|
Revenue (Quarter)
|
701.41M | 695.09M | 792.73M | 650.21M | 789.21M | 748.45M | 816.00M | 651.28M | 761.33M | 731.14M | 803.19M | 650.21M | 766.87M | 723.01M | 806.10M | 635.25M | 781.21M | 742.79M | 802.01M | 615.04M | 722.82M | 696.28M | 772.07M | 589.01M | 708.09M | 669.22M | 722.56M | 544.28M | 671.59M | 644.43M | 728.40M | 598.40M | 711.98M | 663.74M | 747.59M | 587.12M | 698.01M | 653.45M | 745.23M | 550.81M | 314.91M | 447.50M | 541.39M | | | | | 436.14M | 512.30M | 503.34M | 562.25M | 295.72M | 363.52M | 358.93M | 416.01M | 326.84M | 376.48M | 375.19M | 426.72M | 334.18M | 402.81M | 405.64M | 461.51M |
|
Cost of Revenue (Quarter)
|
385.88M | 380.62M | 414.58M | 391.38M | 415.47M | 408.13M | 423.82M | 391.72M | 405.31M | 390.64M | 415.82M | 386.19M | 399.56M | 396.09M | 412.88M | 381.51M | 413.14M | 400.83M | 401.40M | 362.97M | 372.34M | 372.72M | 386.87M | 341.99M | 362.00M | 362.25M | 355.82M | 329.21M | 352.02M | 357.95M | 370.59M | 361.29M | 372.94M | 361.68M | 374.76M | 347.83M | 363.03M | 358.16M | 383.17M | 350.27M | 254.55M | 290.61M | 305.78M | | | | | 235.88M | 244.07M | 241.39M | 260.64M | 148.09M | 159.42M | 166.86M | 185.97M | 155.05M | 167.17M | 167.11M | 191.25M | 168.53M | 185.53M | 184.43M | 209.53M |
|
Gross Profit (Quarter)
|
315.52M | 314.47M | 378.15M | 258.83M | 373.74M | 340.32M | 392.19M | 259.56M | 356.01M | 340.50M | 387.37M | 264.02M | 367.31M | 326.92M | 393.21M | 253.74M | 368.06M | 341.96M | 400.61M | 252.07M | 350.48M | 323.56M | 385.19M | 247.03M | 346.08M | 306.97M | 366.74M | 215.07M | 319.57M | 286.48M | 357.81M | 237.11M | 339.04M | 302.06M | 372.83M | 239.29M | 334.99M | 295.29M | 362.07M | 200.54M | 60.35M | 156.90M | 235.61M | | | | | 200.26M | 268.23M | 261.95M | 301.61M | 147.63M | 204.10M | 192.07M | 230.05M | 171.79M | 209.31M | 208.08M | 235.47M | 165.65M | 217.28M | 221.21M | 251.98M |
|
Selling, General & Administrative (Quarter)
|
130.69M | 115.22M | 137.38M | 123.18M | 142.94M | 131.91M | 142.84M | 152.34M | 131.75M | 136.58M | 153.99M | 139.56M | 133.02M | 131.44M | 139.55M | 132.95M | 140.27M | 139.61M | 135.69M | 127.13M | 132.52M | 132.56M | 139.29M | 126.80M | 135.57M | 126.16M | 126.67M | 115.94M | 126.12M | 128.54M | 128.62M | 127.41M | 125.29M | 128.80M | 141.42M | 122.97M | 134.72M | 129.16M | 134.08M | 123.70M | 99.69M | 106.87M | 112.05M | | | | | 83.13M | 90.18M | 90.38M | 93.90M | 58.92M | 57.72M | 54.86M | 63.97M | 59.27M | 64.43M | 63.48M | 65.73M | 63.66M | 65.71M | 66.23M | 66.78M |
|
Restructuring Costs (Quarter)
|
| | | | | | | 27.45M | 29.95M | 28.82M | 29.61M | 27.82M | 33.89M | 29.72M | 32.96M | 30.70M | 33.33M | 33.55M | 33.32M | 28.75M | 30.15M | 28.35M | 29.13M | 28.22M | 29.67M | 28.10M | 31.44M | 34.54M | 35.34M | 35.33M | 38.47M | 35.44M | 37.93M | 37.73M | 41.00M | 28.61M | 38.91M | 37.53M | 39.28M | 36.34M | 32.66M | 30.72M | 37.58M | | | | | 45.10M | 39.92M | 38.30M | 38.53M | 24.77M | 47.68M | 26.01M | 30.79M | 29.87M | 34.05M | 31.30M | 31.68M | 19.78M | 31.12M | 30.28M | 29.74M |
|
Other Operating Expenses (Quarter)
|
1.72M | -27.67M | 1.18M | 4.80M | 4.30M | 0.04M | -0.55M | 4.00M | 2.75M | 42.40M | 1.80M | 2.10M | 3.70M | 6.60M | 10.57M | 2.65M | 0.25M | 4.62M | -0.27M | -5.44M | 0.66M | 5.03M | -5.07M | 284.77M | -59.38M | 1.09M | 128.20M | 32.61M | 7.83M | -11.78M | -2.27M | -0.05M | 0.93M | 0.82M | 0.80M | -3.52M | 1.27M | 0.62M | 2.79M | -6.02M | 69.60M | -5.53M | -4.44M | | | | | 4.93M | -3.74M | -1.86M | -1.46M | 0.46M | 0.69M | -0.35M | 3.69M | 3.30M | 0.09M | -0.34M | 5.29M | 5.79M | 0.32M | -0.11M | -3.24M |
|
Operating Expenses (Quarter)
|
130.69M | 115.22M | 137.38M | 123.18M | 142.94M | 131.91M | 142.84M | 179.79M | 161.70M | 165.40M | 183.59M | 167.38M | 166.91M | 161.16M | 172.52M | 163.65M | 173.60M | 173.16M | 169.00M | 155.88M | 162.68M | 160.91M | 8.20M | 155.03M | 165.24M | 154.27M | 158.11M | 150.48M | 161.46M | 163.87M | 167.08M | 162.84M | 163.22M | 166.53M | 182.42M | 151.58M | 173.63M | 166.70M | 173.36M | 160.04M | 132.35M | 137.59M | 149.62M | | | | | 128.22M | 130.11M | 128.68M | 132.43M | 83.69M | 105.41M | 80.86M | 94.76M | 89.15M | 98.47M | 94.78M | 97.41M | 83.44M | 96.83M | 96.51M | 96.52M |
|
Operating Income (Quarter)
|
57.49M | 41.54M | -76.91M | 16.14M | 106.46M | 71.20M | 109.13M | -8.56M | 97.39M | 117.14M | 61.02M | -1.59M | 106.53M | 74.02M | 111.19M | -6.00M | 95.98M | 73.01M | 119.46M | -3.35M | 95.06M | 53.01M | 116.28M | 291.38M | 34.49M | 60.74M | 250.87M | 19.70M | 87.65M | 28.14M | 96.79M | -9.85M | 93.99M | 51.18M | 116.48M | 9.11M | 82.45M | 47.69M | 113.65M | -164.41M | -68.59M | -75.91M | 16.50M | | | | | 25.71M | 61.34M | 80.67M | 102.24M | 10.97M | 45.85M | 64.38M | 95.61M | 43.88M | 68.43M | 66.74M | 100.13M | 44.99M | 77.42M | 80.72M | 107.47M |
|
EBIT (Quarter)
|
57.49M | 41.54M | -76.91M | 16.14M | 106.46M | 71.20M | 109.13M | -8.56M | 97.39M | 117.14M | 61.02M | -1.59M | 106.53M | 74.02M | 111.19M | -6.00M | 95.98M | 73.01M | 119.46M | -3.35M | 95.06M | 53.01M | 116.28M | 291.38M | 34.49M | 60.74M | 250.87M | 19.70M | 87.65M | 28.14M | 96.79M | -9.85M | 93.99M | 51.18M | 116.48M | 9.11M | 82.45M | 47.69M | 113.65M | -164.41M | -68.59M | -75.91M | 16.50M | | | | | 25.71M | 61.34M | 80.67M | 102.24M | 10.97M | 45.85M | 64.38M | 95.61M | 43.88M | 68.43M | 66.74M | 100.13M | 44.99M | 77.42M | 80.72M | 107.47M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | -4.83M | | | | -2.58M | | | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
3.81M | 4.80M | 7.44M | 9.05M | 10.52M | 12.21M | 13.67M | 15.98M | 16.09M | 16.91M | 14.78M | 11.92M | 12.50M | 14.94M | 14.85M | 14.67M | 15.23M | 15.11M | 15.17M | 15.25M | 15.05M | 15.63M | 15.51M | 12.71M | 11.29M | 12.43M | 13.88M | 14.81M | 15.38M | 17.09M | 21.59M | | 0.21M | 0.36M | -0.18M | -0.81M | -0.52M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
-4.16M | 1.54M | 3.45M | | | -1.86M | -1.62M | -0.49M | -1.63M | | -221.07M | -0.91M | | | | 1.90M | 11.98M | 2.19M | -0.89M | 19.94M | 15.28M | -17.74M | -5.08M | -5.80M | -33.87M | -6.52M | | | | | | | | | | -5.47M | | -96.27M | | | | -5.39M | | | | | | | | | | | | 3.20M | | -2.39M | | | | -5.40M | 28.80M | -43.75M | |
|
Non Operating Income (Quarter)
|
-4.16M | 1.54M | -1.89M | 3.11M | -0.28M | -1.86M | -1.62M | -0.49M | -1.63M | 1.82M | -0.06M | -0.91M | -0.31M | 1.45M | 0.79M | 1.90M | 11.98M | 2.19M | -0.89M | 19.94M | 15.28M | -17.74M | -5.08M | -5.80M | -33.87M | -7.30M | -23.70M | 3.87M | 8.77M | 9.16M | 6.95M | 19.64M | -35.40M | -5.88M | -12.75M | -0.56M | -9.20M | -26.87M | 21.26M | -18.89M | -4.49M | 6.49M | 16.72M | | | | | -5.89M | -26.40M | -27.97M | 23.20M | -0.46M | 0.52M | -3.23M | -2.53M | -8.85M | 0.45M | -0.82M | 0.84M | 0.25M | 0.66M | 0.07M | 0.22M |
|
EBT (Quarter)
|
-3.25M | -13.05M | 20.96M | -32.75M | 56.57M | 20.79M | 61.90M | -60.49M | 8.73M | 33.04M | -247.58M | -79.16M | 30.82M | 1.78M | 37.04M | -79.42M | 35.30M | 6.79M | 45.66M | -57.05M | 36.47M | -38.00M | 37.45M | 204.00M | -82.97M | -27.39M | 147.42M | -54.73M | 17.38M | -41.70M | -827.38M | -87.47M | -38.19M | -51.50M | 6.83M | -111.79M | -40.50M | -182.23M | 45.00M | -273.44M | -161.82M | -165.36M | -57.60M | | | | | -62.78M | -51.54M | -39.92M | 26.55M | -85.37M | -52.49M | -36.72M | -8.54M | -69.05M | -31.24M | -33.75M | 0.91M | -54.12M | 10.86M | -64.02M | 8.48M |
|
Tax Provisions (Quarter)
|
-0.74M | 18.83M | 14.21M | -22.36M | 22.36M | 11.00M | 32.29M | -15.29M | 8.08M | 8.21M | -108.09M | -5.01M | 12.09M | -10.21M | 17.93M | 16.95M | -24.82M | 5.37M | -6.29M | -24.10M | 27.19M | -22.80M | 69.89M | 62.92M | -21.72M | -3.62M | 39.08M | -21.84M | 18.39M | 16.35M | -293.12M | 45.37M | 4.75M | 6.90M | -24.50M | 57.76M | -29.09M | 30.14M | 13.45M | 15.78M | -19.22M | -29.52M | -25.05M | | | | | -1.72M | 22.40M | -21.12M | -79.95M | -10.57M | -2.36M | -1.78M | -8.97M | 0.17M | -5.83M | -5.67M | 1.96M | 1.18M | 4.53M | -14.43M | 13.67M |
|
Profit After Tax (Quarter)
|
-2.50M | -34.89M | 15.39M | -9.54M | 34.21M | 3.21M | 22.58M | -45.19M | -8.12M | 17.28M | -139.49M | -74.15M | 18.73M | 4.22M | 19.10M | -96.37M | 51.04M | 1.42M | 51.95M | -32.95M | 9.29M | -15.20M | -32.44M | 141.09M | -61.26M | -31.10M | 101.50M | -30.80M | -1.01M | -58.05M | -541.85M | -132.84M | -42.94M | -58.40M | 25.65M | -164.17M | -11.40M | -212.37M | 27.10M | -277.49M | -137.20M | -135.94M | -32.56M | | | | | -89.87M | -73.94M | -38.78M | 98.69M | -74.80M | -37.30M | -263.49M | 0.43M | -89.67M | -39.17M | -28.07M | -17.88M | 63.21M | 6.33M | -50.80M | 4.93M |
|
Equity Income (Quarter)
|
0.00M | -0.66M | -8.47M | -0.07M | 0.67M | 1.04M | 4.39M | 0.42M | -0.16M | -0.23M | 0.81M | -0.48M | 0.17M | -0.65M | -1.13M | -0.74M | 0.33M | 4.18M | 0.01M | 0.52M | -0.35M | -0.81M | 0.35M | -0.41M | -0.23M | -0.73M | -0.32M | -0.47M | 0.27M | -0.63M | -0.16M | 0.19M | | 0.20M | 0.52M | -0.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
6.62M | 3.01M | 2.47M | -0.85M | 7.52M | 6.57M | 7.03M | -1.32M | 8.77M | 7.54M | 8.92M | 0.13M | 9.82M | 7.77M | 6.41M | 0.50M | 9.09M | 8.48M | 8.64M | 0.56M | 7.88M | 7.38M | 8.94M | 0.98M | 7.86M | 7.33M | 6.84M | -2.09M | 6.47M | 6.16M | 7.59M | -4.42M | 7.44M | 6.69M | 5.68M | -5.39M | -0.47M | 2.93M | 4.45M | -11.73M | -5.41M | 0.09M | -0.44M | | | | | 0.14M | 0.35M | 0.98M | 0.75M | -0.51M | 0.72M | 0.67M | 1.23M | 0.58M | 0.54M | 0.98M | 1.27M | 0.70M | 1.13M | 1.25M | 1.72M |
|
Income from Continuing Operations (Quarter)
|
-2.50M | -31.88M | 6.75M | -10.39M | 34.21M | 9.79M | 29.61M | -45.19M | 0.65M | 24.82M | -139.49M | -74.15M | 18.73M | 11.99M | 19.10M | -96.37M | 60.12M | 1.42M | 51.95M | -32.95M | 9.29M | -15.20M | -32.44M | 141.09M | -61.26M | -23.77M | 108.34M | -32.89M | -1.01M | -58.05M | -534.26M | -132.84M | -42.94M | -58.40M | 31.33M | -169.55M | -11.40M | -212.37M | 31.55M | -289.22M | -142.60M | -135.84M | -32.56M | | | | | -61.06M | -73.94M | -18.80M | 106.50M | -74.80M | -50.14M | -34.94M | 0.43M | -69.22M | -25.41M | -28.07M | -1.05M | -55.30M | 6.33M | -49.59M | -5.19M |
|
Consolidated Net Income (Quarter)
|
-2.50M | -31.88M | 6.75M | -10.39M | 34.21M | 9.79M | 29.61M | -45.19M | 0.65M | 24.82M | -139.49M | -74.15M | 18.73M | 11.99M | 19.10M | -96.37M | 60.12M | 1.42M | 51.95M | -32.95M | 9.29M | -15.20M | -32.44M | 141.09M | -61.26M | -23.77M | 108.34M | -32.89M | -1.01M | -58.05M | -534.26M | -132.84M | -42.94M | -58.40M | 31.33M | -169.55M | -11.40M | -212.37M | 31.55M | -289.22M | -142.60M | -135.84M | -32.56M | | | | | -28.67M | 8.62M | -19.98M | -7.06M | 39.38M | 13.56M | -227.88M | 25.57M | -19.86M | -13.22M | -3.48M | -15.55M | 118.52M | 4.32M | -9.26M | 14.91M |
|
Income towards Parent Company (Quarter)
|
-2.50M | -31.88M | 6.75M | -10.39M | 34.21M | 9.79M | 29.61M | -45.19M | 0.65M | 24.82M | -139.49M | -74.15M | 18.73M | 11.99M | 19.10M | -96.37M | 60.12M | 1.42M | 51.95M | -32.95M | 9.29M | -15.20M | -32.44M | 141.09M | -61.26M | -23.77M | 108.34M | -32.89M | -1.01M | -58.05M | -534.26M | -132.84M | -42.94M | -58.40M | 31.33M | -169.55M | -11.40M | -212.37M | 31.55M | -289.22M | -142.60M | -135.84M | -32.56M | | | | | -28.67M | 8.62M | -19.98M | -7.06M | 39.38M | 13.56M | -227.88M | 25.57M | -19.86M | -13.22M | -3.48M | -15.55M | 118.52M | 4.32M | -9.26M | 14.91M |
|
Net Income towards Common Stockholders (Quarter)
|
-2.50M | -31.88M | 6.75M | -10.39M | 34.21M | 9.79M | 29.61M | -45.19M | 0.65M | 24.82M | -139.49M | -74.15M | 18.73M | 11.99M | 19.10M | -96.37M | 60.12M | 1.42M | 51.95M | -32.95M | 9.29M | -15.20M | -32.44M | 141.09M | -61.26M | -23.77M | 108.34M | -32.89M | -1.01M | -58.05M | -534.26M | -132.84M | -42.94M | -58.40M | 31.33M | -169.55M | -11.40M | -212.37M | 31.55M | -289.22M | -142.60M | -135.84M | -32.56M | | | | | -28.67M | 8.62M | -19.98M | -7.06M | 39.38M | 13.56M | -227.88M | 25.57M | -19.86M | -13.22M | -3.48M | -15.55M | 118.52M | 4.32M | -9.26M | 14.91M |
|
EPS (Basic) (Quarter)
|
-0.03 | -0.10 | 0.01 | -0.03 | 0.07 | 0.01 | 0.06 | -0.14 | -0.02 | 0.05 | -0.42 | -0.22 | 0.02 | 0.01 | 0.04 | -0.27 | 0.14 | -0.02 | 0.12 | -0.09 | 25.84 | -0.06 | -0.12 | 0.39 | -0.19 | -0.09 | 0.28 | -0.09 | -0.02 | -0.18 | -1.50 | -0.36 | -0.14 | -0.18 | 0.07 | -0.45 | -0.03 | -0.46 | 0.06 | -0.60 | -0.30 | -0.29 | -0.07 | | | | | -0.13 | -0.16 | -0.08 | 0.21 | -0.16 | -0.08 | -0.07 | 0.05 | -0.19 | -0.05 | -0.07 | -0.04 | 0.13 | 0.01 | -0.12 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.03 | -0.10 | 0.01 | -0.03 | 0.07 | 0.01 | 0.06 | -0.14 | -0.02 | 0.05 | -0.42 | -0.22 | 0.02 | 0.01 | 0.04 | -0.27 | 0.14 | -0.02 | 0.12 | -0.09 | 25.68 | -0.06 | -0.12 | 0.39 | -0.19 | -0.09 | 0.28 | -0.09 | -0.02 | -0.18 | -1.50 | -0.36 | -0.14 | -0.18 | 0.07 | -0.45 | -0.03 | -0.46 | 0.06 | | | | | | | | | -0.13 | -0.14 | -0.08 | 0.22 | -0.16 | -0.11 | -0.55 | 0.05 | -0.19 | -0.05 | -0.07 | -0.04 | 0.13 | 0.01 | -0.10 | -0.24 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
355.54M | 355.58M | 355.57M | 355.79M | 355.84M | 355.87M | 355.91M | 356.36M | 0.36M | 0.36M | 356.92M | 0.36M | 0.36M | 0.36M | 357.66M | 0.36M | 358.43M | 358.50M | 358.56M | 0.36M | 0.36M | 359.44M | 359.51M | 359.92M | 360.07M | 360.45M | 360.29M | 360.75M | 361.13M | 361.06M | 361.14M | 361.51M | 361.61M | 361.81M | 361.74M | 362.04M | 362.23M | 463.05M | 413.09M | 463.46M | 463.97M | 464.27M | 464.52M | 465.87M | 467.36M | 467.99M | 468.49M | 470.57M | 475.12M | 475.61M | 474.36M | 478.50M | 482.37M | 482.94M | 481.73M | 483.72M | 488.74M | 488.95M | 487.65M | 490.33M | 493.58M | 497.03M | 495.41M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
355.50M | 355.58M | 355.57M | 355.79M | 356.66M | 356.43M | 356.53M | 356.36M | 356.65M | 0.36M | 356.92M | 0.36M | 0.36M | 0.36M | 357.66M | 0.36M | 358.43M | 358.50M | 358.56M | 0.36M | 0.36M | 359.44M | 359.51M | 360.90M | 361.15M | 361.42M | 361.61M | 360.75M | 361.13M | 361.30M | 361.14M | | 361.71M | | 361.74M | | | | | | | | | | | | 468.49M | 470.57M | 475.12M | 475.61M | 483.54M | 478.50M | 482.37M | 482.94M | 481.73M | 483.72M | 488.74M | 488.95M | 489.12M | | | | |
|
EBITDA (Quarter)
|
-76.02M | 74.18M | 18.62M | 31.04M | 49.34M | -89.03M | 14.14M | -9.82M | -46.65M | 34.09M | -126.71M | -99.23M | -5.22M | 37.08M | 22.58M | -100.32M | 39.16M | -67.06M | -12.51M | -115.34M | 9.24M | -44.05M | -72.38M | 167.34M | -27.26M | -24.56M | 250.87M | -18.53M | 13.49M | -48.52M | 96.79M | -126.88M | -69.00M | -70.75M | 116.48M | -165.20M | -5.15M | 47.69M | 113.65M | -164.41M | -68.59M | -75.91M | 16.50M | | | | | 25.71M | 61.34M | 80.67M | 102.24M | 10.97M | 45.85M | 64.38M | 95.61M | 43.88M | 68.43M | 66.74M | 100.13M | 44.99M | 77.42M | 80.72M | 107.47M |
|
Interest Expenses (Quarter)
|
60.40M | 60.28M | 60.46M | 60.98M | 60.80M | 61.81M | 58.84M | 67.83M | 102.95M | 102.61M | 100.48M | 88.09M | 88.06M | 87.97M | 88.66M | 89.26M | 88.21M | 87.69M | 88.10M | 89.42M | 88.56M | 88.09M | 89.61M | 93.87M | 94.65M | 93.31M | 93.06M | 92.63M | 94.70M | 95.47M | 96.90M | 97.26M | 96.99M | 97.16M | 96.72M | 114.86M | 107.97M | 106.78M | 89.91M | 90.14M | 88.74M | 90.55M | 90.82M | | | | | 82.60M | 86.48M | 92.62M | 98.89M | 95.89M | 98.86M | 101.68M | 101.62M | 101.69M | 100.12M | 99.66M | 100.06M | 99.36M | 96.03M | 101.05M | 99.21M |
|
Tax Rate (Quarter)
|
22.84% | -144.25% | 67.81% | 68.27% | 39.52% | 52.92% | 52.16% | 25.28% | 92.53% | 24.86% | 43.66% | 6.32% | 39.24% | -575.11% | 48.42% | -21.34% | -70.31% | 79.09% | -13.76% | 42.24% | 74.54% | 59.99% | 186.63% | 30.84% | 26.18% | 13.21% | 26.51% | 39.90% | 105.82% | -39.20% | 35.43% | -51.87% | -12.45% | -13.39% | -358.67% | -51.67% | 71.84% | -16.54% | 29.89% | -5.77% | 11.88% | 17.85% | 43.48% | | | | | 2.74% | -43.45% | 52.91% | -301.13% | 12.38% | 4.49% | 4.85% | 105.05% | -0.25% | 18.65% | 16.81% | 215.60% | -2.18% | 41.69% | 22.54% | 161.16% |