|
Gross Margin
|
97.14% | 99.85% | 98.73% | 98.47% | 98.56% | 98.26% | 100.00% | 100.00% | | | 97.62% | 90.66% | 87.97% | 86.69% | 84.67% | 83.10% | 79.23% | 77.92% | 77.85% | 75.98% | 99.38% | 71.68% | 74.75% | 74.91% | 73.79% | 72.81% | 73.53% | 73.47% | 71.20% | 73.78% | 72.78% | 71.89% | 72.05% | 69.16% | 70.53% | 68.71% | 75.29% | 76.54% | 79.53% | 78.63% | 78.90% | 80.01% | 66.75% | 75.80% | 74.09% | 78.69% | 76.94% | 74.26% | 79.20% | 74.00% | 77.04% | 79.53% | 80.31% | 80.92% | 79.43% | 81.28% | 79.24% | 76.54% | 82.38% | 84.35% | 83.26% | 84.07% | 86.49% | 85.68% | 85.90% | 85.68% | 81.81% |
|
EBT Margin
|
75.24% | 74.10% | 74.51% | 71.32% | 72.56% | 68.23% | 67.56% | 65.69% | 68.14% | 54.25% | 57.25% | 40.95% | 50.81% | 60.15% | 39.52% | -71.34% | 37.44% | 34.96% | 38.27% | 25.36% | 43.53% | 36.50% | 43.75% | 47.10% | 44.07% | 43.60% | 41.88% | 44.25% | 41.86% | 44.00% | 39.51% | 41.97% | 41.40% | 37.44% | 39.28% | 29.45% | 41.16% | 49.23% | -38.52% | 58.98% | 61.37% | 61.55% | 44.00% | 48.83% | 47.55% | 51.97% | 42.85% | 39.48% | 46.24% | 109.98% | 43.85% | 91.52% | 62.47% | 60.54% | 130.32% | 70.33% | 73.51% | 62.66% | 66.81% | 60.04% | 41,757.34% | 79.06% | -22.49% | 132.15% | 28,161.85% | 56.30% | 23.88% |
|
EBIT Margin
|
50.72% | 48.95% | 48.03% | 44.46% | 46.88% | 41.52% | 39.30% | 36.23% | 37.83% | 24.21% | 30.52% | 19.75% | 28.29% | 32.11% | 29.12% | -81.52% | 27.65% | 26.24% | 28.20% | 15.44% | 33.43% | 25.27% | 32.00% | 35.08% | 32.27% | 34.71% | 32.46% | 34.40% | 31.08% | 33.83% | 29.63% | 30.74% | 30.52% | 26.42% | 26.88% | 19.75% | 25.49% | 30.26% | -54.00% | 41.51% | 42.60% | 44.33% | 26.83% | 34.15% | 33.09% | 38.06% | 32.89% | 29.91% | 36.59% | 99.34% | 35.43% | 77.49% | 45.22% | 44.70% | 109.52% | 47.27% | 44.28% | 33.85% | 26.68% | 19.83% | 44.50% | 41.64% | 22.74% | 97.28% | 73.79% | 28.58% | 23.88% |
|
EBITDA Margin
|
50.72% | 48.95% | 48.03% | 68.13% | 69.91% | 65.83% | 65.39% | 64.21% | 26.18% | 67.96% | 236.16% | 12.75% | 18.57% | 23.88% | 20.23% | -90.16% | 63.74% | 94.13% | 77.66% | 4.16% | 23.69% | 16.47% | 23.39% | 27.53% | 24.86% | 25.88% | 23.95% | 25.87% | 20.85% | 24.42% | 19.53% | 22.03% | 20.33% | 15.82% | 15.40% | 10.55% | 17.88% | 13.97% | 71.20% | 48.00% | 42.60% | 44.33% | 26.83% | 34.15% | 33.09% | 38.06% | 32.89% | 29.91% | 36.59% | 99.34% | 35.43% | 77.49% | 45.22% | 44.70% | 109.52% | 47.27% | 44.28% | 33.85% | 26.68% | 21.58% | 45.60% | 40.85% | 22.21% | 98.86% | 72.68% | 29.91% | 23.39% |
|
Operating Margin
|
50.72% | 48.95% | 48.03% | 44.46% | 46.88% | 41.52% | 39.30% | 36.23% | 37.83% | 24.21% | 30.52% | 19.75% | 28.29% | 32.11% | 29.12% | -81.52% | 27.65% | 26.24% | 28.20% | 15.44% | 33.43% | 25.27% | 32.00% | 35.08% | 32.27% | 34.71% | 32.46% | 34.40% | 31.08% | 33.83% | 29.63% | 30.74% | 30.52% | 26.42% | 26.88% | 19.75% | 25.49% | 30.26% | -54.00% | 41.51% | 42.60% | 44.33% | 26.83% | 34.15% | 33.09% | 38.06% | 32.89% | 29.91% | 36.59% | 99.34% | 35.43% | 77.49% | 45.22% | 44.70% | 109.52% | 47.27% | 44.28% | 33.85% | 26.68% | 19.83% | 44.50% | 41.64% | 22.74% | 97.28% | 73.79% | 28.58% | 23.88% |
|
Net Margin
|
24.65% | 25.14% | 20.79% | 15.90% | 19.83% | 15.93% | 11.66% | 8.07% | 8.48% | 53.30% | 217.70% | 2.32% | 7.93% | 2.04% | 10.06% | 98.06% | 48.41% | 79.89% | 65.88% | 3.86% | 14.87% | 7.97% | 16.83% | 20.99% | 18.73% | 20.30% | 18.62% | 20.64% | 15.75% | 19.47% | 14.63% | 17.23% | 15.42% | 11.13% | 10.76% | 6.10% | 8.29% | 4.26% | -78.42% | 37.23% | 61.37% | 61.55% | 44.00% | 48.83% | 19.45% | 23.23% | 21.47% | 20.33% | 27.99% | 85.30% | 26.44% | 60.59% | 33.39% | 26.13% | 77.31% | 25.09% | 11.87% | 8.02% | 25.57% | 19.47% | 44.02% | 41.20% | -22.49% | 96.91% | 72.50% | 28.58% | 23.88% |
|
FCF Margin
|
54.76% | 152.71% | 42.84% | 54.61% | 134.04% | 144.18% | 142.18% | 55.42% | 40.68% | 31.56% | -43.84% | 35.37% | 49.88% | 37.95% | 56.21% | 72.17% | 44.74% | 149.82% | 41.52% | 66.71% | 56.38% | 62.81% | 76.65% | 63.89% | 50.95% | 68.56% | 65.93% | -292.97% | 43.81% | 51.66% | 108.78% | -59.14% | 51.54% | 48.84% | 49.54% | -43.96% | 61.27% | 43.03% | 53.34% | 37.61% | 42.03% | 4.50% | 45.10% | 51.73% | 46.10% | 47.90% | 82.48% | -475.74% | 62.48% | 42.56% | 76.74% | -520.35% | 65.21% | 57.01% | 64.91% | -49.90% | 42.31% | 50.87% | -29.23% | 32.64% | 37.65% | 51.51% | 51.54% | 58.66% | 48.47% | 56.27% | 64.66% |
|
Inventory Average
|
0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B |
|
Assets Average
|
0.34B | 0.68B | 0.69B | 0.72B | 0.38B | 359.46B | 359.84B | 0.39B | 376.48B | 799.97B | 423.68B | 0.78B | 1.19B | 1.16B | 1.13B | 1.10B | 1.14B | 1.21B | 1.32B | 1.41B | 1.39B | 1.37B | 1.44B | 1.50B | 1.49B | 1.52B | 1.56B | 1.57B | 1.56B | 1.56B | 1.57B | 1.59B | 1.60B | 1.59B | 1.59B | 1.53B | 1.47B | 1.47B | 1.43B | 1.40B | 1.06B | 0.72B | 0.70B | 0.70B | 0.76B | 0.83B | 0.83B | 0.82B | 0.85B | 0.85B | 1.01B | 1.53B | 1.88B | 1.88B | 1.88B | 1.94B | 2.17B | 2.40B | 2.45B | 2.80B | 3.23B | 3.65B | 4.04B | 4.10B | 4.13B | 4.15B | 4.14B |
|
Equity Average
|
0.18B | | | | 0.10B | 0.11B | 0.22B | 0.24B | 0.12B | 0.15B | 0.26B | 0.36B | 0.51B | 0.57B | 0.63B | 0.60B | 0.61B | 0.66B | | | 0.77B | 0.76B | 0.82B | 0.88B | 0.86B | 0.91B | 0.96B | 0.95B | 0.93B | 0.46B | 0.46B | 0.93B | 0.93B | 0.93B | 0.93B | 0.94B | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 0.59B | | | | | | | |
|
Invested Capital
|
0.14B | | | 0.19B | 0.02B | 0.19B | 0.24B | 0.29B | 0.00B | 0.31B | 0.35B | 1.15B | 0.54B | 0.64B | 0.63B | 1.03B | 0.66B | 0.68B | 0.01B | 1.36B | 0.77B | 0.76B | 0.89B | 0.88B | 0.89B | 0.98B | 0.97B | 1.51B | 0.93B | 0.02B | 0.94B | 1.53B | 1.01B | 1.03B | 1.09B | 1.39B | 0.05B | 0.97B | 0.05B | 1.17B | 0.03B | 0.03B | 0.03B | 0.67B | 0.04B | 0.04B | 0.04B | 0.80B | 0.04B | 0.03B | 0.07B | 1.83B | 0.00B | 0.02B | 0.03B | 1.93B | 0.01B | 2.52B | 0.02B | 2.85B | 0.10B | 0.01B | 0.01B | 3.92B | 0.01B | 0.00B | 0.12B |
|
Asset Utilization Ratio
|
0.41 | 0.20 | 0.20 | 0.18 | 0.34 | 0.00 | 0.00 | 0.32 | 0.00 | 0.00 | 0.00 | 0.17 | 0.12 | 0.13 | 0.14 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.15 | 0.13 | 0.11 | 0.08 | 0.11 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.17 | 0.16 | 0.12 | 0.12 | 0.14 | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 | 0.11 | 0.09 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 |
|
Interest Coverage Ratio
|
-2.21 | -2.03 | -1.89 | -1.71 | -1.90 | -1.60 | -1.41 | -1.26 | -1.27 | -0.82 | -1.15 | -0.96 | -1.28 | -1.20 | -2.85 | 8.11 | -2.97 | -3.01 | -3.03 | -1.56 | -3.37 | -2.52 | -3.14 | -3.58 | -3.36 | -3.92 | -3.62 | -3.74 | -2.96 | -3.46 | -2.97 | -3.08 | -2.90 | -2.44 | -2.25 | -2.09 | -1.65 | -1.74 | 3.62 | -2.46 | -2.48 | -2.75 | -1.71 | -2.45 | -2.39 | -2.69 | -3.30 | -3.12 | -4.13 | -9.43 | -4.21 | -5.52 | -3.21 | -2.82 | -5.27 | -2.05 | -1.51 | -1.17 | -0.66 | -0.49 | 0.00 | -1.11 | -0.60 | -2.79 | 0.00 | -1.03 | -0.88 |
|
Debt to Equity
|
3.36 | | | 2.52 | 23.25 | 2.46 | 1.97 | 1.98 | 1.99 | 1.62 | 0.68 | 1.22 | 1.22 | 0.73 | 0.74 | 0.80 | 0.78 | 0.76 | | 0.75 | 0.76 | 0.77 | 0.65 | 0.66 | 0.69 | 0.55 | 0.60 | 0.61 | 0.65 | 434.07 | 0.64 | 0.65 | 0.64 | 0.64 | 0.62 | 0.35 | | 0.52 | | 0.33 | | | | 0.64 | | | | 0.89 | | 372.20 | | 2.49 | | | | 2.02 | | 0.00 | 5.46 | 1.28 | | | | 1.77 | | 0.00B | |
|
Debt Ratio
|
0.70 | 0.69 | 0.69 | 0.62 | 621.98 | 0.00 | 0.62 | 31.04 | 0.00 | 0.00 | 0.39 | 0.53 | 0.53 | 0.41 | 0.41 | 0.43 | 0.43 | 0.42 | 0.41 | 0.42 | 0.42 | 0.42 | 0.38 | 0.39 | 0.40 | 0.34 | 0.36 | 0.36 | 0.38 | 0.38 | 0.37 | 0.38 | 0.37 | 0.37 | 0.37 | 0.23 | 0.32 | 0.32 | 0.32 | 0.21 | 0.39 | 0.39 | 0.38 | 0.37 | 0.44 | 0.46 | 0.46 | 0.46 | 0.46 | 0.35 | 0.51 | 0.69 | 0.00 | 0.01 | 0.02 | 0.65 | 0.00 | 0.00 | 0.01 | 0.48 | 0.57 | 0.62 | 0.00 | 0.58 | 0.18 | 0.58 | 0.59 |
|
Equity Ratio
|
0.21 | | | 0.25 | 26.75 | 0.00 | 0.31 | 15.70 | 0.00 | 0.00 | 0.57 | 0.43 | 0.43 | 0.56 | 0.56 | 0.54 | 0.54 | 0.55 | | 0.56 | 0.56 | 0.55 | 0.59 | 0.59 | 0.58 | 0.63 | 0.61 | 0.60 | 0.59 | 0.00 | 0.58 | 0.58 | 0.58 | 0.59 | 0.59 | 0.64 | | 0.63 | | 0.64 | | | | 0.58 | | | | 0.51 | | 0.00 | | 0.28 | | | | 0.32 | | 1.02 | 0.00 | 0.37 | | | | 0.33 | | 0.00 | |
|
Times Interest Earned
|
-2.21 | -2.03 | -1.89 | -1.71 | -1.90 | -1.60 | -1.41 | -1.26 | -1.27 | -0.82 | -1.15 | -0.96 | -1.28 | -1.20 | -2.85 | 8.11 | -2.97 | -3.01 | -3.03 | -1.56 | -3.37 | -2.52 | -3.14 | -3.58 | -3.36 | -3.92 | -3.62 | -3.74 | -2.96 | -3.46 | -2.97 | -3.08 | -2.90 | -2.44 | -2.25 | -2.09 | -1.65 | -1.74 | 3.62 | -2.46 | -2.48 | -2.75 | -1.71 | -2.45 | -2.39 | -2.69 | -3.30 | -3.12 | -4.13 | -9.43 | -4.21 | -5.52 | -3.21 | -2.82 | -5.27 | -2.05 | -1.51 | -1.17 | -0.66 | -0.49 | 0.00 | -1.11 | -0.60 | -2.79 | 0.00 | -1.03 | -0.88 |
|
FCF Payout Ratio
|
-1.56 | -0.28 | -0.94 | 7.18 | -0.23 | -0.16 | -0.17 | 3.63 | -0.80 | -1.02 | 0.79 | 4.75 | -0.83 | -1.15 | -0.97 | 4.59 | -1.11 | -0.35 | -1.23 | 4.83 | -0.94 | -0.84 | -0.68 | 5.60 | -1.11 | -0.84 | -0.83 | -1.23 | -1.26 | -0.38 | -0.18 | 0.33 | -0.41 | -0.42 | -0.41 | -3.20 | -0.73 | -1.06 | -0.78 | 8.87 | -1.00 | -4.73 | -0.49 | 3.61 | -0.43 | -0.38 | -0.06 | -0.19 | -0.08 | -0.11 | -0.06 | -0.04 | -0.06 | -0.07 | -0.06 | 0.08 | -0.09 | -0.07 | 0.16 | -0.15 | -0.29 | -0.20 | -0.16 | 0.14 | -0.17 | -0.15 | -0.01 |
|
Enterprise Value
|
-0.06B | -0.08B | -0.04B | -0.04B | -0.05B | -0.02B | -0.02B | -0.06B | -0.03B | -0.04B | -0.05B | -0.06B | -0.06B | -0.06B | -0.05B | -0.04B | -0.04B | -0.04B | -0.07B | -0.06B | -0.06B | -0.07B | -0.06B | -0.16B | -0.16B | -0.16B | -0.16B | -0.09B | -0.09B | -0.09B | -0.09B | -0.10B | -0.12B | -0.14B | -0.16B | -0.05B | -0.03B | -0.02B | -0.02B | -0.02B | -0.07B | -0.06B | -0.06B | -0.06B | -0.02B | -0.05B | -0.04B | -0.05B | -0.05B | -0.10B | -0.06B | -0.02B | -0.04B | -0.02B | -0.13B | -0.14B | -0.10B | -0.09B | -0.10B | -0.20B | -0.15B | -0.09B | -0.17B | -0.32B | -0.40B | -0.35B | -0.33B |
|
Return on Sales
|
0.75% | 0.74% | 0.75% | 0.71% | 0.73% | 0.68% | 0.68% | 0.66% | 0.68% | 0.54% | 0.57% | 0.41% | 0.51% | 0.60% | 0.40% | -0.71% | 0.37% | 0.35% | 0.38% | 0.25% | 0.44% | 0.36% | 0.44% | 0.47% | 0.44% | 0.44% | 0.42% | 0.44% | 0.42% | 0.44% | 0.40% | 0.42% | 0.41% | 0.37% | 0.39% | 0.29% | 0.41% | 0.49% | -0.39% | 0.59% | 0.61% | 0.62% | 0.44% | 0.49% | 0.48% | 0.52% | 0.43% | 0.39% | 0.46% | 1.10% | 0.44% | 0.92% | 0.62% | 0.61% | 1.30% | 0.70% | 0.74% | 0.63% | 0.19% | 0.18% | 0.37% | 0.27% | 0.07% | 0.77% | 0.44% | 0.00% | 0.01% |
|
Return on Capital Employed
|
0.24% | 0.11% | 0.10% | 0.09% | 0.17% | 0.00% | 0.00% | 0.13% | 0.00% | 0.00% | 0.00% | 0.05% | 0.03% | 0.04% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.01% | 0.01% | 0.01% | 0.03% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.11% | 0.10% | 0.09% | 0.08% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.05% | 0.06% | 0.06% | 0.06% |
|
Return on Assets
|
0.32% | 0.16% | 0.15% | 0.14% | 0.25% | 0.00% | 0.00% | 0.22% | 0.00% | 0.00% | 0.00% | 0.09% | 0.06% | 0.07% | 0.07% | 0.03% | 0.02% | 0.01% | 0.01% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.02% | 0.02% | 0.03% | 0.05% | 0.09% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.11% | 0.09% | 0.09% | 0.09% | 0.09% | 0.13% | 0.12% | 0.12% | 0.11% | 0.07% | 0.05% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% |
|
Return on Equity
|
0.62% | | | | 0.92% | 0.88% | 0.41% | 0.36% | 0.67% | 0.48% | 0.27% | 0.19% | 0.14% | 0.14% | 0.12% | 0.05% | 0.04% | 0.03% | | | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.22% | 0.22% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | | | | | | | | | | | | | | | | | | | | | | | 0.15% | 0.24% | | | | | | | |