|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.14M | 512.30M | 503.34M | 562.25M | 295.72M | 363.52M | 358.93M | 416.01M | 326.84M | 376.48M | 375.19M | 426.72M | 334.18M | 402.81M | 405.64M | 461.51M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.88M | 244.07M | 241.39M | 260.64M | 148.09M | 159.42M | 166.86M | 185.97M | 155.05M | 167.17M | 167.11M | 191.25M | 168.53M | 185.53M | 184.43M | 209.53M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.26M | 268.23M | 261.95M | 301.61M | 147.63M | 204.10M | 192.07M | 230.05M | 171.79M | 209.31M | 208.08M | 235.47M | 165.65M | 217.28M | 221.21M | 251.98M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.13M | 90.18M | 90.38M | 93.90M | 58.92M | 57.72M | 54.86M | 63.97M | 59.27M | 64.43M | 63.48M | 65.73M | 63.66M | 65.71M | 66.23M | 66.78M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.10M | 39.92M | 38.30M | 38.53M | 24.77M | 47.68M | 26.01M | 30.79M | 29.87M | 34.05M | 31.30M | 31.68M | 19.78M | 31.12M | 30.28M | 29.74M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | -3.74M | -1.86M | -1.46M | 0.46M | 0.69M | -0.35M | 3.69M | 3.30M | 0.09M | -0.34M | 5.29M | 5.79M | 0.32M | -0.11M | -3.24M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.22M | 130.11M | 128.68M | 132.43M | 83.69M | 105.41M | 80.86M | 94.76M | 89.15M | 98.47M | 94.78M | 97.41M | 83.44M | 96.83M | 96.51M | 96.52M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.71M | 61.34M | 80.67M | 102.24M | 10.97M | 45.85M | 64.38M | 95.61M | 43.88M | 68.43M | 66.74M | 100.13M | 44.99M | 77.42M | 80.72M | 107.47M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.71M | 61.34M | 80.67M | 102.24M | 10.97M | 45.85M | 64.38M | 95.61M | 43.88M | 68.43M | 66.74M | 100.13M | 44.99M | 77.42M | 80.72M | 107.47M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | | -2.39M | | | | -5.40M | 28.80M | -43.75M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.89M | -26.40M | -27.97M | 23.20M | -0.46M | 0.52M | -3.23M | -2.53M | -8.85M | 0.45M | -0.82M | 0.84M | 0.25M | 0.66M | 0.07M | 0.22M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.78M | -51.54M | -39.92M | 26.55M | -85.37M | -52.49M | -36.72M | -8.54M | -69.05M | -31.24M | -33.75M | 0.91M | -54.12M | 10.86M | -64.02M | 8.48M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.72M | 22.40M | -21.12M | -79.95M | -10.57M | -2.36M | -1.78M | -8.97M | 0.17M | -5.83M | -5.67M | 1.96M | 1.18M | 4.53M | -14.43M | 13.63M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.87M | -73.94M | -39.76M | 106.50M | -74.80M | -37.30M | -34.94M | 26.00M | -69.22M | -39.17M | -28.07M | -1.05M | 63.21M | 5.22M | -50.80M | 12.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.35M | 0.98M | 0.75M | -0.51M | 0.72M | 0.67M | 1.23M | 0.58M | 0.54M | 0.98M | 1.27M | 0.70M | 1.13M | 1.25M | 1.72M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.06M | -73.94M | -18.80M | 106.50M | -74.80M | -50.14M | -34.94M | 0.43M | -69.22M | -25.41M | -28.07M | -1.05M | -55.30M | 6.33M | -49.59M | -5.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.67M | 8.62M | -19.98M | -7.06M | 39.38M | 13.56M | -227.88M | 25.57M | -19.86M | -13.22M | -3.48M | -15.55M | 118.52M | 4.32M | -9.26M | 14.91M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.67M | 8.62M | -19.98M | -7.06M | 39.38M | 13.56M | -227.88M | 25.57M | -19.86M | -13.22M | -3.48M | -15.55M | 118.52M | 4.32M | -9.26M | 14.91M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.67M | 8.62M | -19.98M | -7.06M | 39.38M | 13.56M | -227.88M | 25.57M | -19.86M | -13.22M | -3.48M | -15.55M | 118.52M | 4.32M | -9.26M | 14.91M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | -0.16 | -0.04 | 0.22 | -0.07 | -0.11 | -0.07 | 0.05 | -0.14 | -0.08 | -0.07 | -0.03 | -0.11 | 0.02 | -0.12 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | -0.14 | -0.04 | 0.22 | -0.07 | -0.08 | -0.55 | 0.05 | -0.19 | -0.05 | -0.06 | -0.04 | -0.11 | 0.01 | -0.12 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 465.87M | 467.36M | 467.99M | 468.49M | 470.57M | 475.12M | 475.61M | 474.36M | 478.50M | 482.37M | 482.94M | 481.73M | 483.72M | 486.24M | 488.95M | 487.65M | 490.33M | 496.79M | 497.03M | 495.41M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 468.49M | 470.57M | 475.12M | 475.61M | 483.54M | 478.50M | 482.37M | 482.94M | 481.73M | 483.72M | 488.74M | 488.95M | 487.65M | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.71M | 61.34M | 80.67M | 102.24M | 10.97M | 45.85M | 64.38M | 95.61M | 43.88M | 68.43M | 66.74M | 100.13M | 44.99M | 77.42M | 80.72M | 107.47M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.60M | 86.48M | 92.62M | 98.89M | 95.89M | 98.86M | 101.68M | 101.62M | 101.69M | 100.12M | 99.66M | 100.06M | 99.36M | 96.03M | 101.05M | 99.21M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74% | -43.45% | 52.91% | -301.13% | 12.38% | 4.49% | 4.85% | 105.05% | -0.25% | 18.65% | 16.81% | 215.60% | -2.18% | 41.69% | 22.54% | 160.61% |