|
Gross Margin
|
12.11% | 10.60% | 4.65% | | 12.66% | 13.05% | -66.01% | 20.37% | 11.93% | 8.40% | 1.46% | 21.16% | 12.53% | 11.31% | 1.61% | 20.90% | 10.79% | 13.89% | 1.72% | 20.11% | 11.85% | 15.29% | 2.74% | 20.57% | 11.68% | 12.88% | 4.05% | 20.17% | 10.85% | 11.07% | 2.65% | 23.05% | 11.84% | 11.43% | 8.64% | 20.19% | 15.86% | 12.78% | 1.20% | 27.98% | 11.79% | 14.11% | -0.30% | 25.52% | 14.97% | 15.70% | -1.47% | 25.89% | 19.95% | 15.76% | -2.55% | 24.99% | 13.68% | 16.66% | -4.06% | 23.83% | 12.77% | 16.61% | -13.45% | 27.22% | 12.86% | 12.99% |
|
EBT Margin
|
5.40% | 5.19% | -1.22% | | 6.53% | 3.64% | -88.80% | 15.89% | 3.98% | 2.71% | -2.30% | 14.92% | 5.86% | 5.03% | -3.82% | 15.21% | 6.35% | 6.48% | -2.24% | 15.47% | 6.15% | 8.75% | -1.82% | 16.32% | 6.95% | 9.13% | -0.86% | 17.05% | 7.47% | 7.72% | 0.70% | 18.40% | 7.03% | 7.53% | -1.19% | 18.95% | 9.31% | 10.04% | -2.12% | 18.13% | 11.85% | 11.39% | -0.98% | 22.01% | 4.03% | 10.33% | -5.60% | 19.77% | 12.12% | 10.08% | -5.58% | 21.90% | 9.69% | 11.50% | -5.82% | 21.04% | 6.71% | 11.61% | -27.24% | 20.63% | 8.45% | 5.82% |
|
EBIT Margin
|
8.43% | 6.69% | 0.36% | | 8.92% | 8.43% | -98.30% | 14.74% | 7.01% | 3.39% | -1.93% | 16.09% | 7.99% | 5.90% | -3.72% | 15.92% | 6.11% | 8.96% | -2.60% | 15.49% | 8.27% | 11.00% | -2.14% | 16.00% | 7.45% | 8.53% | -1.01% | 16.53% | 6.48% | 7.23% | -1.10% | 19.28% | 7.54% | 6.85% | 4.18% | 15.86% | 11.37% | 7.91% | -3.97% | 24.20% | 7.08% | 9.35% | -6.50% | 20.71% | -0.92% | 11.09% | -7.57% | 21.73% | 16.93% | 11.38% | -6.58% | 21.56% | 9.72% | 13.46% | -8.16% | 20.05% | 7.52% | 11.32% | -23.17% | 23.87% | 8.82% | 8.48% |
|
EBITDA Margin
|
8.43% | 6.69% | 0.36% | | 8.92% | 8.43% | -98.30% | 14.74% | 3.74% | 3.59% | 0.87% | 9.33% | 5.34% | 37.80% | -2.67% | 8.45% | 3.49% | 4.23% | -0.84% | 9.03% | 3.54% | 5.46% | -1.16% | 9.57% | 4.06% | 5.51% | -0.15% | 10.38% | 5.23% | 4.66% | 2.53% | 13.52% | 5.71% | 6.08% | -0.81% | 13.91% | 6.87% | 7.37% | -0.48% | 12.83% | 8.90% | 8.34% | 0.06% | 16.98% | 3.11% | 7.73% | -3.87% | 15.33% | 8.77% | 8.16% | -3.90% | 15.83% | 7.13% | 8.32% | -4.69% | 15.76% | 4.68% | 7.42% | -19.48% | 14.50% | 5.83% | 4.17% |
|
Operating Margin
|
8.43% | 6.69% | 0.36% | | 8.92% | 8.43% | -98.30% | 14.74% | 7.01% | 3.39% | -1.93% | 16.09% | 7.99% | 5.90% | -3.72% | 15.92% | 6.11% | 8.96% | -2.60% | 15.49% | 8.27% | 11.00% | -2.14% | 16.00% | 7.45% | 8.53% | -1.01% | 16.53% | 6.48% | 7.23% | -1.10% | 19.28% | 7.54% | 6.85% | 4.18% | 15.86% | 11.37% | 7.91% | -3.97% | 24.20% | 7.08% | 9.35% | -6.50% | 20.71% | -0.92% | 11.09% | -7.57% | 21.73% | 16.93% | 11.38% | -6.58% | 21.56% | 9.72% | 13.46% | -8.16% | 20.05% | 7.52% | 11.32% | -23.17% | 23.87% | 8.82% | 8.48% |
|
Net Margin
|
-0.55% | -0.42% | -0.30% | | -0.18% | -0.04% | 44.77% | 0.79% | 1.28% | 1.51% | 1.92% | 0.60% | 1.13% | 34.10% | -0.77% | -0.23% | -0.18% | 0.34% | 0.04% | -0.16% | -0.18% | 0.63% | -0.67% | -0.01% | -0.13% | -0.07% | -0.07% | -0.06% | -0.20% | -0.10% | 0.06% | 0.02% | -0.01% | 0.00% | -0.01% | -0.04% | -0.01% | -0.08% | -0.01% | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.09% | 6.74% | 8.20% | -3.89% | 15.55% | 4.71% | 7.99% | -19.71% | 14.65% | 6.14% | 4.34% |
|
FCF Margin
|
| 8.86% | 6.94% | | 14.65% | 6.69% | 93.74% | -6.12% | 23.66% | 7.45% | 11.44% | -7.75% | 15.68% | -2.91% | 20.11% | -11.14% | 14.61% | 9.63% | 11.85% | -12.76% | 14.33% | 11.11% | 12.16% | -8.27% | 19.78% | 5.82% | 21.18% | -6.73% | 16.25% | 5.63% | 18.47% | -8.75% | 25.38% | 7.97% | 18.68% | -11.19% | 18.25% | 11.12% | 22.26% | -7.67% | 30.20% | 9.28% | 29.83% | -5.31% | 28.36% | 4.05% | 19.63% | -13.20% | 21.16% | 8.03% | 21.51% | -10.58% | 16.59% | 4.92% | 28.16% | -13.93% | 20.55% | 9.35% | 11.35% | -11.15% | 15.39% | 3.18% |
|
Assets Average
|
| | | | | 780.92M | 796.21M | 835.05M | 840.29M | 827.16M | 900.84M | 984.43M | 989.45M | 919.51M | 878.12M | 914.94M | 921.65M | 917.68M | 957.86M | 991.14M | 982.79M | 963.27M | 974.17M | 1,006.62M | 1,069.73M | 1,087.75M | 1,085.77M | 1,114.89M | 1,130.93M | 1,139.68M | 1,152.46M | 1,195.29M | 1,212.24M | 1,199.99M | 1,186.44M | 1,280.17M | 1,377.12M | 1,386.99M | 1,398.92M | 1,508.67M | 1,522.08M | 1,426.36M | 1,469.43M | 1,532.80M | 1,604.24M | 1,684.70M | 1,670.35M | 1,785.19M | 1,957.52M | 1,936.11M | 1,889.37M | 1,958.66M | 2,063.48M | 2,081.62M | 2,059.04M | 2,120.30M | 2,178.90M | 2,147.09M | 3,302.13M | 4,528.19M | 4,561.74M | 4,541.56M |
|
Equity Average
|
| | | | | 258.55M | 259.83M | 270.31M | 281.93M | 286.76M | 292.68M | 305.45M | 320.16M | 344.23M | 369.13M | 385.73M | 398.06M | 401.37M | 401.74M | 409.09M | 433.53M | 447.14M | 436.75M | 436.91M | 453.14M | 467.56M | 477.35M | 493.64M | 515.31M | 526.92M | 530.68M | 551.25M | 580.22M | 595.37M | 597.79M | 608.58M | 628.77M | 645.18M | 657.77M | 664.75M | 682.74M | 706.61M | 710.31M | 715.20M | 720.06M | 716.49M | 712.60M | 732.20M | 762.19M | 769.32M | 743.79M | 742.69M | 773.99M | 793.32M | 801.11M | 829.35M | 879.26M | 909.68M | 1,353.95M | 1,847.34M | 1,903.27M | 1,881.82M |
|
Invested Capital
|
| | 229.67M | | 257.61M | 259.49M | 260.16M | 280.47M | 283.39M | 290.12M | 295.23M | 315.66M | 324.65M | 363.81M | 386.69M | 397.02M | 415.92M | 421.90M | 416.54M | 435.12M | 466.47M | 447.16M | 430.85M | 446.36M | 464.82M | 479.99M | 486.62M | 507.76M | 529.26M | 536.39M | 546.03M | 573.82M | 592.23M | 605.32M | 616.20M | 624.09M | 634.66M | 659.20M | 675.43M | 672.26M | 710.87M | 733.43M | 722.91M | 750.55M | 734.74M | 753.39M | 738.92M | 809.82M | 820.02M | 835.48M | 776.71M | 837.08M | 846.99M | 880.72M | 857.90M | 931.65M | 946.21M | 982.56M | 1,846.16M | 1,980.93M | 1,958.12M | 1,938.12M |
|
Asset Utilization Ratio
|
| | | | | 0.67 | 0.48 | 0.68 | 0.64 | 0.62 | 0.70 | 0.65 | 0.66 | 0.72 | 0.77 | 0.75 | 0.75 | 0.77 | 0.75 | 0.74 | 0.75 | 0.77 | 0.77 | 0.76 | 0.72 | 0.72 | 0.74 | 0.73 | 0.73 | 0.74 | 0.74 | 0.74 | 0.74 | 0.77 | 0.78 | 0.72 | 0.67 | 0.68 | 0.68 | 0.63 | 0.63 | 0.67 | 0.66 | 0.64 | 0.64 | 0.64 | 0.66 | 0.67 | 0.65 | 0.70 | 0.75 | 0.75 | 0.73 | 0.75 | 0.77 | 0.77 | 0.76 | 0.78 | 0.55 | 0.48 | 0.53 | 0.59 |
|
Interest Coverage Ratio
|
4.45 | 3.15 | 0.12 | | 3.71 | 3.69 | -7.79 | 7.28 | 2.82 | 1.42 | -0.69 | 7.82 | 3.24 | 2.55 | -1.63 | 9.49 | 3.03 | 5.17 | -1.37 | 11.13 | 5.38 | 11.18 | -2.85 | 23.51 | 8.47 | 9.69 | -1.15 | 26.32 | 8.08 | 8.45 | -1.27 | 28.83 | 9.66 | 9.52 | 5.81 | 30.57 | 16.88 | 12.47 | -6.42 | 60.00 | 8.08 | 22.89 | -16.81 | 71.01 | -2.68 | 30.86 | -18.10 | 67.60 | 37.26 | 17.94 | -6.86 | 26.91 | 7.00 | 9.45 | -5.23 | 21.97 | 5.37 | 10.00 | -5.61 | 7.94 | 2.16 | 2.11 |
|
Debt to Equity
|
| | 0.52 | | 0.58 | 0.62 | 0.56 | 0.64 | 0.53 | 0.50 | 0.71 | 0.71 | 0.63 | 0.11 | 0.14 | 0.23 | 0.25 | 0.31 | 0.31 | 0.39 | 0.38 | 0.34 | 0.49 | 0.53 | 0.52 | 0.47 | 0.41 | 0.42 | 0.41 | 0.40 | 0.36 | 0.38 | 0.31 | 0.28 | 0.27 | 0.29 | 0.25 | 0.25 | 0.18 | 0.57 | 0.20 | 0.17 | 0.18 | 0.25 | 0.26 | 0.31 | 0.27 | 0.46 | 0.42 | 0.43 | 0.46 | 0.61 | 0.62 | 0.57 | 0.48 | 0.58 | 0.49 | 0.42 | 0.79 | 0.80 | 0.82 | 0.84 |
|
Debt Ratio
|
| | 0.16 | | 0.19 | 0.20 | 0.18 | 0.21 | 0.18 | 0.18 | 0.22 | 0.22 | 0.21 | 0.05 | 0.06 | 0.10 | 0.11 | 0.14 | 0.13 | 0.17 | 0.18 | 0.16 | 0.21 | 0.23 | 0.21 | 0.21 | 0.18 | 0.19 | 0.19 | 0.19 | 0.16 | 0.18 | 0.15 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.09 | 0.24 | 0.10 | 0.09 | 0.08 | 0.12 | 0.11 | 0.13 | 0.12 | 0.18 | 0.16 | 0.18 | 0.18 | 0.23 | 0.23 | 0.22 | 0.19 | 0.23 | 0.20 | 0.18 | 0.31 | 0.33 | 0.34 | 0.35 |
|
Equity Ratio
|
| | 0.30 | | 0.33 | 0.33 | 0.32 | 0.33 | 0.34 | 0.35 | 0.30 | 0.32 | 0.33 | 0.42 | 0.42 | 0.43 | 0.44 | 0.44 | 0.40 | 0.42 | 0.46 | 0.47 | 0.43 | 0.44 | 0.41 | 0.45 | 0.43 | 0.46 | 0.45 | 0.47 | 0.45 | 0.47 | 0.49 | 0.51 | 0.50 | 0.45 | 0.46 | 0.47 | 0.47 | 0.41 | 0.49 | 0.50 | 0.46 | 0.47 | 0.43 | 0.42 | 0.43 | 0.39 | 0.39 | 0.41 | 0.38 | 0.38 | 0.37 | 0.39 | 0.39 | 0.39 | 0.41 | 0.43 | 0.40 | 0.42 | 0.42 | 0.41 |
|
Times Interest Earned
|
4.45 | 3.15 | 0.12 | | 3.71 | 3.69 | -7.79 | 7.28 | 2.82 | 1.42 | -0.69 | 7.82 | 3.24 | 2.55 | -1.63 | 9.49 | 3.03 | 5.17 | -1.37 | 11.13 | 5.38 | 11.18 | -2.85 | 23.51 | 8.47 | 9.69 | -1.15 | 26.32 | 8.08 | 8.45 | -1.27 | 28.83 | 9.66 | 9.52 | 5.81 | 30.57 | 16.88 | 12.47 | -6.42 | 60.00 | 8.08 | 22.89 | -16.81 | 71.01 | -2.68 | 30.86 | -18.10 | 67.60 | 37.26 | 17.94 | -6.86 | 26.91 | 7.00 | 9.45 | -5.23 | 21.97 | 5.37 | 10.00 | -5.61 | 7.94 | 2.16 | 2.11 |
|
Enterprise Value
|
-0.14M | -0.53M | -0.72M | -0.23M | -0.21M | -0.53M | -1.61M | -3.19M | -3.07M | -0.45M | -0.90M | -0.20M | -1.19M | -3.55M | -0.77M | -4.41M | -3.95M | -0.40M | -0.98M | -0.13M | -2.25M | -1.84M | -0.85M | -1.56M | -8.49M | -0.51M | -3.49M | -26.65M | -34.92M | -32.10M | -0.42M | -0.29M | -1.92M | -3.49M | -28.12M | -29.86M | -32.75M | -38.46M | -30.16M | -245.87M | -52.03M | -31.39M | -28.60M | -34.40M | -43.95M | -40.07M | -32.38M | -33.95M | -46.07M | -41.59M | -33.18M | -27.37M | -56.01M | -39.64M | -38.45M | -29.14M | -46.08M | -44.18M | -52.49M | -49.63M | -88.96M | -61.42M |
|
Return on Sales
|
-0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.45% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.34% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.16% | 0.07% | 0.08% | -0.04% | 0.16% | 0.05% | 0.08% | -0.20% | 0.15% | 0.06% | 0.04% |
|
Return on Capital Employed
|
| | | | | 0.07% | 0.02% | 0.06% | 0.05% | 0.04% | 0.07% | 0.06% | 0.06% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.11% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.08% | 0.09% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.11% | 0.11% | 0.12% | 0.12% | 0.10% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.03% | 0.05% | 0.05% | 0.05% |
|
Return on Invested Capital
|
| | | | | 0.11% | 0.07% | 0.07% | 0.06% | 0.04% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.10% | 0.11% | 0.11% | 0.12% | 0.10% | 0.11% | 0.11% | 0.09% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.07% | 0.08% | 0.07% | 0.09% | 0.14% | 0.15% | 0.16% | 0.17% | 0.14% | 0.14% | 0.14% | 0.14% | 0.12% | 0.12% | 0.04% | 0.06% | 0.07% | 0.08% |
|
Return on Assets
|
| | | | | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.07% | 0.07% | 0.06% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.01% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | | 0.00% | 0.03% | 0.04% | 0.05% | 0.05% | 0.03% | 0.03% | 0.02% | 0.18% | 0.16% | 0.15% | 0.14% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.10% | 0.13% | 0.17% | 0.15% | 0.15% | 0.13% | 0.13% | 0.03% | 0.05% | 0.06% | 0.06% |