|
Cash & Equivalents (Quarter)
|
43.55M | 63.97M | 164.20M | 90.19M | 106.68M | 53.30M | 21.20M | 57.96M | 47.34M | 20.37M | 144.63M | 192.42M | 313.99M |
|
Cash & Current Investments (Quarter)
|
43.55M | 63.97M | 164.20M | 90.19M | 106.68M | 53.30M | 21.20M | 57.96M | 47.34M | 20.37M | 144.63M | 192.42M | 313.99M |
|
Receivables - Net (Quarter)
|
2.35M | 4.37M | 2.59M | 2.68M | 2.50M | 4.77M | 16.13M | 2.69M | 2.85M | 6.03M | 2.10M | 3.10M | 3.85M |
|
Receivables - Other (Quarter)
|
| 0.67M | 66.70M | 18.17M | | | | | | | 3.64M | 0.40M | 1.13M |
|
Receivables (Quarter)
|
2.35M | 5.03M | 69.28M | 20.85M | 2.50M | 4.77M | 16.13M | 2.69M | 2.85M | 6.03M | 5.74M | 3.50M | 4.98M |
|
Inventory (Quarter)
|
2.33M | 2.74M | 3.43M | 4.41M | 4.76M | 5.32M | 1.52M | 1.47M | 3.53M | 5.01M | 6.82M | 3.00M | 4.84M |
|
Prepaid Assets (Quarter)
|
1.26M | 1.38M | 1.84M | 2.55M | 3.94M | 3.05M | 2.02M | 2.74M | 3.31M | 4.83M | 7.53M | 6.75M | 7.51M |
|
Current Assets (Quarter)
|
49.49M | 73.73M | 172.12M | 99.82M | 117.88M | 105.46M | 64.56M | 65.95M | 57.78M | 37.68M | 166.32M | 225.50M | 405.54M |
|
Construction in Progress (Quarter)
|
| | | | | | 2.06M | 1.40M | | | 24.00M | 174.40M | 390.29M |
|
Property, Plant & Equipment (Net) (Quarter)
|
959.55M | 1,176.82M | 1,120.07M | 1,315.48M | 1,367.73M | 657.67M | 586.10M | 576.89M | 712.20M | 1,781.86M | 1,781.90M | 2,387.01M | 3,581.30M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | 6.64M | 1.57M |
|
Other Non-Current Assets (Quarter)
|
2.02M | 5.45M | 0.65M | 1.39M | 18.00M | 18.00M | 17.00M | 5.29M | 7.00M | 10.61M | 10.21M | 11.72M | 73.35M |
|
Non-Current Assets (Quarter)
|
1,020.64M | 1,328.04M | 1,317.74M | 1,456.05M | 1,480.73M | 1,360.76M | 1,320.68M | 637.52M | 764.42M | 1,847.49M | 1,830.44M | 2,914.80M | 3,707.34M |
|
Assets (Quarter)
|
1,070.13M | 1,401.77M | 1,489.85M | 1,555.88M | 1,598.61M | 1,466.22M | 1,385.24M | 703.46M | 822.20M | 1,885.17M | 1,996.76M | 3,140.30M | 4,112.88M |
|
Accounts Payables (Quarter)
|
17.45M | 13.69M | 5.35M | 8.43M | 16.09M | 14.23M | 14.35M | 5.26M | 3.26M | 9.82M | 8.32M | 4.16M | 15.12M |
|
Payables (Quarter)
|
17.45M | 13.69M | 5.35M | 8.43M | 16.09M | 14.23M | 14.35M | 5.26M | 3.26M | 9.82M | 8.32M | 4.16M | 15.12M |
|
Accumulated Expenses (Quarter)
|
2.78M | 5.39M | 5.64M | 7.87M | 7.86M | 15.11M | 16.74M | 16.16M | 10.69M | 11.39M | 17.48M | 18.66M | 32.16M |
|
Short term Debt (Quarter)
|
| 5.40M | 4.58M | 11.92M | 39.57M | 50.51M | 37.48M | 27.00M | 35.81M | 97.88M | 73.21M | 93.46M | 128.38M |
|
Current Deferred Revenue (Quarter)
|
10.30M | 6.94M | 11.68M | 10.87M | 19.99M | 18.80M | 7.32M | 3.83M | 2.82M | 8.92M | 18.55M | 19.10M | 29.80M |
|
Total Current Liabilities (Quarter)
|
35.77M | 38.93M | 44.75M | 61.25M | 92.20M | 123.07M | 115.16M | 64.74M | 61.61M | 130.80M | 118.58M | 183.93M | 243.49M |
|
Non-Current Debt (Quarter)
|
458.37M | 577.91M | 570.09M | 555.89M | 562.62M | 403.82M | 253.93M | 231.99M | 338.51M | 1,211.10M | 1,215.87M | 1,585.20M | 2,450.13M |
|
Non-Current Deffered Revenue (Quarter)
|
2.16M | 3.50M | 2.45M | 0.92M | 16.03M | 5.92M | 0.10M | | | | | 4.00M | 0.63M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | 134.74M | | | | | 99.65M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 14.64M | 2.95M | 85.41M | 75.66M |
|
Other Non-Current Liabilities (Quarter)
|
0.47M | | | | | | | | | 3.17M | 13.53M | 7.18M | |
|
Total Non-Current Liabilities (Quarter)
|
460.53M | 581.42M | 572.54M | 556.81M | 578.65M | 409.74M | 388.77M | 231.99M | 338.51M | 1,228.90M | 1,239.76M | 1,781.44M | 2,526.42M |
|
Total Liabilities (Quarter)
|
496.30M | 620.35M | 617.29M | 618.05M | 670.85M | 532.81M | 503.93M | 296.73M | 400.12M | 1,359.71M | 1,358.34M | 1,965.37M | 2,769.91M |
|
Total Debt (Quarter)
|
458.37M | 583.32M | 574.67M | 567.81M | 602.19M | 454.33M | 291.41M | 258.99M | 374.32M | 1,308.97M | 1,289.08M | 1,678.65M | 2,578.51M |
|
Common Equity (Quarter)
|
573.83M | 781.43M | 872.56M | 937.82M | 927.76M | 933.40M | 881.31M | 406.74M | 422.08M | 525.46M | 638.43M | 1,174.93M | 1,342.97M |
|
Shareholder's Equity (Quarter)
|
573.83M | 781.43M | 872.56M | 937.82M | 927.76M | 933.40M | 881.31M | 406.74M | 422.08M | 525.46M | 638.43M | 1,174.93M | 1,342.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,070.13M | 1,401.77M | 1,489.85M | 1,555.88M | 1,598.61M | 1,466.22M | 1,385.24M | 703.46M | 822.20M | 1,885.17M | 1,996.76M | 3,140.30M | 4,112.88M |
|
Treasury Shares (Quarter)
|
0.65M | | | 0.24M | 0.03M | 0.08M | | 0.43M | 0.41M | | 0.50M | 0.25M | |
|
Retained Earnings (Quarter)
|
-0.46M | 12.31M | 15.60M | 17.00M | 16.68M | 16.43M | 15.44M | 8.57M | 8.82M | 10.47M | -4.77M | -1.59M | |
|
Preferred Shares (Quarter)
|
139.74M | 162.70M | 121.41M | 110.58M | 110.51M | 110.51M | 110.51M | | | | | | |