CCO Growth Metrics (2010-2025) | CCO

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 0.16%-2.08%0.04%0.25%-2.81%-2.90%-2.06%-5.10%-4.03%-2.65%-7.86%-6.62%-7.11%-7.22%-3.93%0.16%-7.13%-7.92%-7.46%-9.49%-6.15%-4.94%-1.68%-18.18%-14.31%-16.53%-19.73%-3.18%37.05%42.18%39.91%41.38%-3.18%-13.44%-7.43%-9.98%-13.19%-3.73%-7.52%-7.92%-2.55%-5.64%-7.05%-4.03%-4.48%-4.24%-6.78%-7.15%-7.87%-6.10%-0.09%1.73%-12.47%-17.11%-19.03%-20.30%
Assets Growth (3y) (Quarter) -1.60%-2.54%-3.35%-3.87%-4.67%-4.28%-4.65%-3.90%-6.10%-5.96%-6.43%-5.40%-6.80%-6.70%-4.38%-9.48%-9.27%-9.94%-9.94%-10.50%3.30%4.10%3.36%3.85%4.37%0.90%1.30%7.21%4.83%5.81%6.20%5.43%-6.44%-7.70%-7.33%-7.34%-6.86%-4.54%-7.12%-6.38%-4.99%-5.33%-4.70%-3.22%-8.33%-9.34%-8.98%-9.03%
Assets Growth (5y) (Quarter) -2.28%-4.59%-4.30%-4.24%-5.46%-5.15%-4.63%-8.05%-7.81%-7.98%-8.35%-7.68%-1.00%-0.74%-0.37%0.31%-0.18%-2.11%-1.11%-1.81%-1.52%-1.23%-1.12%-1.48%-0.77%-1.38%-2.22%1.72%1.40%1.37%0.75%0.87%-6.34%-6.70%-5.82%-5.55%-8.21%-7.51%-8.31%-7.83%
Assets (QoQ) (Quarter) -1.87%0.24%0.62%-1.07%0.26%0.45%-2.45%-1.16%1.12%-2.67%-1.34%0.25%-4.29%-1.37%-1.86%0.14%-0.89%2.83%-9.00%-0.72%-0.40%0.58%-5.64%0.56%3.03%-16.30%-1.18%-2.05%-0.92%0.95%39.88%1.62%-2.50%2.01%-4.21%-9.15%4.27%-0.80%-7.62%0.74%0.17%-1.23%-2.23%-2.45%-1.33%1.99%-2.70%-2.21%-3.94%1.58%-3.45%-0.33%2.20%3.44%-16.93%-5.62%-0.16%1.82%
Capital Expenditures Growth (1y) (Quarter) 170.20%-34.90%2,546.03%25.91%-6.29%-243.43%-99.99%-45.64%-39.48%42.82%8,966.67%33.63%24.09%-29.54%15,273.16%-11.26%14.34%261.07%12.88%3.39%4.87%5.24%-97.75%33.86%-37.61%-2.99%2,594.74%-51.09%53.53%-54.37%-1.74%56.57%17.98%-5.31%27.41%-39.21%-54.35%-67.66%-50.08%2.51%24.29%112.10%99.85%42.23%32.56%-8.09%7.31%-18.97%-13.57%-10.34%-31.81%-30.19%-10.58%5.67%-2.59%-35.40%-55.73%-54.50%
Capital Expenditures Growth (3y) (Quarter) 33.85%-36.33%-49.53%-2.93%-11.05%-45.22%-9.27%-13.62%-4.95%47.25%2,405.80%7.03%14.17%61.29%57.56%7.09%-9.22%53.89%-11.82%-12.19%0.15%-22.48%-15.80%0.83%4.16%-25.16%223.12%-22.50%-6.14%-48.11%-14.50%-0.82%-12.52%-13.40%8.32%-3.94%-9.06%-14.26%2.30%5.71%12.51%20.46%13.51%-6.99%0.81%-4.51%-10.67%-28.51%-30.06%-24.45%
Capital Expenditures Growth (5y) (Quarter) 20.73%2.18%86.08%-3.45%-3.34%12.49%-54.73%-2.26%-10.89%26.33%525.27%-4.30%7.35%24.34%152.96%-1.22%6.27%22.07%-3.01%-8.42%-11.56%-32.26%-17.61%-8.57%-8.50%-22.07%102.03%-7.46%6.38%-22.90%6.03%2.37%-5.17%-11.75%-1.44%-12.90%-10.28%-9.80%-6.59%-11.83%-10.83%-3.42%
Capital Expenditures (QoQ) (Quarter) 326.23%-98.91%2,707.80%1.61%109.79%-55.79%33.61%-24.37%-421.09%100.00%1,355,366.67%-15.80%-403.34%100.26%19,877.57%-21.81%-416.65%131.08%15.31%0.76%346.06%-78.22%5.62%2.20%347.66%-99.53%6,172.09%-52.37%596.01%-87.04%13.85%49.51%106.86%-72.09%81.41%12.67%66.02%-62.45%-13.44%-15.39%17.60%-42.04%77.74%2.59%100.69%-45.39%26.50%-4.39%39.14%-36.23%-4.48%1.99%44.33%-51.50%-2.21%30.63%70.58%-55.29%-35.15%-10.49%75.33%
Cash & Equivalents Growth (1y) (Quarter) -0.01%-4.92%-13.04%-9.60%-20.31%-15.36%3.56%2.34%-18.85%-21.74%-44.03%-50.62%-43.32%-51.32%-40.80%-23.29%-42.52%-15.12%115.85%136.22%238.40%128.01%34.85%-59.03%-62.90%-43.60%-65.26%-23.62%5.67%-14.06%-3.11%11.28%116.18%78.85%118.61%118.03%77.74%147.21%96.89%72.74%-14.82%-28.99%-47.69%-32.75%-44.22%-45.43%-31.29%-21.28%-25.98%-4.28%-39.14%-43.16%-18.71%-35.83%-36.13%104.83%-26.80%-22.92%73.21%
Cash & Equivalents Growth (3y) (Quarter) -13.52%-14.29%-20.42%-22.98%-28.43%-31.43%-29.99%-27.09%-35.82%-31.37%-10.57%-3.64%3.30%-1.97%19.89%-9.45%-10.30%2.96%0.38%-9.58%9.88%3.39%-23.15%-29.65%-5.37%-4.65%-9.72%22.83%59.53%56.04%60.96%61.23%48.48%46.43%31.06%36.31%-5.47%-1.42%-10.89%-2.94%-29.41%-28.15%-39.75%-32.99%-30.50%-30.54%-35.60%-2.87%-23.91%-22.06%-12.35%
Cash & Equivalents Growth (5y) (Quarter) -26.77%-23.61%-8.42%-3.71%-6.54%-9.00%-0.02%-17.81%-19.80%-16.10%-19.64%-22.48%-15.45%-14.51%-10.32%-8.80%10.51%10.90%16.46%12.39%38.51%37.34%14.33%5.57%5.11%8.76%-5.39%16.57%14.05%8.04%8.43%17.28%6.21%10.40%-1.20%2.53%-12.66%-10.06%-22.75%1.26%-26.86%-28.76%-24.71%
Cash & Equivalents (QoQ) (Quarter) 7.81%-6.12%-5.20%4.22%2.51%-14.13%-1.46%-8.12%8.87%5.06%-2.62%-27.15%4.99%-24.86%-14.09%-16.38%-9.83%-8.61%11.32%-37.34%33.15%132.41%21.82%-10.23%-10.28%37.45%-62.98%-18.72%36.38%-15.32%-18.63%12.45%10.91%-4.53%-6.55%118.46%-8.24%16.69%-6.79%78.09%27.62%-7.06%-18.22%-12.18%6.38%-31.54%5.14%-27.15%4.07%-13.80%20.46%-31.50%34.58%-45.19%12.49%-2.04%6.24%-45.45%260.79%-64.99%11.86%22.59%
Cash from Investing Activities Growth (1y) (Quarter) -35.43%-109.92%-20.42%-53.28%85.62%34.52%29.91%58.77%-194.58%10.95%-2.67%-43.11%17.47%-22.83%-8.24%1.77%-88.74%-29.61%1,379.87%-40.86%2.88%231.25%-97.01%11.53%47.38%-153.37%-274.09%49.11%-108.20%-13.41%-1.17%-58.39%-22.43%12.75%-30.35%477.76%56.07%65.31%50.91%-115.88%-27.70%-146.34%-6.63%-124.79%-117.89%9.64%360.98%46.04%49.02%-46.55%-155.66%34.26%-15.30%34.34%2,265.56%-47.18%70.27%65.91%
Cash from Investing Activities Growth (3y) (Quarter) 16.92%-6.97%4.66%3.29%29.56%10.53%7.99%16.62%-66.18%-12.34%153.15%-25.58%-14.80%59.92%34.15%-6.98%1.19%3.17%12.66%14.08%-2.09%7.39%-27.09%10.66%-10.29%-36.23%-62.56%71.51%-3.84%29.98%13.49%1.68%11.77%9.32%11.97%-10.49%-6.92%8.25%49.87%-29.91%-12.36%-48.31%-15.70%7.27%-8.60%4.55%222.23%19.48%44.09%31.03%
Cash from Investing Activities Growth (5y) (Quarter) 2.23%-14.27%69.53%-4.59%8.52%26.34%18.11%6.30%-18.59%0.14%5.83%2.27%-10.64%-4.81%6.11%0.26%-19.72%2.12%2.55%42.10%10.56%24.80%-15.25%15.61%5.53%-19.64%-26.20%-1.69%-25.52%5.24%30.61%-2.88%5.27%0.25%0.18%13.71%6.40%5.76%79.17%-16.94%13.43%6.09%
Cash from Investing Activities (QoQ) (Quarter) -28.22%31.29%-26.16%-21.86%-98.74%60.59%-60.58%88.57%-805.21%57.81%5.53%18.35%-173.64%51.36%-31.68%52.91%-307.24%57.14%-19.51%9.52%-179.66%523.24%-113.15%37.62%477.94%-90.36%-489.13%62.89%-283.27%68.54%-13.75%-51.80%-108.77%71.94%-78.09%-17.34%-48.77%58.07%616.14%-113.64%-17.49%40.67%-67.00%-9.71%-126.63%74.32%-252.08%-6.34%6.01%174.17%-172.79%-0.47%-170.19%71.83%14.03%-76.20%-53.88%1,029.02%-105.84%64.40%-76.42%
Cash from Operations Growth (1y) (Quarter) -20.88%6.07%141.69%-58.71%-57.66%-21.94%-65.11%8.93%124.07%26.53%-15.71%-25.67%-26.43%-2.42%-65.33%-14.76%-33.73%8.22%66.32%62.27%41.24%-31.46%-407.42%-57.81%-9.07%-26.48%110.11%98.66%-40.82%-23.17%-1,048.67%68.99%-73.99%117.21%-106.84%-27.83%-741.25%-115.41%-26.08%-245.42%185.67%192.87%139.78%71.99%21.52%25.15%-77.95%-116.02%-44.21%26.04%-419.20%147.24%3.00%-10.71%142.87%-140.84%3.25%92.41%
Cash from Operations Growth (3y) (Quarter) -9.12%1.56%-10.76%-30.59%-11.30%-1.22%-53.29%-11.62%2.99%10.14%-21.38%0.93%-11.70%-10.21%-55.67%-16.43%-5.24%-18.30%-19.74%10.79%-8.74%-27.12%-70.41%12.30%-48.08%7.05%-25.65%34.31%-44.02%-31.18%-199.03%-55.69%12.64%-32.26%44.82%-31.89%88.29%-43.63%28.27%-42.28%37.17%51.32%34.58%31.73%-11.28%12.10%-32.93%25.30%-15.97%29.37%
Cash from Operations Growth (5y) (Quarter) -18.22%2.04%-16.34%-14.29%-8.16%-6.49%-20.32%-13.92%7.00%-7.61%-31.48%-2.93%-18.01%-16.38%-29.91%14.40%-33.40%-1.87%-64.77%10.65%-26.72%-16.32%-57.49%-28.37%-5.12%-29.39%24.53%-24.46%0.55%-21.46%16.76%-25.17%-0.63%-13.29%6.09%-21.40%30.85%-27.41%16.56%-16.76%21.22%35.20%
Cash from Operations (QoQ) (Quarter) -20.45%-74.72%297.76%-1.11%6.66%-42.39%-32.05%1.39%96.65%-74.25%112.18%108.56%11.05%-82.85%87.13%106.42%47.30%-93.91%360.16%60.46%140.55%-90.64%348.95%39.67%16.73%-142.00%161.61%201.02%-5.62%-94.22%1,110.55%-10.33%22.52%-171.33%315.64%-86.20%923.03%-167.92%175.24%-222.66%75.42%-455.74%13.22%172.26%-73.35%138.06%-161.11%413.47%-72.55%-58.05%-698.59%180.96%-38.00%-206.23%188.59%76.53%-46.25%-49.00%-184.42%546.26%0.15%
Dividends Paid - Common Growth (1y) (Quarter) -99.80%100.43%-97.48%-9.14%4,548.78%1,661.66%-46.42%-137.06%-83.01%35,493.06%-10,007.74%665.86%-99.79%-62.55%99.80%-99.72%-69,675.32%-89.38%-6,810.44%4,839.30%100.25%-99.99%321.38%-94.96%-99.71%1.61%94.68%-1.59%-58.47%50.50%23.18%-6.45%-1.32%
Dividends Paid - Common Growth (3y) (Quarter) -90.08%26.26%-55.60%457.49%-1,103.54%184.05%-80.76%314.91%-27.56%-84.61%141.90%-141.33%1.97%-84.67%-98.26%32.15%-80.90%-82.74%-65.42%260.88%-2.20%-7.25%
Dividends Paid - Common Growth (5y) (Quarter) -33.49%14.87%-16.27%47.11%-200.28%25.98%-58.36%-74.82%63.07%-60.96%-36.55%14.87%-70.82%-23.16%90.74%-43.63%-47.12%106.99%
Dividends Paid - Common (QoQ) (Quarter) 200.00%-99.80%-97.17%7,530.89%481.50%-92.75%44.58%2,791.73%-200.00%1,425.53%575.41%297.57%-128.40%200.44%-99.82%72,518.51%-100.15%239.91%-44,983.58%111.08%-199.30%200.00%-97.71%-99.41%1,648,300.00%-97.73%-99.87%51.61%190.48%-44.81%3,615.84%-98.35%22.58%100.00%2,941.45%-98.75%29.31%
EBITDA Margin Growth (1y) (Quarter) 1,709.00-2257.00-62.00-628.00-1238.001,656.00-1751.00-1375.00545.0047.001,858.00-53.00569.00-1416.00-436.00-296.00-373.00270.00-782.004,716.00-513.00266.004,409.00-3181.00586.00-386.00-2143.00-1780.00-1170.00-313.00229.00-694.00895.001,796.00-33.00-171.00-2104.00-2426.00-1220.00-218.0064.00191.00480.00972.00556.00-15.0048.004.00104.00211.00-18.00
EBITDA Margin Growth (3y) (Quarter) 1,016.00-554.0045.00-2057.00-124.00287.00-329.00-1725.00740.00-1099.00640.004,367.00-317.00-880.003,192.001,239.00-300.00150.001,485.00-245.00-1097.00-433.002,496.00-5655.00311.001,097.00-1947.00-2645.00-2379.00-943.00-1024.003,403.001,271.00873.00293.003,356.003,439.003,490.001,993.00757.00725.00387.00510.00
EBITDA Margin Growth (5y) (Quarter) 1,212.00-1700.00-1172.002,364.00-1010.00823.003,299.00-190.00814.00-1219.002,906.00-594.00-901.00-1579.001,278.00-1235.00-575.001,633.001,681.00-1110.00-2306.00-1064.001,242.00930.00996.002,356.00490.002,491.002,230.002,859.00740.004,156.001,891.001,049.00822.004,331.004,100.003,686.002,024.00
EBITDA Margin (QoQ) (Quarter) 2,151.00-832.00242.00148.00-1815.001,363.00-324.00-462.001,079.00-2044.0051.001,458.00581.00-233.00-1859.002,081.00-1404.00747.00-1719.002,003.00-760.00-305.003,779.00-3226.0018.003,839.00-3812.00541.00-954.002,082.00-3449.001,151.00-97.002,624.00-4372.002,740.00804.00795.00-4510.00807.00482.002,001.00608.00405.00216.00-1447.00890.00532.00505.00-956.00475.00-39.00568.00-1000.00576.0068.00339.00
EBIT Growth (1y) (Quarter) 85.17%71.40%241.89%-153.04%-8.52%64.52%-44.09%81.43%9.39%-36.81%82.22%-277.11%-9.91%-1.37%7.44%44.15%-0.96%-27.39%-2.66%8,800.54%-63.72%14.59%115.74%-93.24%154.16%-53.67%-61.42%-149.98%7.23%81.86%20.35%192.52%-12.27%-6.82%-2.43%-1,904.55%-183.19%-259.19%-85.48%-57.32%-25.26%-20.20%-6.48%299.97%49.25%3.67%4.73%2.52%13.14%20.95%7.33%
EBIT Growth (3y) (Quarter) 22.82%21.24%51.04%-33.35%-3.40%0.84%3.06%26.87%-0.80%-23.23%23.98%470.07%-31.34%-6.38%31.16%74.20%-2.98%-27.22%-6.77%-43.27%-0.38%-1.17%0.06%-68.50%33.72%-7.75%-23.20%-117.89%-40.65%-67.48%-44.55%41.31%-9.39%19.15%-3.46%27.38%38.70%41.75%79.60%20.51%8.07%0.02%1.68%
EBIT Growth (5y) (Quarter) 10.58%5.00%28.56%78.36%-20.18%-3.13%18.11%33.88%-2.08%-24.82%9.67%-44.01%-2.47%-7.11%0.94%28.62%-2.99%-8.16%-0.99%-117.87%-22.17%-27.97%-32.33%5.46%-6.89%23.44%1.10%25.51%-13.37%4.69%-3.87%36.95%-3.66%6.95%-2.50%17.85%25.62%25.09%45.46%
EBIT Margin Growth (1y) (Quarter) 529.00354.002,308.00-380.00-70.00651.00-578.00107.00110.00-578.00620.00-70.00-161.00-41.00110.0040.0086.00-221.0017.005,001.00-828.00146.001,966.00-4585.00818.00-471.00-2143.00-527.0015.00334.00229.00320.00-139.00-41.00-33.00-3140.00-3359.00-2426.00-1220.00-218.0064.00191.00480.00972.00556.00-15.0048.004.00104.00211.00-18.00
EBIT Margin Growth (3y) (Quarter) 569.00426.002,350.00-343.00-120.0032.00152.0077.0036.00-841.00746.004,971.00-902.00-116.002,093.00456.0077.00-546.00-161.00-110.005.0010.0052.00-4792.00694.00-178.00-1947.00-3347.00-3483.00-2133.00-1024.00434.0016.00873.00293.003,356.003,439.003,490.001,993.00757.00725.00387.00510.00
EBIT Margin Growth (5y) (Quarter) 495.00164.002,476.004,699.00-862.00-44.002,134.00493.0026.00-1166.00569.00-140.00-69.00-253.00179.00250.00-47.00-253.0036.00-2930.00-3493.00-2458.00-1201.00227.00-108.001,166.00490.00536.00-59.001,022.00740.001,188.00636.001,049.00822.004,331.004,100.003,686.002,024.00
EBIT Margin (QoQ) (Quarter) -222.00-1568.001,218.001,101.00-398.00386.00-1469.001,411.00323.00-843.00-784.001,414.00-365.00355.00-1474.001,323.00-246.00507.00-1544.001,370.00-554.00745.003,441.00-4460.00421.002,564.00-3110.00943.00-868.00892.00-1493.001,485.00-549.00787.00-1403.001,026.00-451.00795.00-4510.00807.00482.002,001.00608.00405.00216.00-1447.00890.00532.00505.00-956.00475.00-39.00568.00-1000.00576.0068.00339.00
EBIT (QoQ) (Quarter) -27.75%-285.14%120.99%559.49%-33.12%53.27%-107.85%1,237.29%20.29%-47.91%-102.61%6,800.13%-30.52%50.20%-105.39%1,700.70%-23.93%63.62%-102.80%2,938.31%-44.23%119.35%150.58%-88.16%76.14%312.98%-92.15%344.85%-67.89%243.92%-110.18%1,054.40%-45.55%127.59%-92.18%804.99%-42.16%138.32%-244.67%58.28%-10.67%121.74%138.61%31.50%26.74%-89.27%317.88%40.40%48.52%-54.10%55.93%-2.48%50.04%-55.07%72.09%4.25%33.15%
EBT Growth (1y) (Quarter) 1,843.36%259.26%195.29%-84.71%-84.56%58.92%-499.96%-30.86%252.92%-94.62%114.96%-0.34%14.53%282.43%23.28%28.17%3.31%-659.47%-17.99%457.57%-327.50%27.92%293.67%-126.83%120.94%-52.25%-661.25%-59.83%-319.76%-23.50%100.83%-27.80%-6.04%-253.85%558.75%-144.60%-299.59%9.26%-228.01%-35.98%-1.85%8.01%-132.15%19.12%40.49%8.10%110.66%21.62%134.75%-89.71%832.31%
EBT Growth (3y) (Quarter) 125.71%28.79%20.89%-34.36%-14.55%-31.12%-9.65%1.93%61.03%-46.59%29.09%66.04%-67.41%-159.24%58.48%11.67%-21.04%-101.16%-171.99%-15.31%-44.98%-10.67%-43.29%-36.58%21.27%-88.08%-32.67%-70.96%-124.48%-58.28%58.86%17.49%-8.37%39.72%-16.13%32.16%31.29%39.44%47.08%4.83%30.27%-17.05%-31.63%
EBT Growth (5y) (Quarter) 67.64%-23.83%12.30%52.43%-28.23%-27.11%18.95%1.98%14.75%-26.68%-27.29%-2.02%-26.50%-98.73%-28.69%-7.08%-25.77%-95.87%-0.29%-36.81%-45.12%-34.19%-28.75%-2.78%-37.78%0.87%15.24%0.48%-6.57%6.54%-26.58%9.19%5.06%28.63%-54.17%27.67%15.63%17.29%16.51%
EBT Margin Growth (1y) (Quarter) 763.00466.00494.00-425.00-602.00174.00-3841.00-289.00287.00-427.003,542.00-33.0050.0067.00110.00323.0053.00-637.00-84.004,391.00-1676.00136.001,555.00-4469.001,431.00-238.00-13399.00-456.00-795.00-129.0011,450.00-442.00-44.00-2013.00512.00-3060.00-4559.00-906.00-1668.00-1447.00-438.00-230.00-677.00774.00614.00124.00226.00493.001,099.00-679.00163.00
EBT Margin Growth (3y) (Quarter) 448.00212.00195.00-747.00-265.00-186.00-189.001.00390.00-998.003,568.004,681.00-1574.00-434.001,581.00245.00-193.00-739.00-11928.00-534.00-1041.00-230.00-394.00-5368.00592.00-2380.00-1436.00-3959.00-5398.00-3048.0010,295.00465.00-426.001,996.00-132.002,077.003,695.002,672.00859.00-180.001,276.00-785.00-288.00
EBT Margin Growth (5y) (Quarter) 551.00-358.00221.003,967.00-1889.00-687.001,282.00-77.00144.00-1099.00-8276.00-244.00-938.00-800.00-368.00-654.00-1032.00-2880.0035.00-4037.00-5643.00-3149.00-1549.00-434.00-1265.00-146.0011,831.00-1425.00-908.00-247.00-297.00-209.00-250.001,889.00-582.003,345.005,408.002,117.001,248.00
EBT Margin (QoQ) (Quarter) -142.00452.00-768.001,220.00-439.00481.00-1687.001,043.00337.00-3534.001,865.001,619.00-377.00435.00-1710.001,702.00-360.00478.00-1497.001,432.00-1050.001,031.002,978.00-4635.00763.002,449.00-3046.001,264.00-906.00-10712.009,897.00925.00-240.00867.00-1995.001,324.00-2209.003,393.00-5568.00-174.001,444.002,631.00433.00213.001,265.00-3359.001,443.00421.00818.00-1908.001,283.00-70.00921.00-1641.001,889.00-1848.001,762.00
EBT (QoQ) (Quarter) -302.25%260.60%-256.21%272.75%-63.25%197.78%-197.71%114.44%278.26%-849.41%68.03%138.94%-94.24%1,985.47%-314.44%144.45%-80.76%572.26%-224.95%163.93%-204.18%198.55%444.78%-140.67%66.99%638.21%-137.12%131.75%-339.97%-1,884.02%89.43%56.34%-34.85%113.26%-1,736.52%63.77%-349.98%124.69%-707.67%40.82%-2.19%65.16%17.91%22.55%166.51%-421.57%38.51%30.05%76.76%-709.05%54.76%-8.02%102.70%-6,047.47%120.06%-689.66%113.25%
Enterprise Value Growth (1y) (Quarter) 35.54%38.65%21.34%48.40%35.61%27.96%2.36%0.73%38.85%27.82%63.43%75.40%82.45%99.46%112.04%95.71%292.58%967.04%-1,642.97%-9,210.68%-572.61%-2,222.86%-81.44%81.38%95.30%66.82%92.03%108.72%-73.26%45.92%29.34%-419.90%-1,014.94%-419.46%-1,013.62%-1,404.97%-186.72%-323.59%-214.76%-171.47%14.82%29.18%48.39%33.46%45.27%46.60%32.61%22.18%26.73%4.15%40.80%44.90%19.12%36.91%38.53%-112.56%27.77%23.89%-82.01%
Enterprise Value Growth (3y) (Quarter) 36.69%31.67%34.51%49.87%58.96%85.88%26.89%78.11%30.19%26.70%12.10%0.55%-16.90%0.15%-49.92%9.37%24.65%-293.80%-61.76%52.00%-33.60%-79.76%53.24%62.69%3.17%2.32%14.39%-61.34%-281.18%-128.30%-191.49%-410.05%-200.85%-149.77%-162.52%-200.68%-10.15%-17.01%-3.06%-12.02%30.10%28.70%40.95%34.17%31.30%31.39%37.40%3.05%24.64%22.79%12.83%
Enterprise Value Growth (5y) (Quarter) 15.84%15.04%12.20%12.81%8.86%12.34%-3.77%28.90%46.00%24.93%37.12%15.05%33.50%29.14%28.27%26.97%-52.56%-179.82%-81.26%-135.73%-70.25%-143.62%-29.08%-16.24%-17.26%-22.83%-0.38%-49.97%-91.60%-35.10%-53.83%-133.67%-61.30%-51.48%-48.49%-63.42%4.56%0.63%16.81%-10.48%27.56%29.51%25.44%
Enterprise Value (QoQ) (Quarter) -7.81%37.68%-42.81%32.82%-2.62%20.10%6.31%16.18%-14.81%-8.29%4.75%48.36%-35.51%45.13%35.95%63.15%95.82%1,321.10%-122.85%1,752.30%-81.20%-2,273.04%-37.91%16.13%15.54%-85.73%85.85%78.83%-496.26%55.36%115.48%-520.54%-86.12%41.68%29.92%-1,365.70%13.29%-25.03%5.30%-179.24%-28.11%7.09%18.32%12.38%-6.51%32.29%-5.30%27.93%-3.93%14.55%-21.59%32.15%-35.96%47.22%-13.16%0.40%-6.05%48.57%-291.26%66.16%-11.75%-23.00%
EPS (Basic) Growth (1y) (Quarter) 333.33%110.00%500.00%-366.67%-128.57%400.00%-800.00%-57.14%200.00%-80.00%109.52%-22.73%600.00%-300.00%200.00%66.67%18,359.63%-200.00%-200.00%533.33%-100.74%-50.00%333.33%-123.08%89.47%-100.00%-635.71%-300.00%-600.00%0.00%104.67%-25.00%78.57%-155.56%-14.29%-33.33%-900.00%36.96%-216.67%-23.08%50.00%12.50%-76.19%-18.75%37.50%0.00%-180.00%168.42%120.00%-71.43%75.00%
EPS (Basic) Growth (3y) (Quarter) 38.67%28.06%58.74%-108.01%25.99%-58.74%25.99%13.69%989.76%-47.36%34.14%55.67%-125.72%-122.40%91.29%30.66%-28.92%-108.01%-143.85%-58.74%-26.11%-44.22%37.21%-46.65%45.95%-72.25%-40.16%-88.21%-146.62%-17.23%64.00%33.89%-74.72%44.18%51.83%35.63%35.63%37.74%39.49%44.22%27.29%-14.47%-26.98%
EPS (Basic) Growth (5y) (Quarter) 286.59%9.71%-69.52%71.88%-36.36%-61.54%36.08%8.46%0.00%-41.14%-28.99%-10.35%-55.18%-82.06%11.84%-10.76%-17.23%-87.22%-12.94%-46.14%-15.00%-37.04%10.22%-7.63%-51.57%14.97%16.43%14.97%10.59%17.21%-6.51%15.84%-10.76%31.38%-21.67%17.26%15.25%16.18%32.24%
EPS (Basic) (QoQ) (Quarter) -233.33%110.00%-400.00%333.33%-85.71%500.00%-333.33%85.71%350.00%-940.00%47.62%109.09%-50.00%300.00%-775.00%151.85%-114.29%700.00%-175.00%28,814.97%-100.23%-100.00%425.00%-148.72%52.63%411.11%-132.14%77.78%-800.00%-733.33%76.00%61.11%-28.57%138.89%-742.86%93.33%-1,433.33%113.04%-1,100.00%50.00%3.33%75.86%-23.08%50.00%362.50%-176.19%50.00%12.50%171.43%-480.00%73.68%-40.00%42.86%425.00%-92.31%-1,300.00%91.67%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 333.33%110.00%500.00%-366.67%-128.57%400.00%-800.00%-57.14%200.00%-80.00%109.52%-22.73%600.00%-300.00%200.00%66.67%18,242.93%-200.00%-200.00%533.33%-100.74%-50.00%333.33%-123.08%89.47%-100.00%-635.71%-300.00%-600.00%0.00%104.67%-25.00%78.57%-155.56%-14.29%-23.08%21.43%-587.50%-77.27%-18.75%54.55%87.27%-180.00%168.42%120.00%-42.86%-500.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 38.67%28.06%58.74%-108.01%25.99%-58.74%25.99%13.69%987.46%-47.36%34.14%55.67%-125.72%-122.40%91.29%30.66%-28.92%-108.01%-143.85%-58.74%-26.11%-44.22%37.21%-46.65%45.95%-72.25%-40.16%33.89%-67.11%44.18%54.20%44.22%27.47%-7.72%-45.67%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 286.10%9.71%-69.52%71.88%-36.36%-61.54%36.08%8.46%0.00%-41.14%-28.99%-10.35%-55.18%-82.06%11.84%-10.76%-17.23%-87.22%-12.94%-7.63%-47.58%14.97%16.51%14.97%4.71%-25.03%-6.51%15.84%-10.76%31.38%-21.67%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -233.33%110.00%-400.00%333.33%-85.71%500.00%-333.33%85.71%350.00%-940.00%47.62%109.09%-50.00%300.00%-775.00%151.85%-114.29%700.00%-175.00%28,633.44%-100.23%-100.00%425.00%-148.72%52.63%411.11%-132.14%77.78%-800.00%-733.33%76.00%61.11%-28.57%138.89%-742.86%93.33%-1,433.33%113.04%-7.69%42.86%375.00%-172.73%31.25%-400.00%109.09%-480.00%73.68%-40.00%42.86%425.00%-92.31%-1,100.00%-140.00%
FCF Margin Growth (1y) (Quarter) -2793.00962.0030.00-1367.00-1142.003,394.00-93.00522.001,438.00-554.00-74.00-414.00-677.00350.00-959.00-24.00-553.00-4238.00-5.00369.00421.00-948.00-406.00-859.00184.00-324.00538.00934.00-851.001,387.00-897.00345.00-751.001,122.00-1150.00629.00-1957.00-1650.00-1244.00-1332.00-592.0098.00-936.002,945.00129.00-141.001,550.00-862.00462.001,309.00
FCF Margin Growth (3y) (Quarter) -2497.003,802.00-137.00-1260.00-381.003,190.00-1127.0083.00208.00-4441.00-1039.00-69.00-809.00-4836.00-1370.00-514.0051.00-5510.00127.00444.00-247.00114.00-765.00420.00-1418.002,184.00-1509.001,907.00-3558.00859.001,605.00-2215.001,686.00-1275.001,512.00-4175.003,051.00473.00-630.00750.00-1.001,266.00
FCF Margin Growth (5y) (Quarter) -3727.00-85.00-1101.00-915.00-514.00-1995.00-1538.00-406.00812.00-5714.00-907.006.00-1476.00-3773.00-1729.00765.00-1550.00-3002.00-1920.001,418.00-2954.00-414.001,246.00-937.0085.001,234.00-535.00-3202.00343.00-55.00-575.00-602.001,223.00-1318.002,125.00-2093.003,642.001,641.00
FCF Margin (QoQ) (Quarter) -4545.001,060.00662.0031.00-790.00128.00-736.00256.003,746.00-3359.00-121.001,173.001,754.00-2880.00-461.00910.002,781.00-4189.00474.00381.00-904.0043.00848.00433.00-2272.00586.00395.001,475.00-2780.001,448.00791.00-309.00-543.00-836.002,033.00-1405.001,330.00-3108.003,812.00-3991.001,637.00-1787.002,496.00-1631.00-321.00-1875.003,236.00-941.00-1356.002,006.00420.00-1211.00335.00-407.001,745.00-364.00
FCF Payout Ratio Growth (1y) (Quarter) -99.76%100.04%-97.07%8.84%-75,003.41%2,923.76%-146.37%119.78%-51.80%-36,710.01%-1,647.14%252.28%99.92%77.11%100.13%-99.77%56,970.75%77.20%-8,948.86%51,758.82%-100.99%100.00%220.73%-100.67%100.20%238.75%-213.80%-27.62%68.28%-766.29%-122.06%-52.60%190.55%
FCF Payout Ratio Growth (3y) (Quarter) -26.02%26.10%-37.82%-472.63%-1,218.90%271.68%-26.36%-245.01%26.07%-84.16%-167.83%-55.16%62.32%83.31%98.71%28.77%-26.16%26.23%26.72%-312.22%5.14%42.62%
FCF Payout Ratio Growth (5y) (Quarter) -16.01%14.87%-21.97%-63.53%-203.87%128.53%-15.98%-14.87%19.28%-15.03%-34.48%-14.89%-76.05%15.53%-99.23%-10.84%15.84%-133.71%
FCF Payout Ratio (QoQ) (Quarter) 102.94%-98.12%-96.86%1,921.50%145.77%-30.24%-2,261.10%181.61%1,021.95%98.87%-455.90%-464.10%61.25%145.28%-100.08%-156,839.16%100.21%-16.36%20,095.15%-162.92%16.74%590.16%-100.39%99.74%2,418,265.53%-102.71%100.12%-327.66%-310.89%80.78%43,521.69%-99.59%-192.41%-425.03%-1,005.97%100.88%76.54%
Free Cash Flow Growth (1y) (Quarter) -66.39%201.14%5.46%-110.24%-90.36%698.94%-15.53%399.55%1,136.01%-13.99%-16.52%-106.21%-41.74%10.00%-215.55%-87.35%-64.76%-114.97%3.31%753.32%117.40%-149.21%-63.62%-258.78%19.75%-22.34%53.43%178.09%-90.48%74.59%-220.79%83.36%-854.22%245.41%-77.34%-16.59%-170.33%-207.44%-5.76%-424.02%138.62%15.95%109.60%45.96%13.55%23.52%-301.52%-35.05%-70.00%37.96%-121.74%105.12%35.97%-30.94%82.63%-658.27%97.36%208.98%
Free Cash Flow Growth (3y) (Quarter) -26.29%107.62%-9.40%-26.39%-11.46%96.25%-41.19%29.64%36.40%-28.90%-43.14%-8.76%-23.58%-34.08%-56.43%-168.86%-2.83%-34.93%9.68%116.17%-37.18%8.16%-34.71%31.49%-41.95%34.85%-38.37%47.28%-57.97%26.51%-81.88%-90.89%98.94%-9.50%29.66%-51.26%47.14%-39.09%41.08%-63.43%28.70%26.39%24.58%26.77%-22.63%14.67%-40.55%27.19%-6.98%42.36%
Free Cash Flow Growth (5y) (Quarter) -39.33%-2.73%-23.14%-25.27%-11.87%-36.96%-26.89%-29.29%45.88%-19.45%-22.07%-1.19%-44.87%-16.30%-36.46%97.21%-21.60%-29.95%-33.19%70.46%-47.81%-3.89%-35.60%-52.12%-2.13%16.41%17.81%-15.90%-3.16%23.90%-3.08%-41.22%21.81%9.03%4.26%-36.78%19.95%-20.69%39.84%-21.76%18.67%20.77%
Free Cash Flow (QoQ) (Quarter) -113.63%197.07%161.22%-2.77%-58.98%1.22%-125.37%191.48%3,300.22%-89.30%-10.02%277.49%136.60%-89.61%-106.69%3,643.54%346.72%-110.91%89.15%766.53%-289.77%29.52%173.29%121.80%-317.54%53.73%28.88%267.28%-322.25%82.39%219.25%-79.60%-692.91%-122.38%168.17%-183.92%214.31%-371.21%132.06%-371.96%54.57%-166.97%1.76%132.41%-198.88%130.49%-653.05%168.11%-166.60%19.67%-270.65%115.13%-237.74%-187.12%108.56%301.76%-232.65%61.91%-175.00%242.03%-26.75%
Gross Margin Growth (1y) (Quarter) 237.0023.0036.005.00-59.00110.0017.0075.00114.00-136.0055.00-66.00-78.0082.00117.00104.00137.0043.00-6.0095.0039.00-60.0086.00-242.00-129.00-141.00-163.0011.004.00105.0075.00113.0037.00-32.00-129.00-435.00-2883.00-1013.00-506.00401.00379.00147.00165.00264.00-55.00195.00-12.00-299.00-166.00-93.00-58.00
Gross Margin Growth (3y) (Quarter) 291.00-3.00108.0014.00-24.0057.00189.00113.00173.00-10.00166.00133.0098.0065.00198.00-43.0047.00-158.00-83.00-136.00-87.00-96.00-2.00-118.00-88.00-68.00-217.00-311.00-2842.00-940.00-560.00516.00437.00685.00506.001,351.003,698.001,845.001,178.00365.00158.00249.0095.00
Gross Margin Growth (5y) (Quarter) 350.00123.00219.00213.00152.0040.00269.00-34.0082.00-212.0089.00-98.00-28.0029.00109.0081.0088.00-85.00-137.00-458.00-2932.00-1141.00-637.00640.00477.00759.00452.001,030.00853.00800.00543.001,180.00761.001,027.00660.001,316.003,478.001,947.001,108.00
Gross Margin (QoQ) (Quarter) 26.00246.00-789.00755.00-189.00259.00-821.00691.00-19.00166.00-762.00729.00-268.00356.00-884.00717.00-108.00391.00-897.00750.00-202.00342.00-795.00694.00-301.00489.00-1124.00807.00-313.00467.00-950.00800.00-211.00436.00-911.00723.00-280.00339.00-1218.00-1724.001,589.00846.00644.00-31.00160.00-372.00622.00-263.00179.00-274.00304.00-14.00-28.00-561.00437.0059.007.00
Gross Profit Growth (1y) (Quarter) 18.45%8.22%3.71%0.28%-4.74%0.05%-1.23%1.72%3.17%-3.99%1.51%-3.89%0.20%4.60%1.88%-0.66%-4.78%-5.38%-3.85%-2.00%-1.25%-5.13%-4.79%-12.94%-7.66%-6.67%-2.44%10.25%6.09%5.44%4.20%0.92%-1.20%-2.24%-2.89%-16.19%-81.98%-46.87%-34.93%-26.28%-23.91%-26.68%-23.73%16.36%2.55%8.33%2.36%-3.57%3.80%6.31%7.01%
Gross Profit Growth (3y) (Quarter) 5.20%1.30%1.31%-0.66%-0.51%0.16%0.71%-0.97%-0.52%-1.69%-0.19%-2.19%-1.96%-2.08%-2.30%-5.36%-4.60%-5.73%-3.70%-2.02%-1.10%-2.27%-1.08%-1.06%-1.08%-1.28%-0.43%-2.30%-42.63%-18.18%-13.00%-5.76%-7.14%-3.91%-5.91%-9.71%50.10%6.98%-0.79%-6.13%-6.78%-5.48%-5.82%
Gross Profit Growth (5y) (Quarter) 2.12%0.57%0.37%-0.93%-1.53%-2.04%-1.33%-3.69%-2.14%-3.40%-1.58%-2.13%-1.59%-1.57%-1.06%-1.17%-1.87%-2.89%-2.00%-4.47%-29.66%-13.48%-9.36%-1.42%-3.44%-1.77%-3.36%-9.04%-9.65%-8.66%-9.21%-6.41%-8.98%-6.76%-8.25%-3.75%29.20%7.11%1.35%
Gross Profit (QoQ) (Quarter) -0.33%20.25%-31.55%44.39%-8.94%15.24%-33.82%37.16%-4.36%13.77%-31.84%39.12%-11.00%20.28%-35.47%45.06%-7.09%17.15%-37.08%39.04%-7.68%19.05%-35.87%40.10%-11.30%19.47%-41.36%48.59%-10.35%24.90%-33.73%42.99%-10.91%23.43%-35.82%39.99%-11.85%22.61%-44.61%-69.90%159.96%50.17%33.94%-2.34%15.14%-51.05%38.25%-5.89%19.77%-25.33%21.85%-0.59%13.16%-29.65%31.17%1.81%13.91%
Interest Coverage Ratio Growth (1y) (Quarter) 83.92%67.15%245.81%-147.69%-45.98%-0.90%-67.26%85.70%27.89%-26.29%106.51%-272.17%-10.06%-1.07%8.12%44.24%-1.35%-27.71%-4.30%8,387.44%-66.05%8.17%107.75%-93.15%154.02%-54.72%-62.95%-147.60%4.70%78.70%20.57%178.34%-21.20%-15.22%4.96%-2,399.45%-201.21%-287.71%-85.62%-63.24%-34.62%-27.31%-8.99%277.13%47.37%5.77%6.35%4.93%17.97%19.28%8.26%
Interest Coverage Ratio Growth (3y) (Quarter) 8.31%6.88%44.00%-31.11%-14.67%-10.26%-9.91%33.30%4.30%-19.22%28.80%458.25%-32.97%-8.20%29.06%72.88%-5.25%-29.25%-9.69%-39.30%-3.35%-4.34%-2.46%-70.55%27.97%-11.80%-22.31%-119.49%-41.53%-69.20%-43.34%57.73%-2.43%24.94%-6.48%27.30%37.51%40.19%73.00%13.31%4.36%-2.84%1.57%
Interest Coverage Ratio Growth (5y) (Quarter) 2.43%-2.67%24.74%63.62%-26.94%-10.79%7.77%29.80%-0.43%-23.72%10.46%-41.18%-4.34%-8.94%-0.81%26.04%-6.84%-11.71%-1.39%-117.52%-22.16%-27.68%-32.51%7.91%-5.18%24.19%0.69%25.64%-13.70%3.75%-4.82%40.32%-2.19%8.44%-4.57%17.59%24.93%24.18%42.91%
Interest Coverage Ratio (QoQ) (Quarter) -27.61%-284.57%120.81%561.44%-34.21%61.00%-106.81%849.31%20.69%-46.81%-102.97%6,802.41%-30.44%49.04%-105.36%1,719.75%-23.49%62.88%-102.76%2,965.87%-43.93%115.62%139.20%-88.26%78.66%314.12%-92.11%335.13%-68.15%238.84%-110.14%1,057.12%-45.64%128.61%-93.41%862.76%-41.52%183.03%-244.29%57.62%-8.46%121.68%127.89%22.79%18.70%-88.93%305.30%36.51%48.62%-54.14%58.38%-2.03%49.44%-54.75%78.07%-0.93%35.63%
Net Cash Flow Growth (1y) (Quarter) -39.01%-109.08%69.11%-274.29%66.85%127.99%15.78%-296.48%-56.40%-520.01%-341.98%69.31%-206.83%87.82%164.34%-72.40%369.50%1,991.84%171.68%41.19%-187.85%-28.52%-571.21%7.47%285.45%-138.66%102.40%162.37%-101.15%85.23%-280.41%648.75%-2,683.39%642.12%167.28%25.69%832.62%-246.80%-1,524.08%-131.09%-79.87%-138.57%117.42%-41.66%-52.73%75.66%106.03%0.33%357.98%-43.33%-210.86%96.73%-86.47%46.53%504.60%-6,924.58%184.16%195.83%
Net Cash Flow Growth (3y) (Quarter) -23.73%-34.96%-4.77%-60.32%-40.56%47.69%63.80%-28.02%7.87%113.08%113.45%32.23%-65.46%53.92%-101.95%2.10%85.57%-73.57%-32.56%32.75%-26.38%-26.84%-30.13%84.90%16.08%-32.36%26.60%98.91%32.67%-5.53%-168.16%-70.15%250.49%-166.77%54.24%-36.68%39.20%-41.82%72.26%-34.61%-24.18%5.93%26.45%64.12%-33.59%42.86%109.85%-31.82%20.76%39.84%
Net Cash Flow Growth (5y) (Quarter) 5.02%50.27%32.02%-32.93%-30.88%31.52%-98.29%-2.69%15.38%-36.12%23.49%16.86%-15.48%37.68%18.66%44.87%-6.95%43.97%-17.93%39.03%30.63%-18.38%-31.63%-11.05%23.49%-25.26%15.69%-20.92%-25.98%7.36%44.06%-43.72%146.43%-45.96%-30.69%-15.08%19.45%-21.55%87.10%-24.65%-30.04%19.40%
Net Cash Flow (QoQ) (Quarter) -209.45%14.97%159.56%10.03%-475.22%87.44%-235.99%205.33%-37.05%-137.80%-1,481.84%111.58%-706.49%60.22%-9.85%59.68%30.88%310.20%-394.35%163.02%385.18%-69.81%-163.72%5.86%494.78%-298.98%87.49%288.66%-182.31%112.33%225.80%-103.46%-961.41%-50.62%1,452.19%-112.88%306.73%-81.31%2,426.27%-24.95%-141.42%-81.33%44.85%148.60%-590.85%113.24%-548.45%116.22%-352.81%212.07%-316.95%174.50%-179.12%13.31%93.60%408.13%-412.66%755.97%-211.16%112.46%5.44%
Net Income Growth (1y) (Quarter) 1,466.29%130.69%338.84%-334.88%-98.09%153.68%-571.06%-64.07%2,772.70%-51.70%113.69%-29.97%221.00%-88.16%171.92%65.81%-84.55%-1,170.56%-162.45%528.14%-759.66%-56.37%433.98%-123.31%98.35%-144.20%-593.13%-303.89%-4,143.38%-0.60%105.86%-27.64%73.44%-263.67%0.70%-70.58%-1,150.36%36.03%-203.19%237.36%57.24%-1,040.42%462.31%-150.43%-197.51%98.47%-160.82%696.78%132.66%-166.00%195.90%
Net Income Growth (3y) (Quarter) 111.64%33.44%41.46%-110.09%20.68%-47.45%20.60%9.99%142.40%-37.72%38.51%57.44%-74.03%-58.51%78.33%30.12%-26.34%-250.01%-130.74%-59.15%-87.81%-56.61%43.68%-47.39%42.90%-107.50%-33.72%-106.41%-420.37%-32.76%60.65%44.70%40.20%54.52%-30.52%28.79%27.96%-18.82%40.70%83.06%-20.59%22.61%60.22%
Net Income Growth (5y) (Quarter) 41.68%13.77%-46.76%73.18%-30.54%-34.67%29.62%6.16%-28.85%-34.11%-30.81%-12.37%-33.83%-47.03%10.40%-11.96%-16.97%-172.97%-9.49%-54.41%-76.97%-54.96%-0.07%2.71%60.10%19.21%57.91%18.09%18.29%-31.30%-3.98%34.88%-3.00%56.05%-20.04%19.23%15.22%41.56%19.71%
Net Income (QoQ) (Quarter) -1,173.24%121.17%-254.00%429.21%-71.40%202.61%-252.61%101.44%3,707.52%-661.91%46.84%125.26%-35.99%59.32%-604.47%162.39%-97.64%3,558.10%-163.44%128.18%-263.71%-113.39%534.93%-143.42%61.19%555.77%-130.36%96.92%-5,636.07%-820.36%75.14%67.67%-35.98%153.65%-641.15%93.27%-1,762.07%114.86%-1,016.68%50.69%4.74%76.03%130.08%-331.76%64.68%657.92%-65.57%-1,780.90%111.22%-177.66%33.43%73.66%-346.67%862.01%-96.36%-314.50%261.03%
Net Income towards Common Stockholders Growth (1y) (Quarter) 1,466.29%130.69%338.84%-334.88%-98.09%153.68%-571.06%-64.07%2,772.70%-51.70%113.69%-29.97%221.00%-88.16%171.92%65.81%-84.55%-1,170.56%-162.45%528.14%-759.66%-56.37%433.98%-123.31%98.35%-144.20%-593.13%-303.89%-4,143.38%-0.60%105.86%-27.64%73.44%-263.67%0.70%-70.58%-1,150.36%36.03%-203.19%237.36%57.24%-1,040.42%462.31%-150.43%-197.51%98.47%-160.82%696.78%132.66%-166.00%195.90%
Net Income towards Common Stockholders Growth (3y) (Quarter) 111.64%33.44%41.46%-110.09%20.68%-47.45%20.60%9.99%142.40%-37.72%38.51%57.44%-74.03%-58.51%78.33%30.12%-26.34%-250.01%-130.74%-59.15%-87.81%-56.61%43.68%-47.39%42.90%-107.50%-33.72%-106.41%-420.37%-32.76%60.65%44.70%40.20%54.52%-30.52%28.79%27.96%-18.82%40.70%83.06%-20.59%22.61%60.22%
Net Income towards Common Stockholders Growth (5y) (Quarter) 41.68%13.77%-46.76%73.18%-30.54%-34.67%29.62%6.16%-28.85%-34.11%-30.81%-12.37%-33.83%-47.03%10.40%-11.96%-16.97%-172.97%-9.49%-54.41%-76.97%-54.96%-0.07%2.71%60.10%19.21%57.91%18.09%18.29%-31.30%-3.98%34.88%-3.00%56.05%-20.04%19.23%15.22%41.56%19.71%
Net Income towards Common Stockholders (QoQ) (Quarter) -1,173.24%121.17%-254.00%429.21%-71.40%202.61%-252.61%101.44%3,707.52%-661.91%46.84%125.26%-35.99%59.32%-604.47%162.39%-97.64%3,558.10%-163.44%128.18%-263.71%-113.39%534.93%-143.42%61.19%555.77%-130.36%96.92%-5,636.07%-820.36%75.14%67.67%-35.98%153.65%-641.15%93.27%-1,762.07%114.86%-1,016.68%50.69%4.74%76.03%130.08%-331.76%64.68%657.92%-65.57%-1,780.90%111.22%-177.66%33.43%73.66%-346.67%862.01%-96.36%-314.50%261.03%
Net Margin Growth (1y) (Quarter) 469.00589.00278.00-534.00-425.00209.00-2100.00-446.00236.00-174.001,974.00-377.00525.00-147.00411.00981.00-641.00-237.00-1068.002,931.00-994.00-137.001,920.00-3000.00850.00-546.00-8834.00-1616.00-588.0021.007,754.00-668.00440.00-2370.004.00-2363.00-4365.00214.00-1025.001,989.00205.00-5952.00740.00-1939.00-724.006,256.00-979.004,154.00458.00-136.00688.00
Net Margin Growth (3y) (Quarter) 280.00625.00152.00-1357.00336.00-112.00285.00158.00120.00-558.001,317.003,536.00-1109.00-521.001,262.00913.00-785.00-920.00-7982.00-1684.00-732.00-661.00839.00-5283.00702.00-2895.00-1076.00-4647.00-4513.00-2135.006,733.002,231.00332.002,853.00-549.006,582.004,901.00-3313.001,216.004,204.00-61.00169.00449.00
Net Margin Growth (5y) (Quarter) 164.00240.00-505.002,555.00-1299.00-486.001,136.0090.00-24.00-1240.00-5598.00-1080.00-847.00-1046.00182.00-1371.00-933.00-3269.00-224.00-4715.00-4657.00-2817.00-181.00-53.00183.00504.007,209.003,552.00976.00-5469.00196.002,280.00-188.003,157.00-788.008,797.004,636.002,807.00925.00
Net Margin (QoQ) (Quarter) -423.00544.00-245.00593.00-303.00232.00-1057.00702.00331.00-2076.00596.001,385.00-78.0071.00-1754.002,287.00-751.00629.00-1183.00664.00-347.00-202.002,815.00-3260.00510.001,855.00-2104.00589.00-886.00-6434.005,115.001,617.00-277.001,299.00-3307.002,725.00-3087.003,673.00-5674.00722.001,493.002,434.00826.00-565.00271.001,457.00-959.00-6722.006,963.00-1222.00256.00258.00-272.003,911.00-3439.00-336.00552.00
Operating Income Growth (1y) (Quarter) 85.17%71.40%241.89%-153.04%-8.52%64.52%-44.09%81.43%9.39%-36.81%82.22%-277.11%-9.91%-1.37%7.44%44.15%-0.96%-27.39%-2.66%8,800.54%-63.72%14.59%115.74%-93.24%154.16%-53.67%-61.42%-149.98%7.23%81.86%20.35%192.52%-12.27%-6.82%-2.43%-1,904.55%-183.19%-259.19%-85.48%-57.32%-25.26%-20.20%-6.48%299.97%49.25%3.67%4.73%2.52%13.14%20.95%7.33%
Operating Income Growth (3y) (Quarter) 22.82%21.24%51.04%-33.35%-3.40%0.84%3.06%26.87%-0.80%-23.23%23.98%470.07%-31.34%-6.38%31.16%74.20%-2.98%-27.22%-6.77%-43.27%-0.38%-1.17%0.06%-68.50%33.72%-7.75%-23.20%-117.89%-40.65%-67.48%-44.55%41.31%-9.39%19.15%-3.46%27.38%38.70%41.75%79.60%20.51%8.07%0.02%1.68%
Operating Income Growth (5y) (Quarter) 10.58%5.00%28.56%78.36%-20.18%-3.13%18.11%33.88%-2.08%-24.82%9.67%-44.01%-2.47%-7.11%0.94%28.62%-2.99%-8.16%-0.99%-117.87%-22.17%-27.97%-32.33%5.46%-6.89%23.44%1.10%25.51%-13.37%4.69%-3.87%36.95%-3.66%6.95%-2.50%17.85%25.62%25.09%45.46%
Operating Income (QoQ) (Quarter) -27.75%-285.14%120.99%559.49%-33.12%53.27%-107.85%1,237.29%20.29%-47.91%-102.61%6,800.13%-30.52%50.20%-105.39%1,700.70%-23.93%63.62%-102.80%2,938.31%-44.23%119.35%150.58%-88.16%76.14%312.98%-92.15%344.85%-67.89%243.92%-110.18%1,054.40%-45.55%127.59%-92.18%804.99%-42.16%138.32%-244.67%58.28%-10.67%121.74%138.61%31.50%26.74%-89.27%317.88%40.40%48.52%-54.10%55.93%-2.48%50.04%-55.07%72.09%4.25%33.15%
Operating Margin Growth (1y) (Quarter) 529.00354.002,308.00-380.00-70.00651.00-578.00107.00110.00-578.00620.00-70.00-161.00-41.00110.0040.0086.00-221.0017.005,001.00-828.00146.001,966.00-4585.00818.00-471.00-2143.00-527.0015.00334.00229.00320.00-139.00-41.00-33.00-3140.00-3359.00-2426.00-1220.00-218.0064.00191.00480.00972.00556.00-15.0048.004.00104.00211.00-18.00
Operating Margin Growth (3y) (Quarter) 569.00426.002,350.00-343.00-120.0032.00152.0077.0036.00-841.00746.004,971.00-902.00-116.002,093.00456.0077.00-546.00-161.00-110.005.0010.0052.00-4792.00694.00-178.00-1947.00-3347.00-3483.00-2133.00-1024.00434.0016.00873.00293.003,356.003,439.003,490.001,993.00757.00725.00387.00510.00
Operating Margin Growth (5y) (Quarter) 495.00164.002,476.004,699.00-862.00-44.002,134.00493.0026.00-1166.00569.00-140.00-69.00-253.00179.00250.00-47.00-253.0036.00-2930.00-3493.00-2458.00-1201.00227.00-108.001,166.00490.00536.00-59.001,022.00740.001,188.00636.001,049.00822.004,331.004,100.003,686.002,024.00
Operating Margin (QoQ) (Quarter) -222.00-1568.001,218.001,101.00-398.00386.00-1469.001,411.00323.00-843.00-784.001,414.00-365.00355.00-1474.001,323.00-246.00507.00-1544.001,370.00-554.00745.003,441.00-4460.00421.002,564.00-3110.00943.00-868.00892.00-1493.001,485.00-549.00787.00-1403.001,026.00-451.00795.00-4510.00807.00482.002,001.00608.00405.00216.00-1447.00890.00532.00505.00-956.00475.00-39.00568.00-1000.00576.0068.00339.00
Profit After Tax Growth (1y) (Quarter) 1,466.29%109.21%46.75%-373.67%-123.72%437.94%-717.80%-64.07%330.78%-75.60%113.69%-29.97%172.49%-66.33%171.92%65.81%-81.81%-1,170.56%-162.45%528.14%-759.66%-104.58%412.89%-121.83%98.35%-86.65%-633.84%-331.24%-4,143.38%-0.60%104.73%-23.58%73.44%-263.67%5.64%-69.03%-1,102.96%35.99%-220.13%16.77%49.56%-579.45%-99.56%-19.88%-5.02%89.35%-4,247.80%170.50%116.16%-80.96%127.55%
Profit After Tax Growth (3y) (Quarter) 111.64%28.48%7.48%-116.16%14.26%-23.83%32.01%9.99%46.50%-42.27%38.51%57.44%-74.03%-110.84%74.50%31.63%-26.41%-250.01%-131.65%-59.15%-87.81%-56.61%40.79%-46.80%42.90%-89.72%-35.61%-108.07%-413.72%-32.79%60.83%18.20%-86.46%43.27%53.85%35.40%35.22%-24.68%26.27%39.31%27.77%-9.42%-63.18%
Profit After Tax Growth (5y) (Quarter) 41.68%15.31%-32.66%75.79%-30.54%-63.49%35.07%7.38%34.06%-39.90%-31.18%-12.37%-33.83%-73.77%6.07%-11.24%-17.33%-172.97%-12.20%-53.13%-75.76%-54.98%-0.07%-23.88%-135.91%7.75%16.89%10.85%2.78%-35.17%-55.84%11.39%-27.99%33.28%-21.61%17.37%15.40%17.87%16.56%
Profit After Tax (QoQ) (Quarter) -1,293.53%144.09%-162.01%458.58%-90.61%602.74%-300.16%82.04%312.96%-907.07%46.84%125.26%-77.48%352.89%-604.47%152.96%-97.22%3,558.10%-163.44%128.18%-263.71%-113.39%534.93%-143.42%49.23%426.37%-130.35%96.71%-5,636.07%-833.44%75.48%67.67%-35.98%143.93%-739.95%93.05%-1,762.07%112.76%-1,123.95%50.56%0.92%76.05%17.72%47.55%354.47%-175.80%50.14%-606.46%100.16%-20,904.41%56.32%28.33%36.32%453.60%-89.98%-902.46%109.70%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -13.22%-7.41%-7.56%-1.26%-2.41%-8.62%-9.02%-7.60%-8.83%-5.59%-5.67%-6.03%-23.77%-24.29%-24.21%-26.61%-11.43%-11.29%-12.66%-6.93%-4.73%-4.88%-3.67%-18.75%-3.86%-8.69%-15.32%-27.14%-15.90%-11.52%-0.18%-1.99%-27.84%-27.17%-30.71%-7.95%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 64.81%65.81%67.93%68.08%-7.49%-7.21%-7.42%-5.00%-12.14%-13.23%-13.35%-13.95%-14.93%-14.09%-14.53%-13.74%-13.68%-13.87%-13.93%-17.82%-6.73%-8.32%-10.68%-18.02%-8.33%-8.40%-6.62%-16.59%-16.44%-16.20%-16.33%-13.05%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -8.86%-8.63%-8.87%32.50%32.32%32.51%32.44%-11.40%-11.71%-12.08%-10.15%-10.56%-11.23%-11.36%-13.59%-10.83%-11.25%-12.62%-17.60%-12.26%-12.39%-11.63%-16.90%-13.22%-13.07%-13.20%-13.05%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -0.81%-2.76%-2.97%-2.37%-1.96%-5.39%-0.99%0.82%-2.12%1.06%-2.15%-5.59%-2.54%2.62%-3.44%-2.24%-2.62%2.22%-21.66%-2.91%-2.52%-1.02%-5.46%-2.75%-4.02%5.47%-3.23%-2.91%-2.80%-11.04%14.52%-7.79%-9.86%-23.46%32.17%-2.97%1.69%-24.85%-2.69%-2.06%-3.25%-0.16%
Return on Assets Growth (1y) (Quarter) 0.00-3.00-3.00-2.00-3.002.002.002.002.001.002.001.000.00-1.000.000.000.004.00-2.000.000.00-15.00-15.00-18.00-17.008.0011.0014.0011.00-1.00-3.00-7.00-4.00-5.002.007.009.005.003.000.001.001.00-3.00-2.00-5.00-6.004.002.006.008.003.004.00
Return on Assets Growth (3y) (Quarter) -1.00-1.001.001.000.001.004.003.003.003.001.001.001.00-12.00-17.00-17.00-17.00-3.00-6.00-4.00-6.00-9.00-8.00-11.00-10.002.0010.0014.0016.004.003.005.005.008.0011.006.007.001.00-2.000.003.003.003.004.00
Return on Assets Growth (5y) (Quarter) 0.002.00-1.001.000.00-10.00-13.00-14.00-14.00-4.00-4.00-3.00-5.00-6.00-9.00-11.00-10.00-9.00-7.00-4.00-1.000.00-1.00-1.0011.0016.0017.0013.001.000.00-2.005.005.0010.0013.0012.0014.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.00-2.000.000.000.002.000.001.000.001.001.00-1.000.00-1.003.00-1.000.002.00-3.001.00-1.00-13.00-3.00-1.000.0013.000.001.00-2.000.00-2.00-3.001.00-1.005.002.003.000.000.000.001.000.00-4.001.00-1.00-1.005.00-1.003.001.000.001.00
Return on Capital Employed Growth (1y) (Quarter) 3.00-1.000.000.00-1.001.000.000.001.000.000.000.000.000.005.005.005.008.00-3.00-1.00-2.00-7.00-2.00-3.00-2.001.001.000.00-1.00-2.00-5.00-6.00-9.00-11.009.005.001.00-1.000.001.001.002.001.001.002.002.00
Return on Capital Employed Growth (3y) (Quarter) 3.000.001.001.000.001.006.005.006.008.003.004.003.000.000.000.001.002.00-4.00-5.00-5.00-8.00-6.00-10.00-12.00-11.00-9.00-4.000.002.005.008.0010.0012.0010.008.005.003.00
Return on Capital Employed Growth (5y) (Quarter) 8.008.003.005.003.001.001.001.002.002.001.000.000.000.00-4.00-7.00-9.00-11.00-10.00-8.00-3.002.001.001.000.00-1.000.002.003.003.006.0010.0014.0016.00
Return on Capital Employed (QoQ) (Quarter) 3.000.000.001.00-1.000.000.00-1.001.000.000.000.000.000.000.000.000.005.00-1.000.003.00-5.001.00-1.00-3.000.000.001.001.000.00-1.000.000.00-3.00-3.00-3.00-2.003.004.002.00-1.000.000.000.001.001.000.001.00-1.001.001.000.00
Return on Equity Growth (1y) (Quarter) 0.00-34.00-49.00-49.00-56.0022.005.0044.00162.00-3.002.00-5.00-112.0029.0027.008.002.00-33.0015.00-1.001.0056.0037.0042.0038.00-30.00-27.00-28.00-20.008.0011.0015.003.004.00-11.00-19.00-19.00-10.00-5.000.00-2.00-1.004.003.007.007.00-5.00-3.00-8.00-10.00-3.00-5.00
Return on Equity Growth (3y) (Quarter) 106.00-15.00-43.00-11.00-6.0048.0034.0047.0052.00-7.0043.002.00-109.0052.0078.0049.0041.00-7.0025.0013.0019.0034.0021.0029.0021.00-18.00-27.00-32.00-35.00-10.00-9.00-16.00-16.00-22.00-25.00-15.00-18.00-5.001.00-1.00-3.00-4.00-4.00-5.00
Return on Equity Growth (5y) (Quarter) -4.00-19.00-1.00-3.00-3.0071.0085.0087.0091.0019.0054.0016.00-91.0030.0063.0036.0025.005.0024.009.003.000.005.002.00-38.00-38.00-38.00-31.00-5.00-5.00-3.00-16.00-16.00-24.00-28.00-23.00-25.00
Return on Equity (QoQ) (Quarter) 1.00-1.00-3.003.00-33.00-16.00-2.00-4.0044.00-33.0036.00114.00-120.00-28.0029.007.0021.00-30.0010.001.00-15.0018.00-5.003.0041.00-2.000.00-1.00-27.001.00-2.007.001.004.003.00-5.002.00-11.00-5.00-4.000.001.000.00-2.000.006.00-1.002.001.00-6.001.00-4.00-1.000.00-1.00
Return on Invested Capital Growth (1y) (Quarter) 10.0024.0039.0061.0031.00255.001,040.00224.00-268946.00-724.00-1471.00-381.00268,998.00479.00398.00111.00-94.00-31.00-8.00-2.000.00-6.000.00-2.003.005.006.004.004.001.00-8.00-12.00-16.00-20.008.002.00-3.005.006.009.008.004.003.005.006.007.00
Return on Invested Capital Growth (3y) (Quarter) -268905.00-444.00-391.00-95.0083.0010.00-32.00-45.00-41.00-276.00-1081.00-271.00268,904.00442.00390.00108.00-91.00-32.00-2.001.007.000.00-2.00-9.00-9.00-14.00-14.00-8.00-2.00-6.002.005.0011.0019.0017.0016.0010.0015.00
Return on Invested Capital Growth (5y) (Quarter) -1.004.00-1.0015.00-10.00-27.00-41.00-48.00-38.00-277.00-1075.00-268.00268,911.00448.00388.00100.00-103.00-51.00-9.00-6.005.000.000.00-2.00-2.000.000.003.002.002.0011.0020.0024.0029.00
Return on Invested Capital (QoQ) (Quarter) 4.00-1.00-14.0021.0018.0015.007.00-9.00242.00800.00-808.00-269179.00268,465.0052.00282.00199.00-55.00-28.00-5.00-6.008.00-6.002.00-4.002.000.000.001.004.001.00-2.000.001.00-8.00-6.00-4.00-3.005.006.00-3.000.00-2.001.005.002.001.000.001.001.003.000.002.00
Return on Sales Growth (1y) (Quarter) 5.006.003.00-5.00-4.002.00-21.00-4.002.00-2.0020.00-4.005.00-1.004.0010.00-6.00-2.00-11.0029.00-10.00-1.0019.00-30.009.00-5.00-88.00-16.00-6.000.0078.00-7.004.00-24.000.00-24.00-44.002.00-10.0029.0028.0024.0017.0019.002.0020.002.00-60.007.00-19.00-7.0063.00-10.0042.005.00-1.007.00
Return on Sales Growth (3y) (Quarter) 3.006.002.00-14.003.00-1.003.002.001.00-6.0013.0035.00-11.00-5.0013.009.00-8.00-9.00-80.00-17.00-7.00-7.008.00-53.007.00-29.00-11.00-46.00-45.00-21.0067.00-2.00-11.003.0022.003.0029.00-5.0066.0049.00-33.0012.0018.0014.005.0042.00-1.002.004.00
Return on Sales Growth (5y) (Quarter) 2.002.00-5.0026.00-13.00-5.0011.001.000.00-12.00-56.00-11.00-8.00-10.002.00-14.00-9.00-33.00-2.00-47.00-47.00-28.00-2.00-48.00-8.00-2.00-1.002.005.0072.0036.0010.00-55.002.0023.00-2.0032.00-8.0088.0046.0028.009.00
Return on Sales (QoQ) (Quarter) -4.005.00-2.006.00-3.002.00-11.007.003.00-21.006.0014.00-1.001.00-18.0023.00-8.006.00-12.007.00-3.00-2.0028.00-33.005.0019.00-21.006.00-9.00-64.0051.0016.00-3.0013.00-33.0027.00-31.0037.00-57.007.0015.0024.00-18.007.0011.008.00-6.003.0015.00-10.00-67.0070.00-12.003.003.00-3.0039.00-34.00-3.006.00
Revenue Growth (1y) (Quarter) 12.52%7.68%2.94%0.16%-3.53%-2.31%-1.57%-0.16%0.73%-1.11%0.36%-2.30%1.87%2.74%-0.51%-3.18%-7.47%-6.26%-3.73%-4.23%-2.04%-3.89%-6.41%-7.59%-5.15%-3.70%0.81%9.94%6.01%3.00%2.63%-1.89%-1.96%-1.55%-0.32%-6.18%-54.89%-31.52%-27.35%-32.20%-29.04%-28.69%-26.01%10.52%3.57%4.53%2.57%2.25%6.99%8.12%8.15%
Revenue Growth (3y) (Quarter) 3.02%1.32%0.56%-0.77%-0.34%-0.25%-0.57%-1.89%-1.72%-1.62%-1.31%-3.24%-2.62%-2.54%-3.58%-5.02%-4.91%-4.62%-3.16%-0.91%-0.50%-1.58%-1.07%-0.11%-0.48%-0.79%1.04%0.40%-22.31%-11.45%-9.42%-9.43%-9.80%-8.33%-8.96%-18.72%4.90%-7.09%-8.41%-8.49%-7.70%-6.94%-6.37%
Revenue Growth (5y) (Quarter) 0.60%0.03%-0.53%-1.96%-2.15%-2.21%-2.40%-3.53%-2.48%-2.49%-1.94%-1.65%-1.47%-1.70%-1.50%-1.56%-2.23%-2.53%-1.46%-2.18%-15.31%-8.46%-6.85%-4.33%-5.27%-4.82%-5.05%-13.15%-12.58%-11.57%-11.06%-11.05%-11.62%-10.50%-10.55%-9.51%5.05%-1.95%-3.14%
Revenue (QoQ) (Quarter) -0.90%14.05%-17.98%21.38%-5.16%9.03%-20.19%16.90%-3.96%9.85%-19.05%17.94%-5.72%11.49%-21.19%22.98%-4.92%7.97%-23.31%17.52%-3.67%10.88%-23.71%20.22%-5.49%7.97%-24.67%23.39%-4.04%13.03%-17.85%18.98%-6.78%12.63%-21.47%18.89%-6.38%14.05%-26.09%-42.83%42.11%20.98%17.46%-1.75%11.70%-47.40%22.93%-1.26%15.90%-21.44%15.19%-0.34%13.73%-21.69%20.54%0.70%13.78%
Share-based Compensation Growth (1y) (Quarter) 2.53%141.44%-15.68%25.35%-41.00%4.47%-25.56%-17.04%-11.50%-4.33%-4.23%-19.46%58.41%23.49%23.12%70.68%18.39%-14.09%-0.46%-38.29%5.54%16.03%-10.72%-20.05%8.22%-28.08%-12.92%463.59%-35.47%90.57%105.94%-63.72%13.66%20.90%24.96%-15.77%-12.52%-10.14%-4.35%20.08%28.49%22.12%35.12%27.45%2.59%-2.92%-6.55%-0.61%
Share-based Compensation Growth (3y) (Quarter) -18.80%34.15%-15.60%-5.74%-6.13%7.27%-4.25%4.48%18.40%0.49%5.48%-5.34%25.56%7.17%3.04%-5.57%10.58%-10.50%-8.19%40.62%-9.67%16.72%16.99%17.80%-7.41%18.34%42.26%36.98%-7.05%37.81%8.36%2.97%25.77%30.12%8.12%8.83%4.86%2.14%6.49%15.01%
Share-based Compensation Growth (5y) (Quarter) 0.08%19.52%-5.93%-2.48%0.66%4.23%-4.85%-10.87%13.65%-3.27%-1.82%30.75%6.69%11.03%14.43%11.48%-0.16%10.56%19.16%14.85%29.34%12.82%11.77%14.39%32.40%10.07%23.83%23.64%-2.49%27.60%14.26%7.55%18.72%22.70%9.87%
Share-based Compensation (QoQ) (Quarter) -275.76%166.71%-32.73%29.99%-28.96%35.75%0.00%-38.81%25.79%-3.27%11.44%-34.73%35.98%-3.17%-6.29%28.38%6.00%-3.46%29.92%-10.95%-23.09%11.85%-19.46%52.32%-15.45%-13.94%-27.87%106.19%-43.81%4.20%366.79%-76.39%65.96%12.61%-17.77%-26.05%76.53%-6.97%45.86%-23.07%-19.32%-3.37%49.83%-18.11%1.28%3.40%42.40%-9.40%-4.46%-16.78%34.77%-12.79%1.61%
Shareholder's Equity Growth (1y) (Quarter) 1.19%-79.75%-77.35%-83.72%-38.71%-35.26%-40.48%-64.11%-82.86%-69.46%-139.46%-187.02%-534.45%-354.94%-124.66%-307.53%-267.70%-266.29%-233.46%-66.83%-31.53%-27.25%-31.86%-96.16%-63.00%-69.37%-63.41%-13.10%-12.10%-6.54%1.86%2.23%-4.77%-17.74%-30.41%-35.43%-32.45%-24.71%-20.04%-14.78%-4.61%-2.77%-2.58%-2.16%-1.80%-1.89%-8.59%-5.76%-6.38%-5.44%1.76%-5.48%3.55%5.25%3.97%6.74%
Shareholder's Equity Growth (3y) (Quarter) -61.04%-65.79%-27.10%-27.05%-34.93%-35.80%-36.22%-48.47%-67.96%-69.29%-70.50%-99.30%-184.44%-140.34%-114.57%-137.15%-99.03%-99.12%-92.97%-54.69%-33.95%-31.93%-28.36%-29.45%-24.17%-28.56%-27.88%-14.41%-15.87%-16.09%-15.39%-14.97%-13.23%-14.70%-17.11%-16.67%-12.15%-9.30%-10.17%-7.44%-4.25%-3.35%-3.05%-4.45%-1.46%-0.59%-0.81%-1.33%
Shareholder's Equity Growth (5y) (Quarter) -17.18%-18.88%-19.12%-18.59%-33.29%-34.18%-34.00%-43.88%-51.08%-52.12%-52.95%-72.17%-109.54%-87.93%-73.77%-71.29%-56.07%-58.18%-55.85%-37.42%-27.24%-27.52%-27.05%-27.52%-21.55%-22.18%-20.83%-11.92%-10.62%-10.37%-11.35%-10.43%-9.47%-10.14%-11.37%-12.12%-7.67%-5.46%-4.76%-4.05%
Shareholder's Equity (QoQ) (Quarter) -3.39%9.96%-79.59%-6.59%8.06%-20.98%-23.16%-1.33%-0.67%-52.34%-63.30%75.81%-228.34%-5.10%-83.20%-3.17%-13.10%-90.65%-65.29%-2.77%-2.96%4.62%-30.32%0.57%-6.69%-41.90%-8.29%-3.31%-2.94%1.79%-7.34%1.81%5.18%2.17%-15.03%-10.34%-5.02%-1.60%-12.51%-3.88%-1.09%2.85%-2.53%-2.06%-0.91%3.26%-2.18%-2.14%-7.55%5.78%-2.77%-1.24%-0.21%-1.15%6.02%0.54%-1.56%1.76%
Tax Rate Growth (1y) (Quarter) 1,669.0019,718.00-1565.00-4298.005,301.00-2807.00-850.00-1896.00-5330.00-59997.00477.00-2766.00-10954.0065,421.00-6219.006,358.0014,485.00-1910.0020,039.00-1140.00-4836.00-4678.00-16012.00906.007,965.00-5241.00892.00-9177.00-11827.002,581.00-39410.0019.008,428.00-315.0038,856.004,590.00-5996.003,439.001,360.00964.004,795.00-4806.0040,618.00-1263.001,416.001,196.0011,055.00-193.002,304.00574.00-5444.00
Tax Rate Growth (3y) (Quarter) 1,640.00-43086.00-1939.00-8960.00-10983.002,617.00-6593.001,696.00-1799.003,514.0014,297.002,452.00-1306.0058,833.00-2192.006,124.0017,613.00-11829.004,919.00-9411.00-8699.00-7338.00-54530.00-8251.004,566.00-2975.00338.00-4567.00-9395.005,705.00806.005,441.00-11529.006,945.00-33102.001,815.00-739.00-1300.006,157.00-492.008,514.00-3037.0046,229.00
Tax Rate Growth (5y) (Quarter) 5,170.0020,424.0011,882.00-3742.00-1335.00-3971.00-2565.001,462.001,329.00-6406.00-823.00-5819.00-5168.0056,172.00-40710.00-3033.0014,214.00-9563.004,365.00-4801.00-6266.00-4214.00-14314.00-3716.00-14928.009,211.00-33656.006,425.001,694.001,824.0046,372.005,142.00-5319.003,334.0018,572.00359.002,981.00469.0011,768.00
Tax Rate (QoQ) (Quarter) -16709.0021,206.0046.00-2874.001,340.00-76.00-2688.006,725.00-6768.001,880.00-3733.003,291.00-61435.0062,354.00-6976.00-4897.0014,940.00-9286.005,601.003,230.00-1455.0012,663.00-15579.00-467.00-1296.001,329.001,339.006,592.00-14502.007,463.00-8729.003,942.00-94.00-34528.0030,700.0012,351.00-8838.004,642.00-3566.001,765.00597.002,563.00-4620.009,636.00-35404.0031,351.00-789.0036.0010,020.00-10530.001,890.00-184.0019,880.00-21778.004,387.00-1914.0013,862.00
Total Debt Growth (1y) (Quarter) -0.70%85.32%85.91%93.86%4.12%4.13%4.25%-99.68%-0.11%-0.07%-0.14%30,738.98%-0.08%-0.08%-0.07%3.59%3.69%3.75%3.82%0.12%0.12%0.08%2.87%-99.99%-99.99%3.00%0.19%-60.38%1,086,889.53%0.45%-3.56%2,239,555.51%-1.18%-0.35%9.99%9.60%7.55%8.79%2.55%0.59%-0.44%-2.52%-2.54%-0.77%-0.16%-0.10%0.66%1.23%1.08%1.14%0.50%0.53%-6.35%-10.39%-9.85%-9.85%
Total Debt Growth (3y) (Quarter) -81.59%24.47%24.62%24.68%1.29%1.31%1.33%1.17%1.15%1.18%1.19%583.87%1.23%1.23%2.20%-95.12%-95.38%2.26%2.28%-96.46%1.16%1.17%-0.20%-0.22%0.72%1.02%2.05%2,034.48%2,160.56%2.88%2.84%2,811.94%1.90%1.86%3.21%3.04%2.25%1.94%0.20%0.35%0.16%-0.51%-0.47%0.33%-1.87%-3.26%-3.02%-2.83%
Total Debt Growth (5y) (Quarter) 14.79%14.86%14.96%14.98%1.53%1.54%2.13%-83.67%-84.20%1.32%1.32%-57.30%1.41%1.42%0.62%0.60%1.19%1.37%2.57%1.74%1.93%2.34%2.31%1.84%1.81%1.80%1.21%527.21%548.64%1.18%1.31%656.66%1.32%1.32%2.15%2.17%0.24%-0.81%-1.84%-1.74%
Total Debt (QoQ) (Quarter) -0.40%-0.11%86.38%-0.06%-0.08%4.16%0.11%-0.05%0.04%-99.68%30,746.03%-0.01%-0.04%0.02%-0.06%-0.01%-0.02%3.68%0.05%0.04%0.05%-0.02%0.05%-0.01%2.85%-99.99%-15.01%1,082,554.62%0.04%-100.00%2,331,899.56%0.05%-3.95%-0.06%2.89%0.90%6.02%-0.41%0.96%2.06%-0.07%-2.32%-0.07%-0.07%-0.08%-0.54%0.54%-0.02%0.68%0.02%0.39%0.05%0.05%0.05%-6.48%-4.27%0.65%0.06%