Cross Country Healthcare Inc Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 6.69M4.18M4.61M-21.48M2.28M-31.53M4.95M8.73M38.80M-15.72M-55.94M-12.14M132.00M185.98M72.63M-14.56M
Depreciation and Depletion 8.77M8.04M6.79M4.91M3.89M3.87M3.86M4.17M
Share-based Compensation 1.96M2.66M2.90M2.59M2.10M1.39M2.46M3.38M4.08M3.58M3.40M5.40M6.89M7.39M6.58M6.03M
Deferred Taxes 9.24M5.38M3.05M-18.52M45.90M-0.86M-1.54M-5.32M-33.81M-3.41M31.16M-0.93M-9.93M5.11M1.30M-1.94M
Gains from Sales and Divestitures 0.20M
Gains from Investment Securities 1.71M0.98M1.65M1.92M0.30M0.24M-2.20M-0.78M-0.07M-3.68M0.80M-0.99M2.23M5.27M4.90M2.96M
Asset Writedowns and Impairment 1.73M10.76M18.73M6.40M10.00M2.10M24.31M14.36M22.42M16.31M16.25M4.78M9.61M14.56M21.43M
Non-cash Items 1.12M
Cash from Operations 72.40M31.52M18.30M10.15M8.66M-4.07M18.23M30.14M45.51M21.00M5.54M27.20M-85.62M134.05M248.50M120.12M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 4.02M3.85M3.49M3.38M2.29M
Amortization of Deferred Charges 1.14M0.87M0.91M0.61M0.23M1.06M1.89M1.73M0.65M0.45M0.46M
Amortization 196.85M
Depreciation & Amortization (CF) 8.77M8.04M6.79M4.91M6.18M7.44M8.07M9.18M10.17M11.78M14.07M12.67M9.85M12.58M18.35M18.20M
Change in Working Capital
Change in Receivables -47.74M-5.46M7.97M4.26M-2.04M16.12M28.71M30.78M-9.71M-2.82M6.64M4.75M318.42M153.23M-251.43M-128.33M
Change in Accured Expenses -11.29M2.06M-1.33M4.13M1.54M5.65M11.21M20.37M-9.28M-7.09M-1.31M7.24M83.29M82.94M-126.61M-29.75M
Change in Taxes -5.38M6.45M4.79M1.75M0.32M0.06M0.38M-0.50M1.35M7.49M-20.91M6.96M-2.28M
Other Working Capital Changes -7.92M4.58M-1.88M0.44M1.85M-1.37M-2.66M1.88M-1.82M2.51M-5.82M-5.87M-6.75M6.92M-4.37M4.99M
Investing Activities
Capital Expenditures 2.45M2.39M4.00M2.22M1.75M4.57M2.36M6.52M5.11M4.60M2.94M4.62M7.17M8.79M13.97M8.71M
Acquisitions 6.80M12.83M28.70M44.63M28.72M1.90M85.98M1.93M27.97M35.18M
Divestments 45.66M3.75M7.50M0.50M
Change in Acquisitions & Divestments 2.65M
Cash from Investing Activities -11.71M-16.20M-4.20M0.17M15.21M-45.45M-24.07M-9.78M-91.38M-6.68M-2.94M-4.62M-34.05M-43.87M-13.78M-8.71M
Financing Activities
Other financing activities 5.00M1.48M1.38M0.51M1.09M-0.11M-1.84M-2.05M-1.14M2.06M0.08M6.10M3.24M-0.51M
Cash from Financing Activities -64.22M-11.19M-14.24M-10.58M-26.06M46.46M3.35M-2.16M50.76M-23.77M-17.60M-22.01M119.09M-87.60M-221.24M-46.85M
Dividend Payments
Dividends Paid - Common 0.12M0.49M0.70M1.22M1.19M1.57M1.15M0.21M
Additional items
Exchange Rate Effect 0.22M-0.04M-0.17M0.08M-0.21M0.01M-0.06M-0.02M0.02M-0.07M0.01M-0.01M0.01M-0.01M0.01M-0.01M
Change in Cash -3.31M4.10M-0.31M-0.18M-2.41M-3.06M-2.54M18.18M4.91M-9.52M-14.99M0.57M-0.56M2.57M13.49M64.54M
Beginning Cash Balance 10.17M6.86M10.96M10.65M10.46M8.05M5.00M2.45M20.63M25.54M16.02M1.03M1.60M1.04M3.60M17.09M
Free Cash Flow 69.95M29.13M14.30M7.93M6.91M-8.64M15.87M23.62M40.40M16.40M2.60M22.59M-92.79M125.26M234.52M111.40M
Net Cash Flow -3.53M4.13M-0.14M-0.26M-2.20M-3.06M-2.48M18.20M4.88M-9.45M-15.00M0.58M-0.57M2.58M13.48M64.55M