Capital Clean Energy Carriers Growth Metrics (2009-2025) | CCEC

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -99.89%103,832.85%11.59%-97.99%98,801,335.02%17.82%-51.57%7,732.70%-99.84%-99.87%203.53%-10.55%2.30%7.63%26.54%30.99%15.03%11.78%6.11%6.28%7.67%13.44%4.54%4.43%4.91%0.44%0.60%2.75%2.16%1.80%-0.07%-8.28%-7.37%-8.12%-11.19%-5.52%-50.60%-51.65%-50.39%-49.22%12.79%19.79%18.12%16.88%5.61%-0.62%42.27%129.28%116.22%123.58%60.33%5.92%24.36%30.84%30.15%57.27%41.84%62.62%67.16%30.97%25.07%3.94%1.00%
Assets Growth (3y) 20.21%17.98%17.94%12.04%1,063.94%-88.06%22.99%351.08%-87.76%-88.27%59.74%7.59%8.21%10.93%11.97%13.29%9.12%8.40%3.72%4.48%4.89%5.07%1.67%-0.53%-0.24%-2.06%-3.71%-3.80%-22.39%-23.24%-23.92%-23.94%-19.79%-18.96%-19.56%-17.54%-16.20%-16.82%-5.88%10.82%37.08%38.59%39.15%41.59%41.61%42.72%43.72%56.31%56.24%68.19%51.66%29.70%30.18%30.29%30.01%
Assets Growth (5y) 15.37%14.59%17.11%14.38%355.14%-70.71%15.59%152.12%-70.94%-71.63%33.79%5.97%6.31%6.89%7.13%6.50%4.22%3.56%-0.19%-0.24%-11.99%-12.42%-14.27%-13.94%-11.17%-11.46%-12.15%-11.98%-11.05%-11.65%-5.84%3.35%3.34%3.41%3.49%6.37%9.61%10.98%11.71%17.78%35.35%41.46%42.43%42.36%38.18%37.50%38.04%
Assets (QoQ) 2.29%-0.97%11.09%-99.90%94,336,175.29%-99.89%-98.00%4,929,802.44%12.49%-99.96%223.14%-1.81%-3.31%-1.07%-4.76%12.29%1.74%16.31%-1.41%-1.39%-1.14%10.41%-1.26%-0.10%4.16%1.73%-1.36%0.37%-0.28%1.90%0.75%-0.20%-0.63%0.02%-7.53%0.79%-1.43%-3.31%-1.64%-47.30%-3.53%-0.79%0.69%17.05%2.46%-2.17%-0.37%5.76%-3.58%40.05%60.55%-0.27%-0.30%0.43%6.07%17.10%4.89%-0.10%28.17%5.61%20.26%2.69%0.42%0.86%-0.06%-0.21%
Capital Expenditures Growth (1y) -8,085.57%-20.75%-151.94%178.31%83.35%1,315.38%-99.58%485.21%-110.81%-335.85%36.99%-28.92%318.75%79.00%43.08%-60.88%3,798.97%54.69%5,673.09%-410.12%6,807.27%-91.65%96.45%98.45%100.07%-59.35%245.71%180.92%-99.77%702.60%5,050.98%-5,884.29%209.87%-15.12%-88.16%96.44%-106.87%8.71%-120.90%-176.74%
Capital Expenditures Growth (3y) 92.17%408.59%178.06%-79.79%17.62%229.73%44.74%152.26%-295.03%-188.79%434.71%23.56%-44.22%-21.27%497.93%25.15%-66.08%-32.11%-35.17%67.07%10.05%-75.88%40.43%121.63%-18.52%-26.00%94.92%-48.50%-97.41%
Capital Expenditures Growth (5y) 16.13%205.97%-14.91%54.27%-5.35%42.99%-2.47%50.98%-17.47%-10.29%234.54%-11.43%38.99%18.16%-7.09%43.82%137.18%-142.28%8.44%67.92%-15.78%-15.63%-24.13%41.95%40.98%
Capital Expenditures (QoQ) -6,193.64%-10,699.68%7.16%-11.00%97.74%-100.48%-99.92%162.72%-123.87%926.42%12.90%-104.85%-862.50%359.74%-41.42%-85.06%-192.38%1,870.10%-83.98%-25.98%497.74%-118.64%-276.04%1,748.76%-99.28%-107.92%-64.76%212,266.47%-99.85%-71.61%-8.50%493.57%420.58%82.18%-202.75%131.80%42.60%-74.59%-130.87%38.54%2,355.37%-104.88%-308.72%
Cash & Equivalents Growth (1y) -74.21%-91.77%191.39%814.16%814.16%814.16%814.16%64.36%64.36%64.36%64.36%-18.40%-18.40%-18.40%24.80%46.89%47.62%55.46%-3.96%156.67%155.41%142.52%156.67%-45.07%-45.07%-45.07%-45.07%7.19%37.91%53.35%75.40%-44.87%-74.88%-83.03%-87.76%-60.22%135.07%145.20%203.03%173.38%-77.75%-31.97%-44.09%-18.34%218.75%166.08%72.52%-56.96%-25.21%-77.09%137.53%609.93%156.29%289.36%-28.03%33.04%46.74%-4.99%70.30%63.18%172.18%280.07%88.57%
Cash & Equivalents Growth (3y) 57.08%7.34%252.45%130.59%130.59%130.59%165.68%25.36%25.57%27.75%25.36%45.44%45.44%45.44%45.44%27.46%27.46%27.46%10.63%14.76%24.61%26.88%35.23%-31.28%-42.48%-47.71%-50.96%-38.28%-6.61%-13.90%-13.34%-15.68%-49.16%-34.34%-40.81%-3.88%18.57%64.34%42.98%-1.32%-19.06%-25.43%31.83%35.63%82.82%33.39%43.41%59.60%41.16%-5.36%42.79%148.86%117.13%141.36%32.21%
Cash & Equivalents Growth (5y) 36.09%9.43%120.80%115.27%115.27%115.27%115.27%22.67%22.67%22.67%22.67%12.62%18.44%20.98%24.27%4.12%-6.43%-11.63%-21.89%-19.82%2.70%-3.19%-1.71%-18.80%-36.97%-24.93%-27.53%-12.10%-10.40%2.93%-8.90%-26.76%-20.72%-29.63%-3.20%22.10%26.15%31.68%37.95%55.44%14.81%8.94%22.94%40.20%89.45%53.68%56.77%
Cash & Equivalents (QoQ) 213.33%-97.17%191.39%0.00%0.00%0.00%814.16%0.00%0.00%0.00%64.36%0.00%0.00%0.00%-18.40%0.00%0.00%52.94%-3.96%0.49%5.32%-5.51%156.67%0.00%0.00%0.00%-45.07%0.00%0.00%0.00%7.19%28.65%11.19%14.38%-66.31%-41.37%-24.87%-17.50%9.48%246.41%-21.63%1.96%-1.23%-71.81%139.63%-16.20%44.27%10.03%100.04%-45.67%-64.01%91.20%-38.73%463.30%7.57%-30.97%-6.91%4.12%98.85%-23.86%-39.73%86.62%90.54%27.00%-15.84%-7.41%
Cash from Investing Activities Growth (1y) -168.51%89.61%-7,465.22%2,928.93%124.91%-104.19%-104.84%136.07%-1,423.12%-37,328.57%-2,757.27%99.92%84.59%101.21%-27,850.00%-5,242,300.00%-144.68%-436.62%-140.94%99.56%99.50%270.29%98.36%63.48%-24.53%-58.48%-1,904.11%31,964.88%-37.01%5,149.11%98.21%-102.67%-7.27%-144.82%-39,246.56%-139.29%-1,609.43%133.40%79.02%2,974.60%-466.66%-13,016.42%92.10%-130.79%294.15%104.51%-11,687.06%-298.59%-94.66%131.53%173.16%838.44%778.12%-13,482.57%-79.19%-120.42%-182.96%
Cash from Investing Activities Growth (3y) 37.19%29.37%2.99%34.39%-42.07%-65.31%-33.91%-68.62%28.39%-71.66%-166.58%-420.67%-45.60%17.72%87.64%27.44%-122.89%-337.95%75.20%33.52%7.40%35.91%79.56%239.46%81.94%-45.88%-22.32%-127.46%-420.29%-172.97%-192.88%98.81%-13.81%22.42%-370.12%-177.36%-86.84%-176.69%474.96%58.01%-25.02%-227.99%37.29%138.03%106.57%108.50%42.79%-140.86%171.18%-81.81%-33.69%
Cash from Investing Activities Growth (5y) 63.63%86.02%-120.96%16.41%7.90%-93.27%-11.24%-15.06%-15.26%21.68%-16.23%-15.18%2.52%-5.14%28.76%68.26%28.60%-31.71%-272.17%53.21%-125.26%-41.03%49.58%30.98%49.85%13.44%192.89%-181.67%-235.24%-18.48%-182.54%208.27%114.84%-68.87%-33.57%66.46%15.09%255.08%262.44%146.09%-259.78%18.10%-121.40%-33.77%
Cash from Investing Activities (QoQ) -116.55%98.46%10.43%-8,906.41%91.62%-1,018.83%133.49%-105.63%1,747.87%-38.44%-108.48%141.90%-60,554.55%97.02%98.12%98.18%-1,514,200.00%100.23%-43,402.82%-241.02%29.32%99.68%-30,894.98%99.38%19.35%209.70%-399.26%86.21%-175.00%136.58%-14,543.79%319.31%-101.18%1,501.42%-104.91%-227.52%52.45%-485.57%-4,214.66%98.01%-239.68%111.44%-2,809.94%372.94%-166.96%-160.79%98.34%-963.57%522.17%-93.94%-4,433.86%64.03%105.66%162.44%1,269.39%263.03%-93.27%-4,099.61%102.13%-456.24%72.65%
Cash from Operations Growth (1y) -39.17%-33.08%-39.92%-12.32%-1.36%-40.21%55.93%0.79%76.66%63.37%58.17%89.60%-10.02%335.73%-16.81%7.31%49.84%-52.38%108.04%1.26%-7.05%25.43%2.83%6.92%2.78%-14.64%72.39%-206.10%25.21%-5.14%-53.26%25.11%-41.58%-58.68%-44.89%144.80%-38.35%-90.14%-7.98%40.50%172.02%1,080.78%17.14%-2.60%-19.90%15.69%81.17%119.06%92.28%151.24%42.11%-207.72%-20.20%25.06%-157.21%160.26%-16.21%-18.34%296.20%161.36%76.26%35.16%21.01%
Cash from Operations Growth (3y) 1.96%-13.21%14.00%18.77%16.18%62.06%27.07%27.05%33.55%50.22%39.89%27.25%7.82%37.55%21.18%5.13%12.70%-20.11%54.50%-46.57%6.16%0.52%-6.08%-41.77%-9.07%-30.58%-23.71%-29.13%-23.31%-66.19%-38.11%35.20%-0.68%-21.65%-15.94%37.74%10.34%10.44%25.00%44.19%61.21%224.98%44.48%-62.59%7.12%53.76%-51.44%12.45%8.74%36.90%16.84%19.27%5.63%11.34%10.74%
Cash from Operations Growth (5y) 7.40%6.28%20.73%12.73%16.91%20.52%34.43%17.29%17.88%29.41%37.15%-34.10%10.03%16.08%7.47%-23.93%0.93%-27.54%-1.02%-17.36%-15.50%-47.11%-15.92%-11.77%4.75%-17.19%-13.70%-13.40%-0.35%-11.99%-12.84%24.62%8.58%6.93%8.87%-7.67%15.57%33.45%-29.11%14.24%22.88%103.67%27.62%29.34%12.66%32.03%28.45%
Cash from Operations (QoQ) 17.19%-34.47%21.16%-34.63%28.92%-41.16%76.82%-26.45%-21.85%53.43%14.29%28.91%-27.73%48.54%37.01%-38.82%249.96%-71.64%76.73%-14.57%11.21%23.91%-13.98%-21.58%50.06%1.58%-10.56%-24.61%24.63%105.16%-155.05%188.97%-5.58%1.08%-188.21%169.40%-33.23%34.82%-28.29%-4.49%-89.32%1,158.15%9.49%84.91%-53.64%24.82%-8.96%52.07%-33.05%95.46%10.08%33.48%-12.52%10.56%-183.44%198.89%37.10%-150.57%187.90%37.49%33.61%21.51%17.09%-7.27%2.45%8.78%
Dividends Paid - Common Growth (1y) 65.35%47.11%47.12%-54.23%13.30%-26.09%-49.20%26.48%-82.83%-82.81%-93.53%71.94%-20.20%-32.02%-5.47%19.43%-26.46%-15.14%-15.10%17.40%-10.85%-25.55%-26.57%20.09%-15.94%61.83%62.16%-105.65%60.32%-7.27%-7.27%847.06%-3.07%-2.25%-2.25%2.15%14.35%55.62%55.62%-43.83%41.05%-13.79%67.49%-37.62%71.43%71.68%1.90%-58.91%-56.09%-64.81%-60.88%-123.39%-4.36%1.26%-1.74%1.77%-168.90%-175.66%-172.75%387.62%-8.27%-4.37%92.15%
Dividends Paid - Common Growth (3y) 18.10%-6.83%-15.16%-0.15%-23.97%-44.91%-44.95%37.46%-40.60%-40.59%-32.94%34.09%-19.00%-24.04%-15.39%18.97%-17.57%17.98%18.00%-27.64%20.11%19.89%19.90%-20.28%22.02%25.19%25.40%-24.47%29.51%21.34%21.34%84.56%19.56%19.77%47.16%-29.00%47.55%47.70%47.89%-47.59%35.94%19.01%19.95%-27.24%22.51%22.75%-17.10%-27.94%-63.62%-64.92%-64.66%-12.90%-44.83%-41.63%39.84%
Dividends Paid - Common Growth (5y) 3.54%-13.13%-13.14%6.90%-21.71%-34.49%-34.72%29.64%-29.00%-5.90%-2.39%-16.69%4.97%4.81%9.01%-6.61%7.84%9.56%9.57%-9.48%14.75%25.26%25.26%-21.89%24.87%26.71%43.05%-31.48%43.22%30.96%31.10%25.38%25.33%24.77%25.29%-15.26%25.15%25.29%25.36%-15.25%5.90%-7.65%-7.32%-29.89%-6.26%-5.81%19.23%
Dividends Paid - Common (QoQ) 54.94%-0.01%1,043.83%-108.15%31.23%0.00%916.92%-115.43%-0.01%-18.33%792.52%-122.31%0.00%-25.27%715.26%-115.60%-9.83%-0.08%796.70%-116.51%0.00%-0.04%810.63%-115.59%-13.26%-0.86%774.23%-115.05%62.71%0.00%-0.61%-5.77%-0.81%0.00%800.65%-114.59%0.00%0.00%800.00%-112.24%48.18%0.00%985.98%-112.84%-0.02%71.44%1,800.21%-105.88%0.84%1.06%812.09%-122.34%-4.69%3.42%-3.54%0.32%0.94%0.49%0.03%-172.87%-1.55%1.54%205.42%-202.72%2.10%92.60%
EBITDA Margin Growth (1y) 0.00M0.00M0.00M-392.00-0.00M213.000.02M-0.01M-761.00-0.00M-0.02M-0.01M0.00M0.01M0.01M0.01M-0.00M-0.01M-0.01M0.00M116.00941.0056.00-166.00-401.00-146.00-442.00-385.00-52.00-860.00-413.00-0.00M-245.00-185.000.01M0.00M0.00M0.00M-0.00M-0.00M-951.00-627.00606.00-424.00350.000.01M253.000.00M863.00-0.01M0.01M-0.00M-94.00-0.00M-0.01M-0.00M132.00700.00-447.000.01M0.00M-0.00M118.00
EBITDA Margin Growth (3y) -0.00M-0.00M-0.00M-0.02M-617.000.00M0.00M-0.01M-249.00-0.01M-0.02M0.00M629.00200.00372.000.01M-0.00M-0.01M-0.01M0.00M-336.00-65.00-800.00-0.00M-697.00-0.00M0.00M0.00M0.00M0.00M730.000.00M0.00M0.00M0.00M0.00M0.00M0.01M-0.00M0.00M261.0037.000.01M0.00M0.00M-421.00-621.00-833.00901.00-0.01M-0.00M0.00M0.00M-0.00M-0.01M
EBITDA Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-533.00-0.00M-0.02M928.00176.00-806.00-483.000.01M-0.00M-0.01M-646.000.00M0.00M0.00M344.00662.00824.000.00M894.00404.000.00M0.01M0.00M0.01M0.00M0.00M0.01M0.00M0.00M0.00M-0.00M-0.00M299.00-348.00-462.000.01M0.00M-814.00-950.00
EBITDA Margin (QoQ) -177.00-92.000.00M178.00-408.00-44.00-118.00-0.00M0.00M0.02M-0.02M582.00531.00-365.00-0.01M0.02M0.00M-0.00M-0.01M0.00M-722.00692.00413.00-267.00103.00-193.00192.00-502.00357.00-489.00250.00-170.00-451.00-42.00-485.00734.00-391.000.01M-0.00M-540.00173.00-0.00M732.00-105.00496.00-516.00-299.00668.000.01M-0.01M0.00M-0.00M-51.000.01M-0.01M-299.00-0.00M-717.00-511.000.00M-475.00-0.00M0.01M-0.00M-0.00M-652.00
EBIT Growth (1y) -11.54%-13.79%-26.11%-27.29%-33.35%-48.87%-21.06%-17.41%7.71%80.27%17.40%-459.81%-1.95%-9.82%9.04%123.25%43.56%9.40%27.91%140.23%-0.55%57.81%21.25%17.06%14.37%8.89%-4.48%-6.03%1.95%-20.42%-5.66%-34.02%-59.23%-46.83%-201.89%-9.57%52.37%39.38%141.33%-17.37%-2.42%14.51%64.72%10.93%25.19%184.26%30.75%369.50%137.68%-16.43%415.10%-23.34%8.14%-9.36%-78.35%-66.29%-5.51%14.07%36.74%703.27%138.13%-12.93%1.99%
EBIT Growth (3y) -14.05%-7.37%-11.86%-60.84%-11.05%-5.97%0.35%-11.60%14.88%21.16%17.86%26.19%11.86%15.90%19.14%38.45%17.75%23.42%14.00%38.25%5.06%11.00%3.00%-10.13%-21.96%-22.76%-42.90%-17.54%-14.13%-16.14%-26.48%-21.00%-15.37%-5.32%-11.48%-6.06%23.01%65.55%42.44%62.66%42.66%39.60%123.03%58.64%47.63%29.13%13.40%6.65%34.42%-4.75%15.10%27.56%34.51%-3.44%-32.91%
EBIT Growth (5y) -2.22%-4.75%-0.92%3.83%0.10%7.49%9.40%14.20%11.51%25.04%13.65%17.19%10.29%6.17%8.79%19.19%-7.46%-4.47%-27.91%9.54%-6.35%0.27%-14.38%-11.52%-6.71%-5.96%-8.97%-12.46%-5.01%13.93%-3.07%20.76%12.52%15.05%36.11%24.44%36.76%28.01%24.51%2.15%24.30%22.98%26.85%60.98%48.58%16.42%15.25%
EBIT Margin Growth (1y) -384.00-743.00-873.00-823.00-905.00-0.00M-879.00-0.00M-955.00791.00-139.00-0.01M-64.00-587.00-93.000.01M578.00-97.00381.000.00M-116.00944.0045.00-69.00-119.00-88.00-283.00-365.00-56.00-741.00-275.00-0.00M-503.00383.00-0.01M0.00M0.00M0.00M0.01M-737.00-951.00-627.00606.00-424.00350.000.01M253.000.00M863.00-0.01M0.01M-0.00M-94.00-0.00M-0.01M-0.00M23.00780.00-394.000.01M0.00M-0.00M114.00
EBIT Margin Growth (3y) -0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-440.00107.00149.000.00M398.00260.00333.000.01M343.00759.00143.000.00M-291.00115.00-513.00-0.00M-678.00-445.00-0.01M712.000.00M0.00M-279.00340.00258.000.00M602.000.00M0.00M0.01M0.01M0.00M261.0037.000.01M0.00M0.00M-421.00-621.00-0.00M791.00-0.01M-0.00M0.00M0.00M-0.00M-0.01M
EBIT Margin Growth (5y) -0.00M-0.00M-0.00M-938.00-0.00M-681.00-684.00-184.00-675.00963.00-89.000.00M223.00-569.00-225.000.01M-216.00402.00-0.01M0.00M917.000.00M-517.00-94.0083.00334.0043.00-449.00551.000.01M580.000.00M0.00M0.00M0.01M0.00M0.00M359.000.01M-0.00M190.00-269.00-409.000.01M0.00M-948.00-902.00
EBIT Margin (QoQ) -177.00-92.00-357.00242.00-536.00-222.00-307.00160.00-0.00M631.00-0.00M854.00383.00-299.00-0.01M0.01M-140.00196.00-0.00M0.00M-816.00673.00308.00-281.00245.00-225.00194.00-332.00275.00-421.00112.00-23.00-409.0045.00-713.00574.00477.00-0.01M0.01M109.00173.00-0.00M732.00-105.00496.00-516.00-299.00668.000.01M-0.01M0.00M-0.00M-51.000.01M-0.01M-299.00-0.00M-717.00-685.000.00M-286.00-0.00M0.01M-0.00M-0.00M-470.00
EBIT (QoQ) -13.81%5.56%-10.47%8.60%-16.00%-9.53%-11.90%-0.45%-35.56%39.66%-7.83%29.84%7.85%-9.05%-382.50%135.38%-0.80%9.96%-39.77%118.48%-24.40%28.57%13.13%-9.56%19.96%-1.22%9.22%-11.63%14.22%-13.35%7.45%-4.13%-10.84%2.72%-24.85%-40.77%16.30%-296.82%166.70%-0.20%6.38%-41.63%33.34%17.86%24.84%-16.04%-10.20%33.00%183.47%-61.38%222.46%-32.67%-0.32%138.02%-52.01%-5.02%-16.46%-43.15%-25.28%166.27%0.85%-31.85%338.90%-21.06%-63.13%-20.17%
EBT Growth (1y) -7.70%-6.41%-18.14%-17.83%-22.44%-30.27%-13.84%-5.53%7.43%50.67%-15.08%-251.84%-26.08%-35.85%9.04%143.63%38.04%18.58%28.84%96.39%4.29%37.25%14.44%12.18%12.78%12.75%-1.28%-0.30%2.70%-13.29%3.41%-27.90%-51.48%-38.95%-149.73%-13.86%35.94%18.95%195.03%-16.84%-2.67%12.63%30.83%2.40%10.12%130.44%24.23%320.09%159.79%2.24%395.22%-3.43%29.96%23.89%-54.44%-31.42%53,306.03%16.99%-154.01%260.45%-3.15%-9.64%203.13%
EBT Growth (3y) -8.38%-0.56%-15.70%-47.03%-14.92%-12.32%-7.25%-14.46%3.11%4.65%6.06%9.17%2.10%1.45%17.15%43.60%17.53%22.43%13.33%29.99%6.50%10.30%5.32%-6.92%-17.48%-15.80%-35.86%-14.77%-12.18%-14.29%-21.24%-19.77%-13.74%-6.48%-14.81%-9.81%13.37%45.61%52.47%52.94%40.68%38.44%100.41%60.76%54.92%42.91%40.99%40.65%1,117.14%14.01%-47.64%33.65%775.99%9.41%-36.69%
EBT Growth (5y) -4.73%-5.64%-3.39%0.20%-2.38%1.87%3.30%6.63%5.21%12.14%6.15%7.79%4.27%0.41%10.42%21.89%-4.15%-0.58%-22.41%6.41%-4.44%-0.51%-11.20%-10.39%-5.75%-4.37%-8.79%-12.01%-6.20%10.32%-4.50%17.31%12.93%14.02%30.63%24.37%37.52%31.35%40.55%18.83%354.18%30.92%-31.82%59.34%353.73%25.28%9.32%
EBT Margin Growth (1y) -269.00-586.00-695.00-563.00-442.00-0.00M-0.00M-0.00M-0.00M590.00-0.00M-0.01M-0.00M-0.00M-126.000.01M609.00154.00548.000.00M53.00710.00-187.00-284.00-221.0040.00-237.00-228.00-45.00-656.00-23.00-0.00M-24.000.00M-0.01M0.00M0.00M0.00M0.01M-0.00M-0.00M-958.00-115.00-935.00-131.000.01M100.000.01M0.00M-0.00M0.01M-0.00M0.00M212.00-0.01M-0.00M4.17M0.00M-0.01M0.01M-1.36M-0.00M0.00M
EBT Margin Growth (3y) -0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M615.00-674.00-0.00M236.000.01M441.00904.00124.000.00M-213.0094.00-447.00-0.00M-291.00563.00-0.01M0.00M0.00M0.00M450.00686.00615.000.00M357.000.00M509.000.01M0.01M0.00M110.00-101.000.01M0.00M0.00M0.00M0.00M0.00M4.17M-0.00M-0.01M0.00M2.81M-424.00-0.01M
EBT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M102.00-941.00-0.00M-24.000.01M372.000.00M-0.01M0.00M0.00M0.00M25.00173.00348.00837.0097.00-478.00439.000.01M434.000.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M106.004.17M0.00M-0.01M0.01M2.81M433.00-0.00M
EBT Margin (QoQ) -115.0041.00-320.00124.00-432.00-68.00-187.00245.00-0.00M300.00-0.00M986.00933.00-0.00M-0.01M0.01M-248.00331.00-0.00M0.00M-704.00725.00335.00-303.00-47.00-172.00237.00-240.00214.00-449.00246.00-57.00-396.00184.00-983.000.00M807.00-0.01M0.01M239.0018.00-0.00M483.00-128.00442.00-912.00-337.00677.000.01M-0.01M0.00M-0.00M-193.000.01M-0.01M318.00-0.00M415.00-677.004.17M-4.17M-0.01M0.02M2.80M-2.81M-0.00M
EBT (QoQ) -12.05%8.18%-7.42%4.79%-10.82%-5.38%-7.07%-1.10%-19.82%16.91%1.89%12.47%12.45%-34.10%-282.17%154.76%-2.41%12.01%-27.11%73.24%-16.17%21.71%11.10%-7.99%10.32%1.48%8.91%-7.51%10.29%-11.15%10.00%-4.72%-6.88%5.96%-23.31%-35.88%17.18%-186.30%232.85%1.19%2.53%-31.06%16.26%18.42%18.65%-19.91%-9.00%27.35%148.30%-56.83%207.72%-21.24%-2.29%109.13%-39.99%5.98%-6.85%-23.10%-9.66%82,428.66%-99.80%-135.50%702.90%22,075.47%-99.81%-59.48%
Enterprise Value Growth (1y) 24.15%76.49%55.08%-60.50%30.63%-114.59%-140.31%5.16%-88.42%-53.80%-19.60%28.57%28.12%30.37%-23.45%-46.38%-46.07%-53.83%4.62%-154.83%-155.41%-142.52%-156.67%45.07%45.07%45.07%45.07%-7.19%-37.91%-53.35%-75.40%44.87%74.46%82.30%87.41%58.33%-131.25%-135.07%-194.57%-161.02%77.75%18.25%30.63%18.34%-218.75%-121.41%-39.04%56.96%25.21%77.09%-137.53%-609.93%-156.29%-296.27%27.39%-37.63%-46.74%3.23%-76.29%-58.53%-175.34%-282.90%-88.83%
Enterprise Value Growth (3y) 0.28%8.11%-8.89%-2.83%2.06%-31.96%-52.52%0.28%-25.53%-18.10%-12.09%-38.63%-38.93%-37.47%-44.58%-27.01%-27.02%-27.02%-10.38%-14.48%-24.61%-26.88%-35.23%31.28%42.17%46.97%50.49%37.32%6.61%13.90%13.34%15.68%49.16%30.19%36.39%3.88%-17.92%-62.04%-41.63%2.83%19.06%25.43%-31.83%-35.63%-82.82%-26.20%-33.85%-61.41%-41.16%4.23%-44.88%-149.27%-117.97%-144.87%-34.21%
Enterprise Value Growth (5y) -0.81%3.64%-8.74%-32.32%-28.51%-53.68%-54.09%-6.78%-22.65%-17.02%-14.70%-9.42%-15.23%-16.95%-23.83%-3.90%6.32%11.07%21.55%19.19%-2.70%3.19%1.71%18.80%36.97%22.12%24.34%12.10%10.40%-2.93%8.90%26.76%20.72%29.63%3.20%-22.10%-25.74%-31.03%-37.42%-55.06%-14.81%-9.72%-24.01%-40.34%-89.89%-49.42%-51.51%
Enterprise Value (QoQ) -31.92%48.36%3.79%-15.72%59.12%1.31%-243.75%49.98%-26.46%-10.52%-35.67%0.63%-3.23%14.05%18.98%0.01%0.00%-52.39%3.93%0.23%-5.32%5.51%-156.67%0.00%0.00%0.00%45.07%0.00%0.00%0.00%-7.19%-28.65%-11.19%-14.38%66.31%40.41%22.91%18.64%-11.46%-230.75%21.63%-1.96%1.23%71.81%-187.98%13.48%-16.27%-10.03%-100.04%45.67%64.01%-91.20%38.73%-463.30%-7.57%30.97%5.26%-3.22%-103.88%26.40%37.52%-88.05%-83.34%-27.83%13.12%7.26%
EPS (Basic) Growth (1y) 32.06%-49.46%38.13%-65.34%-100.00%24,222,921,775.00%28.81%-70.09%113,642,339,900.00%-100.00%-100.00%2,443.66%-100.00%4,134.16%483.33%-96.19%-71.43%-91.10%26,338,917,614.29%434.04%130,385,366,150.00%272,546,036,739.60%29.69%-4.69%14.62%-100.00%0.06%489.89%2.03%-48.39%3.59%-64.81%-85.16%-106.25%-85.39%156.50%-100.00%181,781,000,100.00%-100.00%31.19%240.00%-100.00%10,107,856,566.67%-48.93%5,194,013,614.29%15.22%0.04%434.21%6.57%88.74%5.28%159,421.55%1.83%835,388.24%2.17%79.55%177.86%228.95%-100.00%573.82%7.12%-42.41%197.04%
EPS (Basic) Growth (3y) 49.24%-67.04%-99.87%38.15%-99.78%44.22%-99.78%-33.82%10.06%-99.90%27.81%72.97%15.22%217,299.07%125,737.74%-42.12%75,202.37%-13.56%69,818.53%210.81%114,999.37%55.28%10.36%25.54%-44.22%-25.99%-46.70%74.62%-25.99%38,750.41%-99.89%5.80%-99.86%42.19%-47.25%19.78%0.14%280.30%0.19%52.97%42,534.27%-99.62%47,294.31%1,532.67%38,242.00%2,528.91%2.47%2,382.60%44.47%3,629.47%-25.99%2,582.37%44.72%2,410.71%-99.72%
EPS (Basic) Growth (5y) -97.92%-33.00%30.01%-11.71%30.95%5,821.41%28.38%8.09%7,142.47%-97.60%22.06%96.23%12.34%69.80%7,194.59%-16.64%3,548.42%-15.11%3,389.18%93.46%-38.66%5,218.00%-98.19%46.11%-97.98%-97.91%-31.38%28.96%-31.39%11.32%-31.38%26.43%-30.79%44.28%-31.16%580.99%1.74%1,429.03%1.58%534.10%4,557.94%-72.71%-33.96%779.60%4,315.09%707.90%-97.05%
EPS (Basic) (QoQ) -100.00%7,839,752,748.23%-100.00%13,003,142,975.58%-100.00%21,425,120,525.00%-100.00%-16.90%64,594,458,233.33%13.93%-100.00%315,731,481,633.57%-100.00%429.27%815.55%-49.03%71.43%-27.08%-94.02%282.28%-46.58%215,704,096,922.30%-100.00%93,333,744,750.21%11.67%2.64%-100.00%112,242,139,102.17%-100.00%38,590,754,416.13%-100.00%19,413,760,931.35%-100.00%77,452,298,650.00%-100.00%8,185,913,474.09%-100.00%181,002,410,100.00%-100.00%-144.08%7,271,240,100.00%-100.00%313.38%-52.96%31.43%3,955,248,160.87%-100.00%4,783,959,900.00%-100.00%3,434,239,711.32%-100.00%954,378,274.38%-100.00%1,915,611,110.92%-99.98%609,123.72%-99.96%234,159.34%-99.97%942,669.32%-99.95%-100.00%9,407,727.77%149,769.94%-99.97%-100.00%
EPS (Weighted Average and Diluted) Growth (1y) -76.00%-97.37%3,608.36%433.33%-96.61%-88.48%-72.52%438.05%-0.24%-63.84%79.55%7,600,331.14%573.82%-42.41%196.67%
EPS (Weighted Average and Diluted) Growth (3y) -51.73%-43.33%2,410.71%
EPS (Weighted Average and Diluted) (QoQ) 533.33%500.00%815.55%-13.71%-94.18%105.75%14.00%-100.00%9,407,727.77%-100.00%
FCF Margin Growth (1y) 0.01M-852.000.01M81.00-0.01M-0.01M-0.02M-0.00M921.00638.000.01M0.00M-514.000.01M-0.00M-546.000.00M-0.01M0.00M-282.00-543.00576.00-0.00M-0.04M-714.00-0.00M0.00M0.02M773.00-281.00-0.01M0.00M973.00-582.00380.000.01M-0.00M-0.00M-824.000.00M407.000.00M0.00M-0.05M0.00M-534.00-574.00-0.00M273.000.00M-0.00M0.05M-0.00M-614.00-0.01M0.01M-466.0064.000.01M0.00M0.00M476.000.00M
FCF Margin Growth (3y) -487.00-0.01M0.00M0.00M-0.01M564.00-0.01M0.00M0.00M0.00M0.01M0.00M107.000.00M972.00-0.04M-93.00-0.01M0.01M-0.01M-483.00-0.00M-0.00M-0.01M0.00M-0.00M-0.00M0.03M-178.00-0.00M-0.01M0.01M-544.00-94.000.00M-0.04M121.00-47.000.00M-0.06M0.00M0.01M0.00M-0.01M-380.00297.00-0.01M0.05M-0.00M895.00-0.00M0.06M-0.00M-74.00-25.00
FCF Margin Growth (5y) 162.00-0.01M0.00M928.00-0.01M-0.01M-0.01M-0.03M313.000.00M0.02M-0.01M166.000.00M-667.00-0.01M0.00M-0.01M0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-485.00-0.00M0.00M-0.02M0.00M-910.00-0.00M-0.05M0.00M817.000.00M-594.00-0.00M785.00-0.01M-497.00-438.000.00M644.00693.00237.00836.00-0.00M
FCF Margin (QoQ) 0.01M-0.01M0.00M0.01M0.00M-200.00-0.01M-0.00M-911.00-0.01M0.01M0.00M-0.00M0.00M0.00M-0.00M0.01M-0.01M0.00M-0.00M643.000.00M-0.00M-0.00M0.00M-263.00-0.04M0.03M784.000.01M-0.02M0.01M-270.0070.00-0.01M0.01M-0.00M0.00M-0.00M442.00-0.00M0.00M662.00-562.00180.000.00M-0.06M0.05M-0.00M0.00M-0.06M0.06M-820.00790.00-0.01M0.01M857.00-0.01M0.01M501.000.00M3.00712.00-0.00M779.00839.00
FCF Payout Ratio Growth (1y) 85.21%44.88%82.35%-49.45%-245.93%-556.70%575.91%30.79%-3.49%-11.90%-222.72%-3.32%-33.59%69.70%-26.78%5.28%15.46%-141.81%44.67%15.94%-19.05%-0.09%-23.09%-121.93%-13.55%54.65%78.08%126.61%67.52%-11.33%-126.48%-1,078.28%-77.65%-149.97%-87.27%377.57%-36.97%-346.29%36.90%-59.34%57.22%91.99%86.77%-105.35%81.38%70.72%13.15%79.27%22.24%33.76%-14.15%294.10%-45.64%7.57%354.23%-286.92%-221.45%-193.65%-196.43%197.72%41.45%24.70%93.56%
FCF Payout Ratio Growth (3y) 19.10%-59.40%-1.01%-13.86%-68.48%-30.58%-94.91%10.01%-5.34%6.41%-41.96%5.67%-10.37%9.82%4.78%-31.38%-4.55%-3.15%46.95%-59.25%23.99%20.35%15.15%-36.99%13.14%-8.07%2.41%109.73%7.54%-131.58%-38.84%122.67%-1.35%3.68%46.13%60.76%52.22%52.88%58.30%-26.09%60.43%75.05%49.19%-72.17%40.48%43.61%65.35%9.06%-53.84%-21.60%-40.92%77.00%-39.95%-26.91%45.95%
FCF Payout Ratio Growth (5y) 9.77%-24.30%6.28%-4.84%-36.93%-40.05%-38.21%-18.52%-9.58%17.94%-17.42%-41.44%13.09%18.02%15.59%-21.95%7.99%-25.02%8.74%12.94%-1.33%-41.32%6.31%-8.41%17.42%14.72%40.03%30.92%42.48%21.86%21.01%-16.24%31.51%29.57%31.13%15.15%34.18%42.28%17.19%-15.06%21.93%46.91%20.30%-47.64%16.88%16.89%30.99%
FCF Payout Ratio (QoQ) 81.91%-231.40%865.37%-103.22%32.59%-6.10%2,292.71%-122.06%-27.97%176.89%502.62%-117.45%-38.37%15.67%574.74%-124.11%68.62%-252.88%494.22%-119.36%10.23%19.26%926.12%-119.88%24.53%0.71%-47.21%-2.94%69.86%52.01%278.72%-225.65%-3.31%2.38%-672.00%77.18%-45.37%26.87%1,244.28%-111.26%-373.65%89.66%837.34%-111.85%11.33%82.92%-198.45%58.81%-39.43%49.33%28.76%-54.52%-18.78%12.70%221.14%-215.94%24.61%340.12%-189.07%-99.38%31.13%21.15%190.27%-219.46%11.43%93.26%
Free Cash Flow Growth (1y) 134.29%-4.04%199.69%-9.46%-74.94%-80.80%-131.35%-3.30%76.66%63.37%257.70%77.85%-10.02%335.73%-16.81%13.44%49.59%-52.38%108.04%1.26%-6.89%25.43%2.83%-647.53%2.10%-15.83%72.67%78.78%22.16%-3.65%-52.63%23.64%-41.98%-59.10%-45.40%136.80%-37.47%-90.06%-29.67%38.15%37.80%1,320.76%145.69%-1,264.86%53.45%-3.25%12.96%-98.19%100.72%148.78%40.94%87.95%-28.35%6.82%-140.02%152.55%-16.35%-6.13%382.86%194.32%84.91%38.61%21.85%
Free Cash Flow Growth (3y) 1.23%-32.98%14.00%15.91%-26.42%10.98%-25.63%24.96%33.47%50.22%67.86%26.89%7.82%37.55%21.18%-102.38%12.46%-20.49%54.58%-47.00%5.11%0.57%-5.61%-42.40%-10.22%-30.77%-23.56%27.23%-23.76%-66.03%-43.34%33.67%-20.63%-16.71%-1.92%-80.93%9.76%10.98%24.97%-223.62%61.91%224.58%57.56%-68.48%30.20%37.00%-38.16%28.57%6.36%35.63%16.85%29.79%3.49%11.60%11.32%
Free Cash Flow Growth (5y) 6.90%-8.99%20.73%12.33%-11.11%-3.98%-2.53%-66.56%17.72%29.05%46.92%-34.33%9.35%16.11%7.80%-24.73%0.16%-27.66%-0.91%-19.85%-15.87%-47.11%-20.23%-14.72%-9.01%-14.06%-5.05%0.82%-1.29%-11.64%-12.78%-55.06%9.02%6.82%8.48%-7.18%13.72%29.43%-25.40%15.10%20.53%102.79%34.66%33.89%27.83%27.32%17.04%
Free Cash Flow (QoQ) 149.06%-69.82%23.32%152.79%2.01%-5.75%-62.74%-30.03%-21.85%-253.88%214.92%27.83%-27.73%48.54%29.60%-35.32%249.96%-71.64%76.73%-14.72%11.40%23.91%-13.98%-21.58%50.06%1.58%-558.02%114.62%23.71%108.39%-156.29%184.18%-2.42%2.44%-190.76%163.95%-31.21%36.74%-38.83%8.67%-89.06%867.15%20.16%8.39%12.79%67.25%-669.69%114.28%-28.89%95.27%-1,099.57%114.46%-11.86%10.63%-185.47%185.97%31.41%-141.44%212.24%36.86%47.46%24.87%16.78%-14.01%10.54%9.78%
Gross Margin Growth (1y) 142.00-159.00127.00153.00-238.00-934.00-0.00M-756.00-874.00-877.00-681.00-712.000.00M-624.00-310.00-107.00-0.00M112.00-122.00-144.00-259.0097.00-75.00-159.0085.00-461.00-225.00-318.00324.00738.00901.00993.00361.00347.00-0.00M-283.00-481.00-132.000.00M-154.00511.00-468.0010.00527.00111.00691.00239.00175.00-107.00-438.00295.00307.00402.00754.00411.00132.00264.00161.00-468.00
Gross Margin Growth (3y) -917.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-962.00-804.00-414.00-507.00-409.00-0.00M-252.00-422.00-620.00150.00373.00600.00516.00770.00623.00-603.00391.00204.00953.00641.00555.00391.00-253.00-249.0090.00141.0091.000.00M548.00515.00-215.00544.000.00M406.000.00M945.00614.00559.00476.00238.00
Gross Margin Growth (5y) 223.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-395.00-138.00168.00266.00-0.00M833.00-799.0089.0030.00588.00341.0079.00800.0023.00426.00765.00826.000.00M891.000.00M395.000.00M285.00572.00436.00406.000.00M987.000.00M700.00487.00
Gross Margin (QoQ) 271.00-112.00-26.0010.00-30.00174.000.00M-696.00-268.00-129.00-202.00-157.00-386.00-132.00-7.00-187.000.00M-0.00M306.0016.00-112.00-99.0072.00-6.00-228.00258.00-99.00-89.0016.00-289.00137.00-182.00658.00125.00299.00-90.0027.00111.00-0.00M905.00-171.00460.00-175.00-268.00493.00-519.00304.00249.0078.0061.00-149.00185.00-204.00-270.00585.00197.00-109.0081.00242.00-81.0023.00-22.00-387.00
Gross Profit Growth (1y) -2.89%0.01%-8.55%-9.40%-0.75%37.38%6.69%-20.11%-9.65%-0.80%3.55%12.22%48.90%4.50%8.21%4.25%-23.50%16.70%17.61%17.10%14.57%13.21%3.59%2.86%5.07%-4.47%0.78%-1.81%-49.00%-48.61%-42.82%-50.77%-4.46%-0.55%-30.18%-3.17%17.95%31.18%54.86%24.08%21.04%2.42%21.56%94.06%95.02%103.07%71.80%28.44%8.97%13.22%-7.83%-16.62%-1.21%1.84%68.42%66.33%48.16%29.32%-8.12%
Gross Profit Growth (3y) 1.03%1.69%-1.07%-0.19%-1.37%1.42%3.12%7.19%6.13%-2.23%0.97%6.55%9.63%11.06%9.28%11.35%9.65%7.89%-2.71%8.07%7.08%5.75%-15.01%-17.78%-15.80%-20.78%-20.00%-21.26%-26.17%-22.36%-16.86%-12.48%-14.81%-16.05%10.90%10.14%9.54%32.60%40.68%39.73%47.88%45.70%37.01%33.04%24.39%27.61%28.04%32.79%38.67%21.22%16.84%14.25%12.56%
Gross Profit Growth (5y) 6.77%1.74%1.65%3.07%1.79%4.93%6.89%8.50%7.81%2.40%4.38%5.52%6.59%6.71%-6.90%-7.49%-5.35%-9.50%-14.81%-8.40%-13.29%-10.83%-7.10%-6.23%-8.38%-9.79%-6.08%-8.09%-5.40%2.42%6.29%6.87%5.24%8.07%23.72%25.17%15.79%20.08%24.55%25.76%38.08%33.81%30.36%25.40%24.39%
Gross Profit (QoQ) -8.20%6.37%-3.53%3.09%-5.46%-2.74%-4.43%32.29%-12.04%-6.39%-2.06%-0.94%-0.52%2.78%2.24%7.36%31.99%-27.87%5.87%3.43%-3.14%10.02%6.69%2.99%-5.24%8.72%-2.38%2.27%-3.20%-1.16%2.99%-0.36%-49.72%-0.41%14.61%-14.22%-2.43%3.67%-19.54%18.98%18.86%15.30%-5.02%-4.67%15.94%-2.44%12.73%52.19%16.51%1.59%-4.63%13.78%-1.15%5.55%-22.36%2.93%17.12%8.82%28.39%1.65%4.33%-5.02%-8.78%
Interest Coverage Ratio Growth (1y) 13.95%21.58%25.07%26.15%33.08%48.74%18.28%23.56%-0.34%-47.13%-147.03%940.77%-133.02%-150.12%-6.40%-119.21%-13.31%16.12%-3.65%-130.16%0.32%-55.23%-15.17%-4.38%11.91%11.80%18.10%17.61%2.11%29.28%24.12%32.25%43.18%28.78%260.96%-17.62%-50.46%-57.95%-147.34%0.38%3.64%2.20%-92.71%-27.68%-73.04%-250.50%-27.33%-76.73%22.29%70.06%-25.15%62.88%52.79%58.38%87.37%75.94%99.93%5.28%9.77%-465.59%-146.25%7.39%-47.37%
Interest Coverage Ratio Growth (3y) 16.71%16.06%-14.79%88.95%-16.09%-23.56%-29.02%-7.28%-38.37%-45.60%-39.66%-54.92%-38.06%-48.23%-8.30%-35.02%0.17%-4.72%0.75%-25.56%4.92%1.07%10.55%16.48%21.17%23.70%44.23%13.09%5.77%7.34%16.69%7.41%6.26%-3.23%-13.66%-14.37%-35.88%-75.60%-46.77%-31.00%-9.02%-0.87%-45.35%5.74%14.06%24.12%41.40%45.96%93.63%50.94%47.76%20.36%90.64%28.52%44.83%
Interest Coverage Ratio Growth (5y) -8.81%-4.41%-10.77%-15.98%-12.06%-19.69%-20.72%-24.29%-18.39%-33.41%-20.77%-26.17%-17.81%-15.23%4.62%-17.69%11.16%10.37%26.14%-9.54%5.98%-1.72%11.42%7.35%6.61%7.25%1.81%3.54%-6.89%-22.22%-7.24%-12.37%-2.07%-2.92%-18.53%0.37%1.65%7.56%-16.91%27.47%78.77%16.55%18.94%-2.65%74.39%17.45%23.18%
Interest Coverage Ratio (QoQ) 7.91%7.34%9.39%-11.28%16.07%11.46%10.69%-0.84%35.71%-41.13%16.46%-32.37%5.73%-136.96%384.34%-136.69%-1.19%-0.80%48.66%-116.35%25.09%-24.56%-14.01%6.30%-16.66%7.59%-3.33%20.92%-16.80%14.19%-3.94%6.05%15.61%7.93%7.19%21.20%-5.78%308.08%-167.82%-0.79%-11.05%37.64%-42.72%2.50%-12.70%-22.88%5.44%-32.14%-128.29%55.36%-31.25%41.90%12.03%-86.56%61.07%26.11%22.44%43.40%25.82%99.78%-104,210.14%46.09%-364.99%99.91%-39,129.05%14.21%
Net Cash Flow Growth (1y) 92.41%119.54%1,147.07%768.88%196.23%1,038.60%58.85%-108.42%59.94%-163.87%-102.26%318.58%-321.58%332.13%-2,510.39%-170.69%104.15%-91.17%1,271.47%187.56%-5,850.32%-960.70%-128.50%-81.85%-174.72%150.92%287.40%-12,977.57%135.46%-7.03%-60.47%-129.06%-263.42%128.60%-134.07%94.70%-340.44%-143.15%119.10%91.63%68.50%323.65%-590.34%1,308.94%115.57%370.04%-2,096.31%-622.52%197.36%-110.45%180.82%279.67%-396.09%131.91%-113.09%10.66%784.03%32,782.81%1,421.64%-3,614.41%-60.07%-105.14%-77.45%
Net Cash Flow Growth (3y) 28.40%-12.43%27.85%16.92%-50.53%156.52%-43.20%-28.67%-47.20%-49.23%90.43%49.67%-93.91%-20.82%-343.39%-51.75%-87.20%-27.13%102.12%-173.55%282.62%59.73%-40.45%-281.56%-16.76%45.53%36.81%-160.23%-36.66%-42.88%-70.48%78.34%-62.19%30.18%-32.36%27.11%30.37%65.53%-173.99%-74.22%28.98%-3.20%343.17%386.99%-11.09%-46.08%-32.43%118.20%291.98%122.19%50.34%-311.87%100.72%-75.35%-26.94%
Net Cash Flow Growth (5y) 14.99%18.04%159.14%-0.22%-52.12%-71.48%-38.67%-53.97%-90.75%-10.52%29.83%-99.53%38.81%23.17%131.56%-103.78%-30.61%-3.84%3.37%-19.95%-232.29%-43.19%-57.58%-17.48%-17.17%24.94%25.06%73.70%16.27%57.33%-36.68%8.49%0.97%-25.26%41.45%20.14%-13.72%-31.46%-16.82%65.76%37.72%159.34%172.60%-435.75%41.86%-35.98%54.91%
Net Cash Flow (QoQ) 60.07%93.01%384.51%-195.63%202.78%274.44%136.09%-89.41%1,116.02%-47.76%-112.51%301.29%-585.56%98.15%1,310.71%-304.05%608.69%-120.77%67.21%111.99%981.33%2,656.39%-97.55%-887.31%-61.85%8.71%101.56%-12,013.84%130.00%235.93%-207.24%132.80%-21.33%42.83%-721.44%76.60%210.04%-121.28%3.38%-1,846.17%89.22%109.42%-142.35%-7,221.90%176.55%-120.66%204.41%-5.69%2,210.76%-196.52%75.16%153.67%-181.24%846.20%-44.78%-188.45%108.75%-406.02%566.98%446.76%320.85%-87.70%-1,341.74%106.21%-154.16%153.97%
Net Income Growth (1y) -7.70%-6.41%-18.14%-17.83%-22.44%-30.27%-13.84%-5.53%7.43%50.67%-15.08%-251.84%-26.08%-35.85%9.04%143.63%38.04%18.58%28.84%96.39%4.29%37.25%14.44%12.18%12.78%12.75%-1.28%-0.30%2.70%-13.29%3.41%-27.90%-51.48%-38.95%-149.73%-13.86%35.94%18.95%195.03%-16.84%-2.67%12.63%30.83%2.40%10.12%130.44%24.23%320.09%159.79%2.24%395.22%-3.43%29.96%23.89%-87.17%-79.31%-52.46%-60.63%-39.92%600.32%69.16%-100.68%-90.39%
Net Income Growth (3y) -8.38%-0.56%-15.70%-47.03%-14.92%-12.32%-7.25%-14.46%3.11%4.65%6.06%9.17%2.10%1.45%17.15%43.60%17.53%22.43%13.33%29.99%6.50%10.30%5.32%-6.92%-17.48%-15.80%-35.86%-14.77%-12.18%-14.29%-21.24%-19.77%-13.74%-6.48%-14.81%-9.81%13.37%45.61%52.47%52.94%40.68%38.44%100.41%60.76%54.92%42.91%-7.58%-5.67%17.09%-20.70%-27.45%11.85%1.48%-26.06%-80.50%
Net Income Growth (5y) -4.73%-5.64%-3.39%0.20%-2.38%1.87%3.30%6.63%5.21%12.14%6.15%7.79%4.27%0.41%10.42%21.89%-4.15%-0.58%-22.41%6.41%-4.44%-0.51%-11.20%-10.39%-5.75%-4.37%-8.79%-12.01%-6.20%10.32%-4.50%17.31%12.93%14.02%30.63%24.37%37.52%31.35%24.42%-6.50%11.46%5.29%-9.10%43.19%24.49%-14.96%-46.08%
Net Income (QoQ) -12.05%8.18%-7.42%4.79%-10.82%-5.38%-7.07%-1.10%-19.82%16.91%1.89%12.47%12.45%-34.10%-282.17%154.76%-2.41%12.01%-27.11%73.24%-16.17%21.71%11.10%-7.99%10.32%1.48%8.91%-7.51%10.29%-11.15%10.00%-4.72%-6.88%5.96%-23.31%-35.88%17.18%-186.30%232.85%1.19%2.53%-31.06%16.26%18.42%18.65%-19.91%-9.00%27.35%148.30%-56.83%207.72%-21.24%-2.29%109.13%-39.99%5.98%-6.85%-78.34%-3.26%143.56%-22.86%-66.94%1,027.59%-41.17%-100.31%565.77%
Net Income towards Common Stockholders Growth (1y) -23.02%-35.63%-49.35%-54.70%-64.68%193.53%1,797.49%-56.53%34.75%-94.79%-94.31%3,590.08%512.28%4,216.69%637.15%-95.17%-63.53%-88.67%-71.21%475.14%29.76%192.57%32.28%17.44%-0.15%7.16%-17.77%-12.23%1.66%-41.74%-23.49%-63.62%-73.77%-82.22%-469.49%162.42%575.06%1,274.19%146.67%31.76%-60.20%-49.65%-34.44%-47.26%63.00%299.76%49.50%439.96%129.42%-43.11%387.26%-47.96%-60.75%-63.24%-70.60%-37.64%248.70%376.01%-241.08%714.85%136.49%-11.98%203.13%
Net Income towards Common Stockholders Growth (3y) -28.44%-53.83%-18.24%93.69%42.84%87.56%99.62%-8.16%44.37%-36.60%-50.58%117.21%42.56%142.80%41.06%-31.16%-22.11%-29.17%-32.10%80.99%9.62%22.24%-5.94%-27.89%-35.67%-51.94%-62.92%-5.73%21.65%12.48%9.68%7.94%-11.00%7.14%4.18%22.17%63.61%202.43%34.95%55.39%14.18%4.62%68.40%14.01%13.65%-5.79%28.89%20.56%46.44%-0.15%-59.01%38.29%47.93%15.49%-24.66%
Net Income towards Common Stockholders Growth (5y) -3.93%-13.60%3.01%15.08%6.64%16.95%24.81%39.23%31.27%-4.39%-33.38%60.24%24.08%54.97%12.05%-36.39%-33.92%-48.34%-23.60%41.43%18.46%34.87%7.49%5.33%-6.48%-5.14%-6.59%-10.25%3.15%23.43%5.28%29.07%21.39%22.84%52.45%38.65%31.58%42.06%21.57%4.02%15.30%14.91%-31.82%49.75%64.66%28.49%25.52%
Net Income towards Common Stockholders (QoQ) -8.91%-11.04%-26.03%28.41%-23.83%-30.00%-33.84%0.13%533.01%352.51%-98.48%210.41%-75.54%394.18%883.38%-48.49%72.46%-15.61%-93.56%288.97%-46.40%114.33%28.71%-12.24%20.85%-3.09%14.27%-25.39%29.70%-25.64%21.97%-13.58%-25.67%-2.35%-42.01%-37.68%-49.63%-2,129.80%141.19%60.32%2.53%-31.06%16.26%-51.57%29.71%-10.24%-6.46%49.68%218.11%-66.43%237.84%-36.41%-21.12%187.52%-63.92%-52.03%-26.12%129.88%-23.45%168.23%0.85%-168.13%542.12%-22.15%-62.47%-20.17%
Net Margin Growth (1y) -482.00-922.00-913.00-783.00-0.00M0.00M0.02M-576.00-55.00-0.01M-0.02M0.01M0.00M0.01M0.01M-0.01M-0.00M-0.01M-0.00M0.00M386.000.00M179.00-34.00-298.00-83.00-399.00-341.00-33.00-834.00-387.00-0.00M-713.00-687.00-0.01M0.00M0.01M0.01M0.01M0.00M-0.00M-0.00M-0.00M-0.00M855.000.01M497.000.00M540.00-0.01M0.01M-0.00M-0.00M-0.00M-0.01M-561.000.00M0.00M-0.00M0.01M0.00M-0.00M0.00M
Net Margin Growth (3y) -0.00M-0.00M-0.00M0.01M0.00M0.01M0.01M-422.00639.00-0.00M-0.02M0.00M0.00M0.00M856.00-0.01M-0.00M-0.01M-0.01M0.00M55.00316.00-606.00-0.00M-0.00M-0.00M-0.01M0.00M0.00M0.00M0.00M0.00M403.000.00M0.00M0.00M0.00M0.01M0.01M0.00M-0.00M-0.00M0.00M-0.00M-758.00-0.00M410.00-86.000.00M-0.00M-0.00M0.00M0.00M245.00-0.01M
Net Margin Growth (5y) -978.00-0.00M-397.00508.00-110.00437.00696.000.00M727.00-0.00M-0.02M0.00M749.00909.0070.00-0.01M-0.00M-0.01M-0.01M0.00M0.00M0.01M0.00M0.00M72.00294.00285.00-31.000.00M0.01M0.00M0.00M0.00M0.00M0.01M0.00M358.00376.000.01M-0.00M-0.00M-0.00M-0.01M0.00M0.01M534.00241.00
Net Margin (QoQ) 49.00-435.00-489.00392.00-390.00-426.00-359.0041.000.00M0.02M-0.02M562.00-589.00802.000.01M-0.00M0.00M-0.00M-0.01M0.00M-690.00886.00416.00-226.00157.00-168.00202.00-489.00372.00-484.00260.00-181.00-429.00-37.00-466.00219.00-403.00-0.01M0.01M0.00M18.00-0.00M483.00-0.00M379.00-176.00-114.00766.000.01M-0.01M0.00M-0.00M-727.000.01M-0.01M-0.00M-385.000.00M-610.000.00M-283.00-0.01M0.01M-0.00M-0.00M-470.00
Operating Income Growth (1y) -11.54%-13.79%-26.11%-27.29%-33.35%-48.87%-21.06%-17.41%7.71%80.27%17.40%-459.81%-1.95%-9.82%9.04%123.25%43.56%9.40%27.91%140.23%-0.55%57.81%21.25%17.06%14.37%8.89%-4.48%-6.03%1.95%-20.42%-5.66%-34.02%-59.23%-46.83%-201.89%-9.57%52.37%39.38%141.33%-17.37%-2.42%14.51%64.72%10.93%25.19%184.26%30.75%369.50%137.68%-16.43%415.10%-23.34%8.14%-9.36%-78.35%-66.29%-5.51%14.07%36.74%703.27%138.13%-12.93%1.99%
Operating Income Growth (3y) -14.05%-7.37%-11.86%-60.84%-11.05%-5.97%0.35%-11.60%14.88%21.16%17.86%26.19%11.86%15.90%19.14%38.45%17.75%23.42%14.00%38.25%5.06%11.00%3.00%-10.13%-21.96%-22.76%-42.90%-17.54%-14.13%-16.14%-26.48%-21.00%-15.37%-5.32%-11.48%-6.06%23.01%65.55%42.44%62.66%42.66%39.60%123.03%58.64%47.63%29.13%13.40%6.65%34.42%-4.75%15.10%27.56%34.51%-3.44%-32.91%
Operating Income Growth (5y) -2.22%-4.75%-0.92%3.83%0.10%7.49%9.40%14.20%11.51%25.04%13.65%17.19%10.29%6.17%8.79%19.19%-7.46%-4.47%-27.91%9.54%-6.35%0.27%-14.38%-11.52%-6.71%-5.96%-8.97%-12.46%-5.01%13.93%-3.07%20.76%12.52%15.05%36.11%24.44%36.76%28.01%24.51%2.15%24.30%22.98%26.85%60.98%48.58%16.42%15.25%
Operating Income (QoQ) -13.81%5.56%-10.47%8.60%-16.00%-9.53%-11.90%-0.45%-35.56%39.66%-7.83%29.84%7.85%-9.05%-382.50%135.38%-0.80%9.96%-39.77%118.48%-24.40%28.57%13.13%-9.56%19.96%-1.22%9.22%-11.63%14.22%-13.35%7.45%-4.13%-10.84%2.72%-24.85%-40.77%16.30%-296.82%166.70%-0.20%6.38%-41.63%33.34%17.86%24.84%-16.04%-10.20%33.00%183.47%-61.38%222.46%-32.67%-0.32%138.02%-52.01%-5.02%-16.46%-43.15%-25.28%166.27%0.85%-31.85%338.90%-21.06%-63.13%-20.17%
Operating Margin Growth (1y) -384.00-743.00-873.00-823.00-905.00-0.00M-879.00-0.00M-955.00791.00-139.00-0.01M-64.00-587.00-93.000.01M578.00-97.00381.000.00M-116.00944.0045.00-69.00-119.00-88.00-283.00-365.00-56.00-741.00-275.00-0.00M-503.00383.00-0.01M0.00M0.00M0.00M0.01M-737.00-951.00-627.00606.00-424.00350.000.01M253.000.00M863.00-0.01M0.01M-0.00M-94.00-0.00M-0.01M-0.00M23.00780.00-394.000.01M0.00M-0.00M114.00
Operating Margin Growth (3y) -0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-440.00107.00149.000.00M398.00260.00333.000.01M343.00759.00143.000.00M-291.00115.00-513.00-0.00M-678.00-445.00-0.01M712.000.00M0.00M-279.00340.00258.000.00M602.000.00M0.00M0.01M0.01M0.00M261.0037.000.01M0.00M0.00M-421.00-621.00-0.00M791.00-0.01M-0.00M0.00M0.00M-0.00M-0.01M
Operating Margin Growth (5y) -0.00M-0.00M-0.00M-938.00-0.00M-681.00-684.00-184.00-675.00963.00-89.000.00M223.00-569.00-225.000.01M-216.00402.00-0.01M0.00M917.000.00M-517.00-94.0083.00334.0043.00-449.00551.000.01M580.000.00M0.00M0.00M0.01M0.00M0.00M359.000.01M-0.00M190.00-269.00-409.000.01M0.00M-948.00-902.00
Operating Margin (QoQ) -177.00-92.00-357.00242.00-536.00-222.00-307.00160.00-0.00M631.00-0.00M854.00383.00-299.00-0.01M0.01M-140.00196.00-0.00M0.00M-816.00673.00308.00-281.00245.00-225.00194.00-332.00275.00-421.00112.00-23.00-409.0045.00-713.00574.00477.00-0.01M0.01M109.00173.00-0.00M732.00-105.00496.00-516.00-299.00668.000.01M-0.01M0.00M-0.00M-51.000.01M-0.01M-299.00-0.00M-717.00-685.000.00M-286.00-0.00M0.01M-0.00M-0.00M-470.00
Profit After Tax Growth (1y) -24.16%-36.61%-54.37%-61.83%-69.24%194.86%1,797.62%-56.53%34.77%-77.75%-89.46%-3,469.30%675.60%1,066.74%359.53%105.59%-55.06%-80.12%-66.05%599.28%8.09%80.51%22.41%12.21%-0.40%5.41%-14.67%-230.21%1.25%-33.98%-18.00%133.81%-75.56%-58.99%-334.47%95.83%-4,751.25%94.49%115.00%-57.52%104.79%10.52%128.90%29.23%63.01%309.00%52.85%450.65%131.17%-42.33%394.55%-145.01%-60.13%-63.70%-91.45%106.13%-44.34%66.53%220.22%1,786.33%488.00%142.35%43.47%
Profit After Tax Growth (3y) -32.00%-25.36%-3.01%-96.53%47.59%97.07%109.46%-6.45%67.48%-19.79%-45.22%136.16%55.61%61.17%24.07%34.60%-21.50%-27.68%-29.22%-130.32%2.91%7.90%-5.04%-20.95%-37.30%-34.16%-53.83%-4.83%-138.17%-19.25%-33.93%31.64%-18.33%-4.12%-6.98%2.44%53.72%106.39%36.17%44.60%29.67%37.63%158.65%-73.28%14.54%-5.04%-13.54%-46.63%-19.94%-29.62%10.63%-19.54%9.28%13.57%-26.77%
Profit After Tax Growth (5y) 1.85%-0.72%7.32%16.92%9.33%22.39%30.73%45.07%38.29%-0.36%-29.70%-84.27%30.60%23.85%5.97%17.01%-34.59%-36.60%-21.81%46.57%-70.46%0.04%-21.34%-16.29%-11.29%-9.31%-10.85%-13.90%-2.11%18.94%0.18%31.96%15.47%15.77%43.50%-36.07%27.34%12.98%17.31%-39.14%15.33%9.52%36.49%29.95%37.52%28.15%24.32%
Profit After Tax (QoQ) -21.00%-2.32%-20.89%24.24%-33.97%-29.69%-33.83%0.13%532.97%352.51%-98.48%210.39%4.50%114.33%-584.66%171.45%57.19%-15.58%-94.10%474.45%-30.48%44.18%21.44%-11.21%16.11%-2.23%11.32%-21.19%22.90%-20.86%-269.88%161.28%-19.86%-1.71%-29.96%-55.70%34.46%-661.93%158.50%-1,152.31%105.62%-56.66%65.70%18.67%29.70%-10.25%-6.45%49.68%225.43%-66.46%237.02%-37.16%-18.81%187.63%-130.68%155.66%-26.09%-32.26%-77.99%405.16%121.12%30.26%29.64%57.46%-8.86%-22.89%
Property, Plant & Equipment (Net) Growth (1y) 9.64%5.72%10.99%0.52%-99.90%7.87%-50.83%51.83%150,485.36%38.82%189.82%-10.66%0.26%1.11%16.91%22.64%10.13%10.13%-4.82%-4.82%-1.76%9.32%17.38%17.45%21.45%9.10%1.59%3.97%-2.63%-2.69%-2.77%-51.92%-4.42%-2.16%-5.20%-10.88%-55.15%-56.16%-54.39%-1.57%27.82%27.75%26.73%23.45%2.08%-17.56%36.10%150.19%133.55%176.86%68.42%0.00%23.48%36.49%36.64%33.96%-95.33%
Property, Plant & Equipment (Net) Growth (3y) 18.37%16.55%16.51%10.89%14.90%14.83%18.55%18.49%1,084.70%15.62%47.74%1.41%2.75%6.77%9.31%11.09%9.53%9.52%4.31%5.14%5.13%5.09%5.05%-16.26%4.17%1.27%-2.17%-23.62%-25.27%-25.27%-25.09%-25.01%-18.17%-18.17%-18.17%2.69%-16.36%-22.71%-7.68%44.87%44.98%42.86%42.69%45.63%43.32%46.05%46.31%49.65%-60.31%
Property, Plant & Equipment (Net) Growth (5y) 12.87%12.01%11.97%9.74%10.41%12.76%13.23%13.21%356.57%13.02%30.91%4.95%5.11%5.26%5.23%-7.28%4.11%4.57%0.91%-13.01%-13.01%-13.02%-12.90%-12.43%-8.31%-10.27%-11.55%-11.55%-11.45%-15.16%-6.23%5.43%5.49%4.58%4.67%22.06%11.03%11.78%12.61%32.43%-28.03%
Property, Plant & Equipment (Net) (QoQ) 2.64%-1.07%9.18%-1.10%-1.04%3.86%-1.12%-99.90%106,162.10%-52.66%205.33%-1.96%-2.04%-1.17%-5.87%10.02%-1.21%14.28%-1.26%-1.21%-1.21%-1.24%-1.25%1.97%9.93%6.04%-1.19%5.45%-1.25%-1.26%1.12%-1.24%-1.31%-1.34%-49.99%96.29%1.02%-4.41%-52.99%-1.21%-1.25%-0.55%1.45%28.29%-1.30%-1.34%-1.18%6.07%-20.29%62.88%81.67%-0.98%-5.51%-0.92%7.87%22.26%4.45%-0.81%5.75%
Return on Assets Growth (1y) -7.00-16.00-15.008.00-25.000.00M0.00M-13.006.007.007.00-6.00-4.00-5.00-5.001.002.003.004.001.001.001.001.001.001.001.000.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.00-4.00-4.00-2.000.00M6.006.004.002.00-1.00-1.000.00M3.002.001.001.00-2.004.003.003.002.00-5.00-7.00-8.00-9.00-6.00-2.001.001.001.00
Return on Assets Growth (3y) -26.00-9.00-8.00-11.00-23.001.001.00-18.005.005.005.00-3.000.00M-1.00-1.003.004.005.005.002.002.001.001.001.000.00M-1.00-4.00-4.00-3.00-1.002.002.001.001.001.002.002.006.007.007.006.004.004.004.004.004.000.00M-3.00-4.00-9.00-8.00-6.00-5.00-6.00-10.00
Return on Assets Growth (5y) -27.00-11.00-10.00-8.00-20.006.006.00-16.006.006.006.00-3.000.00M-1.000.00M3.003.003.001.00-2.00-1.000.00M4.003.002.001.002.002.001.004.003.003.002.003.007.006.006.006.005.003.000.00M-3.00-7.00-5.00-4.00-4.00-5.00
Return on Assets (QoQ) -16.00-1.00-2.0012.00-25.000.00M22.00-22.000.00M0.00M9.00-3.001.000.00M-4.00-1.00-1.000.00M3.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.00-2.000.00M1.002.004.000.00M-1.000.00M0.00M0.00M0.00M3.00-1.000.00M0.00M0.00M4.00-1.00-1.00-1.00-4.00-3.00-2.00-1.000.00M2.000.00M-1.000.00M
Return on Capital Employed Growth (1y) -7.00-11.00-10.004.00-17.000.00M0.00M-9.003.004.004.00-5.00-3.00-4.00-4.003.003.003.003.001.001.001.001.001.001.001.000.00M0.00M0.00M0.00M0.00M0.00M-1.00-2.00-4.00-4.00-3.00-1.006.005.004.003.00-1.000.00M1.005.003.002.001.00-2.002.002.001.001.00-6.00-6.00-6.00-5.00-3.001.003.003.003.00
Return on Capital Employed Growth (3y) -21.00-8.00-6.00-9.00-16.000.00M0.00M-10.003.004.004.00-1.001.001.001.005.005.005.005.002.002.001.002.000.00M0.00M-1.00-4.00-4.00-4.00-2.001.001.001.001.001.002.002.007.008.008.006.005.004.004.003.003.00-1.00-3.00-3.00-7.00-6.00-3.00-2.00-2.00-5.00
Return on Capital Employed Growth (5y) -21.00-8.00-7.00-5.00-12.005.005.00-9.005.005.005.000.00M2.001.001.004.004.003.001.00-2.00-2.00-1.003.002.002.001.001.001.001.005.004.003.003.003.006.005.005.005.004.003.002.000.00M-4.00-1.000.00M1.000.00M
Return on Capital Employed (QoQ) -13.00-1.00-1.008.00-17.000.00M13.00-13.000.00M0.00M5.00-2.000.00M0.00M-4.000.00M0.00M0.00M3.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.00-2.000.00M1.001.004.000.00M0.00M0.00M0.00M0.00M0.00M4.00-1.00-1.00-1.000.00M3.00-1.00-1.00-1.00-3.00-2.00-1.000.00M0.00M2.001.000.00M0.00M
Return on Equity Growth (1y) 30.00-25.00-41.00-14.00-17.00-53.00-34.00-15.00-14.00-10.00-11.004.006.001.001.001.001.001.0012.0012.001.000.00M-12.00-11.00-1.00
Return on Equity Growth (3y) -48.00-88.00-86.00-59.00-39.00-19.00-10.00-4.00-4.00-2.005.006.0019.003.002.002.000.00M
Return on Equity Growth (5y) -53.00-82.00-79.00-32.00-26.00-56.00-26.00-5.00-8.00-3.00-3.00-1.005.00
Return on Equity (QoQ) -3.00-47.00-6.0031.00-19.00-21.00-8.00-5.000.00M-2.00-7.00-1.00-2.001.000.00M1.000.00M0.00M0.00M0.00M0.00M11.000.00M-11.000.00M0.00M0.00M-1.009.00
Return on Sales Growth (1y) -3.00-6.00-7.00-6.00-4.00-14.00-10.00-25.00-17.006.00-18.00-112.00-13.00-25.00-1.0097.006.002.005.0022.001.007.00-2.00-3.00-2.000.00M-2.00-2.000.00M-7.000.00M-13.000.00M12.00-78.0030.0020.0012.0083.00-10.00-14.00-10.00-1.00-9.00-1.0058.001.0052.0016.00-49.0086.00-21.0011.002.00-111.00-52.00-36.00-36.00-12.0059.007.00-27.00-6.00
Return on Sales Growth (3y) -24.00-14.00-35.00-143.00-35.00-33.00-29.00-40.00-25.00-18.00-13.006.00-7.00-17.002.00116.004.009.001.0017.00-2.001.00-4.00-18.00-3.006.00-80.0015.0020.0018.004.007.006.0015.004.0010.005.0061.0082.0033.001.00-1.0086.0022.0026.0011.00-24.00-21.00-9.00-83.00-37.00-14.00-19.00-61.00-130.00
Return on Sales Growth (5y) -32.00-38.00-31.00-24.00-28.00-25.00-26.00-21.00-26.00-10.00-18.001.00-9.00-23.000.00M101.004.0014.00-77.0034.0018.0025.000.00M2.003.008.001.00-5.004.0066.004.0050.0021.0023.0091.0041.0032.0013.0057.00-41.00-24.00-35.00-37.0029.00-4.00-52.00-42.00
Return on Sales (QoQ) -1.000.00M-3.001.00-4.00-1.00-2.002.00-14.003.00-16.0010.009.00-21.00-111.00109.00-2.003.00-13.0018.00-7.007.003.00-3.000.00M-2.002.00-2.002.00-4.002.00-1.00-4.002.00-10.0012.008.00-88.0097.002.000.00M-18.005.00-1.004.00-9.00-3.007.0064.00-66.0048.00-29.00-2.0070.00-60.003.00-11.00-44.00-1.0019.00-11.00-20.0070.00-34.00-44.001.00
Revenue Growth (1y) -4.29%1.63%-9.71%-10.79%-17.41%-12.29%1.67%51.54%44.06%35.89%23.01%-12.84%0.32%10.36%12.62%22.73%18.72%13.59%12.70%5.74%3.03%14.90%19.55%19.39%18.74%11.72%4.65%5.13%3.83%1.90%4.00%2.73%-51.19%-53.57%-49.29%-56.98%-8.84%-4.86%-16.82%0.45%25.62%33.38%34.36%26.66%13.23%8.90%21.40%81.20%92.32%85.72%66.63%25.68%10.44%19.71%-11.14%-19.66%-5.99%-7.28%60.42%63.76%43.61%26.89%-2.86%
Revenue Growth (3y) 4.43%6.60%4.13%5.62%6.07%9.57%12.09%17.47%19.72%19.43%16.01%4.19%7.06%12.93%14.91%15.72%13.25%13.40%12.14%9.89%8.30%9.37%9.17%8.84%-15.58%-19.14%-17.97%-22.55%-22.69%-23.36%-24.02%-23.72%-17.63%-16.16%-17.24%-18.20%9.05%11.38%10.71%32.10%39.85%39.21%39.55%42.35%33.98%34.28%21.59%22.31%25.93%27.27%33.43%18.25%14.24%12.09%11.46%
Revenue Growth (5y) 6.28%8.71%7.46%8.87%7.86%11.41%13.67%15.40%15.99%16.94%14.33%7.26%8.63%10.40%10.55%10.85%-5.95%-7.15%-5.75%-10.12%-10.78%-10.39%-11.31%-11.04%-7.18%-7.67%-9.21%-9.98%-8.06%-8.15%-6.47%0.37%4.01%3.57%2.77%4.50%22.46%25.17%14.97%18.41%23.22%24.52%31.11%30.57%26.56%23.29%22.88%
Revenue (QoQ) -10.69%7.58%-3.27%2.99%-5.17%-4.43%-4.43%-4.66%0.72%10.78%42.45%-9.36%-5.00%0.28%0.94%4.32%4.51%2.33%10.00%0.91%-0.01%1.53%3.21%-1.67%11.51%5.64%3.07%-2.21%4.92%-1.04%3.54%-3.42%2.97%1.00%2.28%-54.11%-2.03%10.29%-13.24%-2.76%2.24%-3.57%4.77%21.61%8.56%-2.86%-1.23%8.72%4.40%8.29%47.42%15.39%0.82%-2.84%11.19%1.40%9.28%-27.87%0.52%18.66%7.77%24.80%2.61%4.06%-4.77%-4.47%
Shareholder's Equity Growth (1y) -85.55%27.29%-98.83%59.66%-12.03%115.77%213,349.23%107.82%197.13%10.92%28.26%5.18%36.18%17.52%11.61%11.66%11.63%29.56%7.64%7.48%7.13%-99.86%-3.30%-1.07%1.47%67,774.46%1.51%0.61%-1.39%-5.58%-53.85%3.77%24.49%21.50%84.04%14.30%
Shareholder's Equity Growth (3y) 53.40%44.97%217.63%51.68%48.26%1,376.26%34.62%61.33%19.04%18.94%15.00%15.01%17.79%12.01%-87.32%5.89%6.66%7.40%1.85%2.27%-1.94%-2.05%-24.03%-23.24%-90.46%-15.83%16.22%40.67%36.72%
Shareholder's Equity Growth (5y) 40.33%35.88%111.22%38.23%31.79%31.36%421.24%-66.14%34.31%12.39%12.84%7.78%8.35%10.22%6.40%2.44%-14.16%-14.76%-10.28%-10.75%-7.32%22.35%5.92%26.98%
Shareholder's Equity (QoQ) -89.18%845.20%24.58%-0.11%-99.90%128,821.50%-31.36%145.01%-1.55%25.52%-1.86%-8.54%13.83%2.94%-1.76%-2.24%18.15%-1.59%-1.79%13.46%-1.84%-1.74%-2.11%-99.85%67,268.13%0.53%0.41%-0.19%0.76%-0.36%-99.90%46,594.78%
Total Debt Growth (1y) 0.00%0.00%0.00%0.00%-99.90%5.27%-69.67%33.67%131,456.96%-7.11%222.46%-27.65%-17.83%10.25%26.14%27.26%13.58%13.62%-0.92%-1.48%1.95%-8.42%-1.09%-1.19%0.93%11.83%3.06%6.05%-0.13%-0.11%-0.93%-45.11%-21.38%-20.33%-22.41%-11.84%-40.18%-42.13%-41.30%-11.13%30.10%43.23%43.85%44.53%9.52%-24.44%56.73%249.69%-99.02%-94.80%-94.38%-1.52%192.63%-38.41%-59.27%16.25%16,168.36%25,852.75%-51.99%58.79%-60.06%-1.90%36,623.42%
Total Debt Growth (3y) 9.57%-0.74%-0.74%-1.11%2.63%2.54%7.24%7.16%970.79%5.18%59.13%-3.20%-1.64%4.68%7.32%7.40%5.34%5.18%0.33%1.07%0.92%0.76%0.33%-16.83%-7.46%-3.81%-7.47%-19.94%-22.27%-22.77%-23.30%-24.52%-15.10%-12.92%-13.15%4.23%-5.19%-14.44%9.79%65.00%-75.88%-61.67%-49.78%70.74%-68.40%-71.07%-67.02%58.78%67.37%102.59%-77.77%22.05%475.05%439.23%315.68%
Total Debt Growth (5y) 4.19%4.14%4.09%3.93%4.59%2.32%3.87%3.68%317.16%3.57%32.66%-1.01%-0.83%5.09%4.77%-6.33%-1.70%-1.52%-4.94%-12.96%-13.53%-13.95%-14.39%-14.73%-9.21%-5.90%-7.73%-8.00%-7.72%-13.00%0.34%16.80%-63.36%-51.82%-43.48%31.28%-52.35%-54.24%-50.31%38.75%46.20%55.18%-52.27%55.83%15.45%43.87%44.61%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%-99.90%105,174.26%-71.19%340.77%-1.58%-25.67%0.00%-1.11%11.78%-0.26%14.41%-0.23%-0.23%-0.23%-0.23%-0.79%3.24%-10.38%7.76%-0.90%5.47%-0.71%-0.69%1.97%-0.68%-0.69%-1.51%-43.50%42.26%0.63%-4.08%-35.80%-3.48%-2.64%-2.71%-2.80%41.30%7.18%-2.29%-2.33%7.07%-26.05%102.68%117.91%-99.70%290.65%118.89%3,719.49%-99.10%-17.78%44.78%10,799.90%25.39%31.16%-99.73%35,948.63%-68.46%222.11%0.27%