Clear Channel Outdoor Holdings Growth Metrics (2009-2025) | CCO

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -9.89%-3.16%-2.11%-1.61%0.50%4.22%-0.22%0.16%0.64%-2.08%0.04%0.25%-2.81%-2.90%-2.06%-5.10%-4.03%-2.65%-7.86%-6.62%-7.11%-7.22%-3.93%0.16%-7.13%-7.92%-7.46%-9.49%-6.15%-4.94%-1.68%-18.18%-14.31%-16.53%-19.73%-3.18%37.05%42.18%39.91%41.38%-3.18%-13.44%-7.43%-9.98%-13.19%-3.73%-7.52%-7.92%-2.55%-5.64%-7.05%-4.03%-4.48%-4.24%-6.78%-7.15%-7.87%-6.10%-0.09%1.73%-12.47%-17.11%-19.03%
Assets Growth (3y) -3.04%-0.39%-0.77%-0.40%-0.57%-0.30%-0.75%-1.60%-2.09%-2.54%-3.35%-3.87%-4.67%-4.28%-4.65%-3.90%-6.10%-5.96%-6.43%-5.40%-6.80%-6.70%-4.38%-9.48%-9.27%-9.94%-9.94%-10.50%3.30%4.10%3.36%3.85%4.37%0.90%1.30%7.21%4.83%5.81%6.20%5.43%-6.44%-7.70%-7.33%-7.34%-6.86%-4.54%-7.12%-6.38%-4.99%-5.33%-4.70%-3.22%-8.33%-9.34%-8.98%
Assets Growth (5y) -3.19%-1.35%-2.48%-2.63%-2.61%-2.19%-2.85%-2.28%-4.13%-4.59%-4.30%-4.24%-5.46%-5.15%-4.63%-8.05%-7.81%-7.98%-8.35%-7.68%-1.00%-0.74%-0.37%0.31%-0.18%-2.11%-1.11%-1.81%-1.52%-1.23%-1.12%-1.48%-0.77%-1.38%-2.22%1.72%1.40%1.37%0.75%0.87%-6.34%-6.70%-5.82%-5.55%-8.21%-7.51%-8.31%
Assets (QoQ) -8.76%1.39%-0.64%-1.96%-1.95%2.50%-0.14%0.15%1.68%-1.87%0.24%0.62%-1.07%0.26%0.45%-2.45%-1.16%1.12%-2.67%-1.34%0.25%-4.29%-1.37%-1.86%0.14%-0.89%2.83%-9.00%-0.72%-0.40%0.58%-5.64%0.56%3.03%-16.30%-1.18%-2.05%-0.92%0.95%39.88%1.62%-2.50%2.01%-4.21%-9.15%4.27%-0.80%-7.62%0.74%0.17%-1.23%-2.23%-2.45%-1.33%1.99%-2.70%-2.21%-3.94%1.58%-3.45%-0.33%2.20%3.44%-16.93%-5.62%-0.16%
Capital Expenditures Growth (1y) 211.46%-80.69%14.86%126.16%20.77%25.91%-6.29%-30.35%-29.56%-45.64%-39.48%4.12%-2.06%33.63%24.09%4.21%8.25%-11.26%14.34%-16.71%12.88%3.39%4.87%2.58%-23.00%33.86%-37.61%9.30%-21.11%-51.09%53.53%12.97%-1.74%56.57%17.98%-5.31%27.41%-39.21%-54.35%-67.66%-50.08%2.51%24.29%112.10%99.85%42.23%32.56%-8.09%7.31%-18.97%-13.57%-10.34%-31.81%-30.19%-10.58%5.67%-2.59%-35.40%-55.73%
Capital Expenditures Growth (3y) 47.36%-32.74%-13.31%17.93%-5.90%-2.93%-11.05%-8.91%-9.27%-13.62%-4.95%-3.32%6.17%7.03%14.17%-3.80%-2.01%7.09%-9.22%-2.26%-11.82%-12.19%0.15%8.19%-15.80%0.83%4.16%5.35%-0.41%-22.50%-6.14%-29.80%-14.50%-0.82%-12.52%-13.40%8.32%-3.94%-9.06%-14.26%2.30%5.71%12.51%20.46%13.51%-6.99%0.81%-4.51%-10.67%-28.51%-30.06%
Capital Expenditures Growth (5y) 23.74%-19.88%-1.56%7.32%0.36%-3.45%-3.34%-8.38%-8.28%-2.26%-10.89%0.26%-6.18%-4.30%7.35%1.91%-6.12%-1.22%6.27%-0.02%-3.01%-8.42%-11.56%-17.26%-17.61%-8.57%-8.50%-4.32%-0.30%-7.46%6.38%-7.58%6.03%2.37%-5.17%-11.75%-1.44%-12.90%-10.28%-9.80%-6.59%-11.83%-10.83%
Capital Expenditures (QoQ) 714.86%6.55%-17.21%28.15%1.61%109.79%-55.79%33.61%-24.37%55.92%-55.29%3.10%-15.80%168.23%-57.94%40.67%-21.81%125.26%-56.31%15.31%0.76%64.07%-40.79%5.62%2.20%60.48%-55.55%83.62%-52.37%181.13%-67.92%13.85%49.51%106.86%-72.09%81.41%12.67%66.02%-62.45%-13.44%-15.39%17.60%-42.04%77.74%2.59%100.69%-45.39%26.50%-4.39%39.14%-36.23%-4.48%1.99%44.33%-51.50%-2.21%30.63%70.58%-55.29%-35.15%-10.49%
Cash & Equivalents Growth (1y) 530.98%489.37%301.88%2.39%0.50%-0.01%-4.92%-13.04%-9.60%-20.31%-15.36%3.56%2.34%-18.85%-21.74%-44.03%-50.62%-43.32%-51.32%-40.80%-23.29%-42.52%-15.12%121.66%136.22%238.40%128.01%31.32%-59.03%-62.90%-43.60%-73.41%-23.62%5.67%-14.06%26.60%11.28%116.18%78.85%118.61%118.03%77.74%147.21%96.89%72.74%-14.82%-28.99%-47.69%-32.75%-44.22%-45.43%-31.29%-21.28%-25.98%-4.28%-39.14%-43.16%-18.71%-35.83%-36.13%104.83%-26.80%-22.92%
Cash & Equivalents Growth (3y) 78.97%67.47%47.88%-2.67%-2.40%-13.52%-14.29%-20.42%-22.98%-28.43%-31.43%-29.99%-27.09%-35.82%-31.37%-9.78%-3.64%3.30%-1.97%19.89%-9.45%-10.30%2.96%-8.19%-9.58%9.88%3.39%-23.82%-29.65%-5.37%-4.65%-9.72%22.83%59.53%56.04%75.97%61.23%48.48%46.43%31.06%36.31%-5.47%-1.42%-10.89%-2.94%-29.41%-28.15%-39.75%-32.99%-30.50%-30.54%-35.60%-2.87%-23.91%-22.06%
Cash & Equivalents Growth (5y) 23.70%16.65%4.26%-21.11%-18.84%-26.77%-23.61%-7.93%-3.71%-6.54%-9.00%-0.02%-17.81%-19.80%-16.10%-23.83%-22.48%-15.45%-14.51%-10.32%-8.80%10.51%10.90%16.46%12.39%38.51%37.34%13.73%5.57%5.11%8.76%-5.39%16.57%14.05%8.04%14.39%17.28%6.21%10.40%-1.20%2.53%-12.66%-10.06%-22.75%1.26%-26.86%-28.76%
Cash & Equivalents (QoQ) 12.14%58.11%268.46%-3.42%4.75%7.81%-6.12%-5.20%4.22%2.51%-14.13%-1.46%-8.12%8.87%5.06%-2.62%-27.15%4.99%-24.86%-14.09%-16.38%-9.83%-8.61%11.32%-37.34%33.15%138.67%18.63%-10.23%-10.28%37.45%-62.98%-18.72%36.38%-35.19%6.32%12.45%10.91%-4.53%-6.55%118.46%-8.24%16.69%-6.79%78.09%27.62%-7.06%-18.22%-12.18%6.38%-31.54%5.14%-27.15%4.07%-13.80%20.46%-31.50%34.58%-45.19%12.49%-2.04%6.24%-45.45%260.79%-64.99%11.86%
Cash from Investing Activities Growth (1y) -54.75%9.01%-35.43%-109.92%-20.42%-53.28%85.62%34.52%29.91%58.77%-194.58%10.95%-2.67%-43.11%17.47%-22.83%-8.24%1.77%-88.74%-29.61%1,379.87%-40.86%2.88%231.25%-97.01%11.53%47.38%-153.37%-274.09%49.11%-108.20%-13.41%-1.17%-58.39%-22.43%12.75%-30.35%477.76%56.07%65.31%50.91%-115.88%-27.70%-146.34%-6.63%-124.79%-117.89%9.64%360.98%46.04%49.02%-46.55%-155.66%34.26%-15.30%34.34%2,265.56%-47.18%70.27%
Cash from Investing Activities Growth (3y) 32.96%-7.74%16.92%-6.97%4.66%3.29%29.56%10.53%7.99%16.62%-66.18%-12.34%153.15%-25.58%-14.80%59.92%34.15%-6.98%1.19%3.17%12.66%14.08%-2.09%7.39%-27.09%10.66%-10.29%-36.23%-62.56%71.51%-3.84%29.98%13.49%1.68%11.77%9.32%11.97%-10.49%-6.92%8.25%49.87%-29.91%-12.36%-48.31%-15.70%7.27%-8.60%4.55%222.23%19.48%44.09%
Cash from Investing Activities Growth (5y) 6.04%-6.47%2.23%-14.27%69.53%-4.59%8.52%26.34%18.11%6.30%-18.59%0.14%5.83%2.27%-10.64%-4.81%6.11%0.26%-19.72%2.12%2.55%42.10%10.56%24.80%-15.25%15.61%5.53%-19.64%-26.20%-1.69%-25.52%5.24%30.61%-2.88%5.27%0.25%0.18%13.71%6.40%5.76%79.17%-16.94%13.43%
Cash from Investing Activities (QoQ) -118.05%-28.22%31.29%-26.16%-21.86%-98.74%60.59%-60.58%88.57%-805.21%57.81%5.53%18.35%-173.64%51.36%-31.68%52.91%-307.24%57.14%-19.51%9.52%-179.66%523.24%-113.15%37.62%477.94%-90.36%-489.13%62.89%-283.27%68.54%-13.75%-51.80%-108.77%71.94%-78.09%-17.34%-48.77%58.07%616.14%-113.64%-17.49%40.67%-67.00%-9.71%-126.63%74.32%-252.08%-6.34%6.01%174.17%-172.79%-0.47%-170.19%71.83%14.03%-76.20%-53.88%1,029.02%-105.84%64.40%
Cash from Operations Growth (1y) 50.65%-8.93%-20.88%6.07%141.69%-58.71%-57.66%-21.94%-65.11%8.93%124.07%26.53%-15.71%-25.67%-26.43%-2.42%-65.33%-14.76%-33.73%8.22%66.32%62.27%41.24%-31.46%-407.42%-57.81%-9.07%-26.48%110.11%98.66%-40.82%-23.17%-1,048.67%68.99%-73.99%117.21%-106.84%-27.83%-741.25%-115.41%-26.08%-245.42%185.67%192.87%139.78%71.99%21.52%25.15%-77.95%-116.02%-44.21%26.04%-419.20%147.24%3.00%-10.71%142.87%-140.84%3.25%
Cash from Operations Growth (3y) -20.39%-8.98%-9.12%1.56%-10.76%-30.59%-11.30%-1.22%-53.29%-11.62%2.99%10.14%-21.38%0.93%-11.70%-10.21%-55.67%-16.43%-5.24%-18.30%-19.74%10.79%-8.74%-27.12%-70.41%12.30%-48.08%7.05%-25.65%34.31%-44.02%-31.18%-199.03%-55.69%12.64%-32.26%44.82%-31.89%88.29%-43.63%28.27%-42.28%37.17%51.32%34.58%31.73%-11.28%12.10%-32.93%25.30%-15.97%
Cash from Operations Growth (5y) -3.62%-1.42%-18.22%2.04%-16.34%-14.29%-8.16%-6.49%-20.32%-13.92%7.00%-7.61%-31.48%-2.93%-18.01%-16.38%-29.91%14.40%-33.40%-1.87%-64.77%10.65%-26.72%-16.32%-57.49%-28.37%-5.12%-29.39%24.53%-24.46%0.55%-21.46%16.76%-25.17%-0.63%-13.29%6.09%-21.40%30.85%-27.41%16.56%-16.76%21.22%
Cash from Operations (QoQ) 31.60%-20.45%-74.72%297.76%-1.11%6.66%-42.39%-32.05%1.39%96.65%-74.25%112.18%108.56%11.05%-82.85%87.13%106.42%47.30%-93.91%360.16%60.46%140.55%-90.64%348.95%39.67%16.73%-142.00%161.61%201.02%-5.62%-94.22%1,110.55%-10.33%22.52%-171.33%315.64%-86.20%923.03%-167.92%175.24%-222.66%75.42%-455.74%13.22%172.26%-73.35%138.06%-161.11%413.47%-72.55%-58.05%-698.59%180.96%-38.00%-206.23%188.59%76.53%-46.25%-49.00%-184.42%546.26%
Dividends Paid - Common Growth (1y) -99.80%-9.14%4,548.78%1,661.66%-46.42%354.35%-100.01%35,493.06%-99.93%8,409.09%-99.79%-62.55%2,635.89%6,412.08%-89.38%-99.86%-99.93%-99.99%10,382.67%4,066.67%-331,350.00%1.61%94.68%-1.59%-58.47%50.50%23.18%-6.45%
Dividends Paid - Common Growth (3y) -90.08%457.49%-47.30%-53.99%-87.22%314.91%-46.72%141.90%-71.07%74.05%-95.44%-98.26%1,441.52%17.95%-437.49%-65.42%26.03%-2.20%
Dividends Paid - Common Growth (5y) -35.82%-33.49%47.11%38.60%-67.13%-84.26%-74.82%63.07%-60.96%-69.88%-67.35%11.84%59.01%90.74%-43.63%-47.12%14.88%
Dividends Paid - Common (QoQ) 60,678.38%-97.17%7,530.89%1,883.25%-97.88%44.58%2,791.73%1,126.05%-100.04%1,724,718.18%297.57%-100.00%4,977.78%-57.44%72,518.51%1.30%18.41%-97.90%-94.28%-50.00%-77.78%1,648,300.00%-97.73%-4,075.00%51.61%190.48%-44.81%3,615.84%-98.35%22.58%100.00%2,941.45%-98.75%
EBITDA Margin Growth (1y) -1043.00-9448.00765.0019,391.00-998.001,813.00-2274.006.00-631.00-1286.001,673.00-1853.00-1374.00457.0047.001,851.00-52.00657.00-1449.00-436.00-333.00-373.00304.00-654.004,754.00-569.00266.004,281.00-3228.00642.00-386.00-2143.00-1734.00-1170.00-313.00229.00-694.00852.001,796.00-33.00-171.00-2061.00-2426.00-1220.00-218.0064.00191.00480.00972.00556.00-15.0048.004.00104.00211.00
EBITDA Margin Growth (3y) -2672.00-8922.00164.0017,544.00-3003.00983.00-554.003.00-2057.00-172.00270.00-439.00-1759.00740.00-1099.00761.004,369.00-285.00-880.003,192.001,193.00-300.00184.001,485.00-208.00-1097.00-433.002,368.00-5655.00324.001,097.00-1947.00-2598.00-2379.00-943.00-1024.003,403.001,315.00873.00293.003,356.003,439.003,490.001,993.00757.00725.00387.00
EBITDA Margin Growth (5y) -4098.00-7808.00-1239.0018,959.00-3388.001,267.00-1700.00-1086.002,364.00-1115.00840.003,189.00-233.00814.00-1219.002,899.00-593.00-813.00-1579.001,278.00-1235.00-618.001,666.001,681.00-1072.00-2306.00-1064.001,114.00976.00996.002,356.00490.002,491.002,230.002,859.00740.004,156.001,935.001,049.00822.004,331.004,100.003,686.00
EBITDA Margin (QoQ) 5,790.00-8007.00-19417.0020,590.00-2615.002,206.00-791.00201.00196.00-1880.001,489.00-436.00-459.001,079.00-2037.0043.001,372.00669.00-233.00-1859.002,081.00-1438.00781.00-1757.002,040.00-760.00-177.003,651.00-3282.0074.003,839.00-3859.00588.00-954.002,082.00-3449.001,151.00-97.002,624.00-4372.002,697.00847.00795.00-4510.00807.00482.002,001.00608.00405.00216.00-1447.00890.00532.00505.00-956.00475.00-39.00568.00-1000.00576.0068.00
EBIT Growth (1y) 89.00%107.56%50.55%261.67%649.46%85.17%71.40%20.14%-153.04%-8.52%64.52%-44.09%81.43%9.39%-36.81%82.22%-277.11%-9.91%-1.37%7.44%44.15%-0.96%-27.39%-2.66%8,800.54%-63.72%14.59%115.74%-93.24%154.16%-53.67%-61.42%-149.98%7.23%81.86%20.35%192.52%-12.27%-6.82%-2.43%-1,904.55%-183.19%-259.19%-85.48%-57.32%-25.26%-20.20%-6.48%299.97%49.25%3.67%4.73%2.52%13.14%20.95%
EBIT Growth (3y) 31.55%28.63%61.92%45.59%18.51%22.82%21.24%6.97%-33.35%-3.40%0.84%3.06%26.87%-0.80%-23.23%23.98%470.07%-31.34%-6.38%31.16%74.20%-2.98%-27.22%-6.77%-43.27%-0.38%-1.17%0.06%-68.50%33.72%-7.75%-23.20%-117.89%-40.65%-67.48%-44.55%41.31%-9.39%19.15%-3.46%27.38%38.70%41.75%79.60%20.51%8.07%0.02%
EBIT Growth (5y) 25.82%16.29%21.48%32.77%-2.65%10.58%5.00%5.06%78.36%-20.18%-3.13%18.11%33.88%-2.08%-24.82%9.67%-44.01%-2.47%-7.11%0.94%28.62%-2.99%-8.16%-0.99%-117.87%-22.17%-27.97%-32.33%5.46%-6.89%23.44%1.10%25.51%-13.37%4.69%-3.87%36.95%-3.66%6.95%-2.50%17.85%25.62%25.09%
EBIT Margin Growth (1y) 410.0011,801.00180.001,882.00297.00529.00354.00192.00-380.00-70.00651.00-578.00107.00110.00-578.00620.00-70.00-161.00-41.00110.0040.0086.00-221.0017.005,001.00-828.00146.001,966.00-4585.00818.00-471.00-2143.00-527.0015.00334.00229.00320.00-139.00-41.00-33.00-3140.00-3359.00-2426.00-1220.00-218.0064.00191.00480.00972.00556.00-15.0048.004.00104.00211.00
EBIT Margin Growth (3y) 327.0012,260.001,185.001,496.0024.00569.00426.00233.00-343.00-120.0032.00152.0077.0036.00-841.00746.004,971.00-902.00-116.002,093.00456.0077.00-546.00-161.00-110.005.0010.0052.00-4792.00694.00-178.00-1947.00-3347.00-3483.00-2133.00-1024.00434.0016.00873.00293.003,356.003,439.003,490.001,993.00757.00725.00387.00
EBIT Margin Growth (5y) 364.0012,210.00565.002,226.00-6.00495.00164.00360.004,699.00-862.00-44.002,134.00493.0026.00-1166.00569.00-140.00-69.00-253.00179.00250.00-47.00-253.0036.00-2930.00-3493.00-2458.00-1201.00227.00-108.001,166.00490.00536.00-59.001,022.00740.001,188.00636.001,049.00822.004,331.004,100.003,686.00
EBIT Margin (QoQ) -10523.0011,399.00-1154.00688.00868.00-222.00548.00-898.001,101.00-398.00386.00-1469.001,411.00323.00-843.00-784.001,414.00-365.00355.00-1474.001,323.00-246.00507.00-1544.001,370.00-554.00745.003,441.00-4460.00421.002,564.00-3110.00943.00-868.00892.00-1493.001,485.00-549.00787.00-1403.001,026.00-451.00795.00-4510.00807.00482.002,001.00608.00405.00216.00-1447.00890.00532.00505.00-956.00475.00-39.00568.00-1000.00576.0068.00
EBIT (QoQ) -2,746.78%103.63%-303.64%94.77%2,056.94%-27.75%118.67%-82.23%559.49%-33.12%53.27%-107.85%1,237.29%20.29%-47.91%-102.61%6,800.13%-30.52%50.20%-105.39%1,700.70%-23.93%63.62%-102.80%2,938.31%-44.23%119.35%150.58%-88.16%76.14%312.98%-92.15%344.85%-67.89%243.92%-110.18%1,054.40%-45.55%127.59%-92.18%804.99%-42.16%138.32%-244.67%58.28%-10.67%121.74%138.61%31.50%26.74%-89.27%317.88%40.40%48.52%-54.10%55.93%-2.48%50.04%-55.07%72.09%4.25%
EBT Growth (1y) 16.14%99.61%43.38%119.93%44.95%1,843.36%259.26%195.29%-84.71%-84.56%58.92%-499.96%-30.86%252.92%-94.62%114.96%-0.34%14.53%282.43%23.28%28.17%3.31%-659.47%-17.99%457.57%-327.50%27.92%293.67%-126.83%120.94%-52.25%-661.25%-59.83%-319.76%-23.50%100.83%-27.80%-6.04%-253.85%558.75%-144.60%-299.59%9.26%-228.01%-35.98%-1.85%8.01%-132.15%19.12%40.49%8.10%110.66%21.62%134.75%-89.71%
EBT Growth (3y) 5.17%26.21%50.86%-33.03%-9.99%125.71%28.79%20.89%-34.36%-14.55%-31.12%-9.65%1.93%61.03%-46.59%29.09%66.04%-67.41%-159.24%58.48%11.67%-21.04%-101.16%-171.99%-15.31%-44.98%-10.67%-43.29%-36.58%21.27%-88.08%-32.67%-70.96%-124.48%-58.28%58.86%17.49%-8.37%39.72%-16.13%32.16%31.29%39.44%47.08%4.83%30.27%-17.05%
EBT Growth (5y) -2.29%15.36%18.07%19.47%0.83%67.64%-23.83%12.30%52.43%-28.23%-27.11%18.95%1.98%14.75%-26.68%-27.29%-2.02%-26.50%-98.73%-28.69%-7.08%-25.77%-95.87%-0.29%-36.81%-45.12%-34.19%-28.75%-2.78%-37.78%0.87%15.24%0.48%-6.57%6.54%-26.58%9.19%5.06%28.63%-54.17%27.67%15.63%17.29%
EBT Margin Growth (1y) 241.0011,837.00161.001,643.00473.00763.00466.00494.00-425.00-602.00174.00-3841.00-289.00287.00-427.003,542.00-33.0050.0067.00110.00323.0053.00-637.00-84.004,391.00-1676.00136.001,555.00-4469.001,431.00-238.00-13399.00-456.00-795.00-129.0011,450.00-442.00-44.00-2013.00512.00-3060.00-4559.00-906.00-1668.00-1447.00-438.00-230.00-677.00774.00614.00124.00226.00493.001,099.00-679.00
EBT Margin Growth (3y) 290.0011,998.00801.00-1704.00-240.00448.00212.00195.00-747.00-265.00-186.00-189.001.00390.00-998.003,568.004,681.00-1574.00-434.001,581.00245.00-193.00-739.00-11928.00-534.00-1041.00-230.00-394.00-5368.00592.00-2380.00-1436.00-3959.00-5398.00-3048.0010,295.00465.00-426.001,996.00-132.002,077.003,695.002,672.00859.00-180.001,276.00-785.00
EBT Margin Growth (5y) -32.0012,336.00440.001,948.0049.00551.00-358.00221.003,967.00-1889.00-687.001,282.00-77.00144.00-1099.00-8276.00-244.00-938.00-800.00-368.00-654.00-1032.00-2880.0035.00-4037.00-5643.00-3149.00-1549.00-434.00-1265.00-146.0011,831.00-1425.00-908.00-247.00-297.00-209.00-250.001,889.00-582.003,345.005,408.002,117.00
EBT Margin (QoQ) -10665.0011,535.00-1029.00401.00931.00-142.00452.00-768.001,220.00-439.00481.00-1687.001,043.00337.00-3534.001,865.001,619.00-377.00435.00-1710.001,702.00-360.00478.00-1497.001,432.00-1050.001,031.002,978.00-4635.00763.002,449.00-3046.001,264.00-906.00-10712.009,897.00925.00-240.00867.00-1995.001,324.00-2209.003,393.00-5568.00-174.001,444.002,631.00433.00213.001,265.00-3359.001,443.00421.00818.00-1908.001,283.00-70.00921.00-1641.001,889.00-1848.00
EBT (QoQ) -1,059.54%97.20%-356.26%43.44%94.54%-302.25%260.60%-256.21%272.75%-63.25%197.78%-197.71%114.44%278.26%-849.41%68.03%138.94%-94.24%1,985.47%-314.44%144.45%-80.76%572.26%-224.95%163.93%-204.18%198.55%444.78%-140.67%66.99%638.21%-137.12%131.75%-339.97%-1,884.02%89.43%56.34%-34.85%113.26%-1,736.52%63.77%-349.98%124.69%-707.67%40.82%-2.19%65.16%17.91%22.55%166.51%-421.57%38.51%30.05%76.76%-709.05%54.76%-8.02%102.70%-6,047.47%120.06%-689.66%
Enterprise Value Growth (1y) -530.98%-686.06%-2,552.62%32.03%-0.50%35.54%38.65%21.34%48.40%35.61%27.96%2.36%0.73%38.85%27.82%63.43%75.40%82.45%99.46%112.04%95.71%292.58%967.04%-1,720.18%-9,210.68%-572.61%-2,222.86%-72.79%81.38%95.30%66.82%103.30%108.72%-73.26%45.92%-270.99%-419.90%-1,014.94%-419.46%-1,013.62%-1,404.97%-186.72%-323.59%-214.76%-171.47%14.82%29.18%48.39%33.46%45.27%46.60%32.61%22.18%26.73%4.15%40.80%44.90%19.12%36.91%38.53%-112.56%27.77%23.89%
Enterprise Value Growth (3y) -48.47%-64.26%-134.16%19.48%19.85%36.69%31.67%34.51%49.87%58.96%85.88%26.89%78.11%30.19%26.70%10.65%0.55%-16.90%0.15%-49.92%9.37%24.65%-293.80%-2.65%52.00%-33.60%-79.76%54.00%62.69%3.17%2.32%14.39%-61.34%-281.18%-128.30%-295.66%-410.05%-200.85%-149.77%-162.52%-200.68%-10.15%-17.01%-3.06%-12.02%30.10%28.70%40.95%34.17%31.30%31.39%37.40%3.05%24.64%22.79%
Enterprise Value Growth (5y) 4.39%-17.72%-15.35%15.13%64.76%15.84%15.04%11.34%12.81%8.86%12.34%-3.77%28.90%46.00%24.93%15.33%15.05%33.50%29.14%28.27%26.97%-52.56%-179.82%-81.26%-135.73%-70.25%-143.62%-27.83%-16.24%-17.26%-22.83%-0.38%-49.97%-91.60%-35.10%-86.97%-133.67%-61.30%-51.48%-48.49%-63.42%4.56%0.63%16.81%-10.48%27.56%29.51%
Enterprise Value (QoQ) 212.78%-74.24%-2,348.68%3.42%-4.75%-7.81%37.68%-42.81%32.82%-2.62%20.10%6.31%16.18%-14.81%-8.29%4.75%48.36%-35.51%45.13%35.95%63.15%95.82%1,321.10%-122.85%1,752.30%-81.20%-2,381.77%-31.34%16.13%15.54%-85.73%85.85%78.83%-496.26%118.45%-62.54%-520.54%-86.12%41.68%29.92%-1,365.70%13.29%-25.03%5.30%-179.24%-28.11%7.09%18.32%12.38%-6.51%32.29%-5.30%27.93%-3.93%14.55%-21.59%32.15%-35.96%47.22%-13.16%0.40%-6.05%48.57%-291.26%66.16%-11.75%
EPS (Basic) Growth (1y) -44.00%-101.55%-200.00%142.12%-121.43%333.33%110.00%-54.00%-366.67%-128.57%400.00%-569.73%-57.14%200.00%-80.00%113.67%-22.73%600.00%-300.00%171.24%66.67%18,348.28%-200.00%-162.28%533.33%-100.74%-50.00%433.25%-123.08%89.47%-100.00%-591.98%-300.00%-600.00%0.00%105.85%-25.00%78.57%-155.56%-30.73%-33.33%-900.00%36.96%-216.67%15.79%31.25%-587.50%436.05%-18.75%27.27%87.27%-163.60%168.42%125.00%-71.43%
EPS (Basic) Growth (3y) -36.80%-26.21%-20.63%3.09%-52.86%38.67%28.06%-33.41%-108.01%25.99%-58.74%20.30%13.69%989.54%-47.36%38.65%55.67%-125.72%-122.40%77.90%30.66%-28.92%-108.01%-130.28%-58.74%-26.11%-44.22%43.58%-46.65%45.95%-72.25%-41.56%-88.21%-146.62%-17.23%63.83%24.98%-74.72%44.18%-31.00%35.63%28.43%-23.78%39.49%38.98%28.56%-14.47%
EPS (Basic) Growth (5y) -25.23%-40.89%-17.08%18.51%-21.45%286.54%9.71%-20.10%71.88%-36.36%-61.54%29.30%8.46%0.00%-41.14%-30.50%-10.35%-55.18%-82.06%10.15%-10.76%-17.23%-87.22%-16.16%-46.14%-15.00%-37.04%4.95%-16.12%-51.57%14.97%60.14%14.97%4.71%-25.03%-10.41%15.84%-21.67%31.38%-20.40%17.26%15.63%16.18%
EPS (Basic) (QoQ) 676.00%-94.85%-529.36%132.61%-121.43%-233.33%280.86%-116.59%333.33%-85.71%732.04%-268.26%85.71%350.00%-881.67%43.71%109.09%-50.00%434.11%-605.52%151.85%-114.29%824.35%-162.13%28,797.32%-100.23%-50.39%532.22%-148.72%52.63%434.11%-129.93%77.78%-800.00%-721.87%75.67%61.11%-28.57%148.12%-619.54%93.33%-1,433.33%113.04%-1,100.00%50.00%3.33%75.86%15.79%50.00%81.40%-975.35%31.25%-400.00%109.09%-480.00%57.89%12.50%54.57%508.83%-84.62%-700.00%
EPS (Weighted Average and Diluted) Growth (1y) -44.00%-101.55%-200.00%142.12%-121.43%333.33%110.00%-54.08%-366.67%-128.57%400.00%-570.55%-57.14%200.00%-80.00%113.67%-22.73%600.00%-300.00%171.24%66.67%18,242.93%-200.00%-162.28%533.33%-100.74%-50.00%432.04%-123.08%89.47%-100.00%-593.77%-300.00%-600.00%0.00%105.85%-25.00%78.57%-155.56%-30.73%15.79%31.25%-587.50%442.55%-18.75%27.27%87.27%-163.60%168.42%125.00%-71.43%
EPS (Weighted Average and Diluted) Growth (3y) -36.80%-26.21%-20.63%3.09%-52.86%38.67%28.06%-33.41%-108.01%25.99%-58.74%20.37%13.69%987.46%-47.36%38.65%55.67%-125.72%-122.40%77.68%30.66%-28.92%-108.01%-130.28%-58.74%-26.11%-44.22%43.58%-46.65%45.95%-72.25%-41.49%24.98%-74.72%44.18%-30.91%38.98%28.56%-14.47%
EPS (Weighted Average and Diluted) Growth (5y) -25.23%-40.89%-17.08%18.51%-21.45%286.10%9.71%-20.10%71.88%-36.36%-61.54%29.25%8.46%0.00%-41.14%-30.50%-10.35%-55.18%-82.06%10.15%-10.76%-17.23%-87.22%-16.16%-16.12%-51.57%14.97%60.30%14.97%4.71%-25.03%-10.41%15.84%-21.67%31.38%-20.40%
EPS (Weighted Average and Diluted) (QoQ) 676.00%-94.85%-529.36%132.61%-121.43%-233.33%280.86%-116.59%333.33%-85.71%730.59%-268.55%85.71%350.00%-881.67%43.71%109.09%-50.00%434.11%-605.52%151.85%-114.29%824.35%-162.13%28,633.44%-100.23%-50.39%532.22%-148.72%52.63%432.89%-130.04%77.78%-800.00%-721.87%75.67%61.11%-28.57%148.12%-619.54%93.33%-1,433.33%113.04%15.79%50.00%81.75%-996.15%31.25%-400.00%109.09%-480.00%57.89%12.50%54.57%508.83%-84.62%-700.00%
FCF Margin Growth (1y) -619.002,816.00-799.00-786.00711.00-1367.00-1142.0034.00-700.00522.001,438.00378.00-72.00-414.00-677.00-93.00-355.00-24.00-553.00408.00-5.00369.00421.00-698.00-1054.00-859.00184.00-539.001,186.00934.00-851.00-424.00-897.00345.00-751.001,122.00-1150.00629.00-1957.00-1650.00-1244.00-1332.00-592.0098.00-936.002,945.00129.00-141.001,550.00-862.00462.00
FCF Margin Growth (3y) -2560.002,064.00-503.00-373.00-61.00-1260.00-381.00319.00-1127.0083.00208.00693.00-432.00-69.00-809.00-383.00-1414.00-514.0051.00-829.00127.00444.00-247.00-1660.00-765.00420.00-1418.00159.00-861.001,907.00-3558.00-952.001,605.00-2215.001,686.00-1275.001,512.00-4175.003,051.00473.00-630.00750.00-1.00
FCF Margin Growth (5y) -1799.002,350.00-1733.00-58.00-421.00-915.00-514.0029.00-2186.00-406.00812.00-543.00-300.006.00-1476.00-1345.00-1125.00765.00-1550.00-131.00-1920.001,418.00-2954.00-2188.001,894.00-937.0085.00-577.00-535.00-3202.00343.00-55.00-575.00-602.001,223.00-1318.002,125.00-2093.003,642.00
FCF Margin (QoQ) -4239.00-804.00-1369.001,342.0031.00-790.00128.00-736.00256.00386.00-606.00485.001,173.00-674.00-1056.00143.00910.00-90.00-1318.00474.00381.00871.00-1731.00848.00433.00-247.00-2087.001,043.001,475.00-970.00-363.00791.00-309.00-543.00-836.002,033.00-1405.001,330.00-3108.003,812.00-3991.001,637.00-1787.002,496.00-1631.00-321.00-1875.003,236.00-941.00-1356.002,006.00420.00-1211.00335.00-407.001,745.00
FCF Payout Ratio Growth (1y) -101.28%47.06%-75,003.41%2,923.76%82.33%-142.51%-100.02%-36,710.01%100.01%3,921.96%-99.48%86.49%2,184.75%-101,096.63%61.36%-98.49%100.00%100.00%5,616.84%-652.45%-227,710.35%238.75%-213.80%-27.62%68.28%-766.29%-122.06%-52.60%
FCF Payout Ratio Growth (3y) -26.02%-225.33%-42.25%-39.80%-84.00%-106.33%-45.17%-167.83%26.05%147.71%-26.00%98.71%1,072.31%-57.51%-386.39%26.72%86.83%5.14%
FCF Payout Ratio Growth (5y) -35.02%-15.55%-12.44%40.26%-40.38%-14.87%83.02%19.28%-15.03%-68.90%80.88%-8.19%-74.79%-99.23%-10.84%15.84%70.40%
FCF Payout Ratio (QoQ) 59,943.88%100.58%1,921.50%3,026.94%-114.39%-723.49%181.61%-11,203.54%99.99%430,489.37%-1,291.13%100.00%2,189.34%-41.32%-30,973.88%-2,693.87%88.19%101.76%-71.95%-108.43%90.01%2,418,265.53%-102.71%-3,377.46%-327.66%-310.89%80.78%43,521.69%-99.59%-192.41%-425.03%-1,005.97%100.88%
Free Cash Flow Growth (1y) -19.02%184.43%-33.96%-61.12%671.01%-110.24%-90.36%5.43%-115.66%399.55%1,136.01%74.71%-71.61%-106.21%-41.74%-10.91%-203.25%-87.35%-64.76%45.60%3.31%753.32%117.40%-60.65%-177.31%-258.78%19.75%-106.45%72.52%178.09%-90.48%-1,345.95%-220.79%83.36%-854.22%245.41%-77.34%-16.59%-170.33%-207.44%-5.76%-424.02%138.62%15.95%109.60%45.96%13.55%23.52%-301.52%-35.05%-70.00%37.96%-121.74%105.12%35.97%-30.94%82.63%-658.27%97.36%
Free Cash Flow Growth (3y) -62.78%32.88%-7.68%-10.53%-15.34%-26.39%-11.46%17.95%-41.19%29.64%36.40%31.35%-71.36%-8.76%-23.58%-20.08%-101.09%-168.86%-2.83%-26.76%9.68%116.17%-37.18%-33.27%-34.71%31.49%-41.95%10.68%-16.06%47.28%-57.97%-182.68%-81.88%-90.89%98.94%-9.50%29.66%-51.26%47.14%-39.09%41.08%-63.43%28.70%26.39%24.58%26.77%-22.63%14.67%-40.55%27.19%-6.98%
Free Cash Flow Growth (5y) -17.98%20.48%-30.55%-1.46%-35.09%-25.27%-11.87%-1.23%-33.15%-29.29%45.88%-15.52%-30.84%-1.19%-44.87%-19.88%-48.28%97.21%-21.60%-4.93%-33.19%70.46%-47.81%-20.81%-35.60%-52.12%-2.13%-26.38%16.64%-15.90%-3.16%-70.77%-3.08%-41.22%21.81%9.03%4.26%-36.78%19.95%-20.69%39.84%-21.76%18.67%
Free Cash Flow (QoQ) -166.83%-30.32%-106.89%1,514.27%-2.77%-58.98%1.22%-125.37%191.48%348.69%-115.03%585.44%277.49%-36.58%-114.77%82.44%3,643.54%-3.01%-150.26%89.15%766.53%300.71%-133.38%173.29%121.80%-27.47%-335.21%58.04%267.28%-103.91%-902.37%219.25%-79.60%-692.91%-122.38%168.17%-183.92%214.31%-371.21%132.06%-371.96%54.57%-166.97%1.76%132.41%-198.88%130.49%-653.05%168.11%-166.60%19.67%-270.65%115.13%-237.74%-187.12%108.56%301.76%-232.65%61.91%-175.00%242.03%
Gross Margin Growth (1y) 296.00167.00560.00725.00205.00237.0023.0036.005.00-59.00110.0017.0075.00114.00-136.0055.00-66.00-78.0082.00117.00104.00137.0043.00-6.0095.0039.00-60.0086.00-242.00-129.00-141.00-163.0011.004.00105.0075.00113.0037.00-32.00-129.00-435.00-2883.00-1013.00-506.00401.00379.00147.00165.00264.00-55.00195.00-12.00-299.00-166.00-93.00
Gross Margin Growth (3y) 505.00344.00693.00778.00284.00291.00-3.00108.0014.00-24.0057.00189.00113.00173.00-10.00166.00133.0098.0065.00198.00-43.0047.00-158.00-83.00-136.00-87.00-96.00-2.00-118.00-88.00-68.00-217.00-311.00-2842.00-940.00-560.00516.00437.00685.00506.001,351.003,698.001,845.001,178.00365.00158.00249.00
Gross Margin Growth (5y) 514.00380.00640.00950.00322.00350.00123.00219.00213.00152.0040.00269.00-34.0082.00-212.0089.00-98.00-28.0029.00109.0081.0088.00-85.00-137.00-458.00-2932.00-1141.00-637.00640.00477.00759.00452.001,030.00853.00800.00543.001,180.00761.001,027.00660.001,316.003,478.001,947.00
Gross Margin (QoQ) 852.00-368.0081.00-269.00722.0026.00246.00-789.00755.00-189.00259.00-821.00691.00-19.00166.00-762.00729.00-268.00356.00-884.00717.00-108.00391.00-897.00750.00-202.00342.00-795.00694.00-301.00489.00-1124.00807.00-313.00467.00-950.00800.00-211.00436.00-911.00723.00-280.00339.00-1218.00-1724.001,589.00846.00644.00-31.00160.00-372.00622.00-263.00179.00-274.00304.00-14.00-28.00-561.00437.0059.00
Gross Profit Growth (1y) 13.46%5.24%20.09%22.51%12.59%18.45%8.22%3.71%0.28%-4.74%0.05%-1.23%1.72%3.17%-3.99%1.51%-3.89%0.20%4.60%1.88%-0.66%-4.78%-5.38%-3.85%-2.00%-1.25%-5.13%-4.79%-12.94%-7.66%-6.67%-2.44%10.25%6.09%5.44%4.20%0.92%-1.20%-2.24%-2.89%-16.19%-81.98%-46.87%-34.93%-26.28%-23.91%-26.68%-23.73%16.36%2.55%8.33%2.36%-3.57%3.80%6.31%
Gross Profit Growth (3y) 8.61%5.89%9.15%7.86%4.72%5.20%1.30%1.31%-0.66%-0.51%0.16%0.71%-0.97%-0.52%-1.69%-0.19%-2.19%-1.96%-2.08%-2.30%-5.36%-4.60%-5.73%-3.70%-2.02%-1.10%-2.27%-1.08%-1.06%-1.08%-1.28%-0.43%-2.30%-42.63%-18.18%-13.00%-5.76%-7.14%-3.91%-5.91%-9.71%50.10%6.98%-0.79%-6.13%-6.78%-5.48%
Gross Profit Growth (5y) 4.60%4.19%5.48%5.35%1.86%2.12%0.57%0.37%-0.93%-1.53%-2.04%-1.33%-3.69%-2.14%-3.40%-1.58%-2.13%-1.59%-1.57%-1.06%-1.17%-1.87%-2.89%-2.00%-4.47%-29.66%-13.48%-9.36%-1.42%-3.44%-1.77%-3.36%-9.04%-9.65%-8.66%-9.21%-6.41%-8.98%-6.76%-8.25%-3.75%29.20%7.11%
Gross Profit (QoQ) 47.97%-12.66%17.88%-25.52%37.25%-0.33%20.25%-31.55%44.39%-8.94%15.24%-33.82%37.16%-4.36%13.77%-31.84%39.12%-11.00%20.28%-35.47%45.06%-7.09%17.15%-37.08%39.04%-7.68%19.05%-35.87%40.10%-11.30%19.47%-41.36%48.59%-10.35%24.90%-33.73%42.99%-10.91%23.43%-35.82%39.99%-11.85%22.61%-44.61%-69.90%159.96%50.17%33.94%-2.34%15.14%-51.05%38.25%-5.89%19.77%-25.33%21.85%-0.59%13.16%-29.65%31.17%1.81%
Interest Coverage Ratio Growth (1y) 99.64%100.17%-96.63%119.74%625.44%83.92%67.15%23.45%-147.69%-45.98%-0.90%-67.26%85.70%27.89%-26.29%106.51%-272.17%-10.06%-1.07%8.12%44.24%-1.35%-27.71%-4.30%8,387.44%-66.05%8.17%107.75%-93.15%154.02%-54.72%-62.95%-147.60%4.70%78.70%20.57%178.34%-21.20%-15.22%4.96%-2,399.45%-201.21%-287.71%-85.62%-63.24%-34.62%-27.31%-8.99%277.13%47.37%5.77%6.35%4.93%17.97%19.28%
Interest Coverage Ratio Growth (3y) 79.17%26.03%-61.77%27.65%28.98%8.31%6.88%-5.84%-31.11%-14.67%-10.26%-9.91%33.30%4.30%-19.22%28.80%458.25%-32.97%-8.20%29.06%72.88%-5.25%-29.25%-9.69%-39.30%-3.35%-4.34%-2.46%-70.55%27.97%-11.80%-22.31%-119.49%-41.53%-69.20%-43.34%57.73%-2.43%24.94%-6.48%27.30%37.51%40.19%73.00%13.31%4.36%-2.84%
Interest Coverage Ratio Growth (5y) 65.61%14.89%-47.28%16.85%5.76%2.43%-2.67%-2.89%63.62%-26.94%-10.79%7.77%29.80%-0.43%-23.72%10.46%-41.18%-4.34%-8.94%-0.81%26.04%-6.84%-11.71%-1.39%-117.52%-22.16%-27.68%-32.51%7.91%-5.18%24.19%0.69%25.64%-13.70%3.75%-4.82%40.32%-2.19%8.44%-4.57%17.59%24.93%24.18%
Interest Coverage Ratio (QoQ) -3,896.35%103.66%-137.23%99.34%1,989.64%-27.61%117.99%-82.38%561.44%-34.21%61.00%-106.81%849.31%20.69%-46.81%-102.97%6,802.41%-30.44%49.04%-105.36%1,719.75%-23.49%62.88%-102.76%2,965.87%-43.93%115.62%139.20%-88.26%78.66%314.12%-92.11%335.13%-68.15%238.84%-110.14%1,057.12%-45.64%128.61%-93.41%862.76%-41.52%183.03%-244.29%57.62%-8.46%121.68%127.89%22.79%18.70%-88.93%305.30%36.51%48.62%-54.14%58.38%-2.03%49.44%-54.75%78.07%-0.93%
Net Cash Flow Growth (1y) -24.21%-109.65%-39.01%-109.08%69.11%-274.29%66.85%127.99%15.78%-296.48%-56.40%-520.01%-341.98%69.31%-206.83%87.82%164.34%-72.40%369.50%1,991.84%171.68%41.19%-187.85%-28.52%-571.21%7.47%285.45%-138.66%102.40%162.37%-101.15%85.23%-280.41%648.75%-2,683.39%642.12%167.28%25.69%832.62%-246.80%-1,524.08%-131.09%-79.87%-138.57%117.42%-41.66%-52.73%75.66%106.03%0.33%357.98%-43.33%-210.86%96.73%-86.47%46.53%504.60%-6,924.58%184.16%
Net Cash Flow Growth (3y) -8.30%-61.64%-23.73%-34.96%-4.77%-60.32%-40.56%47.69%63.80%-28.02%7.87%113.08%113.45%32.23%-65.46%53.92%-101.95%2.10%85.57%-73.57%-32.56%32.75%-26.38%-26.84%-30.13%84.90%16.08%-32.36%26.60%98.91%32.67%-5.53%-168.16%-70.15%250.49%-166.77%54.24%-36.68%39.20%-41.82%72.26%-34.61%-24.18%5.93%26.45%64.12%-33.59%42.86%109.85%-31.82%20.76%
Net Cash Flow Growth (5y) -18.73%-15.20%5.02%50.27%32.02%-32.93%-30.88%31.52%-98.29%-2.69%15.38%-36.12%23.49%16.86%-15.48%37.68%18.66%44.87%-6.95%43.97%-17.93%39.03%30.63%-18.38%-31.63%-11.05%23.49%-25.26%15.69%-20.92%-25.98%7.36%44.06%-43.72%146.43%-45.96%-30.69%-15.08%19.45%-21.55%87.10%-24.65%-30.04%
Net Cash Flow (QoQ) 759.87%-209.45%14.97%159.56%10.03%-475.22%87.44%-235.99%205.33%-37.05%-137.80%-1,481.84%111.58%-706.49%60.22%-9.85%59.68%30.88%310.20%-394.35%163.02%385.18%-69.81%-163.72%5.86%494.78%-298.98%87.49%288.66%-182.31%112.33%225.80%-103.46%-961.41%-50.62%1,452.19%-112.88%306.73%-81.31%2,426.27%-24.95%-141.42%-81.33%44.85%148.60%-590.85%113.24%-548.45%116.22%-352.81%212.07%-316.95%174.50%-179.12%13.31%93.60%408.13%-412.66%755.97%-211.16%112.46%
Net Income Growth (1y) -38.96%99.74%-164.52%142.15%85.19%1,466.29%130.69%-53.95%-334.88%-98.09%153.68%-571.06%-64.07%2,772.70%-51.70%113.69%-29.97%221.00%-88.16%171.92%65.81%-84.55%-1,170.56%-162.45%528.14%-759.66%-56.37%433.98%-123.31%98.35%-144.20%-593.13%-303.89%-4,143.38%-0.60%105.86%-27.64%73.44%-263.67%0.70%-70.58%-1,150.36%36.03%-203.19%237.36%57.24%-1,040.42%462.31%-150.43%-197.51%98.47%-160.82%696.78%132.66%-166.00%
Net Income Growth (3y) 3.64%26.01%59.53%2.95%-1.85%111.64%33.44%-33.28%-110.09%20.68%-47.45%20.60%9.99%142.40%-37.72%38.51%57.44%-74.03%-58.51%78.33%30.12%-26.34%-250.01%-130.74%-59.15%-87.81%-56.61%43.68%-47.39%42.90%-107.50%-33.72%-106.41%-420.37%-32.76%60.65%44.70%40.20%54.52%-30.52%28.79%27.96%-18.82%40.70%83.06%-20.59%22.61%
Net Income Growth (5y) -13.79%15.58%16.19%18.54%14.03%41.68%13.77%-20.15%73.18%-30.54%-34.67%29.62%6.16%-28.85%-34.11%-30.81%-12.37%-33.83%-47.03%10.40%-11.96%-16.97%-172.97%-9.49%-54.41%-76.97%-54.96%-0.07%2.71%60.10%19.21%57.91%18.09%18.29%-31.30%-3.98%34.88%-3.00%56.05%-20.04%19.23%15.22%41.56%
Net Income (QoQ) -1,791.96%98.74%-1,165.94%54.00%96.43%-1,173.24%301.71%-116.16%429.21%-71.40%202.61%-252.61%101.44%3,707.52%-661.91%46.84%125.26%-35.99%59.32%-604.47%162.39%-97.64%3,558.10%-163.44%128.18%-263.71%-113.39%534.93%-143.42%61.19%555.77%-130.36%96.92%-5,636.07%-820.36%75.14%67.67%-35.98%153.65%-641.15%93.27%-1,762.07%114.86%-1,016.68%50.69%4.74%76.03%130.08%-331.76%64.68%657.92%-65.57%-1,780.90%111.22%-177.66%33.43%73.66%-346.67%862.01%-96.36%-314.50%
Net Income towards Common Stockholders Growth (1y) -44.00%99.74%-164.52%142.15%-78.57%1,466.29%130.69%-53.95%-150,643,433.33%-98.09%153.68%-571.06%-64.07%2,772.70%-51.70%113.69%-29.97%221.00%-88.16%171.92%65.81%-84.55%-1,170.56%-162.45%528.14%-759.66%-56.37%433.98%-123.31%98.35%-144.20%-593.13%-303.89%-4,143.38%-0.60%105.86%-27.64%73.44%-263.67%0.70%-70.58%-1,150.36%36.03%-203.19%237.36%57.24%-1,040.42%462.31%-150.43%-197.51%98.47%-160.82%696.78%132.66%-166.00%
Net Income towards Common Stockholders Growth (3y) -5,554.30%26.01%59.53%2.95%-7,990.83%111.64%33.44%-33.28%-14,654.99%20.68%-47.45%20.60%9.99%142.40%-37.72%38.51%57.44%-74.03%-58.51%78.33%30.12%-26.34%-250.01%-130.74%-59.15%-87.81%-56.61%43.68%-47.39%42.90%-107.50%-33.72%-106.41%-420.37%-32.76%60.65%44.70%40.20%54.52%-30.52%28.79%27.96%-18.82%40.70%83.06%-20.59%22.61%
Net Income towards Common Stockholders Growth (5y) -1,209.78%15.58%16.19%18.54%-1,086.74%41.68%13.77%-20.15%2,060.09%-30.54%-34.67%29.62%6.16%-28.85%-34.11%-30.81%-12.37%-33.83%-47.03%10.40%-11.96%-16.97%-172.97%-9.49%-54.41%-76.97%-54.96%-0.07%2.71%60.10%19.21%57.91%18.09%18.29%-31.30%-3.98%34.88%-3.00%56.05%-20.04%19.23%15.22%41.56%
Net Income towards Common Stockholders (QoQ) -382,243,700.00%98.74%-1,165.94%100.00%-1,788,671.43%-1,173.24%301.71%-100.00%114,039,900.00%-71.40%202.61%-252.61%101.44%3,707.52%-661.91%46.84%125.26%-35.99%59.32%-604.47%162.39%-97.64%3,558.10%-163.44%128.18%-263.71%-113.39%534.93%-143.42%61.19%555.77%-130.36%96.92%-5,636.07%-820.36%75.14%67.67%-35.98%153.65%-641.15%93.27%-1,762.07%114.86%-1,016.68%50.69%4.74%76.03%130.08%-331.76%64.68%657.92%-65.57%-1,780.90%111.22%-177.66%33.43%73.66%-346.67%862.01%-96.36%-314.50%
Net Margin Growth (1y) 0.0013,771.00-276.002,811.000.00469.00589.00-448.00-694.00-425.00209.00-2100.00-446.00236.00-174.001,974.00-377.00525.00-147.00411.00981.00-641.00-237.00-1068.002,931.00-994.00-137.001,920.00-3000.00850.00-546.00-8834.00-1616.00-588.0021.007,754.00-668.00440.00-2370.004.00-2363.00-4365.00214.00-1025.001,989.00205.00-5952.00740.00-1939.00-724.006,256.00-979.004,154.00458.00-136.00
Net Margin Growth (3y) -694.0013,816.00522.00263.00-1140.00280.00625.00-574.00-1517.00336.00-112.00285.00158.00120.00-558.001,317.003,536.00-1109.00-521.001,262.00913.00-785.00-920.00-7982.00-1684.00-732.00-661.00839.00-5283.00702.00-2895.00-1076.00-4647.00-4513.00-2135.006,733.002,231.00332.002,853.00-549.006,582.004,901.00-3313.001,216.004,204.00-61.00169.00
Net Margin Growth (5y) -1517.0014,577.00202.002,647.00-536.00164.00240.00-1231.002,395.00-1299.00-486.001,136.0090.00-24.00-1240.00-5598.00-1080.00-847.00-1046.00182.00-1371.00-933.00-3269.00-224.00-4715.00-4657.00-2817.00-181.00-53.00183.00504.007,209.003,552.00976.00-5469.00196.002,280.00-188.003,157.00-788.008,797.004,636.002,807.00
Net Margin (QoQ) -13807.0013,625.00-1817.002,000.00-36.00-423.001,270.00-811.00433.00-303.00232.00-1057.00702.00331.00-2076.00596.001,385.00-78.0071.00-1754.002,287.00-751.00629.00-1183.00664.00-347.00-202.002,815.00-3260.00510.001,855.00-2104.00589.00-886.00-6434.005,115.001,617.00-277.001,299.00-3307.002,725.00-3087.003,673.00-5674.00722.001,493.002,434.00826.00-565.00271.001,457.00-959.00-6722.006,963.00-1222.00256.00258.00-272.003,911.00-3439.00-336.00
Operating Income Growth (1y) 89.00%107.56%50.55%261.67%649.46%85.17%71.40%20.14%-153.04%-8.52%64.52%-44.09%81.43%9.39%-36.81%82.22%-277.11%-9.91%-1.37%7.44%44.15%-0.96%-27.39%-2.66%8,800.54%-63.72%14.59%115.74%-93.24%154.16%-53.67%-61.42%-149.98%7.23%81.86%20.35%192.52%-12.27%-6.82%-2.43%-1,904.55%-183.19%-259.19%-85.48%-57.32%-25.26%-20.20%-6.48%299.97%49.25%3.67%4.73%2.52%13.14%20.95%
Operating Income Growth (3y) 31.55%28.63%61.92%45.59%18.51%22.82%21.24%6.97%-33.35%-3.40%0.84%3.06%26.87%-0.80%-23.23%23.98%470.07%-31.34%-6.38%31.16%74.20%-2.98%-27.22%-6.77%-43.27%-0.38%-1.17%0.06%-68.50%33.72%-7.75%-23.20%-117.89%-40.65%-67.48%-44.55%41.31%-9.39%19.15%-3.46%27.38%38.70%41.75%79.60%20.51%8.07%0.02%
Operating Income Growth (5y) 25.82%16.29%21.48%32.77%-2.65%10.58%5.00%5.06%78.36%-20.18%-3.13%18.11%33.88%-2.08%-24.82%9.67%-44.01%-2.47%-7.11%0.94%28.62%-2.99%-8.16%-0.99%-117.87%-22.17%-27.97%-32.33%5.46%-6.89%23.44%1.10%25.51%-13.37%4.69%-3.87%36.95%-3.66%6.95%-2.50%17.85%25.62%25.09%
Operating Income (QoQ) -2,746.78%103.63%-303.64%94.77%2,056.94%-27.75%118.67%-82.23%559.49%-33.12%53.27%-107.85%1,237.29%20.29%-47.91%-102.61%6,800.13%-30.52%50.20%-105.39%1,700.70%-23.93%63.62%-102.80%2,938.31%-44.23%119.35%150.58%-88.16%76.14%312.98%-92.15%344.85%-67.89%243.92%-110.18%1,054.40%-45.55%127.59%-92.18%804.99%-42.16%138.32%-244.67%58.28%-10.67%121.74%138.61%31.50%26.74%-89.27%317.88%40.40%48.52%-54.10%55.93%-2.48%50.04%-55.07%72.09%4.25%
Operating Margin Growth (1y) 410.0011,801.00180.001,882.00297.00529.00354.00192.00-380.00-70.00651.00-578.00107.00110.00-578.00620.00-70.00-161.00-41.00110.0040.0086.00-221.0017.005,001.00-828.00146.001,966.00-4585.00818.00-471.00-2143.00-527.0015.00334.00229.00320.00-139.00-41.00-33.00-3140.00-3359.00-2426.00-1220.00-218.0064.00191.00480.00972.00556.00-15.0048.004.00104.00211.00
Operating Margin Growth (3y) 327.0012,260.001,185.001,496.0024.00569.00426.00233.00-343.00-120.0032.00152.0077.0036.00-841.00746.004,971.00-902.00-116.002,093.00456.0077.00-546.00-161.00-110.005.0010.0052.00-4792.00694.00-178.00-1947.00-3347.00-3483.00-2133.00-1024.00434.0016.00873.00293.003,356.003,439.003,490.001,993.00757.00725.00387.00
Operating Margin Growth (5y) 364.0012,210.00565.002,226.00-6.00495.00164.00360.004,699.00-862.00-44.002,134.00493.0026.00-1166.00569.00-140.00-69.00-253.00179.00250.00-47.00-253.0036.00-2930.00-3493.00-2458.00-1201.00227.00-108.001,166.00490.00536.00-59.001,022.00740.001,188.00636.001,049.00822.004,331.004,100.003,686.00
Operating Margin (QoQ) -10523.0011,399.00-1154.00688.00868.00-222.00548.00-898.001,101.00-398.00386.00-1469.001,411.00323.00-843.00-784.001,414.00-365.00355.00-1474.001,323.00-246.00507.00-1544.001,370.00-554.00745.003,441.00-4460.00421.002,564.00-3110.00943.00-868.00892.00-1493.001,485.00-549.00787.00-1403.001,026.00-451.00795.00-4510.00807.00482.002,001.00608.00405.00216.00-1447.00890.00532.00505.00-956.00475.00-39.00568.00-1000.00576.0068.00
Profit After Tax Growth (1y) 4.79%-101.32%-201.51%-92.47%-89.14%474.84%128.04%591.89%-534.88%-123.72%153.68%-601.17%-64.36%330.78%-51.70%112.87%-30.42%221.00%-158.91%171.92%65.40%-84.55%-219.71%-179.67%520.93%-844.27%-37.73%361.80%-123.31%89.17%-106.46%-600.14%-303.89%-573.12%-1.37%105.78%-27.64%77.36%-230.78%0.70%-70.58%-1,150.36%36.86%-203.19%16.77%32.19%-562.75%-75.58%-19.88%21.87%87.65%-168.75%170.50%127.19%-84.68%
Profit After Tax Growth (3y) -35.62%-26.24%-10.28%-66.45%-40.54%59.43%32.83%64.65%-124.54%20.68%-39.62%20.60%9.48%46.50%-42.76%34.67%57.40%-78.53%-66.24%78.33%30.24%-28.55%-108.71%-131.65%-58.25%-95.09%-42.32%40.22%-47.39%45.15%-90.59%-33.72%-106.41%-167.08%-28.41%60.83%19.07%-86.46%43.05%50.01%36.29%29.42%-24.68%40.92%39.31%28.95%-14.76%
Profit After Tax Growth (5y) -25.07%-38.60%-17.14%-1.78%-18.64%24.72%8.34%-63.46%68.48%-32.08%-38.94%29.62%6.16%1.61%-35.61%-29.56%-12.33%-36.22%-49.34%10.40%-11.85%-16.97%-98.07%-9.49%-53.88%-76.97%-43.19%4.68%-22.27%-58.10%9.14%17.04%10.85%0.10%-32.27%-3.66%11.96%-27.99%31.47%-20.75%17.28%15.72%15.06%
Profit After Tax (QoQ) 654.31%-95.01%65.33%68.44%-109.53%-282.32%112.27%142.80%229.21%-71.40%202.61%-252.61%82.04%405.88%-697.82%49.95%125.22%-35.99%59.32%-607.09%162.07%-111.75%835.45%-164.53%127.70%-343.17%-83.26%440.93%-148.99%55.00%448.36%-130.36%77.24%-757.82%-743.90%75.48%62.07%-29.19%148.14%-641.15%93.27%-1,787.75%114.65%-1,016.68%50.69%4.67%76.05%17.72%46.23%367.87%-170.24%32.97%-425.55%109.87%-444.83%56.32%16.93%45.06%453.60%-83.15%-664.32%
Property, Plant & Equipment (Net) Growth (1y) -13.22%-7.41%-7.56%-1.26%-2.41%-8.62%-9.02%-7.60%-8.83%-5.59%-5.67%-6.03%-23.77%-24.29%-24.21%-26.61%-11.43%-11.29%-12.66%-6.93%-4.73%-4.88%-3.67%-18.75%-3.86%-8.69%-15.32%-27.14%-15.90%-11.52%-0.18%-1.99%-27.84%-27.17%-30.71%
Property, Plant & Equipment (Net) Growth (3y) 64.81%65.81%67.93%68.08%-7.49%-7.21%-7.42%-5.00%-12.14%-13.23%-13.35%-13.95%-14.93%-14.09%-14.53%-13.74%-13.68%-13.87%-13.93%-17.82%-6.73%-8.32%-10.68%-18.02%-8.33%-8.40%-6.62%-16.59%-16.44%-16.20%-16.33%
Property, Plant & Equipment (Net) Growth (5y) -8.86%-8.63%-8.87%32.50%32.32%32.51%32.44%-11.40%-11.71%-12.08%-10.15%-10.56%-11.23%-11.36%-13.59%-10.83%-11.25%-12.62%-17.60%-12.26%-12.39%-11.63%-16.90%-13.22%-13.07%-13.20%
Property, Plant & Equipment (Net) (QoQ) -2.28%-0.81%-2.76%-2.97%-2.37%-1.96%-5.39%-0.99%0.82%-2.12%1.06%-2.15%-5.59%-2.54%2.62%-3.44%-2.24%-2.62%2.22%-21.66%-2.91%-2.52%-1.02%-5.46%-2.75%-4.02%5.47%-3.23%-2.91%-2.80%-11.04%14.52%-7.79%-9.86%-23.46%32.17%-2.97%1.69%-24.85%-2.69%-2.06%-3.25%
Return on Assets Growth (1y) 27.0058.0060.0016.0017.004.005.001.000.00-1.00-1.00-3.00-3.00-2.00-3.002.002.002.002.001.002.001.000.00-1.000.000.000.004.00-2.000.000.00-15.00-15.00-18.00-17.008.0011.0014.0011.00-1.00-3.00-7.00-4.00-5.002.007.009.005.003.000.001.001.00-3.00-2.00-5.00-6.004.002.006.008.003.00
Return on Assets Growth (3y) 44.0061.0064.0014.0014.001.001.000.00-1.00-1.00-2.00-1.001.001.000.001.004.003.003.003.001.001.001.00-12.00-17.00-17.00-17.00-3.00-6.00-4.00-6.00-9.00-8.00-11.00-10.002.0010.0014.0016.004.003.005.005.008.0011.006.007.001.00-2.000.003.003.003.00
Return on Assets Growth (5y) 43.0061.0064.0016.0018.004.004.00-1.001.000.00-1.002.00-1.001.000.00-10.00-13.00-14.00-14.00-4.00-4.00-3.00-5.00-6.00-9.00-11.00-10.00-9.00-7.00-4.00-1.000.00-1.00-1.0011.0016.0017.0013.001.000.00-2.005.005.0010.0013.0012.00
Return on Assets (QoQ) -18.00-3.0048.000.0013.000.003.001.001.001.000.000.000.000.00-2.000.000.000.002.000.001.000.001.001.00-1.000.00-1.003.00-1.000.002.00-3.001.00-1.00-13.00-3.00-1.000.0013.000.001.00-2.000.00-2.00-3.001.00-1.005.002.003.000.000.000.001.000.00-4.001.00-1.00-1.005.00-1.003.001.000.00
Return on Capital Employed Growth (1y) 2.000.000.00-1.000.000.00-1.001.000.000.001.000.000.000.000.000.005.005.005.008.00-3.00-1.00-2.00-7.00-2.00-3.00-2.001.001.000.00-1.00-2.00-5.00-6.00-9.00-11.009.005.001.00-1.000.001.001.002.001.001.002.00
Return on Capital Employed Growth (3y) 63.00107.002.001.000.000.001.001.000.001.006.005.006.008.003.004.003.000.000.000.001.002.00-4.00-5.00-5.00-8.00-6.00-10.00-12.00-11.00-9.00-4.000.002.005.008.0010.0012.0010.008.005.00
Return on Capital Employed Growth (5y) 63.00107.002.006.006.008.003.005.003.001.001.001.002.002.001.000.000.000.00-4.00-7.00-9.00-11.00-10.00-8.00-3.002.001.001.000.00-1.000.002.003.003.006.0010.0014.00
Return on Capital Employed (QoQ) -43.000.000.000.000.001.00-1.000.000.00-1.001.000.000.000.000.000.000.000.000.005.00-1.000.003.00-5.001.00-1.00-3.000.000.001.001.000.00-1.000.000.00-3.00-3.00-3.00-2.003.004.002.00-1.000.000.000.001.001.000.001.00-1.001.001.00
Return on Equity Growth (1y) -2.00-34.00-49.00-49.00-56.0022.005.0044.00162.00-3.002.00-5.00-112.0029.0027.008.002.00-33.0015.00-1.001.0057.0037.0042.0038.00-30.00-27.00-28.00-20.008.0011.0015.003.004.00-11.00-19.00-19.00-10.00-5.000.00-2.00-1.004.003.007.007.00-5.00-3.00-8.00-10.00-3.00
Return on Equity Growth (3y) 104.00-15.00-43.00-11.00-6.0048.0034.0047.0052.00-7.0043.002.00-109.0052.0079.0049.0041.00-7.0025.0013.0019.0034.0021.0029.0021.00-18.00-27.00-32.00-35.00-10.00-9.00-16.00-16.00-22.00-25.00-15.00-18.00-5.001.00-1.00-3.00-4.00-4.00
Return on Equity Growth (5y) -6.00-19.00-1.00-3.00-3.0071.0085.0088.0091.0019.0054.0016.00-91.0030.0063.0036.0025.005.0024.009.003.000.005.003.00-38.00-38.00-38.00-31.00-5.00-5.00-3.00-16.00-16.00-24.00-28.00-23.00
Return on Equity (QoQ) -1.00-1.00-3.003.00-33.00-16.00-2.00-4.0044.00-33.0036.00114.00-120.00-28.0029.007.0021.00-30.0010.001.00-15.0018.00-5.003.0041.00-2.000.00-1.00-27.001.00-2.007.001.004.003.00-5.002.00-11.00-5.00-4.000.001.000.00-2.000.006.00-1.002.001.00-6.001.00-4.00-1.000.00
Return on Invested Capital Growth (1y) 139.004,031.00305.0039.0014.002.00-4.0024.0039.0061.0031.00255.001,041.00224.00-268946.00-724.00-1471.00-381.00268,998.00479.00398.00111.00-94.00-31.00-8.00-2.000.00-6.000.00-2.003.005.006.004.004.001.00-8.00-12.00-16.00-20.008.002.00-3.005.006.009.008.004.003.005.006.00
Return on Invested Capital Growth (3y) 180.004,022.00316.0065.0079.0052.0041.00281.00-268918.00-444.00-391.00-95.0083.0011.00-32.00-45.00-41.00-276.00-1081.00-271.00268,904.00442.00390.00108.00-91.00-32.00-2.001.007.000.00-2.00-9.00-9.00-14.00-14.00-8.00-2.00-6.002.005.0011.0019.0017.0016.0010.00
Return on Invested Capital Growth (5y) 1,260.004,307.00-268599.00-403.00-351.00-104.0094.0036.00-14.004.00-1.0015.00-10.00-26.00-40.00-48.00-38.00-277.00-1075.00-268.00268,911.00448.00388.00100.00-103.00-51.00-9.00-6.005.000.000.00-2.00-2.000.000.003.002.002.0011.0020.0024.00
Return on Invested Capital (QoQ) -3856.003,727.00269.000.0036.001.003.00-10.00-1.00-14.0021.0018.0014.008.00-9.00242.00800.00-808.00-269179.00268,465.0052.00282.00199.00-55.00-28.00-5.00-6.008.00-6.002.00-4.002.000.000.001.004.001.00-2.000.001.00-8.00-6.00-4.00-3.005.006.00-3.000.00-2.001.005.002.001.000.001.001.003.000.00
Return on Sales Growth (1y) -3.00138.00-3.0028.0010.005.006.00-4.00-5.00-4.002.00-21.00-4.002.00-2.0020.00-4.005.00-1.004.0010.00-6.00-2.00-11.0029.00-10.00-1.0019.00-30.009.00-5.00-88.00-16.00-6.000.0078.00-7.004.00-24.000.00-24.00-44.002.00-10.0029.0028.0024.0017.0019.002.0020.002.00-60.007.00-19.00-7.0063.00-10.0042.005.00-1.00
Return on Sales Growth (3y) 2.00138.005.003.000.003.006.00-6.00-14.003.00-1.003.002.001.00-6.0013.0035.00-11.00-5.0013.009.00-8.00-9.00-80.00-17.00-7.00-7.008.00-53.007.00-29.00-11.00-46.00-45.00-21.0067.00-2.00-11.003.0022.003.0029.00-5.0066.0049.00-33.0012.0018.0014.005.0042.00-1.002.00
Return on Sales Growth (5y) -6.00146.002.0026.006.002.002.00-12.0026.00-13.00-5.0011.001.000.00-12.00-56.00-11.00-8.00-10.002.00-14.00-9.00-33.00-2.00-47.00-47.00-28.00-2.00-48.00-8.00-2.00-1.002.005.0072.0036.0010.00-55.002.0023.00-2.0032.00-8.0088.0046.0028.00
Return on Sales (QoQ) -129.00136.00-18.008.0011.00-4.0013.00-10.006.00-3.002.00-11.007.003.00-21.006.0014.00-1.001.00-18.0023.00-8.006.00-12.007.00-3.00-2.0028.00-33.005.0019.00-21.006.00-9.00-64.0051.0016.00-3.0013.00-33.0027.00-31.0037.00-57.007.0015.0024.00-18.007.0011.008.00-6.003.0015.00-10.00-67.0070.00-12.003.003.00-3.0039.00-34.00-3.00
Revenue Growth (1y) 4.56%1.34%5.22%3.89%6.81%12.52%7.68%2.94%0.16%-3.53%-2.31%-1.57%-0.16%0.73%-1.11%0.36%-2.30%1.87%2.74%-0.51%-3.18%-7.47%-6.26%-3.73%-4.23%-2.04%-3.89%-6.41%-7.59%-5.15%-3.70%0.81%9.94%6.01%3.00%2.63%-1.89%-1.96%-1.55%-0.32%-6.18%-54.89%-31.52%-27.35%-32.20%-29.04%-28.69%-26.01%10.52%3.57%4.53%2.57%2.25%6.99%8.12%
Revenue Growth (3y) 3.81%3.23%3.44%1.72%2.22%3.02%1.32%0.56%-0.77%-0.34%-0.25%-0.57%-1.89%-1.72%-1.62%-1.31%-3.24%-2.62%-2.54%-3.58%-5.02%-4.91%-4.62%-3.16%-0.91%-0.50%-1.58%-1.07%-0.11%-0.48%-0.79%1.04%0.40%-22.31%-11.45%-9.42%-9.43%-9.80%-8.33%-8.96%-18.72%4.90%-7.09%-8.41%-8.49%-7.70%-6.94%
Revenue Growth (5y) 1.76%2.45%2.37%1.00%0.21%0.60%0.03%-0.53%-1.96%-2.15%-2.21%-2.40%-3.53%-2.48%-2.49%-1.94%-1.65%-1.47%-1.70%-1.50%-1.56%-2.23%-2.53%-1.46%-2.18%-15.31%-8.46%-6.85%-4.33%-5.27%-4.82%-5.05%-13.15%-12.58%-11.57%-11.06%-11.05%-11.62%-10.50%-10.55%-9.51%5.05%-1.95%
Revenue (QoQ) 18.88%-4.55%15.51%-20.22%15.22%-0.90%14.05%-17.98%21.38%-5.16%9.03%-20.19%16.90%-3.96%9.85%-19.05%17.94%-5.72%11.49%-21.19%22.98%-4.92%7.97%-23.31%17.52%-3.67%10.88%-23.71%20.22%-5.49%7.97%-24.67%23.39%-4.04%13.03%-17.85%18.98%-6.78%12.63%-21.47%18.89%-6.38%14.05%-26.09%-42.83%42.11%20.98%17.46%-1.75%11.70%-47.40%22.93%-1.26%15.90%-21.44%15.19%-0.34%13.73%-21.69%20.54%0.70%
Share-based Compensation Growth (1y) 18.06%-13.24%-15.68%-6.90%-54.86%32.10%-25.56%-17.04%-11.50%-2.26%-4.23%-19.46%58.41%20.97%23.12%70.68%18.39%-14.16%-0.46%-38.29%5.54%16.03%-10.72%-20.05%8.22%-28.08%-12.92%463.59%-35.47%90.57%105.94%-63.72%13.66%20.90%24.96%-15.77%-12.52%-10.14%-4.35%20.08%28.49%22.12%35.12%27.45%2.59%-2.92%-6.55%
Share-based Compensation Growth (3y) -22.16%3.86%-15.60%-14.64%-14.15%16.03%-4.25%4.48%18.40%0.49%5.48%-5.34%25.56%6.41%3.04%-5.57%10.58%-10.52%-8.19%40.62%-9.67%16.72%16.99%17.80%-7.41%18.34%42.26%36.98%-7.05%37.81%8.36%2.97%25.77%30.12%8.12%8.83%4.86%2.14%6.49%
Share-based Compensation Growth (5y) -2.42%3.07%-5.93%-8.11%-4.59%9.24%-4.85%-10.87%13.65%-3.27%-1.82%30.75%6.69%10.55%14.43%11.48%-0.16%10.54%19.16%14.85%29.34%12.82%11.77%14.39%32.40%10.07%23.83%23.64%-2.49%27.60%14.26%7.55%18.72%22.70%
Share-based Compensation (QoQ) -41.52%76.61%-9.43%26.21%-57.02%71.65%0.00%-38.81%25.79%-3.27%11.44%-34.73%38.92%-5.22%-6.29%28.38%6.09%-3.54%29.92%-10.95%-23.09%11.85%-19.46%52.32%-15.45%-13.94%-27.87%106.19%-43.81%4.20%366.79%-76.39%65.96%12.61%-17.77%-26.05%76.53%-6.97%45.86%-23.07%-19.32%-3.37%49.83%-18.11%1.28%3.40%42.40%-9.40%-4.46%-16.78%34.77%-12.79%
Shareholder's Equity Growth (1y) -1.93%1.19%-79.75%-77.35%-83.72%-38.71%-35.26%-40.48%-64.11%-82.86%-69.46%-139.46%-187.02%-534.45%-354.94%-124.66%-307.53%-267.70%-266.29%-233.46%-66.83%-31.53%-26.12%-29.30%-96.16%-61.49%-70.90%-66.65%-13.10%-13.15%-6.54%1.86%2.23%-4.77%-17.74%-30.41%-35.43%-32.45%-24.71%-20.04%-14.78%-4.61%-2.77%-2.58%-2.16%-1.80%-1.89%-8.59%-5.76%-6.38%-5.44%1.76%-5.48%3.55%5.25%3.97%
Shareholder's Equity Growth (3y) -45.54%-61.04%-65.79%-27.10%-27.05%-34.93%-35.80%-36.22%-48.47%-67.96%-69.29%-70.50%-99.30%-184.44%-139.73%-113.17%-137.15%-98.41%-99.12%-92.97%-54.69%-33.95%-31.93%-28.36%-29.45%-24.17%-28.94%-28.72%-14.41%-16.23%-16.09%-15.39%-14.97%-13.23%-14.70%-17.11%-16.67%-12.15%-9.30%-10.17%-7.44%-4.25%-3.35%-3.05%-4.45%-1.46%-0.59%-0.81%
Shareholder's Equity Growth (5y) -15.44%-17.18%-18.88%-19.12%-18.59%-33.29%-34.05%-33.72%-43.88%-50.87%-52.12%-52.95%-72.17%-109.54%-87.93%-73.77%-71.29%-56.07%-58.18%-55.85%-37.42%-27.24%-27.52%-27.05%-27.52%-21.55%-22.40%-21.30%-11.92%-10.83%-10.37%-11.35%-10.43%-9.47%-10.14%-11.37%-12.12%-7.67%-5.46%-4.76%
Shareholder's Equity (QoQ) -3.39%9.96%-79.59%-6.59%8.06%-20.98%-23.16%-1.33%-0.67%-52.34%-63.30%75.81%-228.34%-5.10%-83.20%-3.17%-13.10%-90.65%-65.29%-2.77%-2.96%4.62%-30.32%1.46%-5.56%-44.71%-7.28%-4.28%-2.94%1.79%-7.34%1.81%5.18%2.17%-15.03%-10.34%-5.02%-1.60%-12.51%-3.88%-1.09%2.85%-2.53%-2.06%-0.91%3.26%-2.18%-2.14%-7.55%5.78%-2.77%-1.24%-0.21%-1.15%6.02%0.54%-1.56%
Tax Rate Growth (1y) -4679.003,902.00-19196.00-16169.008,626.001,669.0019,718.0025,893.00-4298.005,301.00-2807.00-850.00-1896.00-5330.00-59997.00477.00-2766.00-10954.0065,421.00-6219.006,358.0014,485.00-1910.0020,039.00-1140.00-4836.00-4678.00-16012.00906.007,965.00-5241.00892.00-9177.00-11827.002,581.00-39410.0019.008,428.00-315.0038,856.004,590.00-5996.003,439.001,360.00964.004,795.00-4806.0040,618.00-1263.001,416.001,196.0011,055.00-193.002,304.00574.00
Tax Rate Growth (3y) -351.0010,872.00-2286.008,873.002,432.001,640.00-43086.0025,519.00-8960.00-10983.002,617.00-6593.001,696.00-1799.003,514.0014,297.002,452.00-1306.0058,833.00-2192.006,124.0017,613.00-11829.004,919.00-9411.00-8699.00-7338.00-54530.00-8251.004,566.00-2975.00338.00-4567.00-9395.005,705.00806.005,441.00-11529.006,945.00-33102.001,815.00-739.00-1300.006,157.00-492.008,514.00-3037.00
Tax Rate Growth (5y) -5013.00-5412.003,138.003,131.006,024.005,170.0020,424.0039,340.00-3742.00-1335.00-3971.00-2565.001,462.001,329.00-6406.00-823.00-5819.00-5168.0056,172.00-40710.00-3033.0014,214.00-9563.004,365.00-4801.00-6266.00-4214.00-14314.00-3716.00-14928.009,211.00-33656.006,425.001,694.001,824.0046,372.005,142.00-5319.003,334.0018,572.00359.002,981.00469.00
Tax Rate (QoQ) -4498.006,390.00-9279.002,708.004,083.00-16709.00-6252.0027,503.00-2874.001,340.00-76.00-2688.006,725.00-6768.001,880.00-3733.003,291.00-61435.0062,354.00-6976.00-4897.0014,940.00-9286.005,601.003,230.00-1455.0012,663.00-15579.00-467.00-1296.001,329.001,339.006,592.00-14502.007,463.00-8729.003,942.00-94.00-34528.0030,700.0012,351.00-8838.004,642.00-3566.001,765.00597.002,563.00-4620.009,636.00-35404.0031,351.00-789.0036.0010,020.00-10530.001,890.00-184.0019,880.00-21778.004,387.00-1914.00
Total Debt Growth (1y) -0.70%85.32%85.91%94.23%4.12%4.13%4.25%-0.19%-0.11%-0.07%-0.14%-0.03%-0.08%-0.08%-0.07%3.59%3.69%3.75%3.82%0.12%0.12%0.08%2.87%2.93%2.97%3.00%0.19%0.20%0.42%0.45%-3.56%-3.66%-1.18%-0.35%9.99%9.60%7.55%8.79%2.55%0.59%-0.44%-2.52%-2.54%-0.77%-0.16%-0.10%0.66%1.23%1.08%1.14%0.50%0.53%-6.35%-10.39%-9.85%
Total Debt Growth (3y) 263.97%21.97%24.40%24.47%24.62%24.68%1.29%1.31%1.33%1.11%1.15%1.18%1.19%1.21%1.23%1.23%2.20%2.20%2.25%2.26%2.28%1.07%1.16%1.17%-0.20%-0.22%0.72%1.02%2.05%1.90%2.19%2.88%2.84%2.03%1.90%1.86%3.21%3.04%2.25%1.94%0.20%0.35%0.16%-0.51%-0.47%0.33%-1.87%-3.26%-3.02%
Total Debt Growth (5y) 118.82%13.57%14.79%14.86%14.96%14.98%1.53%1.54%2.13%1.27%1.30%1.32%1.32%1.35%1.41%1.42%0.62%0.60%1.19%1.37%2.57%1.74%1.93%2.34%2.31%1.84%1.81%1.80%1.21%1.10%1.19%1.18%1.31%1.30%1.32%1.32%2.15%2.17%0.24%-0.81%-1.84%
Total Debt (QoQ) 2,554.96%-0.40%-0.11%86.38%-0.06%-0.08%4.35%-0.09%-0.05%0.04%-0.09%-0.01%-0.01%-0.04%0.02%-0.06%-0.01%-0.02%3.68%0.05%0.04%0.05%-0.02%0.05%-0.01%2.85%0.04%0.09%0.02%0.04%0.05%0.31%0.05%-3.95%-0.06%2.89%0.90%6.02%-0.41%0.96%2.06%-0.07%-2.32%-0.07%-0.07%-0.08%-0.54%0.54%-0.02%0.68%0.02%0.39%0.05%0.05%0.05%-6.48%-4.27%0.65%