|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 642.19M | 563.99M | 600.00M | 410.77M | 431.88M | 314.62M | 327.43M | 282.23M | 339.98M | 232.88M | 313.41M | 171.78M | 193.24M | 189.30M | 201.11M | 109.71M | 395.81M | 138.57M | 155.01M | 190.02M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 642.19M | 563.99M | 600.00M | 410.77M | 431.88M | 314.62M | 327.43M | 282.23M | 339.98M | 232.88M | 313.41M | 171.78M | 193.24M | 189.30M | 201.11M | 109.71M | 395.81M | 138.57M | 155.01M | 190.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 358.50M | 489.78M | 537.26M | 643.12M | 558.46M | 584.83M | 551.80M | 467.78M | 523.01M | 525.63M | 455.19M | 327.47M | 425.96M | 457.78M | 508.55M | 344.10M | 293.99M | 342.02M | 352.35M | 371.38M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.69M | 346.31M | 390.05M | 322.79M | 390.05M | 274.14M | 278.07M | 317.56M | 271.23M | 298.31M | 304.62M | 361.04M | 305.16M | 321.71M | 335.70M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 602.19M | 836.08M | 927.31M | 965.90M | 948.51M | 858.97M | 829.87M | 785.34M | 794.23M | 823.94M | 759.81M | 688.51M | 731.12M | 779.50M | 844.25M | 344.10M | 293.99M | 342.02M | 352.35M | 371.38M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.05M | 54.54M | 29.57M | 26.46M | 54.90M | 55.77M | 26.48M | 17.48M | 31.78M | 59.29M | 50.61M | 28.81M | 22.17M | 48.05M | 19.89M | 2.09M | 26.49M | 9.25M | 8.27M | 21.79M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,087.72M | 1,140.85M | 1,220.38M | 1,134.52M | 1,049.30M | 982.53M | 971.15M | 1,120.92M | 968.84M | 891.77M | 870.25M | 957.40M | 818.69M | 853.67M | 906.16M | 1,659.04M | 862.51M | 664.78M | 699.61M | 793.19M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 650.80M | 630.15M | 597.05M | 622.74M | 605.88M | 577.52M | 549.73M | 468.94M | 555.42M | 509.94M | 453.55M | 339.87M | 463.46M | 456.99M | 463.24M | 335.76M | 326.56M | 320.08M | 306.16M | 298.85M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 840.29M | 817.14M | 784.34M | 827.25M | 800.57M | 777.29M | 755.56M | 672.11M | 769.70M | 709.78M | 639.82M | 489.73M | 647.29M | 628.04M | 638.68M | 479.99M | 467.06M | 457.41M | 442.55M | 441.82M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 701.05M | 703.53M | 699.91M | 659.53M | 694.74M | 684.36M | 673.86M | 650.64M | 652.17M | 653.71M | 649.18M | 507.82M | 653.21M | 653.38M | 662.41M | 507.82M | 507.82M | 507.82M | 507.82M | 507.82M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 707.58M | 707.58M | 280.27M | 717.67M | 266.12M | 707.64M | 731.93M | 723.06M | 249.22M | 247.63M | 681.80M | 665.69M | 657.08M | 640.90M | 228.56M | 218.47M | 215.93M | 580.63M | 209.22M | 548.29M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,408.63M | 1,411.11M | 980.18M | 1,377.19M | 960.86M | 1,392.00M | 1,405.80M | 1,373.70M | 901.39M | 901.34M | 1,330.98M | 1,173.51M | 1,310.29M | 1,294.29M | 890.98M | 726.28M | 723.75M | 1,088.45M | 717.04M | 1,056.11M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.07M | 69.08M | 68.51M | | 83.67M | 81.04M | 78.09M | 48.45M | 75.92M | 68.66M | 69.98M | 12.66M | 44.65M | 43.63M | 45.53M | 10.11M | 18.16M | 20.58M | 19.59M | 17.89M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,229.12M | 4,215.46M | 4,144.96M | 4,164.83M | 4,131.74M | 4,071.66M | 4,015.82M | 3,965.09M | 3,980.08M | 3,947.96M | 3,778.68M | 3,765.07M | 3,740.75M | 3,690.69M | 3,738.36M | 3,145.22M | 3,128.38M | 3,101.84M | 3,060.92M | 3,035.68M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,316.84M | 5,356.31M | 5,365.34M | 5,299.35M | 5,181.04M | 5,054.19M | 4,986.97M | 5,086.01M | 4,948.92M | 4,839.73M | 4,648.93M | 4,722.48M | 4,559.44M | 4,544.36M | 4,644.53M | 4,804.26M | 3,990.89M | 3,766.62M | 3,760.53M | 3,828.88M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.63M | 101.92M | 99.24M | 108.57M | 96.79M | 90.40M | 76.55M | 73.43M | 86.47M | 76.50M | 55.31M | 44.61M | 63.30M | 64.97M | 57.08M | 38.77M | 41.15M | 40.27M | 30.79M | 32.11M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.63M | 101.92M | 99.24M | 108.57M | 96.79M | 90.40M | 76.55M | 73.43M | 86.47M | 76.50M | 55.31M | 44.61M | 63.30M | 64.97M | 57.08M | 38.77M | 41.15M | 40.27M | 30.79M | 32.11M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.33M | 402.60M | 456.04M | 523.36M | 95.36M | 69.85M | 104.74M | 330.75M | 441.95M | 83.88M | 324.17M | 182.17M | 78.21M | 93.64M | 322.59M | 90.94M | 107.48M | 82.16M | 113.17M | 169.69M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.35M | 21.25M | 21.16M | 21.16M | 21.09M | 21.05M | 21.01M | 21.20M | 27.00M | 29.07M | 0.56M | 0.40M | 0.62M | 0.60M | 0.57M | 0.35M | 0.30M | 0.29M | 0.30M | 0.31M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.72M | 342.27M | 329.82M | 316.69M | 313.61M | 298.46M | 279.86M | 211.95M | 256.75M | 230.31M | 203.24M | 115.46M | 211.26M | 216.04M | 225.56M | 132.88M | 131.43M | 131.50M | 133.18M | 142.14M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.77M | 50.07M | 53.92M | 31.52M | 56.95M | 40.39M | 40.73M | 23.60M | 40.48M | 40.95M | 42.94M | 40.81M | 38.28M | 42.96M | 60.41M | 70.21M | 80.21M | 82.11M | 78.42M | 75.44M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,009.38M | 1,040.91M | 1,109.57M | 1,112.94M | 1,093.03M | 1,016.68M | 1,027.30M | 1,121.54M | 1,017.14M | 964.96M | 1,033.22M | 883.73M | 796.03M | 832.97M | 904.36M | 1,271.98M | 605.18M | 577.99M | 615.59M | 618.09M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,604.32M | 5,720.39M | 5,716.74M | 5,583.79M | 5,579.81M | 5,575.77M | 5,571.18M | 5,540.70M | 5,564.94M | 5,561.92M | 5,628.67M | 5,629.89M | 5,651.48M | 5,654.08M | 5,656.82M | 5,659.96M | 5,293.03M | 5,066.92M | 5,099.81M | 5,102.68M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.63M | 9.77M | 9.69M | 11.06M | 10.99M | 11.29M | 12.19M | 12.86M | 12.45M | 10.64M | 11.25M | 12.30M | 12.78M | 9.56M | 10.49M | 11.67M | 12.22M | 8.75M | 9.94M | 11.58M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.51M | | 25.69M | 25.01M | 356.61M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 329.90M | 328.48M | 326.33M | 324.58M | 322.85M | 342.41M | 320.48M | 714.53M | 249.05M | 244.88M | 241.75M | 231.45M | 231.38M | 225.66M | 219.61M | 221.81M | 224.58M | 230.44M | 215.02M | 660.12M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,309.17M | 1,327.14M | 1,316.34M | 1,310.92M | 1,302.48M | 1,310.40M | 1,299.13M | 1,237.53M | 1,310.66M | 1,313.92M | 1,285.71M | 1,008.72M | 1,328.09M | 1,324.65M | 1,363.17M | 1,229.35M | 1,228.56M | 1,231.98M | 1,229.34M | 1,367.71M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.69M | 191.61M | 184.18M | 161.10M | 157.80M | 151.18M | 141.69M | 93.33M | 140.99M | 133.72M | 97.08M | 62.82M | 98.95M | 97.58M | 98.81M | 60.95M | 60.26M | 61.48M | 56.05M | 55.28M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,252.78M | 8,416.92M | 8,468.98M | 8,332.23M | 8,298.17M | 8,245.26M | 8,218.08M | 8,255.49M | 8,141.79M | 8,111.38M | 8,214.37M | 8,110.40M | 8,006.98M | 8,037.36M | 8,143.96M | 8,383.09M | 7,351.35M | 7,107.34M | 7,159.76M | 7,167.96M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,447.47M | 8,608.53M | 8,653.16M | 8,493.33M | 8,455.97M | 8,396.44M | 8,359.78M | 8,348.82M | 8,282.78M | 8,245.09M | 8,311.46M | 8,173.22M | 8,105.94M | 8,134.94M | 8,242.77M | 8,444.05M | 7,411.61M | 7,168.82M | 7,215.82M | 7,223.24M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,625.68M | 5,741.65M | 5,737.90M | 5,604.95M | 5,600.90M | 5,596.82M | 5,592.18M | 5,561.90M | 5,591.94M | 5,590.99M | 5,629.23M | 5,630.29M | 5,652.10M | 5,654.69M | 5,657.39M | 5,660.31M | 5,293.33M | 5,067.20M | 5,100.11M | 5,102.99M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3130.63M | -3252.22M | -3287.82M | -3193.97M | -3274.93M | -3342.25M | -3372.81M | -3262.81M | -3333.86M | -3405.36M | -3662.53M | -3450.74M | -3546.49M | -3590.58M | -3598.24M | -3639.78M | -3420.72M | -3402.20M | -3455.28M | -3394.37M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3130.63M | -3252.22M | -3287.82M | -3193.97M | -3274.93M | -3342.25M | -3372.81M | -3262.81M | -3333.86M | -3405.36M | -3662.53M | -3450.74M | -3546.49M | -3590.58M | -3598.24M | -3639.78M | -3420.72M | -3402.20M | -3455.28M | -3394.37M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,316.84M | 5,356.31M | 5,365.34M | 5,299.35M | 5,181.04M | 5,054.19M | 4,986.97M | 5,086.01M | 4,948.92M | 4,839.73M | 4,648.93M | 4,722.48M | 4,559.44M | 4,544.36M | 4,644.53M | 4,804.26M | 3,990.89M | 3,766.62M | 3,760.53M | 3,828.88M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 3.00M | 3.61M | 15.82M | 3.68M | 6.76M | 7.11M | 7.56M | 9.88M | 10.95M | 11.00M | 6.81M | 11.04M | 13.92M | 13.99M | 13.41M | 14.91M | 16.07M | 16.08M | 16.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -376.91M | -6396.47M | -6437.30M | -350.95M | -346.68M | -6528.88M | -341.80M | -6469.95M | -371.73M | -6542.16M | -408.18M | -6780.88M | -239.13M | -243.75M | -226.54M | -6960.13M | -6897.62M | -97.72M | -6948.19M | -53.39M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |