|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 329.24M | 331.83M | 374.90M | 640.68M | 788.73M | 753.56M | 636.10M | 628.22M | 622.71M | 540.70M | 442.29M | 414.04M | 379.17M | 339.77M | 315.12M | 309.94M | 293.41M | 274.07M | 250.05M | 236.76M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.78M | 259.24M | 291.11M | 493.53M | 613.94M | 583.16M | 492.55M | 489.28M | 483.28M | 417.56M | 344.93M | 323.55M | 301.88M | 268.97M | 250.96M | 247.95M | 234.75M | 218.07M | 199.12M | 188.78M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.47M | 72.59M | 83.79M | 147.15M | 174.79M | 170.41M | 143.54M | 138.94M | 139.42M | 123.14M | 97.36M | 90.49M | 77.30M | 70.81M | 64.16M | 61.99M | 58.66M | 56.00M | 50.93M | 47.98M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.33M | 50.34M | 52.85M | 66.84M | 76.85M | 86.01M | 80.71M | 80.64M | 84.26M | 78.94M | 69.63M | 67.51M | 63.25M | 60.26M | 54.30M | 55.57M | 52.49M | 50.05M | 46.89M | 51.25M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.80M | | | 0.48M | -1.11M | 2.50M | | 0.43M | 0.90M | 0.35M | 0.90M | 0.90M | 2.10M | 1.00M | 0.28M | 0.15M | 0.60M | 1.50M | 1.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.72M | 264.78M | 295.61M | 497.88M | 620.77M | 589.83M | 500.72M | 496.11M | 494.22M | 425.67M | 352.01M | 332.20M | 312.10M | 296.62M | 256.97M | 257.52M | 241.75M | 229.28M | 207.63M | 255.82M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 308.25M | 315.93M | 348.46M | 564.72M | 698.10M | 674.72M | 583.92M | 576.75M | 578.91M | 505.51M | 421.99M | 400.61M | 376.25M | 358.98M | 312.27M | 313.37M | 294.38M | 279.93M | 256.02M | 308.37M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.99M | 15.90M | 26.45M | 75.96M | 90.63M | 78.84M | 52.17M | 48.24M | 43.80M | 35.19M | 20.30M | 13.42M | 2.92M | -19.21M | 2.85M | -3.43M | -0.98M | -5.86M | -5.97M | -71.61M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.99M | 15.90M | 26.45M | 75.96M | 90.63M | 78.84M | 52.17M | 48.24M | 43.80M | 35.19M | 20.30M | 13.42M | 2.92M | -19.21M | 2.85M | -3.43M | -0.98M | -5.86M | -5.97M | -71.61M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.07M | 0.17M | 0.23M | 1.11M | 0.48M | 0.68M | 0.70M | 0.86M | 0.88M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | 0.15M | 0.01M | -1.90M | 0.03M | -1.80M | 0.01M | -1.70M | | -1.58M | 1.06M | -0.02M | -0.02M | -1.01M | -0.06M | -0.02M | 0.03M | 0.06M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.20M | 0.38M | 0.15M | 0.01M | 1.08M | 0.03M | 0.21M | 0.01M | -0.01M | -0.14M | 0.06M | 1.06M | -0.02M | -0.02M | -0.41M | -0.06M | -0.02M | 0.03M | 0.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.36M | 14.91M | 24.64M | 73.30M | 87.12M | 74.15M | 48.70M | 43.12M | 40.12M | 30.31M | 19.50M | 12.97M | 3.69M | -19.56M | 3.39M | -3.91M | -0.90M | -5.73M | -5.64M | -71.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 3.36M | 1.21M | -4.27M | 25.14M | 21.26M | 13.91M | 6.81M | 10.68M | 8.96M | 6.69M | 3.93M | 1.00M | -3.51M | 0.83M | -0.16M | -0.41M | 0.93M | -0.86M | 11.68M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.45M | 11.55M | 23.43M | 77.57M | 61.98M | 52.89M | 34.79M | 38.79M | 29.44M | 21.34M | 12.81M | 9.04M | 2.69M | -16.05M | 2.56M | -3.75M | -0.49M | -6.66M | -4.77M | -82.93M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53M | -0.53M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.45M | 11.55M | 23.43M | 77.57M | 61.98M | 52.89M | 34.79M | 36.31M | 29.44M | 21.34M | 12.81M | 9.04M | 2.69M | -16.05M | 2.56M | -3.75M | -0.49M | -6.66M | -4.77M | -82.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.45M | 11.55M | 23.43M | 77.57M | 61.98M | 52.89M | 34.79M | 36.31M | 29.44M | 21.34M | 12.81M | 9.04M | 2.69M | -16.05M | 2.56M | -3.75M | -0.49M | -6.66M | -4.77M | -82.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.91M | 11.01M | 23.43M | 77.57M | 61.98M | 52.89M | 34.79M | 36.31M | 29.44M | 21.34M | 12.81M | 9.04M | 2.69M | -16.05M | 2.56M | -3.75M | -0.49M | -6.66M | -4.77M | -82.93M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.91M | 11.01M | 23.43M | 77.57M | 61.98M | 52.89M | 34.79M | 36.31M | 29.44M | 21.34M | 12.81M | 9.04M | 2.69M | -16.05M | 2.56M | -3.75M | -0.49M | -6.66M | -4.77M | -82.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | 0.32 | 0.63 | 2.10 | 1.67 | 1.41 | 0.94 | 1.06 | 0.82 | 0.60 | 0.37 | 0.26 | 0.08 | -0.47 | 0.08 | -0.12 | -0.02 | -0.20 | -0.15 | -2.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53 | 0.31 | 0.62 | 2.07 | 1.63 | 1.40 | 0.93 | 1.05 | 0.81 | 0.60 | 0.36 | 0.26 | 0.08 | -0.47 | 0.08 | -0.12 | -0.02 | -0.20 | -0.15 | -2.56 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.18M | 36.40M | 36.96M | 36.69M | 37.03M | 37.47M | 37.20M | 37.01M | 35.86M | 35.35M | 35.39M | 35.16M | 34.22M | 33.96M | 33.73M | 33.38M | 32.28M | 32.39M | 32.43M | 32.41M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.03M | 37.12M | 37.58M | 37.39M | 37.97M | 37.87M | 37.74M | 37.54M | 36.56M | 35.52M | 35.74M | 35.48M | 34.60M | 33.96M | 33.73M | 33.38M | 32.28M | 32.39M | 32.52M | 32.41M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.44M | 11.52M | 23.43M | 77.59M | 61.97M | 52.86M | 34.76M | 36.30M | 29.44M | 21.35M | 12.80M | 9.05M | 2.69M | -16.05M | 2.55M | -3.80M | -0.48M | -6.66M | -4.86M | -82.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 1.20M | 2.18M | 2.82M | 3.52M | 3.86M | 3.50M | 3.52M | 3.69M | 3.15M | 0.67M | 0.59M | 0.46M | 0.57M | 0.55M | 0.61M | 0.54M | 0.55M | 0.56M | 0.57M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48% | 22.54% | 4.90% | -5.83% | 28.85% | 28.67% | 28.56% | 15.79% | 26.63% | 29.57% | 34.30% | 30.31% | 27.03% | 17.95% | 24.61% | 4.11% | 45.49% | -16.23% | 15.31% | -16.40% |