Cbiz Growth Metrics (2010-2025) | CBZ

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.41%5.25%6.59%19.43%16.43%19.13%3.28%-7.50%-6.63%-7.07%7.65%10.45%6.28%6.99%2.98%0.51%2.61%15.19%10.60%12.27%9.27%2.50%7.19%5.15%9.28%5.17%5.42%0.58%13.42%13.78%17.41%18.41%17.37%3.68%2.01%8.07%-4.00%16.04%20.18%7.54%25.17%19.07%10.91%15.43%4.93%5.89%9.21%8.75%7.79%3.45%2.84%118.78%108.72%110.01%113.05%
Assets Growth (3y) 5.87%5.23%5.82%6.86%4.93%5.80%4.62%0.89%0.60%4.62%7.03%7.62%6.02%8.10%6.88%5.87%7.01%7.48%7.72%5.89%10.64%7.05%9.88%7.79%13.31%7.45%8.08%8.77%8.52%11.04%12.91%11.23%12.14%12.73%10.79%10.29%8.03%13.53%13.33%10.52%12.29%9.26%7.59%40.04%33.15%32.01%33.75%
Assets Growth (5y) 5.67%7.50%6.18%6.61%5.31%6.94%6.30%3.93%3.99%4.30%6.74%5.68%8.11%8.62%8.61%7.16%10.28%7.93%8.40%8.73%8.82%8.09%10.22%7.79%11.82%11.38%10.97%9.82%10.91%11.54%11.76%11.55%9.79%9.43%8.84%26.13%23.19%26.02%26.11%
Assets (QoQ) -0.22%4.14%5.59%-4.07%1.05%16.68%2.94%-1.85%-12.39%4.50%3.90%-2.31%1.49%7.22%-0.02%-1.66%-2.31%4.66%2.07%10.39%-6.20%6.23%-0.66%3.55%-1.91%4.21%3.24%-0.35%-1.67%-0.57%16.42%-0.03%1.46%0.27%15.40%-11.69%-0.17%6.22%2.52%6.75%3.39%-4.95%19.32%1.55%-3.70%-1.08%8.47%2.48%-0.68%-1.49%7.51%-1.65%-1.27%109.57%2.56%-1.04%0.16%
Capital Expenditures Growth (1y) 326.30%-73.21%-68.36%17.32%-66.64%404.17%828.57%149.48%63.98%127.04%3.65%-42.08%-7.41%-42.12%84.48%233.38%-37.25%8.18%-70.50%-58.70%13.54%7.81%100.00%421.32%110.83%132.82%50.06%-42.83%103.06%59.63%106.44%-48.67%-21.92%-25.50%-51.56%82.04%24.29%-41.85%-56.61%-20.75%-23.61%21.20%-27.31%32.91%-25.15%3.08%332.05%189.53%205.82%53.85%42.29%-77.21%-63.37%-18.75%1.09%329.16%-28.65%
Capital Expenditures Growth (3y) 32.61%45.29%44.95%19.23%-20.29%87.81%160.88%68.89%-1.60%12.44%-17.37%-7.27%-12.95%-12.28%2.86%92.90%14.53%39.51%-3.98%7.17%69.40%58.83%83.66%15.22%49.52%40.42%14.49%-18.86%25.38%-11.57%-24.29%-9.53%-9.49%-19.32%-46.54%24.23%-10.76%-10.10%10.87%45.01%20.47%24.33%64.71%-4.28%-5.71%8.82%83.86%41.47%-7.20%
Capital Expenditures Growth (5y) 6.26%13.94%10.63%18.47%-18.44%50.52%59.97%59.65%17.93%28.97%11.10%18.90%23.08%20.19%27.52%16.07%18.95%26.42%-2.41%2.84%36.38%11.66%5.42%17.15%25.99%14.31%-13.90%-10.87%2.42%-2.88%6.39%23.30%11.16%-3.60%-1.24%4.81%-4.46%-1.91%14.41%24.43%-14.50%
Capital Expenditures (QoQ) -4.13%-15.31%-22.79%580.00%-93.97%0.00%186.31%93.35%-8.92%84.18%-23.08%27.08%26.10%-15.91%-57.02%103.17%-21.18%168.01%-22.33%-61.76%35.89%-26.91%8.75%5.12%29.03%35.59%183.47%-57.49%42.48%-12.61%7.99%51.02%12.00%13.02%-73.15%129.71%6.87%-26.52%0.91%56.85%-50.00%-45.17%84.29%51.18%-20.67%-67.11%236.97%-14.86%9.25%37.84%125.81%-10.07%-45.04%27.48%-63.84%44.55%21.93%58.61%53.53%-75.97%
Cash & Equivalents Growth (1y) 50.71%0.38%122.79%1,280.52%1,354.50%-14.82%-44.27%-93.60%-61.32%682.60%-14.24%2,060.29%232.60%-88.83%26.98%-97.10%-43.01%363.48%-13.18%1,119.53%277.42%-72.07%311.06%1,607.30%311.26%6,145.91%-87.86%-98.89%-94.50%-89.12%50.94%626.44%36.80%-22.04%-11.41%10,023.29%266.06%124.50%720.46%-96.88%-51.38%-55.03%-57.07%-91.77%-17.02%-25.79%135.20%305.91%-4.87%-30.64%72.24%-38.10%-69.45%-23.96%70.90%531.24%3,429.88%1,477.04%
Cash & Equivalents Growth (3y) 103.91%88.44%2.12%167.20%165.48%-9.35%-15.33%-65.76%-9.83%59.44%-1.85%97.06%92.69%-47.50%65.48%82.19%106.82%332.44%-24.34%32.09%-5.13%23.82%-9.03%11.14%-32.36%74.33%-45.46%101.16%-34.93%-42.47%122.21%184.29%34.53%-7.67%46.13%-36.14%13.88%-9.18%102.34%-78.14%-27.33%-38.60%20.25%-40.86%-37.75%-26.85%90.59%151.25%117.29%102.62%
Cash & Equivalents Growth (5y) 74.27%28.22%3.26%46.54%109.38%-0.72%16.72%52.90%62.64%134.37%-13.96%7.66%10.11%-0.34%-3.66%-13.43%-7.82%46.98%-10.35%342.41%33.72%27.14%40.49%34.13%-11.25%39.84%-10.58%-53.85%-35.56%-42.37%61.77%50.33%13.96%-16.53%66.09%-8.14%-15.56%-16.95%89.42%-47.26%32.86%22.65%
Cash & Equivalents (QoQ) 279.29%36.35%-68.09%-8.66%152.61%202.63%97.71%-3.76%-85.21%98.02%-77.31%481.86%199.33%-78.30%471.60%-10.42%-89.94%146.60%-86.93%1,657.81%-18.22%-53.80%83.65%444.01%-93.95%579.77%662.76%31.04%-8.07%-98.68%-30.42%551.19%81.83%-81.68%234.84%22.63%3.61%-79.18%38,161.38%-95.57%-36.46%-23.90%45.70%-31.00%-41.22%-27.36%-72.06%595.52%-47.44%130.25%-51.78%63.00%-61.67%471.73%-82.67%-19.54%-4.61%1,184.94%-35.99%349.91%-57.38%
Cash from Investing Activities Growth (1y) 136.52%-675.45%66.15%81.89%-224.63%-190.47%166.17%12.04%2,101.75%32.86%128.34%-29.92%-108.20%-24.25%134.25%-41.13%114.59%19.31%-63.11%-648.75%2,566.67%33.00%172.64%65.90%-82.62%-104.71%-140.44%33.72%-169.90%90.98%50.72%89.91%-68.79%63.97%144.73%839.46%-61.44%-1,132.97%-94.74%-577.59%-37.19%69.44%-35,703.06%79.62%81.06%68.37%43.71%-139.77%-90.08%22.56%37.46%76.95%175.69%-39,870.03%82.72%-61.45%-155.35%
Cash from Investing Activities Growth (3y) 123.14%-147.29%35.93%12.61%-59.36%-34.31%76.94%-22.68%30.83%12.36%25.43%-62.16%-31.66%12.42%33.07%-45.84%38.83%-3.44%-34.01%-47.98%-73.69%50.18%-36.50%71.64%-30.16%59.48%-55.33%35.62%-57.47%26.28%26.24%-52.74%-55.20%-10.73%-103.07%-93.06%25.14%-6.02%-132.32%-63.03%20.95%57.86%-403.10%51.71%31.47%-360.87%60.67%3.73%7.31%
Cash from Investing Activities Growth (5y) 16.10%-72.24%19.55%-45.91%51.42%-5.55%40.94%-23.43%25.47%1.59%-33.09%-20.23%-15.31%34.13%-19.82%-15.70%4.42%48.58%-38.26%-1.54%-61.03%11.29%-58.19%4.23%-19.67%24.17%-29.69%13.61%-20.06%47.81%-18.36%-11.73%-6.12%19.76%-24.14%-31.79%21.09%-226.12%-25.71%-23.46%27.03%
Cash from Investing Activities (QoQ) 80.87%-814.80%126.80%-22.10%-506.10%60.07%244.00%-153.37%-846.49%109.10%143.80%853.63%-131.74%130.94%-25.17%-211.65%-380.73%158.33%-81.20%-72.34%-2,759.46%126.67%-379.71%234.42%-166.82%208.52%-134.99%168.50%-887.15%78.56%42.66%27.76%-1.54%-17.17%88.26%-1,108.40%78.32%245.46%94.08%-363.82%-65.55%100.62%-17,727.07%24.22%63.12%-622.66%89.91%29.56%38.42%-1,186.32%57.03%44.16%74.91%-938.80%84.16%283.41%-13,348.22%99.55%-47.91%37.12%
Cash from Operations Growth (1y) -9.80%65.83%-201.41%35.50%-17.70%-18.21%-21.28%-25.23%-127.28%91.56%-54.59%-3.50%670.71%-37.22%-14.74%8.30%15.50%7.47%27.34%38.47%-41.69%84.80%17.98%-1.65%9.37%-0.26%-42.42%57.62%60.45%7.51%-19.93%-28.18%35.37%16.21%24.67%66.96%-12.41%33.29%20.49%9.32%-44.26%-22.85%-243.23%-2.14%115.26%31.65%12.53%-6.50%-12.76%45.68%-43.16%18.75%58.87%-42.31%-38.52%28.34%-45.19%
Cash from Operations Growth (3y) -30.11%37.47%-78.12%-0.75%8.62%-0.55%-29.09%-7.89%21.61%8.93%-8.83%13.11%80.12%7.63%11.90%13.83%-9.69%25.59%5.32%29.00%0.77%25.61%-11.90%3.64%33.43%7.61%-8.77%23.64%23.91%18.53%10.44%9.44%-12.89%6.12%-27.16%21.33%1.67%10.62%-33.65%0.01%1.54%13.95%-62.58%2.81%43.96%3.42%-20.15%12.53%-8.76%
Cash from Operations Growth (5y) 5.95%11.88%-36.34%7.95%-2.90%14.33%-5.10%1.25%2.78%18.96%-8.53%17.54%54.29%5.98%-3.16%10.80%9.85%19.87%5.17%20.81%3.94%25.15%3.45%15.24%3.01%5.09%-28.56%15.12%17.95%11.08%-16.62%3.70%4.42%18.04%-20.82%14.68%7.81%2.61%-36.47%8.80%-1.84%
Cash from Operations (QoQ) -25.52%-131.02%826.21%-46.23%36.93%-156.38%426.48%-67.34%36.07%-183.60%301.28%-111.92%1,055.35%-167.46%225.64%-29.52%5.09%-223.30%218.59%-24.84%-2.21%-183.37%325.99%-68.35%209.92%-137.00%370.98%-64.81%182.64%-152.83%399.90%-64.17%89.38%-158.94%279.58%-32.47%62.58%-138.21%498.00%-64.57%147.41%-122.79%647.20%-81.93%242.43%-201.39%256.02%-60.26%109.42%-167.37%266.79%-62.92%249.69%-166.20%238.35%-50.40%26.97%-258.97%228.19%-78.82%
EBITDA Margin Growth (1y) 49.00174.00-9866.00-517.00-484.009,917.00-540.00160.003,421.00-354.00-88.00-185.00-3357.00183.0058.005.00123.00-31.0054.0052.005.00101.0081.00117.00-85.00268.00314.0048.00143.00-334.0039.00116.00129.0033.00-108.00203.0097.0055.00415.00-579.00-62.00-393.00-165.00566.0043.00-3.0050.00-164.0016.00-79.00-7.00-245.00-90.00-1479.00-126.00115.00-326.00
EBITDA Margin Growth (3y) -308.003,111.00-303.00-543.00-420.009,745.00-571.00-20.00187.00-203.0023.00-128.00-3229.00252.00193.00174.0043.00337.00449.00217.0062.0035.00434.00281.00186.00-33.00245.00367.00369.00-247.00346.00-260.00165.00-305.00142.00190.0079.00-342.00300.00-177.00-2.00-476.00-122.00157.00-30.00-1561.00-83.00-294.00-400.00
EBITDA Margin Growth (5y) -489.00-123.00-152.00-486.00-292.009,815.00-436.00149.00107.00166.00418.0037.00-3172.00186.00546.00338.00314.0036.00380.00536.00288.00122.00741.00-95.00222.00-372.00495.00354.00350.00-643.00231.00142.00224.00-388.00185.00-219.005.00-1900.00167.00-307.00-418.00
EBITDA Margin (QoQ) -174.00-633.00-49.00-10673.0011,304.00-1099.00-15.00-272.00846.00-399.003,246.00-4047.001,112.00-496.0074.00-507.00987.00-549.00192.00-662.001,073.00-551.00145.00-566.001,052.00-515.00-57.00-213.001,099.00-781.0037.00-689.001,472.00-704.0051.00-786.001,331.00-393.00-56.00-828.001,692.00-1387.00462.00-1160.001,920.00-656.00-61.00-1206.001,973.00-870.00120.00-1302.002,045.00-1108.00275.00-2690.003,398.00-868.00-166.00
EBIT Growth (1y) 7.60%26.87%-3,609.60%-33.88%-66.07%87.40%14.87%24.53%92.28%-107.84%2.77%-19.35%65.83%25.20%1.68%41.20%27.44%13.79%8.27%-4.16%-17.16%48.65%11.29%-6.88%-11.88%-18.86%28.52%28.41%2.28%487.44%-16.55%52.65%23.50%-196.78%56.79%-37.40%17.48%-70.22%-7.24%-115.33%40.67%-34.08%36.67%2,484.82%31.88%-5.56%15.14%-36.82%33.62%-37.72%1.13%-18.41%-10.08%-298.97%101.85%90.77%18.47%
EBIT Growth (3y) -3.96%-6.11%-123.68%-12.76%2.66%41.92%6.27%12.35%59.58%-10.26%4.20%2.96%20.52%30.82%7.00%8.01%-2.38%19.27%15.69%4.65%-9.28%63.42%6.08%22.21%3.64%-64.57%18.92%7.06%14.06%-85.49%6.67%-29.00%26.85%-61.45%25.73%31.78%29.65%-34.05%13.43%32.18%35.34%-24.92%16.75%142.69%16.58%-79.67%32.95%-0.56%12.49%
EBIT Growth (5y) 0.18%11.83%-51.30%-2.12%2.69%38.68%7.66%4.82%24.29%3.94%10.10%5.47%9.55%28.66%5.61%19.82%3.28%-14.56%15.17%1.83%1.61%-31.25%11.66%-16.81%12.96%-59.03%16.35%35.01%22.45%-55.30%13.81%17.15%29.18%-39.12%18.27%3.36%21.23%-67.63%24.40%29.16%21.44%
EBIT Margin Growth (1y) 49.00174.00-9866.00-190.00-504.009,637.00135.0097.00250.00-179.00-17.00-188.00306.00112.00-42.00216.00204.0046.0050.00-83.00-247.00113.0054.00-97.00-130.00-9.00275.00107.00-38.00528.00-342.00383.00106.00-815.00834.00-430.00144.00-253.00-349.00-800.00174.00-108.00102.001,786.0029.0099.00-17.00-722.00208.00-158.00-151.00-219.00-214.00-1501.00382.00130.00-284.00
EBIT Margin Growth (3y) -44.00-79.00-408.00-281.0053.009,570.0076.00126.00761.00-21.00-9.00-54.00264.00271.0062.0037.00-173.00150.00379.00-73.00-415.00633.00-14.00393.00-62.00-296.00766.0060.00212.00-540.00142.00-846.00424.00-1176.00587.00556.00347.00-261.00-264.00264.00411.00-167.00-66.00844.0023.00-1560.00214.00-811.00-290.00
EBIT Margin Growth (5y) -15.00431.00-250.00-147.0010.009,729.00180.00-54.00384.0083.00319.00-45.0095.00791.00-6.00526.00-104.00-137.00870.00-120.00-165.00-436.00471.00-837.00256.00-656.00519.001,046.00415.00-548.00227.00217.00661.00-1235.00419.00-385.00341.00-1921.00-33.00174.00-87.00
EBIT Margin (QoQ) -174.00-633.00-49.00-10673.0011,304.00-772.00-362.00-532.001,802.00-810.00-209.00-962.001,964.00-981.00285.00-1156.001,810.00-722.00272.00-1314.001,814.00-855.00108.00-954.001,755.00-1006.0076.00-833.002,038.00-1174.00-69.00-267.001,168.00-449.00-346.00-1188.002,816.00-1712.00227.00-1585.002,721.00-2163.001,201.00-1866.002,930.00-479.00-555.00-1796.002,814.00-1184.00374.00-2162.002,821.00-1253.00380.00-3449.004,704.00-1505.00-33.00
EBIT (QoQ) -22.48%-94.95%-8.60%-239.68%232.43%-60.89%-53.10%-151.88%1,307.16%-57.60%-27.58%-156.07%696.89%-66.73%48.92%-125.29%911.39%-53.80%34.41%-117.11%1,118.92%-59.10%16.17%-110.61%2,308.24%-65.78%9.93%-114.31%2,487.72%-65.81%-12.44%-45.80%414.32%-37.45%-29.16%-142.47%933.20%-75.03%32.94%-161.53%554.04%-104.13%1,320.08%-158.65%562.83%-27.99%-32.53%-146.94%604.83%-60.49%42.70%-148.38%470.68%-68.12%57.26%-314.68%287.53%-69.87%-2.34%
EBT Growth (1y) 22.95%-29.34%-837.85%-48.70%-37.22%83.37%-1.24%60.87%104.86%-79.11%5.91%14.27%40.66%37.32%6.21%0.98%40.29%14.65%10.65%20.31%11.43%48.93%12.48%15.09%-12.12%188.64%18.94%3.81%5.34%-275.04%4.52%34.09%42.52%-80.90%-1.69%28.04%12.80%51.88%31.55%-60.02%7.55%-557.71%17.01%290.75%25.32%-20.89%28.56%-12.01%28.95%-15.91%4.47%-26.98%8.00%-557.46%66.24%104.94%-20.73%
EBT Growth (3y) 0.49%-3.14%-40.83%-1.94%21.84%42.85%3.57%22.90%59.30%1.41%7.57%11.56%30.03%35.11%9.75%11.82%11.17%33.63%13.97%12.86%1.04%7.47%11.83%17.01%9.68%-41.06%6.92%21.24%19.19%-52.17%10.57%-11.79%20.02%-78.89%14.81%26.00%14.99%-56.40%25.55%11.19%20.23%-109.66%16.26%35.91%20.40%-109.64%30.70%9.61%3.35%
EBT Growth (5y) 3.21%12.39%-8.36%2.76%23.11%39.46%6.70%20.78%31.68%19.47%10.74%10.65%15.27%15.77%10.45%14.25%15.58%-4.11%8.75%19.80%10.64%7.16%12.58%-3.89%9.86%-54.78%13.47%22.73%17.94%-69.80%15.25%18.74%22.81%-51.66%15.24%5.15%16.19%-96.31%28.00%15.52%8.27%
EBT Margin Growth (1y) 113.00-155.00-8758.00-254.00-93.008,649.00-97.00188.00231.00-152.0029.0049.00145.00159.0025.00-20.00228.0041.0086.0080.0038.0097.0073.0052.00-141.00155.00135.00-44.00-19.00-189.0055.00228.00251.00-92.00-82.00254.00135.00114.00387.00-782.00-106.00-462.00-224.00809.00-26.003.00213.00-243.00142.00-25.00-86.00-298.0012.00-2142.00-41.00174.00-579.00
EBT Margin Growth (3y) 46.00-17.00-261.00-18.00283.008,656.00-43.00217.00604.0048.00140.00109.00411.00297.00184.00112.00124.00293.00294.0088.00-122.0063.00263.00236.0091.00-126.00109.00439.00367.00-168.00361.00-300.00280.00-441.0082.00281.004.00-346.00377.00-216.0010.00-484.00-97.00268.00128.00-2163.0086.00-367.00-425.00
EBT Margin Growth (5y) 75.00356.00-61.0042.00549.008,794.00116.00349.00501.00300.00348.00117.00251.00263.00374.00296.00356.0012.00267.00570.00264.0084.00569.00-292.00120.00-475.00272.00465.00236.00-627.00350.00266.00396.00-463.00209.00-260.00157.00-2512.00250.00-340.00-557.00
EBT Margin (QoQ) -21.00-641.00-288.00-9244.0010,469.00-1191.00-127.00-502.001,722.00-906.00-84.00-885.001,903.00-886.0012.00-871.001,770.00-931.00260.00-1058.001,815.00-937.00218.00-999.001,791.00-958.0025.00-702.001,771.00-1137.0050.00-873.002,015.00-964.0073.00-1216.002,025.00-628.00-46.00-1237.002,299.00-1798.00630.00-1593.002,538.00-765.00-205.00-1565.002,748.00-1221.00181.00-1732.002,686.00-1433.00490.00-3885.004,787.00-1218.00-263.00
EBT (QoQ) -6.04%-121.99%-46.00%-391.83%258.09%-79.41%-33.93%-177.29%1,039.06%-66.45%-15.86%-167.57%655.28%-63.81%3.58%-130.11%1,040.97%-65.59%43.89%-118.32%1,319.93%-62.59%33.26%-108.40%2,787.14%-61.72%1.76%-91.53%3,505.74%-66.59%3.26%-114.07%2,253.05%-57.14%9.75%-117.86%1,270.12%-44.18%-3.31%-107.62%3,299.03%-83.03%160.10%-146.59%669.14%-43.35%-16.58%-144.95%705.23%-61.22%22.24%-140.40%645.46%-72.89%80.79%-345.97%237.92%-66.58%-30.07%
Enterprise Value Growth (1y) -50.71%-0.38%-122.79%-1,280.52%-1,354.50%14.82%44.27%93.60%61.32%-682.60%14.24%-2,060.29%-232.60%88.83%-26.98%97.10%43.01%-363.48%13.18%-1,119.53%-277.42%72.07%-311.06%-1,607.30%-311.26%-6,145.91%87.86%98.89%94.50%89.12%-6,532.31%-10,023.39%-1,605.05%-1,001.12%-7.26%-723.30%-58.85%18.39%5.17%86.01%15.54%-27.66%-13.20%1.29%-4.83%-3.81%-2.48%19.37%-21.57%4.69%-15.88%-6.46%17.73%-11.44%-36.50%-70.29%-93.08%-39.03%
Enterprise Value Growth (3y) -103.91%-88.44%-2.12%-167.20%-165.48%9.35%15.33%65.76%9.83%-59.44%1.85%-97.06%-92.69%47.50%-65.48%-82.19%-106.82%-332.44%24.34%-32.09%5.13%-23.82%-221.02%-167.45%-56.83%-321.40%-105.14%-109.73%-14.21%0.75%-307.08%-388.53%-183.88%-125.53%-4.81%-4.37%-12.04%-2.64%-3.23%51.89%-2.48%-8.09%-10.37%5.38%-1.59%-3.31%-17.47%-13.49%-24.53%-13.88%
Enterprise Value Growth (5y) -74.27%-28.22%-3.26%-46.54%-109.38%0.72%-16.72%-52.90%-62.64%-134.37%13.96%-7.66%-10.11%0.34%-105.30%-46.62%-52.68%-149.60%-98.49%-353.63%-87.42%-76.36%-102.02%-85.62%-38.92%-138.98%-56.10%-4.96%-5.70%-5.32%-139.17%-147.46%-96.31%-62.55%-6.46%0.49%-7.06%-2.81%-11.72%27.39%-11.32%-14.37%
Enterprise Value (QoQ) -279.29%-36.35%68.09%8.66%-152.61%-202.63%-97.71%3.76%85.21%-98.02%77.31%-481.86%-199.33%78.30%-471.60%10.42%89.94%-146.60%86.93%-1,657.81%18.22%53.80%-83.65%-444.01%93.95%-579.77%-662.76%-31.04%8.07%98.68%30.42%-551.19%-81.83%-705.07%-6.20%-9.68%-17.43%21.58%-715.16%78.84%39.67%8.87%-20.25%-27.76%8.82%19.19%-4.85%-35.69%9.71%20.22%17.51%-104.60%29.21%3.01%24.21%-58.11%4.11%-18.80%5.45%-79.26%30.95%
EPS (Basic) Growth (1y) -106.14%-101.71%2,347.73%1,877.25%7,268.09%-115.59%-2.63%50.00%1,063.64%-166.67%0.00%-27.78%-87.50%62.50%10.81%7.69%25.00%0.00%2.44%14.29%5.00%66.67%11.90%31.25%-14.29%1,000.00%40.43%14.29%38.89%-100.41%4.55%29.17%32.00%14.59%-1.45%29.03%12.12%76.47%38.24%-60.00%10.81%-230,624.00%19.15%275.00%29.27%-17.65%29.46%-10.00%28.30%-25.00%6.21%-27.78%2.94%-592.87%24.68%69.23%-31.43%
EPS (Basic) Growth (3y) 17.84%142.28%-110.62%177.00%373.65%-29.18%2.57%5.27%22.05%0.00%4.32%-3.85%-45.26%50.00%8.30%17.33%4.00%71.00%17.20%19.68%7.72%76.97%18.00%24.67%16.26%68.48%13.10%23.96%27.15%-26.01%12.51%-12.64%17.93%-674.05%17.52%24.62%17.11%-761.24%28.71%10.52%22.49%-1,402.66%17.89%34.58%19.52%-116.79%19.68%3.23%-3.25%
EPS (Basic) Growth (5y) 4.94%17.32%-28.50%91.41%168.23%-15.46%4.34%11.84%10.35%37.97%12.27%5.92%-27.87%65.94%13.27%18.98%15.58%59.85%10.65%23.36%13.09%69.94%17.48%0.00%14.32%-76.23%18.97%23.36%24.11%-33.39%17.05%17.61%22.16%-268.77%17.42%4.70%16.23%-460.52%23.07%10.53%5.34%
EPS (Basic) (QoQ) -18.18%-109.51%77.27%12,641.99%97.44%-68.42%-8.33%-127.27%1,333.33%-51.35%611.11%-106.25%562.50%-64.86%23.08%-118.75%1,466.67%-65.85%42.86%-115.00%1,500.00%-61.90%31.25%-104.76%4,800.00%-55.32%-14.29%-50.00%633.33%-63.64%4.17%-100.15%188,335.45%-55.07%6.45%-100.09%217,296.00%-41.18%-7.50%-100.02%1,275,868.00%-82.98%156.25%-141.46%758.82%-46.43%-11.67%-137.74%825.00%-62.76%25.93%-136.76%716.00%-74.68%79.49%-347.45%210.84%-65.63%-27.27%
EPS (Weighted Average and Diluted) Growth (1y) -106.10%-101.69%2,354.86%1,889.54%7,327.00%-115.67%-5.26%50.00%1,054.55%-166.67%-5.56%-33.33%-88.19%62.50%11.76%8.33%26.67%-33.33%7.89%23.08%5.26%75.00%9.76%25.00%-10.00%900.00%42.22%15.00%33.33%-100.44%4.69%30.43%33.33%14.10%-1.49%30.00%12.50%76.24%39.39%-58.97%13.89%-249,015.50%19.57%275.00%29.27%-16.67%30.91%-11.67%26.42%-19.05%6.25%-26.42%4.48%-589.11%24.84%69.23%-31.43%
EPS (Weighted Average and Diluted) Growth (3y) 17.84%141.65%-111.22%170.97%365.01%-29.20%0.00%2.70%19.98%-10.06%4.43%-3.85%-46.00%50.00%9.79%18.56%6.27%67.11%18.98%20.95%8.10%79.31%17.79%23.31%16.96%68.79%13.62%24.93%25.99%-26.01%12.86%-11.39%19.54%-698.11%17.97%25.99%18.32%-783.86%29.70%10.77%23.01%-1,412.48%18.48%34.58%19.52%-112.32%20.19%3.23%-3.25%
EPS (Weighted Average and Diluted) Growth (5y) 3.40%16.12%-36.35%91.66%166.09%-15.46%3.44%10.76%10.35%36.08%12.20%5.02%-28.34%66.18%14.53%20.11%16.36%60.08%11.67%24.57%13.63%71.73%17.54%0.00%15.44%-78.26%19.57%24.57%24.11%-35.84%17.61%18.17%22.79%-271.34%17.96%5.39%16.95%-463.16%23.68%11.10%5.92%
EPS (Weighted Average and Diluted) (QoQ) -18.18%-109.43%77.30%12,675.98%98.52%-68.42%-8.33%-127.27%1,300.00%-50.00%605.56%-106.30%525.00%-64.71%25.00%-120.00%1,366.67%-65.79%46.15%-121.05%1,125.00%-60.98%25.00%-105.00%4,600.00%-55.56%-10.00%-55.56%700.00%-64.06%4.35%-100.15%189,331.45%-55.22%6.67%-100.10%217,104.12%-40.91%-7.69%-100.02%1,273,357.00%-82.61%156.25%-143.90%711.11%-45.45%-11.67%-139.62%785.71%-63.19%26.42%-137.31%712.00%-74.51%79.49%-346.11%210.87%-65.45%-27.27%
FCF Margin Growth (1y) -216.008,680.00901.0075.00-8231.00-162.00-798.00-1036.00867.00-339.00-107.001,254.00-826.00-162.00-28.00148.0031.00449.00545.00-529.00902.00154.00-354.00-19.00-271.00-202.00913.00234.0021.00-244.00-713.00315.00358.00351.001,194.00-184.00757.00236.00-184.00-522.00-1020.00-789.00-720.00397.00188.00262.00-457.00-310.00665.00-334.00396.00443.00-1681.00278.00-516.00-617.00
FCF Margin Growth (3y) -1177.001,316.00-4.00293.00-8189.00-664.00-933.00366.0072.00-52.00410.00874.00107.00441.00164.00-399.00662.00402.001,105.00-314.00652.00-292.00-153.00529.00108.00-94.001,395.00364.001,136.00344.00298.00-391.0095.00-202.00291.00-309.00-75.00-291.00-1361.00-435.00-167.00-862.00-781.00530.00-827.00205.00-577.00-485.00
FCF Margin Growth (5y) 225.00521.00513.00-87.00-7256.00-61.00-741.00-182.00703.00-100.00970.001,088.00-143.00-5.00364.00149.001,041.00509.001,587.00-183.001,767.00296.00858.00-177.00-155.00-647.00491.00240.00304.00-183.00-879.00-304.00948.00-274.00229.00-176.00-1090.00-348.00-1481.00-610.00
FCF Margin (QoQ) -191.00-795.008,705.00-9987.002,978.00-1621.00399.00-1918.002,343.00-1860.002,302.00-3125.002,575.00-498.00222.00-2461.002,709.00-322.00105.00-2043.002,805.00-1396.001,536.00-2791.002,298.00-1061.001,284.00-2722.003,413.00-1741.001,071.00-2987.002,944.00-714.001,114.00-2993.003,787.00-2092.002,055.00-3514.003,367.00-2430.001,557.00-3283.003,436.00-1313.001,348.00-3209.002,717.00-1167.002,324.00-4209.003,448.00-1119.00200.00-2250.002,654.00-1221.00
Free Cash Flow Growth (1y) -23.91%73.44%-167.95%35.78%-6.18%-21.78%-33.10%-27.54%-143.28%89.63%-49.38%-1.75%460.54%-36.90%-19.69%2.27%19.79%7.43%32.05%46.96%-44.05%89.43%12.38%-12.03%0.59%-4.82%-43.24%72.24%52.73%3.14%-29.75%-27.19%49.17%21.62%29.52%66.44%-17.04%39.27%24.97%10.44%-48.16%-24.31%-223.82%-3.08%154.37%33.16%6.99%-13.68%-30.67%45.34%-43.09%30.54%103.07%-43.34%-35.74%21.89%-46.27%
Free Cash Flow Growth (3y) -32.17%37.02%-74.65%-1.12%13.55%-2.18%-33.51%-10.04%23.18%8.73%-6.70%13.88%64.07%8.69%10.68%9.75%-12.31%24.66%5.17%30.58%-4.92%22.97%-17.65%3.32%31.84%6.09%-9.41%27.80%23.64%20.44%11.80%10.20%-13.75%8.63%-19.64%21.23%3.04%11.97%-31.23%-2.60%-2.95%13.57%-62.74%2.98%52.99%3.12%-21.79%11.16%-8.89%
Free Cash Flow Growth (5y) 5.94%11.76%-34.08%7.76%-0.38%13.75%-7.22%-1.20%1.02%18.31%-8.80%17.48%41.70%4.74%-5.78%10.64%8.96%19.43%4.85%21.96%1.25%25.79%2.95%15.19%-0.29%4.71%-26.05%17.44%20.04%11.98%-15.62%2.29%2.50%19.93%-17.91%14.96%9.02%2.94%-34.43%8.01%-0.05%
Free Cash Flow (QoQ) -26.42%-137.35%726.56%-55.81%67.72%-157.70%417.51%-69.47%39.83%-198.18%272.85%-118.24%712.69%-177.34%213.68%-33.07%7.23%-246.71%197.14%-21.61%-3.84%-192.79%310.11%-70.15%225.56%-142.92%310.93%-65.87%208.05%-164.59%353.63%-69.74%108.04%-181.25%242.32%-37.99%69.61%-147.09%436.10%-69.09%184.72%-125.37%594.72%-85.49%315.71%-208.53%248.08%-61.93%117.63%-175.81%237.42%-69.42%356.25%-174.64%225.37%-52.43%27.30%-278.80%212.58%-79.03%
Gross Margin Growth (1y) 54.00245.00-7067.00-72.00-465.006,747.0079.0060.00291.0015.00-26.00-174.00258.0011.00-79.00106.00140.00101.0046.00-16.00-241.00131.00-40.00-83.00-180.00-140.00289.0099.0036.00599.00-287.00402.00134.00-744.00779.00-407.00133.00-150.00-245.00318.00159.00-117.0037.00498.006.00-108.00-90.00-627.0090.00-151.00-115.00-91.00-5.00-939.00339.009.00-362.00
Gross Margin Growth (3y) 42.0071.00-304.00-187.0084.006,774.00-26.00-9.00689.00127.00-59.00-85.00156.00244.00-73.006.00-282.0092.00295.00-1.00-385.00591.00-38.00418.00-10.00-285.00781.0094.00303.00-295.00247.00313.00427.00-1011.00571.00409.00298.00-374.00-299.00189.00255.00-376.00-169.00-220.0091.00-1198.00133.00-709.00-277.00
Gross Margin Growth (5y) -27.00469.00-192.00-97.00-17.007,006.00-20.00-108.00267.00119.00190.00-70.0012.00703.00-71.00507.00-111.00-53.00787.00-6.00-118.00-304.00496.00329.00283.00-552.00573.00910.00469.00-520.00194.00184.00522.00-1270.00365.00-309.00383.00-1465.00-76.00108.00-112.00
Gross Margin (QoQ) -152.00-595.0039.00-7906.008,638.00-843.00-354.00-694.001,969.00-862.00-122.00-970.001,929.00-1011.00310.00-1216.001,838.00-826.00344.00-1255.001,783.00-888.00119.00-883.001,612.00-932.0022.00-842.002,040.00-1121.00-40.00-279.001,154.00-433.00-308.00-1158.002,678.00-1619.00232.00-1441.002,583.00-1055.0073.00-1717.002,736.00-594.00-419.00-1831.002,754.00-1131.00298.00-2072.002,789.00-1106.00384.00-3006.004,067.00-1436.0013.00
Gross Profit Growth (1y) 6.26%23.92%-282.32%-20.74%-45.72%114.20%9.29%14.82%48.98%18.76%2.62%-9.22%34.02%14.61%0.50%14.50%14.26%66.22%7.25%4.99%-10.07%60.98%5.58%-0.53%-10.59%-28.64%25.97%20.28%11.49%232.86%-11.15%35.63%19.51%-85.86%42.43%-25.23%9.74%-126.23%-1.12%49.37%32.00%-460.19%32.13%73.12%28.96%-110.32%12.00%-24.51%19.47%-76.89%3.71%-1.60%6.61%-365.52%93.62%63.87%23.61%
Gross Profit Growth (3y) -1.11%0.07%-32.51%-6.17%2.72%29.93%4.07%6.07%31.64%31.28%3.42%2.95%11.25%45.29%4.40%6.14%-2.79%24.06%12.57%7.90%-3.58%56.37%5.72%17.51%6.01%-30.49%16.82%6.85%13.50%-28.53%7.76%14.84%20.07%-30.21%23.00%24.58%23.16%-72.03%13.53%24.98%26.70%-175.20%15.35%8.75%17.99%-158.73%31.02%6.77%16.33%
Gross Profit Growth (5y) 0.10%8.94%-10.14%-0.14%2.18%20.28%5.00%4.50%12.90%21.05%8.03%5.48%6.54%48.76%4.96%14.30%4.13%-2.11%12.54%4.96%3.29%-16.45%10.73%12.63%11.53%-20.05%15.81%25.83%20.01%-28.14%13.12%14.63%21.68%-22.63%16.67%7.51%18.93%-93.96%24.06%25.78%21.80%
Gross Profit (QoQ) -14.55%-58.81%-0.34%-160.61%372.52%-51.85%-31.75%-84.15%1,997.38%-49.41%-11.44%-87.36%1,712.28%-55.25%30.74%-89.19%1,489.14%-49.01%30.47%-84.28%925.37%-50.09%11.76%-71.85%572.46%-52.98%0.45%-77.53%1,087.15%-55.10%-6.89%-32.93%216.89%-31.47%-17.95%-92.06%3,091.94%-64.02%20.42%-101.90%12,131.19%-45.66%6.42%-108.05%2,937.80%-28.80%-20.73%-113.13%1,611.17%-52.01%25.45%-119.44%986.00%-54.47%35.92%-184.90%468.50%-61.46%2.53%
Interest Coverage Ratio Growth (1y) -16.72%17.03%-6,649.67%-23.94%-61.58%91.13%7.36%15.09%80.23%-135.26%21.42%-6.55%102.58%16.02%17.25%77.34%116.30%-108.46%111.21%57.50%-13.40%59.64%11.95%-4.62%-12.72%-10.77%9.53%19.58%12.61%556.33%6.03%74.77%31.06%-210.50%96.30%-52.10%83.45%-162.00%18.35%-133.15%34.86%-7.68%-4.80%1,490.30%-41.87%62.10%-60.19%-81.22%-47.33%23.70%-18.38%-23.26%5.85%-7.17%-63.87%-59.72%-78.95%
Interest Coverage Ratio Growth (3y) -10.00%-6.77%-150.24%-6.47%11.94%44.04%15.19%24.02%99.14%-60.29%44.34%37.69%55.98%10.94%40.48%38.63%17.81%2.33%37.33%21.56%-5.23%59.27%9.14%25.85%8.80%-77.42%31.61%0.04%39.37%-136.40%35.05%-31.57%48.01%-72.33%30.29%30.21%12.88%-2.25%-23.45%-4.70%-25.54%32.22%-32.37%58.79%-31.31%32.33%-51.03%-61.28%-51.04%
Interest Coverage Ratio Growth (5y) 3.86%28.84%-91.76%17.97%21.31%31.81%29.30%23.43%42.95%-12.98%29.82%24.38%30.12%40.99%26.35%40.97%19.26%-36.27%40.06%8.50%15.40%-42.64%24.74%-18.30%26.09%-73.58%20.77%35.77%16.24%-40.07%-1.36%-6.24%-0.15%-23.74%-6.39%-20.47%-4.32%2.65%-33.27%-23.18%-37.95%
Interest Coverage Ratio (QoQ) -29.21%-96.22%-0.52%-311.34%193.48%-61.30%-49.75%-148.81%1,231.26%-58.51%-21.31%-163.71%683.85%-68.07%70.56%-126.41%915.20%-51.71%108.04%-125.45%925.95%-63.99%14.39%-111.86%2,391.21%-69.32%4.67%-115.05%2,365.65%-66.50%-1.43%-39.00%426.43%-44.78%-26.09%-151.43%1,035.21%-86.53%183.08%-173.45%522.46%-103.77%1,251.63%-158.65%473.50%-44.89%-51.85%-138.23%492.38%-74.00%35.03%-155.39%519.74%-75.56%86.26%-156.09%241.51%-72.75%-2.66%
Net Cash Flow Growth (1y) -57.29%-25.32%416.02%127.46%-1,286.47%-3.89%-234.21%104.33%158.35%9,055.73%273.89%-106.69%-204.16%-102.97%-123.40%1,412.22%90.50%-16.75%124.09%214.86%-3,324.03%3,362.61%-1,221.46%1.52%68.73%-141.95%-2,539.89%-161.79%-433.67%240.17%59.69%-88.47%113.59%75.84%890.88%-2,125.49%-1,177.46%-4.50%-109.07%100.59%245.25%-169.70%316.57%-764.75%-311.37%223.17%-175.29%290.78%60.38%-11.03%25.83%-96.52%10.48%106.73%-78.32%3,298.42%-6.57%
Net Cash Flow Growth (3y) 43.54%303.54%110.86%-32.21%-109.63%-66.52%-36.55%21.50%61.34%-73.02%28.02%40.33%-75.32%4.25%-38.07%252.89%-0.58%-151.88%-314.70%-58.41%-285.18%176.70%-395.07%-47.09%30.59%1.12%341.67%-203.35%-98.46%63.29%33.86%30.95%60.41%-46.91%52.61%4.67%-227.35%-6.41%-29.03%27.53%-6.75%-8.59%-6.54%-23.85%-40.10%62.18%-44.16%62.07%27.70%
Net Cash Flow Growth (5y) -18.05%-33.76%19.29%66.63%-91.07%151.04%-28.29%41.80%9.16%-114.61%-96.13%-30.14%-50.25%-7.80%-54.24%-117.65%22.32%110.56%196.55%-143.06%-142.41%102.70%-144.65%-31.20%40.89%-21.87%79.32%-24.65%-88.81%32.09%13.95%38.60%-12.24%5.11%2.79%15.52%-68.87%8.56%-17.03%15.86%-3.02%
Net Cash Flow (QoQ) -22.11%-179.52%217.44%-41.28%36.18%236.50%-15.47%-406.30%111.03%-569.89%228.69%-12.52%1,630.80%-91.08%-104.95%-1,262.22%50.57%29.79%377.56%-109.86%-507.30%114.49%3,527.80%-207.27%678.67%-104.98%428.40%-133.05%-676.23%-213.37%92.31%-185.42%303.88%-190.12%64.06%120.59%2,537.29%305.32%-201.13%90.03%333.76%-138.51%106.53%2,371.73%-212.18%219.67%-120.03%-685.94%165.37%-173.15%150.77%-263.22%246.78%-160.98%102.38%-4,297.04%438.97%-152.60%145.42%-231.61%
Net Income Growth (1y) 66.20%89.83%2,021.86%686.87%3,068.42%-72.57%-19.76%-3.10%2,396.23%-143.39%-139.97%-116.38%-98.92%105.31%29.32%-5.77%93.08%-1,928.33%91.04%21.82%-111.35%88.97%-406.67%-62.02%-54.89%200.00%126.97%96.41%95.63%-116.53%-334.15%-46.67%-2,122.22%15.00%85.42%50.00%90.50%76.47%50.00%45.45%78.95%-75.00%42.86%16.67%0.00%28.57%1,829,100.00%537,360.00%842,150.00%-254,640.00%5.09%-26.32%4.16%-612.28%59.69%111.90%-14.07%
Net Income Growth (3y) 57.71%326.15%-31.76%2.34%115.35%-81.51%-30.58%-29.42%-19.61%-34.28%-26.52%-28.77%-26.04%52.51%31.55%-10.24%-32.75%26.34%28.51%64.31%-26.15%73.68%-47.36%55.98%-14.57%48.01%54.84%70.26%54.82%-26.68%-29.48%26.32%23.69%29.53%65.33%38.97%72.86%33.50%1,635.55%1,247.02%1,110.72%-1,371.19%2,123.00%1,388.93%1,962.45%-2,248.95%3,031.05%1,932.02%1,860.78%
Net Income Growth (5y) 19.74%28.98%-17.30%5.09%-11.84%-15.02%-16.03%-17.21%-15.90%-45.87%-48.98%-14.96%-14.87%55.37%27.34%41.16%-18.43%-17.95%47.01%49.35%-15.06%67.46%25.25%52.87%50.38%43.45%51.69%58.74%54.54%-15.34%346.99%347.41%418.41%-263.75%281.00%289.95%181.71%-456.49%514.63%420.35%336.72%
Net Income (QoQ) 24.62%33.87%77.31%12,592.11%-84.43%33.02%14.75%15.43%-54.45%60.62%2,856.17%-102.01%58.05%34.18%294.55%-90.12%-658.33%1.49%455.15%-193.60%97.27%-760.00%48.45%9.02%-25.62%-175.00%50.72%158.74%-66.12%-136.59%40.00%-122.22%-380.00%77.08%-809.09%91.50%17.65%21.43%-72.73%78.95%-75.00%14.29%33.33%-75.00%42.86%-25.00%20.00%-25.00%1,463,300.00%-63.28%25.38%-137.82%703.63%-74.26%77.25%-358.59%235.33%-65.84%-28.12%
Net Income towards Common Stockholders Growth (1y) 66.20%89.83%2,021.86%686.87%3,068.42%-72.57%-19.76%-3.10%2,396.23%-143.39%-139.97%-116.38%-98.92%105.31%29.32%-5.77%93.08%-1,928.33%91.04%21.82%-111.35%88.97%-406.67%-62.02%-54.89%200.00%126.97%96.41%95.63%-116.53%-334.15%-46.67%-2,122.22%15.00%85.42%50.00%90.50%76.47%50.00%45.45%78.95%-75.00%42.86%16.67%0.00%28.57%1,829,100.00%537,360.00%842,150.00%-254,640.00%5.09%-26.32%4.16%-612.28%59.69%111.90%-14.07%
Net Income towards Common Stockholders Growth (3y) 57.71%326.15%-31.76%2.34%115.35%-81.51%-30.58%-29.42%-19.61%-34.28%-26.52%-28.77%-26.04%52.51%31.55%-10.24%-32.75%26.34%28.51%64.31%-26.15%73.68%-47.36%55.98%-14.57%48.01%54.84%70.26%54.82%-26.68%-29.48%26.32%23.69%29.53%65.33%38.97%72.86%33.50%1,635.55%1,247.02%1,110.72%-1,371.19%2,123.00%1,388.93%1,962.45%-2,248.95%3,031.05%1,932.02%1,860.78%
Net Income towards Common Stockholders Growth (5y) 19.74%28.98%-17.30%5.09%-11.84%-15.02%-16.03%-17.21%-15.90%-45.87%-48.98%-14.96%-14.87%55.37%27.34%41.16%-18.43%-17.95%47.01%49.35%-15.06%67.46%25.25%52.87%50.38%43.45%51.69%58.74%54.54%-15.34%346.99%347.41%418.41%-263.75%281.00%289.95%181.71%-456.49%514.63%420.35%336.72%
Net Income towards Common Stockholders (QoQ) 24.62%33.87%77.31%12,592.11%-84.43%33.02%14.75%15.43%-54.45%60.62%2,856.17%-102.01%58.05%34.18%294.55%-90.12%-658.33%1.49%455.15%-193.60%97.27%-760.00%48.45%9.02%-25.62%-175.00%50.72%158.74%-66.12%-136.59%40.00%-122.22%-380.00%77.08%-809.09%91.50%17.65%21.43%-72.73%78.95%-75.00%14.29%33.33%-75.00%42.86%-25.00%20.00%-25.00%1,463,300.00%-63.28%25.38%-137.82%703.63%-74.26%77.25%-358.59%235.33%-65.84%-28.12%
Net Margin Growth (1y) 37.0038.004,507.00146.00155.00-4285.00-19.00-15.003,259.00-269.00-83.00-131.00-3376.0081.007.000.0029.00-71.0014.005.00-69.0060.00-5.00-7.00-3.0013.008.0019.0010.00-7.00-5.000.00-8.000.003.000.008.001.000.000.001.000.000.000.000.000.001,609.00674.00821.00-389.00-54.00-203.00-21.00-1582.00-90.00142.00-365.00
Net Margin Growth (3y) 168.003,453.00-47.001.0038.00-4473.00-95.00-146.00-88.00-258.00-62.00-126.00-3417.0070.0017.00-2.00-44.002.0017.0017.00-63.0066.00-2.0012.00-2.006.006.0019.009.00-6.00-2.000.000.001.003.001.008.001.001,610.00675.00821.00-389.001,556.00471.00800.00-1971.001,465.00614.00435.00
Net Margin Growth (5y) 37.00105.00-37.005.00-2.00-4483.00-85.00-148.00-161.00-185.00-59.00-114.00-3410.0076.0020.0017.00-42.00-5.0015.0017.00-63.0067.001.0013.007.006.006.0020.0010.00-6.001,608.00675.00821.00-388.001,559.00472.00808.00-1970.001,466.00614.00435.00
Net Margin (QoQ) 13.0013.0014.004,481.00-4398.0049.0023.0040.00-131.0053.003,297.00-3487.0054.006.0051.00-30.00-19.00-2.0080.00-129.0065.00-12.006.000.000.00-14.0010.0016.00-5.00-2.000.00-1.00-3.003.00-7.008.000.000.000.001.000.000.000.000.000.000.000.000.001,609.00-935.00146.00-1209.001,944.00-1084.00328.00-2770.003,436.00-851.00-179.00
Operating Income Growth (1y) 7.60%26.87%-3,609.60%-33.88%-66.07%87.40%14.87%24.53%92.28%-107.84%2.77%-19.35%65.83%25.20%1.68%41.20%27.44%13.79%8.27%-4.16%-17.16%48.65%11.29%-6.88%-11.88%-18.86%28.52%28.41%2.28%487.44%-16.55%52.65%23.50%-196.78%56.79%-37.40%17.48%-70.22%-7.24%-115.33%40.67%-34.08%36.67%2,484.82%31.88%-5.56%15.14%-36.82%33.62%-37.72%1.13%-18.41%-10.08%-298.97%101.85%90.77%18.47%
Operating Income Growth (3y) -3.96%-6.11%-123.68%-12.76%2.66%41.92%6.27%12.35%59.58%-10.26%4.20%2.96%20.52%30.82%7.00%8.01%-2.38%19.27%15.69%4.65%-9.28%63.42%6.08%22.21%3.64%-64.57%18.92%7.06%14.06%-85.49%6.67%-29.00%26.85%-61.45%25.73%31.78%29.65%-34.05%13.43%32.18%35.34%-24.92%16.75%142.69%16.58%-79.67%32.95%-0.56%12.49%
Operating Income Growth (5y) 0.18%11.83%-51.30%-2.12%2.69%38.68%7.66%4.82%24.29%3.94%10.10%5.47%9.55%28.66%5.61%19.82%3.28%-14.56%15.17%1.83%1.61%-31.25%11.66%-16.81%12.96%-59.03%16.35%35.01%22.45%-55.30%13.81%17.15%29.18%-39.12%18.27%3.36%21.23%-67.63%24.40%29.16%21.44%
Operating Income (QoQ) -22.48%-94.95%-8.60%-239.68%232.43%-60.89%-53.10%-151.88%1,307.16%-57.60%-27.58%-156.07%696.89%-66.73%48.92%-125.29%911.39%-53.80%34.41%-117.11%1,118.92%-59.10%16.17%-110.61%2,308.24%-65.78%9.93%-114.31%2,487.72%-65.81%-12.44%-45.80%414.32%-37.45%-29.16%-142.47%933.20%-75.03%32.94%-161.53%554.04%-104.13%1,320.08%-158.65%562.83%-27.99%-32.53%-146.94%604.83%-60.49%42.70%-148.38%470.68%-68.12%57.26%-314.68%287.53%-69.87%-2.34%
Operating Margin Growth (1y) 49.00174.00-9866.00-190.00-504.009,637.00135.0097.00250.00-179.00-17.00-188.00306.00112.00-42.00216.00204.0046.0050.00-83.00-247.00113.0054.00-97.00-130.00-9.00275.00107.00-38.00528.00-342.00383.00106.00-815.00834.00-430.00144.00-253.00-349.00-800.00174.00-108.00102.001,786.0029.0099.00-17.00-722.00208.00-158.00-151.00-219.00-214.00-1501.00382.00130.00-284.00
Operating Margin Growth (3y) -44.00-79.00-408.00-281.0053.009,570.0076.00126.00761.00-21.00-9.00-54.00264.00271.0062.0037.00-173.00150.00379.00-73.00-415.00633.00-14.00393.00-62.00-296.00766.0060.00212.00-540.00142.00-846.00424.00-1176.00587.00556.00347.00-261.00-264.00264.00411.00-167.00-66.00844.0023.00-1560.00214.00-811.00-290.00
Operating Margin Growth (5y) -15.00431.00-250.00-147.0010.009,729.00180.00-54.00384.0083.00319.00-45.0095.00791.00-6.00526.00-104.00-137.00870.00-120.00-165.00-436.00471.00-837.00256.00-656.00519.001,046.00415.00-548.00227.00217.00661.00-1235.00419.00-385.00341.00-1921.00-33.00174.00-87.00
Operating Margin (QoQ) -174.00-633.00-49.00-10673.0011,304.00-772.00-362.00-532.001,802.00-810.00-209.00-962.001,964.00-981.00285.00-1156.001,810.00-722.00272.00-1314.001,814.00-855.00108.00-954.001,755.00-1006.0076.00-833.002,038.00-1174.00-69.00-267.001,168.00-449.00-346.00-1188.002,816.00-1712.00227.00-1585.002,721.00-2163.001,201.00-1866.002,930.00-479.00-555.00-1796.002,814.00-1184.00374.00-2162.002,821.00-1253.00380.00-3449.004,704.00-1505.00-33.00
Profit After Tax Growth (1y) -2.18%-12.68%-44.73%-14.70%9.67%21.85%-2.57%56.41%1,075.05%-178.74%-1.51%-29.53%-87.67%65.09%8.19%3.71%32.67%-38.32%11.77%25.46%7.72%64.01%14.81%36.12%-10.22%806.56%43.26%14.94%37.82%-120.07%4.78%26.62%32.45%-18.50%-1.87%29.28%11.61%91.85%36.23%-59.90%7.96%-10,152.13%15.75%262.88%26.62%-19.31%25.86%-14.05%22.61%-10.78%5.09%-26.32%4.16%-612.28%59.69%111.90%-14.07%
Profit After Tax Growth (3y) 9.28%124.09%-46.63%-2.03%16.69%8.72%1.26%4.56%24.33%-10.41%6.00%-2.85%-43.94%44.19%11.56%20.99%8.66%76.70%22.50%25.21%10.05%20.08%19.89%25.59%17.90%-18.90%13.78%23.45%26.77%-26.40%11.89%-13.09%16.86%-114.75%15.66%23.45%15.12%-115.24%25.67%7.74%18.79%-413.63%15.26%31.96%17.38%-111.15%28.30%10.30%3.15%
Profit After Tax Growth (5y) -0.94%12.98%-8.77%4.11%17.82%17.66%5.90%14.31%13.20%40.23%14.39%7.48%-26.26%24.43%15.82%20.85%18.56%3.50%13.58%26.29%14.53%45.22%18.16%0.53%14.58%-69.64%18.36%22.32%22.73%-34.32%15.33%15.41%19.90%-67.26%15.40%3.56%14.27%-139.43%27.21%14.32%8.45%
Profit After Tax (QoQ) -20.93%-122.59%-29.42%-137.45%1,136.70%-68.87%-9.25%-126.68%1,392.58%-50.02%581.75%-106.33%556.70%-64.24%19.27%-117.92%1,515.31%-65.72%52.58%-118.69%1,243.65%-61.52%31.00%-106.24%3,748.10%-54.38%-13.59%-50.86%639.65%-63.40%3.61%-107.16%3,960.74%-55.77%8.38%-106.40%3,297.05%-41.73%-6.44%-100.47%53,521.28%-82.85%151.89%-144.42%703.16%-46.23%-12.11%-141.86%736.28%-63.28%25.38%-137.82%703.63%-74.26%77.25%-358.59%235.33%-65.84%-28.12%
Property, Plant & Equipment (Net) Growth (1y) -8.76%-3.00%-11.11%-18.43%0.92%-12.68%-9.18%6.59%-5.34%4.59%3.13%-2.53%2.38%9.52%6.85%9.13%-1.34%-5.43%-4.96%-3.53%1.09%20.28%26.27%34.09%36.97%20.74%28.45%31.15%36.64%28.62%21.39%15.22%6.89%9.09%9.48%4.91%0.03%-0.32%1.91%5.02%8.20%14.03%6.91%4.06%8.68%11.40%21.60%26.18%23.57%11.33%0.70%54.64%58.80%56.24%50.39%
Property, Plant & Equipment (Net) Growth (3y) -7.43%-3.96%-5.93%-5.37%-0.74%0.01%0.02%4.27%-1.48%2.70%1.55%0.86%0.70%7.60%8.64%12.18%10.96%11.16%15.52%19.27%23.68%23.15%25.34%26.54%26.00%19.21%19.52%16.60%13.47%11.83%10.64%8.28%4.98%7.43%6.05%4.66%5.56%8.18%9.83%11.30%13.27%12.25%9.39%26.63%28.72%24.67%22.57%
Property, Plant & Equipment (Net) Growth (5y) -3.34%-1.71%-3.30%-2.26%-0.49%2.62%3.73%7.96%5.77%9.49%11.18%12.53%13.83%14.11%14.86%16.36%14.82%14.02%15.42%15.45%15.13%15.23%17.05%17.42%16.71%14.00%13.21%11.62%11.43%12.18%11.98%10.76%9.21%8.99%7.87%17.47%18.21%17.11%14.94%
Property, Plant & Equipment (Net) (QoQ) 6.51%-4.79%-6.22%2.00%-2.39%-12.64%16.03%-11.75%1.52%2.53%3.04%-2.49%0.11%-3.09%8.23%4.32%-2.34%-1.02%-2.15%-0.01%-1.86%0.46%2.54%18.97%3.03%6.69%4.74%4.87%9.60%8.93%9.13%-1.29%3.45%3.39%1.24%0.75%3.82%-0.93%-3.47%0.40%6.14%2.10%-0.55%5.80%-0.48%-0.63%3.87%8.45%8.63%3.11%1.72%-2.29%-1.75%58.35%4.46%-3.86%-5.43%
Return on Assets Growth (1y) 2.000.000.00-1.005.006.005.005.00-7.00-7.00-6.00-6.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.005.006.006.002.001.00-1.00-5.00-4.00-3.00-3.00
Return on Assets Growth (3y) 0.00-1.00-1.00-2.00-2.00-1.00-1.00-1.00-7.00-7.00-6.00-6.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.005.006.006.006.005.006.001.002.002.002.00
Return on Assets Growth (5y) 0.00-1.00-1.00-2.00-2.00-1.00-1.00-1.00-7.00-7.00-6.00-6.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.005.006.006.006.005.006.001.002.002.002.00
Return on Assets (QoQ) 1.000.000.000.00-1.000.000.006.000.000.000.00-6.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.001.002.00-1.000.000.000.00-4.001.000.000.00
Return on Capital Employed Growth (1y) -4.005.000.001.004.002.001.000.000.000.000.001.001.001.002.001.00-1.00-1.00-1.00-1.000.00-1.000.001.001.003.000.000.000.00-3.000.00-1.000.001.00-1.00-2.00-2.00-3.000.005.005.006.005.00-1.00-1.00-2.00-2.00-1.00-2.00-8.00-6.00-4.00-4.00
Return on Capital Employed Growth (3y) 1.006.001.003.005.003.003.003.000.001.001.001.000.000.001.001.000.001.000.000.001.00-1.000.000.001.000.00-1.00-3.00-3.00-5.00-1.002.002.004.003.002.002.002.003.004.003.00-3.00-3.00-6.00-6.00
Return on Capital Employed Growth (5y) 0.007.002.003.004.002.002.003.001.003.001.002.001.00-1.001.000.000.00-1.00-2.00-3.00-1.00-3.00-1.003.004.004.004.001.002.000.001.000.000.00-5.00-4.00-3.00-3.00
Return on Capital Employed (QoQ) -5.004.00-1.00-1.003.000.000.001.000.00-1.000.001.001.00-1.001.001.001.000.000.00-1.001.000.000.00-1.001.000.000.000.002.00-2.000.000.00-1.001.00-1.001.000.00-1.00-2.000.000.001.004.000.001.000.00-2.001.000.00-1.00-1.000.00-6.002.001.000.00
Return on Equity Growth (1y) 6.00-1.00-1.00-2.0013.0013.0012.0011.00-18.00-16.00-15.00-14.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0010.0013.0017.0015.005.000.00-4.00-12.00-10.00-8.00-8.00
Return on Equity Growth (3y) 0.00-4.00-4.00-5.00-5.00-3.00-3.00-3.00-18.00-16.00-15.00-14.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0010.0013.0017.0015.0015.0013.0013.003.005.006.006.00
Return on Equity Growth (5y) 0.00-4.00-4.00-5.00-5.00-3.00-3.00-2.00-18.00-16.00-15.00-14.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0010.0013.0017.0015.0015.0013.0013.003.005.006.006.00
Return on Equity (QoQ) 4.000.001.001.00-2.000.000.0016.00-2.00-1.00-1.00-14.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0010.003.004.00-2.000.00-2.000.00-10.002.001.000.00
Return on Invested Capital Growth (1y) -7.002.002.003.006.00-1.00-1.00-2.00-1.000.000.001.001.001.001.001.000.00-1.00-1.00-1.000.000.002.002.003.003.000.001.000.00-2.001.00-1.00-1.000.00-3.00-3.00-2.00-2.000.007.007.008.007.00-1.00-1.00-2.00-3.00-1.00-3.00-10.00-7.00-5.00-4.00
Return on Invested Capital Growth (3y) -3.001.001.003.005.000.000.000.00-1.000.001.001.000.000.002.003.002.003.001.002.003.001.003.002.002.001.00-1.00-4.00-3.00-4.00-1.003.004.006.005.003.004.004.004.005.004.00-4.00-3.00-7.00-7.00
Return on Invested Capital Growth (5y) -2.001.002.003.004.000.001.002.002.004.003.004.004.001.004.002.002.001.000.00-2.000.00-1.001.006.007.007.006.003.003.002.003.001.000.00-6.00-6.00-3.00-3.00
Return on Invested Capital (QoQ) -4.000.00-1.00-2.005.000.000.000.00-1.000.00-1.001.000.000.000.000.000.000.000.00-1.000.000.000.000.000.002.000.000.001.00-1.001.000.00-2.003.00-1.000.00-1.000.00-2.001.00-1.002.005.001.000.001.00-3.001.00-1.000.00-1.00-1.00-8.003.001.001.00
Return on Sales Growth (1y) 0.000.0045.001.001.002.00-43.000.000.0033.00-3.00-1.00-1.00-34.001.000.000.000.00-1.000.000.00-1.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0016.007.008.00-4.00-1.00-2.000.00-16.00-1.001.00-4.00
Return on Sales Growth (3y) 2.0035.000.000.000.000.00-45.00-1.00-1.00-1.00-3.00-1.00-1.00-34.001.000.000.000.000.000.000.00-1.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0016.007.008.00-4.0016.005.008.00-20.0015.006.004.00
Return on Sales Growth (5y) 0.001.000.000.000.000.00-45.00-1.00-1.00-2.00-2.00-1.00-1.00-34.001.000.000.000.000.000.000.00-1.001.000.000.000.000.000.000.000.000.0016.007.008.00-4.0016.005.008.00-20.0015.006.004.00
Return on Sales (QoQ) 0.000.000.000.000.0045.00-44.000.000.000.00-1.001.0033.00-35.001.000.001.000.000.000.001.00-1.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0016.00-9.001.00-12.0019.00-11.003.00-28.0034.00-9.00-2.00
Revenue Growth (1y) 1.69%0.67%-87.15%-15.93%-15.67%541.10%5.21%9.33%10.60%7.86%3.88%5.45%9.16%7.07%4.46%4.27%3.79%4.71%4.85%6.47%6.78%8.74%7.68%7.11%3.97%9.15%10.20%10.25%7.96%1.99%1.47%1.23%6.93%2.07%2.76%0.61%-0.58%3.92%8.39%17.60%18.60%15.02%30.26%29.90%28.49%21.50%16.05%10.10%13.01%11.02%8.73%5.40%6.90%40.52%69.54%62.73%58.09%
Revenue Growth (3y) -2.23%-2.08%-3.87%-1.04%0.60%94.90%4.52%6.33%7.81%6.54%4.40%5.39%6.55%6.83%5.66%5.94%4.84%7.51%7.55%7.93%6.22%6.58%6.39%6.13%6.27%4.35%4.74%3.94%4.70%2.66%4.16%6.20%8.03%6.86%13.21%15.40%14.85%13.25%17.89%18.92%19.86%15.77%18.01%14.66%15.79%23.76%28.85%23.60%24.07%
Revenue Growth (5y) 0.55%1.24%-0.08%1.47%2.45%53.17%5.21%6.51%6.83%7.49%6.19%6.69%6.31%6.30%5.69%5.82%5.87%5.28%5.34%5.07%4.96%5.13%6.05%7.18%7.19%6.31%10.16%11.40%11.83%8.62%11.31%11.37%12.86%10.48%12.86%12.27%12.85%17.77%24.74%23.60%23.82%
Revenue (QoQ) -2.33%-6.15%-3.30%-88.02%783.28%-17.82%-3.00%-8.94%44.95%-14.60%-1.87%-11.20%39.60%-13.32%1.58%-12.90%36.20%-13.48%1.11%-12.13%36.39%-12.14%1.41%-10.52%35.06%-12.61%-1.56%-6.06%36.36%-12.57%-3.61%-11.25%35.66%-12.78%1.82%-15.29%36.58%-14.60%0.61%-11.44%42.45%-7.34%1.46%-14.11%61.32%-7.60%0.36%-18.78%54.08%-12.34%3.02%-20.22%50.91%-15.03%4.49%4.87%82.07%-18.44%1.51%
Share-based Compensation Growth (1y) 10.63%28,716.36%13.75%-14.28%-0.72%-99.62%-4.65%9.17%-10.48%-8.60%-3.20%7.39%35.19%0.87%16.69%-19.34%-22.85%1.22%-13.13%11.17%5.82%-1.21%-2.48%-1.26%-2.21%4.67%-61.79%134.98%3.50%3.43%182.29%-42.35%23.28%32.36%36.50%17.74%33.67%5.41%41.13%15.15%16.90%44.87%29.21%5.39%91.36%-11.35%3.85%1.79%-44.20%-5.07%-31.14%-14.71%-22.15%149.71%113.76%177.54%203.64%
Share-based Compensation Growth (3y) -0.56%0.44%1.63%0.17%6.31%-84.75%2.50%-1.84%-2.26%-2.28%-0.63%-1.25%3.34%0.29%-0.39%-3.97%-7.23%1.53%-31.34%37.14%2.31%2.27%1.70%10.19%7.65%12.74%13.76%16.84%19.48%13.00%75.85%-7.88%24.43%26.44%35.53%12.63%44.07%10.62%23.72%7.30%7.67%6.83%-2.60%-2.92%-5.97%28.09%15.19%34.07%9.67%
Share-based Compensation Growth (5y) 0.50%0.68%1.25%-2.06%-0.38%-67.64%-1.82%0.75%-0.69%-0.71%-18.23%17.45%2.24%1.78%1.29%3.71%0.37%7.46%4.52%11.86%12.03%8.33%15.17%12.65%14.29%16.95%21.84%14.12%30.71%13.13%48.81%-3.46%15.52%11.21%12.22%4.40%5.37%26.26%22.76%23.94%24.16%
Share-based Compensation (QoQ) -0.73%-2.86%20.09%-4.47%25,756.95%-99.62%-9.50%10.64%0.20%-4.96%3.62%-9.27%2.30%0.65%14.96%14.21%-23.67%16.44%-20.53%9.23%0.14%-0.07%1.70%3.98%-6.51%-1.36%2.98%2.97%0.07%-63.99%533.33%-54.65%0.00%-1.72%29.35%-3.03%7.37%1.35%11.57%10.10%-15.33%35.69%-8.97%11.77%4.92%21.03%-25.75%102.96%-51.39%41.78%-27.23%11.26%-17.31%2.85%-9.86%1.56%165.22%-11.96%17.04%11.11%
Shareholder's Equity Growth (1y) 13.27%10.01%11.80%13.48%12.55%14.56%25.40%26.83%25.77%22.93%10.95%6.78%5.37%12.43%10.39%7.03%6.58%2.61%6.54%12.17%13.77%13.67%11.76%10.59%12.69%12.51%13.46%11.83%9.07%7.68%9.03%11.05%7.50%9.65%9.40%6.58%8.58%2.46%0.37%0.27%4.41%7.33%7.42%1.26%1.59%1.51%4.71%10.96%12.33%14.87%14.47%124.85%120.82%112.22%101.72%
Shareholder's Equity Growth (3y) 17.70%15.71%15.87%15.40%14.26%16.56%15.37%13.17%12.20%12.35%9.27%8.63%8.51%9.46%9.54%9.91%10.97%9.48%10.55%11.53%11.83%11.26%11.40%11.15%9.73%9.93%10.62%9.79%8.38%6.55%6.18%5.87%6.82%6.44%5.66%2.67%4.82%3.73%4.13%4.06%6.01%7.76%8.79%36.20%36.08%35.26%34.22%
Shareholder's Equity Growth (5y) 13.25%12.32%12.84%13.03%12.58%13.05%12.83%12.45%12.61%12.65%10.59%9.66%9.45%9.70%10.21%10.52%9.89%9.15%10.01%10.42%10.30%9.12%8.71%7.98%8.42%7.87%7.85%6.09%6.19%5.68%6.13%5.92%6.82%7.05%7.17%21.98%23.36%22.17%21.12%
Shareholder's Equity (QoQ) 0.73%0.26%7.81%1.04%2.38%1.76%6.92%2.85%12.06%2.92%6.03%0.53%1.14%-0.94%4.62%7.26%-0.71%-3.95%4.19%3.27%3.10%1.12%5.68%3.17%1.36%0.07%7.67%3.01%2.22%-1.37%5.02%1.70%3.51%0.45%1.67%3.72%3.28%-2.14%3.58%-2.12%1.17%-2.23%7.85%0.62%1.26%-7.84%8.20%0.53%4.45%-2.34%9.53%2.81%4.09%91.83%7.57%-1.19%-1.06%
Tax Rate Growth (1y) 1,474.00-1431.00-1440.00-566.0046.003,152.00-8.00622.00714.00-666.0025.00-39.00467.001,269.00-108.00-154.00415.001,340.00-59.00-251.00-166.00-1108.00-123.00-1119.00-130.00-31113.00-1234.00-777.00-1897.0030,792.00-27.00447.00569.001,367.0014.00-74.0079.002,207.00-261.00-23.00-28.00-6647.0082.00547.00-77.0093.00157.00166.00369.00310.00-44.00-63.00253.00-557.00291.00-239.00-578.00
Tax Rate Growth (3y) 1,530.00-670.001,046.0017.001,228.003,754.00-91.00429.001,597.001,943.00-142.00-444.00717.001,501.00-290.00-1525.00120.00-30881.00-1417.00-2147.00-2193.00-1429.00-1384.00-1449.00-1458.001,046.00-1247.00-403.00-1249.0034,366.00-274.00350.00620.00-3073.00-165.00451.00-26.00-4347.00-22.00690.00264.00-6244.00195.00650.00545.00-154.00405.00-136.0044.00
Tax Rate Growth (5y) 1,337.00213.003,655.00-388.001,478.003,987.00-273.00-942.001,301.00-30279.00-1499.00-2340.00-1310.001,180.00-1551.00-1854.00-1208.001,278.00-1430.00-1774.00-1545.002,145.00-1631.00-1545.00-1407.00-3394.00-1426.00121.00-1354.0027,812.00-35.001,063.00912.00-2670.00-52.00553.00596.00-4595.00226.00389.00-61.00
Tax Rate (QoQ) 1,143.00-167.00-1762.00-176.001,869.00-497.00-1150.002,930.00-1291.00133.00-1057.001,549.00-600.0069.00-551.002,351.00-1976.0023.0018.003,276.00-3376.00-169.00104.002,333.00-2391.00-1165.001,093.00-28650.0027,488.00-707.00-28.004,039.00-3331.00-234.0095.004,837.00-4684.00-321.00247.006,965.00-7152.00-83.00242.00346.00-423.00382.00-382.00516.00-359.00390.00-179.00457.00-712.00371.00137.00-353.00136.00-159.00-202.00
Total Debt Growth (1y) 21.95%0.13%-8.52%44.07%25.00%36.73%-72.60%-74.99%-59.01%-51.95%215.67%137.53%78.97%74.20%20.85%68.18%43.29%40.50%47.38%-5.13%-9.04%-9.75%-5.78%-2.20%1.74%-15.20%-19.54%-18.39%-15.81%-13.07%-4.46%-23.00%110.84%-15.01%-23.00%5.42%-52.01%36.91%77.75%47.85%88.82%73.12%49.12%73.44%34.39%49.78%39.82%15.12%7.15%-9.50%-15.68%269.68%204.31%256.71%300.30%
Total Debt Growth (3y) -23.98%-13.03%-7.51%-5.06%-2.85%4.60%1.48%-0.03%1.68%5.55%77.82%55.91%32.62%30.23%18.84%15.99%9.86%2.45%3.77%-8.85%-7.99%-12.70%-10.19%-14.98%21.77%-14.43%-16.04%-12.83%-5.20%0.38%9.35%6.27%24.09%26.29%26.84%39.30%6.79%52.55%54.75%43.45%39.57%32.89%20.69%94.70%63.64%69.10%67.74%
Total Debt Growth (5y) 11.91%9.99%7.10%6.43%3.63%7.73%7.73%-1.50%-0.55%-2.09%33.64%24.78%14.84%10.24%5.23%-0.39%18.67%-4.50%-3.85%-9.27%-4.65%-4.99%-0.17%-0.86%10.35%8.23%9.43%11.18%16.67%21.27%22.21%19.10%22.43%22.25%19.20%62.99%31.76%62.87%65.75%
Total Debt (QoQ) 7.11%-9.15%23.03%-16.37%-2.14%43.08%6.75%-8.52%-80.39%30.61%74.95%7.24%28.82%-1.72%31.82%4.38%-10.63%36.76%12.31%2.35%-6.25%-11.96%7.68%1.55%-2.12%-8.61%12.01%-15.35%-7.14%-7.31%15.54%-12.60%2.07%-25.30%216.37%-64.77%-7.53%2.28%44.03%0.51%20.05%-14.92%83.94%-7.85%3.41%-1.05%42.52%2.71%-3.47%-18.53%32.66%-13.25%-10.06%257.18%9.20%1.68%0.93%