|
Revenue
|
175.42M | 124.14M | 121.36M | 117.84M | 115.69M | 51.72M | 106.41M | 109.56M | 114.42M | 108.99M | 109.80M | 108.85M | 112.26M | 111.73M | 110.32M | 110.77M | 108.05M | 109.18M | 118.09M | 122.66M | 188.94M | 188.13M | 185.96M | 192.62M | 195.69M | 193.15M | 196.58M | 199.44M | 214.99M | 222.52M | 207.57M | 209.31M | 228.49M | 219.67M | 210.29M | 204.57M | 200.72M | 200.91M | 195.17M | 202.76M | 209.20M | 215.10M | 210.06M | 216.78M | 193.97M | 215.61M | 329.24M | 331.83M | 374.90M | 640.68M | 788.73M | 753.56M | 636.10M | 628.22M | 622.71M | 540.70M | 442.29M | 414.04M | 379.17M | 339.77M | 315.12M | 309.94M | 293.41M | 274.07M | 250.05M |
|
Cost of Revenue
|
75.00M | | 87.73M | 84.19M | 83.26M | 37.16M | 89.07M | 91.43M | 95.43M | 44.06M | 80.75M | 81.71M | 84.80M | 83.79M | 81.44M | 82.93M | 79.86M | 80.62M | 87.64M | 90.22M | 141.67M | 140.49M | 138.93M | 144.25M | 144.21M | 142.67M | 145.54M | 144.60M | 156.78M | 164.89M | 154.30M | 152.78M | 168.01M | 161.37M | 156.53M | 150.88M | 149.16M | 150.35M | 146.92M | 151.17M | 158.19M | 161.94M | 160.46M | 166.04M | 145.97M | 161.21M | 257.78M | 259.24M | 291.11M | 493.53M | 613.94M | 583.16M | 492.55M | 489.28M | 483.28M | 417.56M | 344.93M | 323.55M | 301.88M | 268.97M | 250.96M | 247.95M | 234.75M | 218.07M | 199.12M |
|
Gross Profit
|
100.42M | | 33.63M | 33.65M | 32.43M | 14.56M | 17.34M | 18.12M | 18.99M | 64.93M | 29.05M | 27.14M | 27.46M | 27.94M | 28.88M | 27.84M | 28.18M | 28.56M | 30.45M | 32.44M | 47.28M | 47.64M | 47.04M | 48.36M | 51.49M | 50.48M | 51.05M | 54.85M | 58.21M | 57.63M | 53.27M | 56.53M | 60.48M | 58.30M | 53.75M | 53.69M | 51.56M | 50.56M | 48.25M | 51.59M | 51.01M | 53.16M | 49.60M | 50.73M | 48.00M | 54.39M | 71.47M | 72.59M | 83.79M | 147.15M | 174.79M | 170.41M | 143.54M | 138.94M | 139.42M | 123.14M | 97.36M | 90.49M | 77.30M | 70.81M | 64.16M | 61.99M | 58.66M | 56.00M | 50.93M |
|
Amortization - Intangibles
|
| | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.88M | 0.83M | 0.82M | 0.57M | 0.57M | 0.57M | 0.56M | 0.57M | 0.57M | 0.55M | 0.61M | 0.79M | 0.78M | 1.01M | 0.99M | 0.98M | 0.98M | 0.98M | 1.26M | 1.41M | 1.41M | 1.10M | 1.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
| | 2.15M | 2.22M | 1.78M | 1.89M | 1.84M | 1.80M | 1.55M | 0.77M | 1.40M | 1.36M | 1.03M | 1.11M | 1.02M | 1.04M | 0.89M | 0.93M | 0.97M | 0.82M | 1.00M | 1.07M | 0.96M | 0.99M | 0.95M | 0.95M | 1.00M | 1.06M | 0.99M | 1.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
19.10M | | 27.89M | 27.32M | 26.63M | 15.54M | 28.87M | 29.48M | 29.06M | 17.14M | 27.88M | 27.65M | 26.83M | 27.06M | 27.07M | 26.60M | 25.50M | 26.95M | 29.45M | 29.17M | 40.86M | 41.54M | 41.17M | 40.89M | 39.23M | 39.99M | 42.93M | 44.67M | 45.92M | 46.29M | 47.24M | 46.60M | 47.35M | 46.25M | 45.63M | 45.28M | 44.09M | 45.23M | 46.04M | 45.94M | 44.41M | 45.57M | 45.88M | 42.25M | 40.80M | 44.87M | 46.33M | 50.34M | 52.85M | 66.84M | 76.85M | 86.01M | 80.71M | 80.64M | 84.26M | 78.94M | 69.63M | 67.51M | 63.25M | 60.26M | 54.30M | 55.57M | 52.49M | 50.05M | 46.89M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | 0.38M | 0.11M | | 0.29M | 2.75M | 2.38M | 2.50M | 0.12M | 1.00M | 0.20M | 0.13M | | | 0.60M | 0.15M | | 0.59M | 1.37M | 0.02M | 0.43M | 0.19M | 1.35M | 0.78M | 1.20M | 1.60M | 1.60M | 0.70M | 0.60M | 2.30M | 2.30M | 0.90M | 1.20M | 0.80M | | | 0.48M | -1.11M | 2.50M | | 0.43M | 0.90M | 0.35M | 0.90M | 0.94M | 2.12M | 1.00M | 0.28M | 0.30M | 0.59M | 1.53M |
|
Other Operating Expenses
|
| | 88.90M | 84.94M | 84.34M | 46.82M | 90.27M | 92.16M | 96.41M | 44.12M | 81.43M | | | | 82.43M | -0.75M | | | 88.86M | | | | 140.00M | 145.41M | -2.20M | 0.02M | 1.94M | 26.13M | | | 157.08M | 155.68M | 171.41M | 179.72M | 159.97M | 154.75M | 152.63M | 179.02M | 150.62M | 170.31M | 163.07M | 166.87M | 164.34M | 185.91M | 151.25M | 164.17M | 260.72M | 264.78M | 295.61M | 497.88M | 620.77M | 589.83M | 500.72M | 496.11M | 494.22M | 425.67M | 352.01M | 332.20M | 312.06M | 296.61M | 256.97M | 257.52M | 241.60M | 229.29M | 207.60M |
|
Operating Expenses
|
19.10M | | 118.94M | 114.48M | 112.75M | 64.25M | 120.98M | 123.44M | 127.01M | 62.03M | 110.71M | 130.23M | 113.50M | 112.71M | 110.52M | 112.40M | 107.13M | 116.29M | 119.58M | 124.52M | 187.18M | 197.01M | 182.24M | 188.29M | 188.82M | 187.49M | 45.88M | 71.86M | 205.66M | 213.82M | 204.32M | 202.86M | 220.12M | 226.00M | 206.04M | 200.23M | 198.07M | 225.02M | 197.86M | 217.85M | 209.08M | 213.14M | 210.82M | 230.47M | 194.35M | 209.94M | 308.25M | 315.93M | 348.46M | 564.72M | 698.10M | 674.72M | 583.92M | 576.75M | 578.91M | 505.51M | 421.99M | 400.61M | 376.25M | 358.98M | 312.27M | 313.37M | 294.38M | 279.93M | 256.02M |
|
Operating Income
|
4.10M | | 2.42M | 3.36M | 2.94M | -12.53M | 1.06M | 2.60M | 4.16M | -1.91M | -0.91M | -21.38M | -1.25M | -0.98M | -0.20M | -1.63M | 0.91M | -7.11M | -1.49M | -1.87M | 1.76M | -8.87M | 3.72M | 4.32M | 6.87M | 5.66M | 5.17M | -17.02M | 9.33M | 8.71M | 3.25M | 6.45M | 8.37M | -6.32M | 4.25M | 4.34M | 2.65M | -24.11M | -2.69M | -15.10M | 0.12M | 1.95M | -0.75M | -13.69M | -0.38M | 5.66M | 20.99M | 15.90M | 26.45M | 75.96M | 90.63M | 78.84M | 52.17M | 48.24M | 43.80M | 35.19M | 20.30M | 13.42M | 2.92M | -19.21M | 2.85M | -3.43M | -0.98M | -5.86M | -5.97M |
|
EBIT
|
4.10M | | 2.42M | 3.36M | 2.94M | -12.53M | 1.06M | 2.60M | 4.16M | -1.91M | -0.91M | -21.38M | -1.25M | -0.98M | -0.20M | -1.63M | 0.91M | -7.11M | -1.49M | -1.87M | 1.76M | -8.87M | 3.72M | 4.32M | 6.87M | 5.66M | 5.17M | -17.02M | 9.33M | 8.71M | 3.25M | 6.45M | 8.37M | -6.32M | 4.25M | 4.34M | 2.65M | -24.11M | -2.69M | -15.10M | 0.12M | 1.95M | -0.75M | -13.69M | -0.38M | 5.66M | 20.99M | 15.90M | 26.45M | 75.96M | 90.63M | 78.84M | 52.17M | 48.24M | 43.80M | 35.19M | 20.30M | 13.42M | 2.92M | -19.21M | 2.85M | -3.43M | -0.98M | -5.86M | -5.97M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.07M | 0.17M | 0.23M | 1.11M | 0.54M | 0.68M | 0.70M | 0.86M |
|
Other Non Operating Income
|
| | 0.04M | 0.04M | -0.06M | 0.05M | 0.08M | 0.08M | 0.15M | 0.07M | -0.05M | 0.16M | -0.11M | | -1.42M | 0.11M | 0.05M | | -0.11M | -0.02M | -7.31M | -9.36M | 2.15M | 0.36M | -2.89M | -9.52M | 16.40M | -3.60M | 7.10M | -14.20M | 1.60M | 0.06M | 0.06M | | 0.10M | 0.10M | 0.17M | 0.05M | -0.36M | 0.08M | -1.30M | 1.50M | 0.03M | 0.01M | 0.01M | -0.33M | 0.04M | 0.20M | 0.38M | 0.15M | 0.01M | -1.90M | 0.03M | -1.80M | 0.01M | -1.70M | -0.14M | | 1.06M | -0.02M | -0.02M | -0.41M | -0.06M | -0.02M | 0.03M |
|
Non Operating Income
|
| | | 0.04M | 0.04M | 0.05M | 0.08M | 0.08M | 0.07M | 0.07M | -0.04M | -0.09M | 0.09M | 0.02M | 0.06M | -0.01M | 0.03M | 0.17M | -0.11M | -0.02M | 0.06M | 0.05M | -0.04M | -0.03M | 0.10M | 0.28M | 0.02M | 0.03M | 0.09M | 0.09M | | 0.06M | 0.06M | 0.04M | 0.10M | 0.10M | 0.17M | 0.05M | 0.08M | 0.08M | 0.05M | -0.14M | 0.03M | 0.01M | 0.01M | -0.33M | 0.04M | 0.20M | 0.38M | 0.15M | 0.01M | 1.08M | 0.03M | 0.21M | 0.01M | -0.01M | -0.14M | 0.06M | 1.06M | -0.02M | -0.02M | -0.41M | -0.06M | -0.02M | 0.03M |
|
EBT
|
3.10M | | 1.32M | 2.26M | 1.75M | -14.49M | 0.40M | 1.95M | 3.64M | -2.37M | -1.63M | -21.89M | -2.04M | -1.32M | -1.85M | -1.69M | 0.81M | -7.31M | -1.85M | -2.17M | -7.32M | -19.97M | 4.09M | 2.88M | 2.42M | -5.23M | 19.98M | -23.73M | 15.09M | -6.80M | -1.35M | 5.97M | 7.20M | -7.52M | 3.08M | 2.99M | 1.27M | -25.54M | -4.39M | -16.51M | -2.60M | -0.71M | -1.59M | -14.43M | -0.98M | 4.67M | 20.36M | 14.91M | 24.64M | 73.30M | 87.12M | 74.15M | 48.70M | 43.12M | 40.12M | 30.31M | 19.50M | 12.97M | 3.69M | -19.56M | 3.39M | -3.91M | -0.90M | -5.73M | -5.64M |
|
Tax Provisions
|
1.40M | | 0.19M | 1.08M | 0.83M | -3.10M | 0.19M | 0.38M | 1.85M | -0.36M | 2.00M | -3.05M | -2.76M | 1.66M | -0.50M | -0.26M | -0.64M | 45.61M | -1.07M | 1.01M | 0.17M | 0.11M | 1.04M | 0.20M | -2.73M | 0.70M | 0.80M | -6.63M | 0.80M | 0.85M | 0.37M | 0.75M | 0.16M | -35.78M | 1.16M | 1.17M | 1.39M | -6.20M | -3.01M | 34.76M | 0.09M | -0.11M | 0.18M | -0.38M | 0.17M | -0.16M | 0.91M | 3.36M | 1.21M | -4.27M | 25.14M | 21.26M | 13.91M | 6.81M | 10.68M | 8.96M | 6.69M | 3.93M | 1.00M | -3.51M | 0.83M | -0.16M | -0.41M | 0.93M | -0.86M |
|
Profit After Tax
|
3.04M | 0.40M | 1.14M | 1.18M | 0.92M | -8.49M | 0.21M | 1.57M | 1.79M | 0.53M | -0.58M | -18.84M | -17.60M | -9.53M | -1.35M | -1.46M | 1.45M | -52.92M | -0.78M | -3.18M | -7.60M | -20.22M | 3.05M | 2.68M | 5.15M | -6.10M | 19.19M | -17.24M | 14.29M | -7.88M | -2.01M | 5.22M | 7.04M | 28.26M | 1.92M | 1.82M | -0.44M | -19.69M | -1.77M | -51.67M | -3.13M | -1.14M | -2.09M | -14.15M | -1.33M | 4.82M | 19.45M | 11.55M | 23.43M | 77.57M | 61.98M | 52.89M | 34.79M | 38.79M | 29.44M | 21.34M | 12.81M | 9.04M | 2.69M | -16.05M | 2.56M | -3.75M | -0.49M | -6.66M | -4.77M |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | -0.30M | -0.32M | -0.45M | -0.44M | -0.43M | | -0.50M | -0.49M | -0.47M | -0.55M | -0.56M | -0.62M | -0.69M | -0.65M | -0.63M | -0.60M | -0.60M | -0.65M | -0.67M | -0.69M | -0.73M | -0.75M | -0.87M | -0.65M | -0.43M | -0.51M | -0.53M | -0.53M | -0.53M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | 0.12M | 0.13M | 0.12M | 0.11M | 0.14M | 0.17M | 0.16M | 0.14M | 0.22M | 0.23M | 0.29M | 0.37M | 0.32M | 0.31M | 0.28M | 0.28M | 0.32M | 0.35M | 0.39M | 0.40M | 0.43M | 0.54M | 0.32M | 0.10M | 0.19M | 0.21M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
1.70M | | 1.14M | 1.18M | 0.92M | -11.39M | 0.21M | 1.57M | 1.79M | -2.02M | -3.63M | -18.84M | 0.72M | -2.98M | -1.35M | -1.44M | 1.45M | -52.92M | -0.78M | -3.18M | -7.48M | -20.09M | 3.05M | 2.68M | 5.15M | -5.93M | 19.19M | -17.09M | 14.29M | -7.65M | -1.72M | 5.22M | 7.04M | 28.26M | 1.92M | 1.82M | -0.12M | -19.34M | -1.38M | -51.27M | -2.70M | -0.60M | -1.77M | -14.05M | -1.15M | 4.82M | 19.45M | 11.55M | 23.43M | 77.57M | 61.98M | 52.89M | 34.79M | 36.31M | 29.44M | 21.34M | 12.81M | 9.04M | 2.69M | -16.05M | 2.56M | -3.75M | -0.49M | -6.66M | -4.77M |
|
Consolidated Net Income
|
1.70M | | 1.14M | 1.18M | 0.92M | -11.39M | 0.38M | 0.47M | 0.98M | 0.72M | -0.95M | 4.34M | -18.32M | -6.55M | 2.50M | -0.02M | -0.54M | 0.34M | | | | | 3.05M | 2.68M | 5.15M | -5.93M | 19.19M | -17.09M | 14.29M | -7.65M | -1.72M | 5.22M | 7.04M | 28.26M | 1.92M | 1.82M | -0.12M | -19.34M | -1.38M | -51.27M | -2.70M | -0.60M | -1.77M | -14.05M | -1.15M | 4.82M | 19.45M | 11.55M | 23.43M | 77.57M | 61.98M | 52.89M | 34.79M | 36.31M | 29.44M | 21.34M | 12.81M | 9.04M | 2.69M | -16.05M | 2.56M | -3.75M | -0.49M | -6.66M | -4.77M |
|
Income towards Parent Company
|
1.70M | | 1.14M | 1.18M | 0.92M | -11.39M | 0.38M | 0.47M | 0.98M | 0.72M | -0.95M | 4.34M | -18.32M | -6.55M | 2.50M | -0.02M | -0.54M | 0.34M | | -0.30M | -0.32M | -0.45M | 2.61M | 2.25M | 5.15M | -6.42M | 18.70M | -17.57M | 13.74M | -8.21M | -2.33M | 4.53M | 6.40M | 27.63M | 1.32M | 1.22M | -0.77M | -20.01M | -2.07M | -52.00M | -3.45M | -1.47M | -2.41M | -14.47M | -1.66M | 4.29M | 18.91M | 11.01M | 23.43M | 77.57M | 61.98M | 52.89M | 34.79M | 36.31M | 29.44M | 21.34M | 12.81M | 9.04M | 2.69M | -16.05M | 2.56M | -3.75M | -0.49M | -6.66M | -4.77M |
|
Net Income towards Common Stockholders
|
1.70M | | 1.14M | 1.18M | 0.92M | -11.39M | 0.38M | 0.47M | 0.98M | 0.72M | -0.95M | 4.34M | -18.32M | -6.55M | 2.50M | -0.02M | -0.54M | 0.34M | | -0.30M | -0.32M | -0.45M | 2.61M | 2.25M | 5.15M | -6.42M | 18.70M | -17.57M | 13.74M | -8.21M | -2.33M | 4.53M | 6.40M | 27.63M | 1.32M | 1.22M | -0.77M | -20.01M | -2.07M | -52.00M | -3.45M | -1.47M | -2.41M | -14.47M | -1.66M | 4.29M | 18.91M | 11.01M | 23.43M | 77.57M | 61.98M | 52.89M | 34.79M | 36.31M | 29.44M | 21.34M | 12.81M | 9.04M | 2.69M | -16.05M | 2.56M | -3.75M | -0.49M | -6.66M | -4.77M |
|
EPS (Basic)
|
0.10 | 0.02 | 0.04 | 0.04 | 0.03 | -0.37 | 0.01 | 0.05 | 0.06 | 0.02 | -0.02 | -0.61 | -0.57 | -0.21 | -0.04 | -0.05 | 0.05 | 0.01 | -0.03 | -0.01 | -0.24 | -0.01 | 0.09 | 0.08 | 0.16 | -0.20 | 0.60 | -0.54 | 0.44 | -0.26 | -0.06 | 0.14 | 0.19 | 0.79 | 0.05 | 0.04 | -0.01 | -0.56 | -0.05 | -1.44 | -0.09 | -0.04 | -0.06 | -0.39 | -0.04 | 0.12 | 0.54 | 0.32 | 0.63 | 2.11 | 1.67 | 1.41 | 0.94 | 0.98 | 0.82 | 0.60 | 0.37 | 0.26 | 0.08 | -0.47 | 0.08 | -0.11 | -0.02 | -0.20 | -0.15 |
|
EPS (Weighted Average and Diluted)
|
0.10 | 0.02 | 0.04 | 0.04 | 0.03 | -0.37 | 0.01 | 0.05 | 0.06 | 0.02 | -0.02 | -0.61 | -0.57 | -0.21 | 0.04 | -0.05 | 0.05 | 0.01 | -0.03 | -0.01 | -0.01 | -0.01 | 0.05 | 0.08 | 0.16 | -0.20 | 0.09 | -0.54 | 0.22 | -0.23 | -0.08 | 0.13 | 0.19 | 0.76 | 0.05 | 0.04 | -0.01 | -0.56 | -0.06 | -1.45 | -0.10 | -0.04 | -0.06 | -0.39 | -0.04 | 0.12 | 0.53 | 0.31 | 0.62 | 2.07 | 1.63 | 1.40 | 0.93 | 0.97 | 0.81 | 0.60 | 0.36 | 0.26 | 0.08 | -0.47 | 0.08 | -0.11 | -0.02 | -0.20 | -0.15 |
|
Shares Outstanding (Weighted Average)
|
| 30.82M | 31.01M | 31.04M | 31.09M | 31.06M | 31.10M | 31.15M | 31.23M | 31.15M | 30.77M | 30.80M | 30.90M | 30.84M | 30.90M | 30.96M | 31.09M | 31.01M | 31.10M | 31.15M | 31.25M | 31.19M | 31.29M | 31.40M | 31.54M | 31.51M | 31.96M | 32.09M | 32.22M | 32.13M | 32.87M | 35.65M | 35.75M | 35.02M | 35.80M | 35.73M | 35.68M | 35.66M | 35.70M | 35.82M | 35.87M | 35.81M | 35.87M | 36.12M | 36.18M | 36.09M | 36.18M | 36.62M | 36.96M | 36.69M | 37.03M | 37.47M | 37.20M | 37.01M | 35.86M | 35.61M | 35.39M | 35.16M | 34.22M | 34.09M | 33.73M | 33.38M | 32.28M | 32.49M | 32.52M |
|
Shares Outstanding (Diluted Average)
|
| 31.00M | 31.15M | 31.22M | 31.16M | 31.06M | 31.19M | 31.22M | 31.24M | 31.19M | 30.77M | 30.80M | 30.93M | 30.84M | 30.90M | 30.96M | 31.16M | 31.01M | 31.10M | 31.15M | 31.25M | 31.19M | 35.45M | 35.51M | 32.17M | 32.16M | 36.18M | 36.19M | 36.26M | 36.25M | 36.48M | 36.25M | 36.18M | 36.17M | 36.09M | 35.96M | 35.88M | 35.66M | 35.70M | 35.82M | 35.87M | 35.81M | 35.87M | 36.12M | 36.18M | 36.09M | 37.03M | 37.20M | 37.58M | 37.39M | 37.97M | 37.87M | 37.74M | 37.54M | 36.56M | 36.04M | 35.74M | 35.48M | 34.60M | 34.09M | 33.73M | 33.38M | 32.28M | 32.49M | 32.52M |
|
EBITDA
|
4.10M | | 4.58M | 5.58M | 4.72M | -10.64M | 2.90M | 4.41M | 5.70M | -1.13M | 0.48M | -20.02M | -0.21M | 0.13M | 0.82M | -0.59M | 1.80M | -6.17M | -0.52M | -1.05M | 2.77M | -7.80M | 4.68M | 5.31M | 7.82M | 6.61M | 6.17M | -15.96M | 10.32M | 9.81M | 3.25M | 6.45M | 8.37M | -6.32M | 4.25M | 4.34M | 2.65M | -24.11M | -2.69M | -15.10M | 0.12M | 1.95M | -0.75M | -13.69M | -0.38M | 5.66M | 19.44M | 11.52M | 23.43M | 77.59M | 61.97M | 52.86M | 34.76M | 36.30M | 29.44M | 21.35M | 12.80M | 9.05M | 2.69M | -16.05M | 2.55M | -3.80M | -0.48M | -6.66M | -4.86M |
|
Interest Expenses
|
| | 1.10M | 1.17M | 1.17M | 0.80M | 0.73M | 0.72M | 0.73M | 0.68M | 0.63M | 0.58M | 0.70M | 0.43M | 0.28M | 0.16M | 0.19M | 0.21M | 0.26M | 0.29M | 1.83M | 1.78M | 1.74M | 1.77M | 1.65M | 1.65M | 1.64M | 1.61M | 1.44M | 1.43M | 1.22M | 0.54M | 1.22M | 1.24M | 1.27M | 1.45M | 1.51M | 1.43M | 1.42M | 1.44M | 1.40M | 1.05M | 0.87M | 0.74M | 0.61M | 0.67M | 0.67M | 1.20M | 2.18M | 2.82M | 3.52M | 3.86M | 3.50M | 3.52M | 3.69M | 3.15M | 0.67M | 0.59M | 0.46M | 0.57M | 0.55M | 0.61M | 0.54M | 0.55M | 0.56M |
|
Tax Rate
|
45.16% | | 14.27% | 47.83% | 47.60% | 21.39% | 48.12% | 19.42% | 50.93% | 14.98% | -122.17% | 13.94% | 135.18% | -125.45% | 27.09% | 15.19% | -79.60% | -623.97% | 57.80% | -46.25% | -2.31% | -0.56% | 25.37% | 7.11% | -112.94% | -13.31% | 3.99% | 27.96% | 5.31% | -12.49% | -27.07% | 12.61% | 2.21% | 475.59% | 37.72% | 39.06% | 109.31% | 24.26% | 68.64% | -210.50% | -3.61% | 15.25% | -11.19% | 2.63% | -17.26% | -3.34% | 4.48% | 22.54% | 4.90% | -5.83% | 28.85% | 28.67% | 28.56% | 15.79% | 26.63% | 29.57% | 34.30% | 30.31% | 27.03% | 17.95% | 24.61% | 4.11% | 45.49% | -16.23% | 15.31% |