00724.00-879.00689.00-400.00241.00297.001,282.00-78.00-57.00-301.00-664.00-1057.00-1684.00-804.00301.00-2.00-884.00-365.00-1059.00512.00272.00663.002,207.00892.003,266.00712.00646.00588.001,063.00375.0019.00-503.00-804.00-544.00-1332.00-803.00-945.00-738.00
Net Margin Growth (5y) 47.0017.00184.001,869.00916.00-924.00554.00-435.00-26.00-182.001,912.001,844.00-164.0062.0012.00-1027.00-2540.00-148.00-44.00-255.00-785.00-349.00531.00-377.001,213.00-14.001,580.00898.00486.00267.00-680.00410.00335.00328.001,214.00177.002,092.00246.00-53.0098.00425.00-105.00
Net Margin (QoQ) 6.00-21.00-2281.002,237.008.0042.00-19.00-153.00485.00-2030.001,046.00813.00-229.00-48.0081.007.00-7.00164.00-24.00146.00-596.001,284.00-1832.001,520.00-1008.00256.00329.0064.00978.00-1195.00-3.00-98.00-958.00890.00-2458.002,400.0097.00-47.00-553.00582.00284.00376.00-243.00293.00586.00-425.00-84.00-155.0031.00-105.00-78.00-105.00-71.00-147.00-543.00553.00-202.00104.00-226.0052.00
Operating Income Growth (1y) -40.90%-56.21%-22.49%41.37%84.78%-186.15%-921.68%-129.96%48.65%78.23%92.39%173.41%-626.15%-649.25%-14.62%92.89%-24.83%349.50%331.62%289.51%163.74%38.84%-493.71%35.85%53.93%-36.98%137.90%-10.31%-172.63%30.51%-32.67%-68.39%-281.39%-163.28%-447.67%-95.50%108.10%71.95%9.33%-420.17%189.82%2,884.35%216.17%7,041.47%1,241.37%331.70%395.80%97.28%-36.50%-51.68%-55.36%-61.09%-72.17%-93.33%-154.58%-85.95%-125.57%-133.45%69.49%-309.36%
Operating Income Growth (3y) -30.51%-27.69%-35.45%-32.25%17.21%-50.45%-39.54%-24.86%-66.96%82.42%30.10%95.88%98.13%203.50%-118.64%116.92%47.74%61.13%76.05%68.05%10.68%4.52%0.15%-27.24%-84.34%-36.09%3.91%-76.63%-39.23%-30.68%-60.34%-26.94%42.53%70.33%54.14%115.44%72.69%229.33%93.30%659.69%191.17%291.67%65.96%280.96%33.34%-48.18%-47.48%-52.40%-26.93%-26.22%-27.53%-28.35%
Operating Income Growth (5y) -18.77%8.95%5.18%18.50%19.64%37.24%-53.56%17.56%45.70%40.94%18.14%54.21%-45.22%87.78%36.08%23.68%-27.67%-12.51%-51.91%-41.67%17.29%-17.11%-38.88%-15.50%0.02%32.37%24.02%23.17%54.23%94.51%64.99%44.20%57.29%59.46%51.96%50.32%20.65%25.28%-4.93%88.78%-30.31%-5.32%15.61%-73.40%
Operating Income (QoQ) 38.55%-12.45%-526.30%108.47%145.24%59.68%-145.89%52.06%-2,239.17%94.18%21.37%79.67%-718.09%156.14%-877.79%79.03%-25.15%194.48%-603.35%141.92%16.18%58.88%-17.64%-8.68%-429.45%154.82%-6.68%-62.61%98.13%29.74%-175.57%167.18%2.21%-39.08%-1,011.72%88.85%-461.61%100.79%1,542.02%-138.59%-1,715.38%97.22%1,586.35%270.72%-24.26%66.32%187.22%19.31%-13.01%-33.82%-7.55%-9.20%-19.65%-42.30%-33.88%-78.24%-757.51%114.85%-220.33%71.54%-499.69%-1.95%
Operating Margin Growth (1y) -34.00-100.00-47.00109.002,248.00-183.00-2202.00-474.0087.0065.001,817.00195.00-564.00-108.00-5.009.00179.00326.00377.00258.00765.0063.00-1078.0083.0098.00-106.001,161.00-68.00-679.0045.00-96.00-234.00-912.00-340.00-957.00-126.001,291.00102.00113.00-25.00172.00674.001,111.00725.00923.00511.00567.00115.00-418.00-446.00-395.00-361.00-444.00-626.00-1216.00-369.00-435.00-110.00351.00-329.00
Operating Margin Growth (3y) -317.00-218.00-432.00-169.001,771.00-226.00-390.00-270.00-297.00283.002,189.00462.00380.00281.00-706.00349.001,042.00283.00460.00273.00184.002.00-12.00-219.00-1493.00-400.00109.00-428.00-300.00-193.00-940.00-386.00550.00436.00267.00574.002,386.001,287.001,791.00815.00677.00739.001,282.00479.0062.00-561.00-1044.00-615.00-1296.00-1182.00-1260.00-1059.00
Operating Margin Growth (5y) -360.000.00-61.0097.002,715.00163.00-1091.0071.00566.00240.002,272.00477.00-200.00220.00359.0047.00-549.00-11.00-592.00-88.00563.00-236.00-856.00-371.00-30.00375.001,332.00272.00794.00992.00738.00454.001,056.00501.00439.00327.001,525.00215.00179.0085.00-202.003.00418.00-219.00
Operating Margin (QoQ) 85.00-31.00-2677.002,522.00138.00126.00-538.0092.00-1881.001,853.0023.0070.00-129.00232.00-736.00525.00-26.00245.00-565.00672.0024.00127.00-58.00-30.00-1116.001,287.00-43.00-234.00151.0058.00-654.00490.0010.00-80.00-1332.001,063.00-607.00750.0085.00-127.00-596.00612.00282.00375.00-158.00226.00480.00-37.00-103.00-226.00-52.00-64.00-53.00-192.00-135.00-247.00-642.00656.00-201.0077.00-180.00-25.00
Profit After Tax Growth (1y) -62.62%-2,230.43%-81.78%33.55%94.98%106.27%-382.63%-1,297.65%-1,085.44%-1,892.32%-130.33%92.27%108.26%-455.13%41.90%-118.33%-623.19%61.80%490.03%184.25%167.76%69.84%529.05%-743.17%177.40%-29.29%-110.48%130.28%-50.70%458.40%195.52%-65.06%-106.26%-169.69%-192.03%-2,933.00%-609.30%94.19%-18.22%72.61%57.35%521.50%1,030.97%181.61%1,856.60%1,508.73%218.71%358.04%48.48%-49.99%-52.51%-59.65%-63.18%-76.70%-90.85%-175.19%-80.06%-141.52%-118.20%58.51%-286.85%
Profit After Tax Growth (3y) -29.91%-196.00%-47.14%-47.92%16.62%-84.07%-79.49%-59.03%-84.26%-242.03%93.27%28.91%31.86%13.84%153.31%-127.86%114.25%46.99%-36.98%53.84%43.04%50.33%-14.30%-12.04%-27.76%-47.81%-27.90%-44.19%-30.43%47.45%-1.29%-67.64%-29.85%-44.53%116.37%85.00%280.61%81.10%233.46%44.60%135.87%229.91%152.46%51.95%126.40%23.30%-48.27%-50.22%-52.23%-27.00%-26.16%-28.58%-28.81%
Profit After Tax Growth (5y) -17.69%-121.03%21.86%17.87%41.25%6.39%147.46%-66.92%51.57%-75.86%-28.03%17.89%19.14%37.77%27.93%26.60%-18.16%17.94%-17.71%-74.64%16.27%43.70%-21.84%-48.74%-17.70%22.78%0.27%21.70%10.40%63.93%101.04%58.91%37.64%6.54%72.63%63.55%98.80%19.72%28.65%20.85%23.01%-26.82%25.17%13.99%-29.05%
Profit After Tax (QoQ) 184.96%3.79%-22.24%-1,026.38%102.44%660.88%13.53%-70.22%-209.87%-3,124.22%6.59%45.83%85.88%-8.25%199.73%-3,742.26%98.52%-306.78%-138.98%-165.96%115.09%-12.13%92.20%-218.38%414.63%-189.84%182.90%-155.18%74.51%359.70%34.94%301.14%-93.20%-5.00%-124.18%-4,365.08%91.03%-2,824.39%93.95%63.43%-82.60%-577.41%90.57%461.47%303.32%-40.62%102.92%231.04%-20.10%-14.66%-34.22%11.49%-24.12%-27.49%-39.98%-29.46%-70.21%-696.21%115.92%-246.89%86.94%-1,258.98%28.31%
Property, Plant & Equipment (Net) Growth (1y) -17.32%-23.96%-25.61%-31.48%-31.27%-35.87%-37.46%-25.07%5.62%89.86%110.11%96.65%50.70%-9.66%-12.28%-13.71%-11.09%-1.60%14.78%22.43%22.26%25.81%13.20%9.89%9.30%1.51%-4.58%-3.25%-2.33%-8.13%-11.00%-13.18%-12.29%-7.49%3.43%4.39%8.87%13.53%20.33%28.19%28.25%34.34%24.73%24.18%38.17%36.20%41.53%39.04%22.17%16.86%10.33%5.53%-0.29%-2.80%-2.44%
Property, Plant & Equipment (Net) Growth (3y) -24.85%-2.54%-0.76%0.32%3.04%3.22%4.85%8.33%12.27%19.06%28.37%27.60%17.88%3.80%4.45%5.10%5.91%7.92%7.43%9.18%9.28%5.47%-1.31%-2.63%-2.17%-4.80%-4.23%-4.29%-2.30%-1.18%3.47%5.13%6.99%12.16%15.79%18.45%24.49%27.59%28.55%30.32%29.36%28.83%24.88%22.14%18.95%15.66%15.06%
Property, Plant & Equipment (Net) Growth (5y) -6.35%-3.82%-0.32%1.30%3.53%6.37%8.41%11.33%13.59%16.60%17.97%17.17%11.83%0.85%-0.65%-0.50%0.35%1.33%2.68%3.36%4.50%4.27%3.65%4.32%5.51%5.64%5.68%6.90%10.57%12.04%14.35%14.94%15.63%17.56%19.37%19.51%18.63%18.73%17.99%
Property, Plant & Equipment (Net) (QoQ) -5.62%-4.88%-10.59%-5.27%-7.67%-12.39%-10.31%-11.62%-9.96%4.97%26.43%58.88%-0.36%-1.76%-3.11%-4.76%-3.25%-3.35%-0.17%5.42%12.85%3.09%-0.30%8.47%1.54%0.08%-0.84%0.75%-4.56%1.47%0.10%-5.23%-7.54%-1.01%1.12%-0.04%3.37%-0.10%5.47%4.24%9.57%6.43%5.51%9.19%1.73%5.96%17.39%7.63%5.71%4.10%3.15%2.95%-0.20%-0.43%-2.54%0.37%0.17%
Return on Assets Growth (1y) -3.00-3.00-4.00-4.003.003.004.00-2.00-8.00-6.00-10.003.008.006.008.002.001.002.003.005.00-1.000.001.00-9.002.00-2.006.0012.006.006.00-12.00-14.00-26.00-26.00-11.00-10.0012.0014.0011.0017.0013.0017.0024.0019.0016.0013.00-1.00-5.00-9.00-11.00-10.00-10.00-13.00-14.00-13.00-10.00-3.00-3.00
Return on Assets Growth (3y) -8.00-7.00-9.00-3.003.003.003.003.001.000.008.008.0012.008.005.001.00-3.003.001.008.007.004.00-5.00-10.00-18.00-22.00-17.00-11.00-8.00-6.00-12.00-7.00-1.005.0025.0026.0040.0044.0035.0031.0020.0018.0014.005.00-6.00-12.00-24.00-24.00-25.00-28.00
Return on Assets Growth (5y) 0.001.002.004.008.003.006.002.00-4.001.005.0015.0015.0017.009.00-4.00-4.00-17.00-19.00-16.00-7.00-8.00-5.00-4.007.009.0019.0024.0021.0024.0012.007.006.007.0014.0011.0019.0019.0012.0012.004.002.00
Return on Assets (QoQ) 0.000.000.00-3.000.000.000.003.000.001.00-6.00-2.001.00-2.006.003.00-1.000.000.001.002.00-2.004.00-5.003.00-1.00-6.006.00-2.008.001.00-1.00-2.00-11.00-1.00-13.00-2.004.000.009.000.002.006.005.004.009.000.002.002.00-5.00-4.00-2.00-1.00-3.00-4.00-6.00-2.00-2.00-1.002.00-1.00
Return on Capital Employed Growth (1y) 3.003.00-5.00-9.00-13.00-11.005.0010.007.005.00-3.00-2.000.003.005.005.0012.0010.000.00-1.00-6.00-6.009.007.001.002.00-7.00-7.00-7.00-9.00-15.00-15.00-2.001.008.009.002.009.0017.0024.0036.0034.0029.0028.0010.00-5.00-13.00-20.00-21.00-20.00-25.00-27.00-25.00-18.00-5.00-4.00
Return on Capital Employed Growth (3y) -2.00-3.00-2.00-2.00-6.00-3.007.0013.0018.0017.002.002.006.006.0014.0011.007.005.003.00-1.00-11.00-13.00-12.00-15.00-7.00-6.00-14.00-13.00-7.001.009.0018.0036.0044.0053.0061.0048.0038.0033.0032.0024.009.00-9.00-19.00-36.00-43.00-43.00-50.00
Return on Capital Employed Growth (5y) 9.009.002.003.000.000.0017.0019.0014.0013.005.002.000.00-1.00-8.00-11.00-1.00-3.00-5.00-7.00-11.00-3.0012.0018.0030.0037.0032.0039.0039.0030.0026.0025.0025.0019.0015.0014.002.000.003.001.00
Return on Capital Employed (QoQ) 0.000.000.004.00-1.00-8.00-4.000.001.008.001.00-3.00-1.000.001.00-1.002.002.002.005.000.00-7.001.001.00-1.008.00-1.00-5.000.00-1.00-2.00-5.00-2.00-6.00-2.009.000.000.000.002.008.008.007.0014.006.003.006.00-5.00-9.00-5.00-2.00-6.00-8.00-10.00-3.00-4.00-1.003.00-2.00
Return on Equity Growth (1y) 4.006.00-2.00-11.00-9.00-13.004.0011.008.0010.002.002.004.008.0012.00-3.00-1.002.00-21.004.00-5.0012.0025.0011.0012.00-24.00-27.00-54.00-59.00-27.00-26.0026.0034.0026.0040.0031.0041.0059.0048.0037.0026.00-9.00-19.00-30.00-33.00-27.00-24.00-25.00-22.00-19.00-14.00-4.00-3.00
Return on Equity Growth (3y) 3.004.004.002.002.0014.0014.0022.0011.009.004.00-7.005.001.0016.0012.006.00-10.00-23.00-39.00-52.00-40.00-28.00-17.00-13.00-25.00-12.002.0016.0058.0062.0094.00100.0077.0069.0039.0033.0023.004.00-17.00-29.00-55.00-58.00-58.00-58.00
Return on Equity Growth (5y) 18.005.0011.005.00-7.003.008.0027.0026.0027.0016.00-8.00-9.00-38.00-46.00-37.00-17.00-20.00-11.00-8.0018.0022.0046.0060.0051.0053.0025.0016.0010.008.0022.0019.0040.0045.0031.0030.0010.008.00
Return on Equity (QoQ) 0.000.005.00-1.002.00-8.00-4.002.00-2.008.003.00-1.000.000.002.004.00-4.0010.00-13.006.00-1.00-13.0012.00-4.0016.001.00-1.00-3.00-20.00-2.00-29.00-8.0011.000.0022.001.004.0014.0013.0010.0022.002.003.00-2.00-12.00-9.00-8.00-5.00-6.00-6.00-8.00-2.00-3.00-1.002.00-2.00
Return on Invested Capital Growth (1y) 79.004.000.00-6.00-7.00-10.00-7.007.008.00-14.00-20.00-24.00-13.0018.0026.0026.0017.0021.0016.00-1.000.00-10.00-11.009.003.0027.0017.0013.00-274.00-37.00-24.00-46.00241.00-12.00-13.0016.0019.0010.0025.0028.0039.0058.0047.0038.0026.00-8.00-19.00-30.00-33.00-28.00-25.00-26.00-23.00-20.00-15.00-4.00-4.00
Return on Invested Capital Growth (3y) 80.00-20.00-27.00-24.00-12.00-6.00-1.008.0012.0025.0021.001.004.0029.0030.0035.0020.0038.0022.0021.00-271.00-19.00-18.00-24.00-30.00-22.00-20.00-17.00-14.00-39.00-12.00-2.00298.0056.0059.0082.0083.0060.0054.0036.0032.0023.003.00-18.00-30.00-56.00-59.00-60.00-60.00
Return on Invested Capital Growth (5y) 84.0018.0015.002.004.005.004.0017.0014.0042.0027.0023.00-267.0019.0024.002.00-13.00-10.00-16.00-8.00-12.00-22.00-6.0020.0027.0046.0053.0049.0051.0011.0017.006.00291.0020.0015.0026.0027.0012.0014.006.005.00
Return on Invested Capital (QoQ) 78.001.000.000.003.00-3.00-6.00-1.000.000.007.000.00-22.00-6.003.0012.009.002.003.003.0013.00-3.00-13.003.003.00-5.008.00-4.0027.00-14.003.00-290.00264.00-1.00-19.00-3.0012.00-3.0010.00-1.003.0013.0013.0010.0022.002.003.00-2.00-12.00-9.00-8.00-5.00-6.00-6.00-9.00-2.00-4.00-1.002.00-2.00
Return on Sales Growth (1y) 0.00-22.00-1.00-1.000.0023.00-1.004.00-17.00-7.003.00-4.0016.006.00-2.000.001.002.001.003.008.00-10.004.000.00-11.0011.00-4.0016.002.00-2.00-3.00-22.00-2.00-26.00-1.009.000.0019.001.003.007.0010.007.0010.002.004.00-1.00-6.00-3.00-3.00-3.00-4.00-4.00-9.00-2.00-3.00-1.002.00-3.00
Return on Sales Growth (3y) -2.00-6.001.00-1.00-1.0022.000.000.00-1.003.00-3.0019.003.007.00-9.007.00-4.00-1.003.003.00-1.000.00-3.00-7.00-10.00-17.00-8.003.000.00-9.00-4.00-11.005.003.006.0022.009.0032.007.006.006.0010.003.000.00-5.00-8.00-5.00-13.00-8.00-9.00-7.00
Return on Sales Growth (5y) -1.001.000.002.0019.009.00-9.006.00-4.000.00-1.0019.0019.00-1.001.000.00-10.00-1.00-25.00-1.00-2.00-8.00-3.005.00-4.0012.000.0016.009.005.002.00-7.004.003.003.0012.001.0021.002.00-1.001.004.00-1.00
Return on Sales (QoQ) 1.000.000.00-23.0022.000.000.000.00-2.005.00-20.0010.008.00-2.000.001.000.000.000.000.001.00-6.0013.00-18.0015.00-10.003.003.001.0010.00-12.000.00-1.00-10.009.00-25.0024.001.00-1.00-6.006.003.004.00-2.003.006.00-4.00-1.00-2.000.00-1.00-1.00-1.00-1.00-1.00-5.006.00-2.001.00-2.001.00
Revenue Growth (1y) -30.82%-58.34%-12.32%-7.03%-1.10%110.74%3.18%-0.65%-1.89%2.51%0.47%1.76%-3.75%-2.28%7.05%10.73%74.87%72.32%57.48%57.04%3.57%2.67%5.71%3.54%9.86%15.21%5.59%4.95%6.28%-1.28%1.31%-2.27%-12.15%-8.54%-7.19%-0.89%4.23%7.06%7.63%6.92%-7.28%0.24%56.73%53.07%93.28%197.15%139.56%127.09%69.67%-1.94%-21.05%-28.25%-30.47%-34.09%-39.11%-37.16%-28.75%-25.14%-22.62%-19.34%-20.65%
Revenue Growth (3y) -14.46%-3.45%-3.13%-2.04%-2.25%28.28%3.53%3.84%18.20%19.96%19.20%20.96%20.35%20.02%21.24%21.66%25.78%26.79%20.68%19.50%6.54%5.30%4.18%2.03%0.85%1.32%-0.24%0.55%-0.91%-1.13%0.40%1.18%-5.31%-0.62%16.12%17.50%23.15%47.19%59.28%54.90%44.87%42.94%43.65%35.62%31.62%24.30%4.82%0.79%-5.63%-21.50%-28.08%-28.62%-26.75%
Revenue Growth (5y) -7.61%8.67%8.91%10.33%11.09%30.15%13.06%12.73%13.45%15.34%13.58%13.97%15.27%14.48%13.77%13.05%13.19%12.97%10.57%10.58%2.06%2.71%2.47%2.39%-0.18%2.22%10.86%10.72%11.76%23.55%30.60%29.20%22.72%23.39%24.25%21.46%17.12%15.56%14.20%10.88%8.54%7.58%6.91%4.80%5.21%
Revenue (QoQ) -2.24%-2.90%-1.82%-55.29%105.75%2.95%4.43%-4.74%0.74%-0.87%3.13%-0.47%-1.27%0.41%-2.46%1.05%8.16%3.87%54.04%-0.43%-1.15%3.58%1.60%-1.30%1.78%1.45%7.79%3.50%-6.72%0.84%9.16%-3.86%-4.27%-2.72%-1.88%0.09%-2.86%3.89%3.18%2.82%-2.34%3.20%-10.52%11.16%52.70%0.79%12.98%70.89%23.11%-4.46%-15.59%-1.24%-0.88%-13.17%-18.20%-6.39%-8.42%-10.39%-7.26%-1.64%-5.33%-6.59%-8.76%
Share-based Compensation Growth (1y) 10.89%-9.78%-0.93%-15.87%-22.48%-4.81%-6.11%-14.29%-16.67%-24.27%-24.54%-83.33%-20.00%-7.74%-11.50%700.00%50.00%60.14%62.00%39.87%41.17%11.35%13.73%14.21%26.09%30.33%-36.36%-28.48%-8.15%21.46%13.22%9.85%0.10%-27.42%74.58%106.37%8.35%52.45%45.52%3.14%66.45%22.16%18.68%-1.08%-15.81%33.60%10.87%4.30%-3.89%-46.68%-32.51%2.45%-39.29%45.63%10.02%-61.49%-11.95%
Share-based Compensation Growth (3y) -10.52%-13.36%-11.13%-50.65%-19.75%-12.71%-14.41%4.55%0.00%3.82%2.66%23.09%19.21%18.05%17.70%133.80%38.73%32.46%5.45%4.54%17.81%20.80%-6.42%-3.55%5.05%4.74%7.95%17.48%-0.13%10.36%42.22%32.73%21.76%10.57%44.47%28.17%14.94%35.50%24.18%2.10%10.43%-4.53%-3.88%1.87%-21.10%1.23%-6.28%-25.62%-19.91%
Share-based Compensation Growth (5y) -2.98%-0.79%0.12%6.11%1.82%3.47%2.93%12.79%12.22%10.18%-4.78%8.78%14.43%21.10%3.27%58.62%19.68%15.43%18.31%20.97%12.14%14.30%15.79%13.81%15.90%16.43%16.78%10.59%6.90%17.01%30.50%19.26%7.87%-0.75%17.67%17.61%-2.39%14.07%7.29%-15.93%-6.36%
Share-based Compensation (QoQ) 2.42%-9.92%29.19%-6.97%-16.67%-1.09%9.72%-14.29%2.33%-2.44%0.17%-16.67%-7.00%-2.80%-77.88%300.00%7.25%-6.76%100.00%-25.00%14.50%-5.68%72.69%-24.31%-9.68%-3.66%73.41%-16.43%-6.65%-52.96%94.88%7.33%23.45%-56.15%89.08%-2.19%-10.49%5.46%123.52%-48.65%25.94%0.67%58.41%-17.13%-7.57%-2.20%32.04%-29.47%46.68%-18.84%24.23%-35.01%-18.63%2.74%88.56%-61.49%95.17%-22.38%-33.99%-11.95%
Shareholder's Equity Growth (1y) -0.03%1.34%0.94%-5.94%-13.11%-16.12%-14.55%-9.78%-2.48%-23.17%-24.84%-25.67%-29.49%-18.88%-16.66%-13.16%-5.34%8.45%20.37%5.66%12.13%7.40%21.84%39.76%31.46%56.60%20.52%17.47%13.33%-8.21%-8.51%-30.47%-31.02%-25.07%-25.28%-9.48%-9.00%-5.25%7.60%28.88%45.58%92.07%105.02%113.82%94.98%51.74%26.92%14.49%11.11%3.58%3.60%-6.65%-9.57%-10.41%-10.68%-6.11%-3.90%
Shareholder's Equity Growth (3y) -5.28%-13.24%-13.45%-14.24%-15.77%-19.44%-18.80%-16.49%-13.34%-12.24%-8.98%-11.98%-9.21%-1.87%6.92%8.64%11.74%22.18%20.91%20.16%18.66%15.57%10.34%4.51%0.91%2.51%-6.25%-9.58%-10.73%-13.30%-9.73%-6.74%-2.96%10.89%18.13%35.62%37.21%40.29%40.95%46.67%46.65%44.53%39.18%31.72%25.12%12.09%5.51%0.12%-1.16%
Shareholder's Equity Growth (5y) -11.94%-10.49%-8.24%-10.36%-8.71%-9.45%-4.73%-2.97%-0.82%2.60%2.06%2.29%2.20%6.31%6.15%0.93%1.75%4.64%3.86%1.77%0.95%1.85%1.55%5.90%6.37%14.41%12.69%15.29%15.09%13.69%13.87%14.70%14.63%16.47%16.73%21.67%21.01%20.71%20.98%22.56%22.34%
Shareholder's Equity (QoQ) 0.49%0.83%0.73%-0.72%0.10%-6.04%-6.95%-4.15%1.97%-0.79%0.58%-24.49%-0.25%-1.89%-4.59%-13.13%2.49%2.22%4.01%-0.48%13.75%-10.27%10.37%-4.67%29.05%2.94%3.82%13.55%-0.68%0.33%0.16%-8.03%-1.00%-23.76%-0.63%-0.09%-1.28%-7.64%-0.10%4.02%12.11%10.63%12.84%37.24%19.68%15.37%2.90%6.81%0.10%4.08%-0.15%-0.43%0.12%-6.22%-3.27%-1.35%-0.18%-1.43%-0.99%
Tax Rate Growth (1y) -3089.003,385.00-2841.00334.00-641.00-17029.00-547.008,424.00-14043.0014,925.00124.00-21478.00-49851.003,071.00-6144.007,729.0062,341.00-3243.005,336.00-11063.00-1274.00-2138.002,085.0011,825.0082.00-3106.00-1535.00-311.0048,808.006,479.002,645.0010,711.00-45134.003,092.00-24956.00-11292.00-900.00-7984.0021,313.00-1365.00-1860.001,567.001,992.002,216.00-249.002,437.00612.002,366.002,162.00-222.0090.00574.001,452.0040.00-1162.00-969.00-2620.001,847.00-3419.00-930.00
Tax Rate Growth (3y) -16733.001,281.00-3264.00-12720.00-64535.00968.00-6567.00-5324.00-1554.0014,754.00-684.00-24812.0011,215.00-2310.001,277.008,492.0061,148.00-8487.005,886.00452.0047,616.001,235.003,195.0022,225.003,756.006,465.00-23846.00-893.002,774.001,588.00-998.00-1947.00-47894.00-3324.00-1651.00-10441.00-3009.00-3979.0023,917.003,217.0054.003,782.002,694.005,156.003,365.002,255.00-459.001,971.00994.001,664.00-4490.00-1325.00
Tax Rate Growth (5y) 1,264.001,110.00-4072.00-16054.00-3469.00-4413.00854.00-4562.00-2746.009,510.00-134.00-13297.0060,105.001,064.002,387.0018,892.0064,823.001,084.00-16425.00-130.001,581.00-3657.00-448.009,568.00996.0049.00-541.00-42.00665.005,592.001,606.002,635.00-45980.00-1109.00-949.00-7502.00605.00-4162.0022,845.002,822.00-1114.005,669.00-1886.003,257.00
Tax Rate (QoQ) 3,356.00-23.00-2621.002,673.00-2870.003,152.00-3596.00-13715.0013,611.0012,123.00-26063.0015,254.00-1190.00-9479.00-54436.0068,177.00-10405.004,394.00175.002,593.00-1827.00-12004.009,963.001,729.002,397.00-2264.00-1780.00-1459.003,968.00-1040.0047,339.00-43787.00133.007,026.00-8506.004,438.00-27914.0020,689.001,887.00-2645.001,382.00-1989.001,392.00782.001,806.00-1764.00-1073.003,468.00-18.00-11.00-1277.001,084.00294.00473.00-399.00-328.00-907.00666.00-2050.004,138.00-6173.003,154.00
Total Debt Growth (1y) 4.83%12.90%8.60%-21.43%-23.43%-27.49%-24.91%-19.47%-98.79%-99.01%-99.26%-74.67%3,963.20%18,050.42%25,530.59%763.74%285.14%10.74%10.17%20.65%-5.26%11.17%0.70%-2.65%-49.28%-55.69%31.48%13.95%170.78%173.72%-4.98%-16.09%-22.92%-27.01%-22.11%-14.67%-10.39%-30.46%-20.58%-17.92%41.95%141.17%96.74%224.86%141.47%82.73%27.51%-17.45%-34.90%-78.37%-95.08%-95.65%-97.28%-91.24%-40.67%-35.08%
Total Debt Growth (3y) -12.79%-79.94%-81.80%-45.68%-27.79%9.05%12.46%20.78%23.73%25.59%27.79%38.20%429.27%506.82%557.58%116.48%22.77%-18.29%13.41%10.20%9.17%10.47%7.95%-2.37%1.91%-3.98%-0.91%-6.56%23.21%11.58%-16.23%-16.24%-0.66%6.97%6.77%31.53%45.36%45.25%25.83%30.08%30.67%-1.59%-50.23%-51.14%-65.05%-67.41%-66.62%-71.44%
Total Debt Growth (5y) 7.73%10.15%11.22%10.80%6.56%9.81%9.55%15.65%-1.86%-0.49%22.54%23.97%189.58%206.61%223.67%57.52%31.03%1.73%1.54%-0.85%-2.11%-7.31%-4.89%-8.20%6.13%8.22%8.74%16.82%45.01%43.67%8.08%9.52%9.04%-13.52%-40.23%-39.41%-44.16%-43.40%-43.40%-42.63%
Total Debt (QoQ) -4.39%26.46%-3.02%-3.72%-8.03%-8.50%-5.49%-8.83%-4.75%-1.88%-98.58%-25.78%-28.57%3,263.14%127.89%231.54%0.87%13.34%1.62%-4.67%0.34%24.12%-20.20%11.86%-9.10%19.99%-58.43%-2.28%169.72%3.99%-1.21%-1.22%-6.37%-8.18%-9.25%-6.46%-0.08%0.59%-4.69%-27.42%14.13%3.96%64.82%23.32%-6.90%71.67%22.52%-6.69%-35.03%11.14%-3.39%-68.99%-85.24%-1.68%-39.65%0.00%0.00%7.59%