|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 384.59M | 144.59M | 125.86M | 79.71M | 24.77M | 45.10M | 38.70M | 49.40M | 22.45M | 25.15M | 13.91M | 12.60M | 11.85M | 12.04M | 11.53M | 10.35M | 9.81M | 39.64M | 8.94M | 8.57M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 384.59M | 144.59M | 125.86M | 79.71M | 24.77M | 45.10M | 38.70M | 49.40M | 22.45M | 25.15M | 13.91M | 12.60M | 11.85M | 12.04M | 11.53M | 10.35M | 9.81M | 39.64M | 8.94M | 8.57M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.07M | 27.37M | 30.20M | 32.11M | 31.24M | 32.25M | 32.94M | 36.51M | 32.09M | 30.45M | 32.22M | 41.52M | 34.85M | 39.20M | 39.90M | 38.02M | 37.44M | 35.07M | 31.33M | 35.35M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.07M | 27.37M | 30.20M | 32.11M | 31.24M | 32.25M | 32.94M | 36.51M | 32.09M | 30.45M | 32.22M | 41.52M | 34.85M | 39.20M | 39.90M | 38.02M | 37.44M | 35.07M | 31.33M | 35.35M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.38M | 104.14M | 159.63M | 117.07M | 192.36M | 213.25M | 183.67M | 143.05M | 140.72M | 189.36M | 158.35M | 172.70M | 175.28M | 138.28M | 201.91M | 172.99M | 121.30M | 135.63M | 160.50M | 180.34M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.33M | 22.19M | 26.79M | 28.41M | 24.94M | 24.23M | 28.58M | 35.52M | 33.68M | 35.27M | 34.29M | 40.97M | 35.37M | 36.13M | 57.03M | 45.88M | 45.23M | 44.99M | 47.82M | 45.23M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 593.87M | 353.60M | 357.22M | 306.64M | 294.10M | 317.28M | 331.24M | 308.68M | 273.03M | 282.29M | 287.69M | 267.80M | 279.00M | 278.21M | 310.38M | 280.26M | 276.82M | 313.11M | 305.58M | 283.74M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 776.44M | | | | 792.21M | | | | 807.59M | | | | 823.56M | | | | 848.67M | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.76M | | | | 22.40M | | | | 26.98M | | | | 15.71M | | | | 22.03M | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.24M | | | | 255.24M | | | | 254.81M | | | | 253.82M | | | | 252.38M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 983.19M | 979.85M | 967.10M | 956.68M | 958.93M | 969.61M | 965.79M | 965.57M | 963.57M | 971.95M | 968.44M | 965.67M | 944.86M | 959.82M | 966.56M | 969.79M | 971.02M | 966.98M | 968.18M | 961.46M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.69M | 4.69M | 4.69M | 4.69M | 4.69M | 4.69M | 4.69M | 4.69M | 4.69M | 4.69M | 4.69M | 4.69M | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.39M | 21.29M | 21.27M | 21.25M | 21.23M | 21.21M | 21.19M | 21.17M | 22.09M | 23.43M | 24.52M | 24.50M | 24.48M | 24.43M | 24.41M | 24.39M | 24.37M | 24.35M | 24.33M | 24.32M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.08M | 25.98M | 25.96M | 25.94M | 25.92M | 25.90M | 25.88M | 25.86M | 26.78M | 28.12M | 29.21M | 29.19M | 24.48M | 24.43M | 24.41M | 24.39M | 24.37M | 24.35M | 24.33M | 24.32M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.47M | 57.80M | 55.59M | 56.24M | 53.38M | 48.60M | 45.41M | 46.41M | 46.66M | 46.44M | 42.92M | 44.82M | 47.87M | 48.20M | 45.49M | 45.98M | 44.56M | 51.36M | 53.39M | 53.33M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,049.06M | 2,038.10M | 2,015.51M | 1,995.80M | 1,985.04M | 1,977.63M | 1,955.81M | 1,948.02M | 1,940.44M | 1,935.81M | 1,931.94M | 1,917.26M | 1,878.09M | 1,883.28M | 1,882.62M | 1,869.30M | 1,862.22M | 1,848.77M | 1,845.79M | 1,820.07M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,642.92M | 2,391.69M | 2,372.74M | 2,302.43M | 2,279.13M | 2,294.91M | 2,287.05M | 2,256.71M | 2,213.47M | 2,218.09M | 2,219.63M | 2,185.06M | 2,157.09M | 2,161.49M | 2,193.00M | 2,149.56M | 2,139.05M | 2,161.88M | 2,151.37M | 2,103.81M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.67M | 135.18M | 138.20M | 123.94M | 125.44M | 169.87M | 135.48M | 135.47M | 132.03M | 165.48M | 143.29M | 136.39M | 137.67M | 162.29M | 159.61M | 143.16M | 121.12M | 169.85M | 157.45M | 126.25M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 24.16M | 31.01M | 30.84M | 30.30M | 30.46M | | | | 30.23M | | | | 7.43M | | | | 6.33M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.19M | 159.33M | 169.21M | 154.78M | 155.74M | 200.33M | 135.48M | 135.47M | 132.03M | 195.72M | 143.29M | 136.39M | 137.67M | 169.72M | 159.61M | 143.16M | 121.12M | 176.18M | 157.45M | 126.25M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.72M | | | | 25.00M | | | | 24.42M | | | | 28.48M | | | | 29.77M | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 335.29M | 25.84M | 280.60M | 204.33M | 309.87M | 17.30M | 334.04M | 304.16M | 283.60M | 24.49M | 318.60M | 296.11M | 308.54M | 17.91M | 244.13M | 311.08M | 301.92M | 197.98M | 245.81M | 226.79M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.12M | | | | 0.07M | | | | 0.07M | | | | 149.18M | 149.40M | 149.62M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.45M | | | | 54.57M | | | | 46.34M | | | | 49.84M | | | | 50.95M | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.03M | | | | 60.21M | | 31.16M | 33.59M | 38.84M | | 26.34M | | 41.43M | | | | 42.53M | | 29.98M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.16M | | 120.03M | | 93.61M | | | | 95.02M | | | | 87.49M | | | | 89.56M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 448.95M | 465.26M | 449.65M | 478.88M | 465.61M | 502.32M | 469.52M | 470.79M | 449.22M | 488.97M | 461.90M | 458.84M | 446.21M | 454.21M | 448.11M | 454.24M | 423.03M | 625.60M | 593.87M | 581.01M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 575.35M | 327.25M | 376.97M | 327.36M | 372.89M | 423.25M | 483.68M | 454.11M | 444.55M | 414.90M | 475.34M | 452.28M | 472.22M | 476.58M | 527.02M | 471.46M | 489.41M | 335.46M | 400.90M | 381.84M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.50M | 98.63M | 86.19M | | | 80.19M | | | | 74.26M | | | | 67.71M | | | | 48.59M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 753.79M | 748.30M | 744.15M | 738.72M | 731.30M | 722.16M | 714.15M | 712.06M | 711.20M | 702.41M | 696.87M | 689.50M | 681.27M | 675.99M | 667.18M | 655.67M | 653.06M | 644.03M | 632.31M | 618.61M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.39M | 88.61M | 86.56M | 153.37M | 145.11M | 55.51M | 132.19M | 133.26M | 134.63M | 53.73M | 125.27M | 122.48M | 130.84M | 46.85M | 109.98M | 107.27M | 104.23M | 95.11M | 95.53M | 96.53M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,976.42M | 1,639.45M | 1,656.96M | 1,544.96M | 1,569.80M | 1,727.92M | 1,667.35M | 1,636.96M | 1,604.97M | 1,680.54M | 1,634.11M | 1,600.61M | 1,599.69M | 1,674.49M | 1,642.32M | 1,581.37M | 1,565.50M | 1,605.09M | 1,627.08M | 1,581.46M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,994.81M | 1,728.06M | 1,743.52M | 1,698.33M | 1,714.90M | 1,783.43M | 1,799.54M | 1,770.21M | 1,739.60M | 1,734.27M | 1,759.38M | 1,723.09M | 1,730.54M | 1,721.35M | 1,752.30M | 1,688.64M | 1,669.74M | 1,700.19M | 1,722.61M | 1,677.98M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 575.35M | 327.38M | 376.97M | 327.36M | 372.89M | 423.37M | 483.68M | 454.11M | 444.55M | 414.98M | 475.34M | 452.28M | 472.22M | 476.66M | 527.02M | 471.46M | 489.41M | 484.63M | 550.30M | 531.46M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 648.11M | 663.63M | 629.22M | 604.10M | 564.23M | 511.48M | 487.51M | 486.49M | 473.87M | 483.82M | 460.25M | 461.97M | 426.56M | 440.15M | 440.70M | 460.92M | 469.31M | 461.69M | 428.77M | 425.83M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 648.11M | 663.63M | 629.22M | 604.10M | 564.23M | 511.48M | 487.51M | 486.49M | 473.87M | 483.82M | 460.25M | 461.97M | 426.56M | 440.15M | 440.70M | 460.92M | 469.31M | 461.69M | 428.77M | 425.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,642.92M | 2,391.69M | 2,372.74M | 2,302.43M | 2,279.13M | 2,294.91M | 2,287.05M | 2,256.71M | 2,213.47M | 2,218.09M | 2,219.63M | 2,185.06M | 2,157.09M | 2,161.49M | 2,193.00M | 2,149.56M | 2,139.05M | 2,161.88M | 2,151.37M | 2,103.81M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 656.54M | 663.40M | 628.98M | 603.87M | 564.00M | 511.26M | 487.29M | 486.27M | 471.17M | 479.72M | 456.02M | 453.20M | 414.86M | 427.35M | 426.52M | 442.99M | 449.89M | 450.95M | 420.85M | 416.38M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | | 1.25M | | | | 0.17M | | | | 0.23M | | | | 0.34M | | |