Cracker Barrel Old Country Store Balance Sheet (2009-2025) | CBRL

Balance Sheet Jan2009 May2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Jan2014 May2014 Aug2014 Oct2014 Jan2015 May2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Jan2020 May2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Aug2024 Nov2024 Jan2025 May2025 Aug2025 Oct2025
Assets
Current Assets
Cash & Equivalents 11.13M35.93M11.61M14.75M13.15M79.39M47.70M24.66M63.25M62.49M52.27M49.77M119.39M127.32M151.96M118.86M186.15M58.46M121.72M57.54M91.35M88.24M119.36M105.85M182.61M202.05M265.45M127.54M171.64M176.69M150.97M125.11M185.70M183.69M161.00M120.19M168.81M174.29M114.66M101.63M169.56M167.59M36.88M43.21M72.84M363.33M437.00M597.62M568.84M384.59M144.59M125.86M79.71M24.77M45.10M38.70M49.40M22.45M25.15M13.91M12.60M11.85M12.04M11.53M10.35M9.81M39.64M8.94M
Cash & Current Investments 11.13M35.93M11.61M14.75M13.15M79.39M47.70M24.66M63.25M62.49M52.27M49.77M119.39M127.32M151.96M118.86M186.15M58.46M121.72M57.54M91.35M88.24M119.36M105.85M182.61M202.05M265.45M127.54M171.64M176.69M150.97M125.11M185.70M183.69M161.00M120.19M168.81M174.29M114.66M101.63M169.56M167.59M36.88M43.21M72.84M363.33M437.00M597.62M568.84M384.59M144.59M125.86M79.71M24.77M45.10M38.70M49.40M22.45M25.15M13.91M12.60M11.85M12.04M11.53M10.35M9.81M39.64M8.94M
Receivables - Net 0.80M0.71M12.73M12.98M17.69M12.72M13.53M11.92M20.93M11.92M12.28M16.19M16.99M19.11M14.61M14.89M13.34M14.41M15.94M16.73M18.21M16.40M22.70M15.67M20.05M25.86M18.05M18.07M15.90M18.67M19.39M18.86M19.65M18.60M18.12M18.08M21.26M18.63M19.50M21.55M16.98M22.19M22.76M22.10M20.78M12.48M20.16M22.34M22.36M27.07M27.37M30.20M32.11M31.24M32.25M32.94M36.51M32.09M30.45M32.22M41.52M34.85M39.20M39.90M38.02M37.44M35.07M31.33M
Receivables 0.80M0.71M12.73M12.98M17.69M12.72M13.53M11.92M20.93M11.92M12.28M16.19M16.99M19.11M14.61M14.89M13.34M14.41M15.94M16.73M18.21M16.40M22.70M15.67M20.05M25.86M18.05M18.07M15.90M18.67M19.39M18.86M19.65M18.60M18.12M18.08M21.26M18.63M19.50M21.55M16.98M22.19M22.76M22.10M20.78M12.48M20.16M22.34M22.36M27.07M27.37M30.20M32.11M31.24M32.25M32.94M36.51M32.09M30.45M32.22M41.52M34.85M39.20M39.90M38.02M37.44M35.07M31.33M
Inventory 18.20M22.61M137.42M152.69M120.86M120.45M144.08M165.79M130.52M132.00M141.55M160.67M127.18M131.00M143.27M177.47M139.57M134.13M146.69M173.30M148.07M147.38M165.43M177.74M140.82M136.41M153.06M186.23M150.96M145.88M152.31M187.22M155.88M155.53M156.37M191.48M159.58M156.99M156.25M181.57M151.40M152.58M154.96M188.72M157.35M146.28M139.09M155.74M134.77M132.38M138.32M159.63M153.88M192.36M213.25M231.01M187.25M184.81M189.36M207.27M172.70M175.28M180.96M201.91M172.99M168.69M180.59M209.15M
Current Deferred Tax Assets -1.29M52.39M23.29M54.97M55.37M56.87M22.34M23.49M19.49M17.45M21.97M21.54M21.49M17.33M15.18M11.94M9.21M7.41M4.32M4.32M4.32M4.34M7.19M6.61M6.00M4.96M6.09M5.96M5.79M5.64M2.32M2.27M2.25M2.87M3.06M
Prepaid Assets -1.09M-0.36M1.79M14.98M-3.23M-1.39M8.61M12.06M12.83M10.78M9.00M12.70M14.71M12.33M11.40M16.91M19.23M16.02M12.65M15.91M13.88M13.15M12.00M16.60M16.68M13.83M14.17M18.11M18.29M15.87M14.57M18.01M18.73M15.90M16.05M19.48M20.57M17.44M16.35M20.99M21.20M18.81M18.33M28.02M29.19M27.20M17.92M22.64M22.65M22.33M22.19M26.79M28.41M24.94M24.23M28.58M35.52M33.68M35.27M34.29M40.97M35.37M36.13M57.03M45.88M45.23M44.99M47.82M
Current Assets 209.04M225.13M198.32M221.51M192.04M248.34M236.26M237.92M247.03M234.63M245.91M261.82M300.64M307.98M337.31M340.96M368.37M232.74M302.19M268.68M279.93M273.08M329.65M322.48M366.15M391.38M456.82M355.91M365.03M372.78M355.74M351.47M382.21M378.14M358.86M349.23M372.98M370.07M306.75M325.73M359.14M361.17M242.38M293.41M286.07M557.41M643.01M824.86M796.78M593.87M353.60M357.22M306.64M294.10M317.28M331.24M308.68M273.03M282.29M287.69M267.80M279.00M278.21M310.38M280.26M276.82M313.11M305.58M
Non-Current Assets
Buildings 686.74M698.40M712.45M726.81M746.76M767.15M788.64M814.18M837.80M861.95M881.71M897.12M776.44M792.21M807.59M823.56M848.67M
Construction in Progress 16.09M11.53M10.90M14.29M8.70M15.38M7.46M11.92M15.09M27.85M11.39M17.13M13.76M22.40M26.98M15.71M22.03M
Land & Improvements 286.16M287.59M288.78M296.50M300.00M303.93M303.27M303.42M306.11M307.21M307.24M306.20M255.24M255.24M254.81M253.82M252.38M
Property, Plant & Equipment (Net) 1,048.86M1,045.95M1,001.78M1,001.83M994.81M991.53M1,004.10M1,006.54M1,012.76M1,009.50M1,009.16M1,011.99M1,015.23M1,016.47M1,022.37M1,019.25M1,017.93M1,016.81M1,026.37M1,026.18M1,029.45M1,034.83M1,043.28M1,041.21M1,040.47M1,042.90M1,052.64M1,049.60M1,048.71M1,060.51M1,080.19M1,084.72M1,088.61M1,093.35M1,098.10M1,105.78M1,114.24M1,126.84M1,149.13M1,157.98M1,162.19M1,166.42M1,168.96M1,177.97M1,176.75M1,151.62M1,130.06M1,006.37M995.85M983.19M979.85M967.10M956.68M958.93M969.61M965.79M965.57M963.57M971.95M968.44M965.67M944.86M959.82M966.56M969.79M971.02M966.98M968.18M
Long-Term Investments 89.10M83.12M79.54M
Goodwill 6.36M6.36M6.36M4.69M4.69M4.69M4.69M4.69M4.69M4.69M4.69M4.69M4.69M4.69M4.69M4.69M4.69M4.69M
Intangibles 20.96M20.96M21.10M21.39M21.29M21.27M21.25M21.23M21.21M21.19M21.17M22.09M23.43M24.52M24.50M24.48M24.43M24.41M24.39M24.37M24.35M24.33M
Goodwill & Intangibles 6.36M6.36M6.36M25.65M25.65M25.79M26.08M25.98M25.96M25.94M25.92M25.90M25.88M25.86M26.78M28.12M29.21M29.19M24.48M24.43M24.41M24.39M24.37M24.35M24.33M
Long-Term Deferred Tax 70.51M72.02M
Other Non-Current Assets 41.85M40.60M2.01M46.02M50.01M50.82M51.70M53.48M54.67M55.41M55.80M54.11M54.46M56.30M59.31M60.29M59.30M60.13M59.74M59.72M60.76M60.62M59.31M60.34M63.85M66.79M66.75M63.69M63.05M62.66M61.73M62.89M64.07M63.53M64.99M66.92M69.72M71.42M71.47M75.88M66.47M67.48M80.78M103.53M122.51M65.30M53.59M53.73M55.86M55.47M57.80M55.59M56.24M53.38M48.60M45.41M46.41M46.66M46.44M42.92M44.82M47.87M48.20M45.49M45.98M44.56M51.36M53.39M
Non-Current Assets 1,090.72M1,086.54M1,374.11M1,047.84M1,044.82M1,042.36M1,055.81M1,060.02M1,067.43M1,064.91M1,064.97M1,066.11M1,069.69M1,072.77M1,081.68M1,079.54M1,077.23M1,076.94M1,086.11M1,085.90M1,090.21M1,095.46M1,102.60M1,101.55M1,104.32M1,109.69M1,119.38M1,113.28M1,111.77M1,123.17M1,141.92M1,147.61M1,152.68M1,156.89M1,163.09M1,172.70M1,183.96M1,198.26M1,220.60M1,233.86M1,228.66M1,233.90M1,338.85M1,844.47M1,850.85M1,678.47M1,901.25M2,095.26M2,075.26M2,049.06M2,038.10M2,015.51M1,995.80M1,985.04M1,977.63M1,955.81M1,948.02M1,940.44M1,935.81M1,931.94M1,917.26M1,878.09M1,883.28M1,882.62M1,869.30M1,862.22M1,848.77M1,845.79M
Assets 1,299.76M1,311.67M1,572.44M1,269.36M1,236.86M1,290.70M1,292.07M1,297.94M1,314.46M1,299.54M1,310.88M1,327.93M1,370.33M1,380.75M1,418.99M1,420.50M1,445.60M1,309.67M1,388.31M1,354.58M1,370.14M1,368.54M1,432.25M1,424.03M1,470.48M1,501.07M1,576.21M1,469.19M1,476.80M1,495.95M1,497.66M1,499.08M1,534.89M1,535.03M1,521.94M1,521.93M1,556.94M1,568.33M1,527.36M1,559.60M1,587.80M1,595.07M1,581.22M2,137.89M2,136.92M2,235.88M2,544.26M2,920.12M2,872.04M2,642.92M2,391.69M2,372.74M2,302.43M2,279.13M2,294.91M2,287.05M2,256.71M2,213.47M2,218.09M2,219.63M2,185.06M2,157.09M2,161.49M2,193.00M2,149.56M2,139.05M2,161.88M2,151.37M
Liabilities
Current Liabilities
Accounts Payables 116.22M101.63M88.42M82.25M99.68M101.47M93.59M87.66M101.27M98.85M85.11M72.73M110.64M93.69M82.20M71.97M98.48M92.40M82.90M89.33M133.12M113.27M91.47M88.01M132.49M119.01M100.39M98.46M118.39M130.13M106.50M104.70M122.33M131.16M117.89M115.32M132.22M145.94M123.32M88.05M103.50M136.05M118.31M113.67M135.18M138.20M123.94M125.44M169.87M135.48M135.47M132.03M165.48M143.29M136.39M137.67M162.29M159.61M143.16M121.12M169.85M157.45M
Dividends payables 5.19M15.49M9.73M11.89M17.85M41.90M24.00M24.18M24.34M24.61M99.68M27.63M27.88M28.29M30.62M31.30M31.78M32.86M32.06M24.16M31.01M30.84M30.67M30.46M30.23M7.43M7.12M
Payables 116.22M101.63M88.42M82.25M104.87M101.47M93.59M103.15M111.00M98.85M85.11M84.62M128.48M93.69M82.20M113.87M122.47M116.58M107.24M113.94M232.79M140.90M119.35M116.30M163.12M119.01M100.39M98.46M149.69M130.13M106.50M104.70M154.12M131.16M117.89M115.32M165.08M145.94M123.32M88.05M135.57M136.05M118.31M113.67M159.33M169.21M154.78M156.10M200.33M135.48M135.47M132.03M195.72M143.29M136.39M137.67M169.72M159.61M143.16M121.12M176.97M157.45M
Accumulated Expenses -1.49M-1.64M-1.61M10.50M0.55M10.82M30.94M10.53M10.39M10.27M29.25M10.18M10.06M9.94M26.55M10.02M9.50M24.48M26.05M2.34M27.72M27.93M26.76M25.42M1.36M3.70M24.93M24.38M23.72M25.00M24.42M28.48M29.77M
Other Accumulated Expenses 144.87M154.99M152.88M17.06M160.18M71.44M123.21M24.02M157.91M122.47M124.24M16.97M168.75M101.26M135.75M21.15M189.96M133.21M179.59M19.35M199.46M146.65M163.08M19.40M137.34M92.60M200.38M15.91M230.70M133.10M239.81M19.99M230.08M128.46M246.86M11.83M233.90M154.18M248.44M15.37M246.03M164.94M175.02M27.63M269.17M320.39M335.29M25.84M280.60M204.33M309.87M17.30M334.04M304.16M283.60M24.49M318.60M296.11M308.54M17.91M244.13M311.08M301.92M240.51M245.81M
Short term Debt 8.74M12.54M61.23M6.83M14.63M61.74M6.76M6.76M6.76M6.77M4.81M9.49M14.18M20.21M13.80M12.60M6.25M12.50M18.75M25.00M25.00M1.63M0.07M1.12M0.78M0.34M0.01M0.18M0.06M39.40M39.40M0.12M0.12M0.07M0.07M149.18M149.40M
Current Leases 50.68M49.52M44.37M42.30M50.45M54.57M46.34M49.84M50.95M
Current Taxes 2.62M2.92M7.62M3.17M2.55M1.24M5.17M3.84M5.83M8.10M0.33M5.62M9.27M10.26M1.57M39.06M14.84M27.19M37.56M3.73M1.63M36.73M15.58M27.23M37.07M9.89M38.20M15.74M31.18M48.03M60.21M31.16M33.59M38.84M26.34M41.43M42.53M
Current Deferred Revenue 13.62M3.43M-0.09M40.72M29.84M27.54M48.47M35.30M32.63M54.90M40.87M37.70M63.05M47.37M44.10M69.46M49.83M79.63M63.46M58.98M87.20M64.03M96.85M72.38M102.91M76.29M104.36M81.73M107.10M94.76M93.16M120.03M93.61M95.02M87.49M89.56M
Total Current Liabilities 226.88M226.52M264.96M267.17M253.48M257.58M309.55M279.10M271.02M260.36M267.10M275.61M295.68M296.22M319.06M305.88M305.69M255.86M316.07M299.18M297.37M312.00M344.44M330.33M314.72M315.93M445.61M343.72M326.33M316.18M368.82M353.51M359.63M338.27M375.83M375.79M365.11M351.56M364.62M376.30M380.13M363.76M392.47M442.66M444.88M353.43M451.06M444.62M438.70M448.95M465.26M449.65M478.88M465.61M502.32M469.52M470.79M449.22M488.97M461.90M458.84M446.21M454.21M448.11M454.24M423.03M625.60M593.87M
Non-Current Liabilities
Capital Leases 0.07M0.06M0.06M0.05M0.05M0.05M0.04M0.04M
Non-Current Debt 771.91M769.71M638.04M636.19M595.24M593.41M573.74M572.00M570.26M568.52M550.14M545.43M540.72M536.00M525.04M518.76M512.50M400.00M400.00M393.75M387.50M381.25M375.00M368.75M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M485.00M460.00M940.00M910.00M910.00M835.05M575.35M327.25M376.97M327.36M372.89M423.25M483.68M454.11M444.55M414.90M475.34M452.28M472.22M476.58M527.02M471.46M489.41M335.46M400.90M
Non-Current Deferred Tax Liability 105.22M56.48M55.84M55.88M68.34M67.74M67.08M65.47M63.16M62.17M61.54M61.74M56.50M57.11M57.10M57.96M57.71M57.03M53.49M61.35M50.03M48.15M45.40M53.77M53.73M56.51M60.39M60.05M65.42M63.12M43.57M48.00M52.16M52.36M51.34M50.48M44.12M56.18M55.34M0.41M27.72M82.72M94.28M100.50M98.63M86.19M80.19M74.26M67.71M48.59M
Operating Leases 506.41M467.08M460.84M456.27M632.63M773.20M763.83M753.79M748.30M744.15M738.72M731.30M722.16M714.15M712.06M711.20M702.41M696.87M689.50M681.27M675.99M667.18M655.67M653.06M644.03M632.31M
Other Non-Current Liabilities 82.05M82.92M-1.95M93.83M95.39M97.58M93.82M97.84M101.82M103.57M105.66M98.35M101.40M108.12M114.90M115.70M116.66M119.86M120.07M117.39M121.23M122.22M123.22M124.36M127.68M130.08M133.59M132.61M134.55M128.01M126.61M125.88M126.61M128.23M129.35M131.25M130.93M128.39M128.79M130.76M127.72M131.13M129.44M70.08M72.45M66.85M80.61M96.47M110.38M97.83M88.61M86.56M153.37M145.11M55.51M132.19M133.26M134.63M53.73M125.27M122.48M130.84M46.85M109.98M107.27M104.23M95.11M95.53M
Total Non-Current Liabilities 4.11M4.28M1.95M3.00M3.20M8.57M-93.82M-97.84M-101.82M-103.57M-105.66M-98.35M-101.40M-108.12M-114.90M-115.70M-116.66M-119.86M-120.07M-117.39M-121.23M-122.22M-123.22M-124.36M-127.68M-130.08M-133.59M-132.61M-134.55M-128.01M-126.61M-125.88M-126.61M-128.23M-129.35M-131.25M-130.93M-128.39M-128.79M-130.76M-127.72M-131.13M-129.44M-70.08M-72.45M-66.85M-80.61M-96.47M-110.38M-97.83M-88.61M-86.56M-153.37M-145.11M-55.51M-132.19M-133.26M-134.63M-53.73M-125.27M-122.48M-130.84M-46.85M-109.98M-107.27M-104.23M-95.11M-95.53M
Shareholder's Equity
Total Debt 780.65M782.25M699.27M643.02M609.87M655.16M580.51M578.77M577.03M575.29M550.14M550.24M550.21M550.18M545.25M532.56M525.10M400.00M400.00M400.00M400.00M400.00M400.00M393.75M401.63M400.07M401.12M400.78M400.34M400.01M400.18M400.06M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M400.00M485.00M460.00M940.00M949.39M949.39M835.05M575.35M327.38M376.97M327.36M372.89M423.37M483.68M454.11M444.55M414.98M475.34M452.28M472.22M476.66M527.02M471.46M489.41M484.63M550.30M
Common Equity 102.59M114.95M135.62M152.45M173.09M223.48M191.62M224.03M259.88M259.89M268.03M293.46M320.39M336.25M382.68M402.90M434.29M455.33M484.03M475.85M497.18M487.20M528.64M538.16M561.63M584.07M538.27M533.51M554.87M580.43M526.44M547.11M581.72M601.96M544.51M547.70M615.62M640.38M581.78M600.18M628.62M648.02M604.71M605.78M629.93M392.21M418.39M591.61M608.61M648.11M663.63M629.22M604.10M564.23M511.48M487.51M486.49M473.87M483.82M460.25M461.97M426.56M440.15M440.70M460.92M469.31M461.69M428.77M
Shareholder's Equity 135.62M191.62M224.03M259.88M259.89M268.03M293.46M320.39M336.25M382.68M402.90M434.29M455.33M484.03M475.85M497.18M487.20M528.64M538.16M561.63M584.07M538.27M533.51M554.87M580.43M526.44M547.11M581.72M601.96M544.51M547.70M615.62M640.38M581.78M600.18M628.62M648.02M604.71M605.78M629.93M392.21M418.39M591.61M608.61M648.11M663.63M629.22M604.10M564.23M511.48M487.51M486.49M473.87M483.82M460.25M461.97M426.56M440.15M440.70M460.92M469.31M461.69M428.77M
Liabilities and Shareholders Equity 1,299.76M1,311.67M1,572.44M1,269.36M1,236.86M1,290.70M1,292.07M1,297.94M1,314.46M1,299.54M1,310.88M1,327.93M1,370.33M1,380.75M1,418.99M1,420.50M1,445.60M1,309.67M1,388.31M1,354.58M1,370.14M1,368.54M1,432.25M1,424.03M1,470.48M1,501.07M1,576.21M1,469.19M1,476.80M1,495.95M1,497.66M1,499.08M1,534.89M1,535.03M1,521.94M1,521.93M1,556.94M1,568.33M1,527.36M1,559.60M1,587.80M1,595.07M1,581.22M2,137.89M2,136.92M2,235.88M2,544.26M2,920.12M2,872.04M2,642.92M2,391.69M2,372.74M2,302.43M2,279.13M2,294.91M2,287.05M2,256.71M2,213.47M2,218.09M2,219.63M2,185.06M2,157.09M2,161.49M2,193.00M2,149.56M2,139.05M2,161.88M2,151.37M
Retained Earnings 141.58M149.01M167.25M180.71M201.43M211.17M234.04M252.66M276.17M286.27M298.76M316.78M336.52M340.27M374.92M386.27M409.50M422.22M438.67M447.88M467.05M453.94M493.17M503.18M526.18M537.30M485.69M499.99M521.53M543.96M488.48M509.02M533.76M552.77M492.84M510.26M572.34M592.10M532.81M549.84M580.31M600.56M561.65M577.55M607.43M411.43M438.50M609.12M623.09M656.54M663.40M628.98M603.87M564.00M511.26M487.29M486.27M471.17M479.72M456.02M453.20M414.86M427.35M426.52M442.99M449.89M450.95M420.85M
Treasury Shares 585.00588.00591.00593.00594.000.49M0.34M0.27M0.04M0.12M0.12M0.12M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.38M0.23M1.25M0.17M