|
Gross Margin
|
64.69% | 68.93% | 68.98% | 69.46% | 66.50% | 70.07% | 70.06% | 69.98% | 65.74% | 69.14% | 68.42% | 68.87% | 65.04% | 68.84% | 69.12% | 68.47% | 65.25% | 68.46% | 68.75% | 68.28% | 65.21% | 68.68% | 67.91% | 67.47% | 65.32% | 68.39% | 68.91% | 68.27% | 65.32% | 69.67% | 69.43% | 69.98% | 67.01% | 70.61% | 70.75% | 70.33% | 66.87% | 69.82% | 69.67% | 69.70% | 67.33% | 70.65% | 71.22% | 70.65% | 67.83% | 67.88% | 69.54% | 69.21% | 66.76% | 71.21% | 69.94% | 69.07% | 67.10% | 68.36% | 67.07% | 66.46% | 65.03% | 68.51% | 69.25% | 68.98% | 66.34% | 70.01% | 69.57% | 69.36% | 67.37% | 69.89% | 69.47% | 68.84% |
|
EBT Margin
|
4.12% | 2.87% | 4.91% | 4.51% | 5.71% | 3.40% | 5.51% | 5.63% | 6.35% | 3.36% | 3.55% | 5.60% | 5.39% | 4.59% | 6.94% | 5.51% | 6.68% | 5.31% | 7.46% | 6.14% | 7.76% | 6.36% | 8.07% | 7.47% | 8.80% | 7.52% | 9.62% | 8.79% | 8.76% | 9.08% | 9.94% | 10.15% | 10.23% | 9.72% | 10.72% | 9.46% | 9.27% | 8.28% | 9.68% | 7.82% | 8.94% | 8.24% | 9.59% | 7.98% | 8.94% | -19.48% | 6.09% | 35.02% | 0.53% | 6.01% | 4.81% | 5.13% | 5.16% | 3.58% | 3.66% | 2.39% | 3.70% | 1.47% | 4.39% | 0.79% | 2.75% | -2.99% | 1.84% | 0.15% | 2.54% | 1.20% | 0.28% | -4.58% |
|
EBIT Margin
|
6.23% | 5.11% | 6.95% | 6.54% | 7.81% | 5.50% | 7.42% | 7.59% | 8.20% | 5.36% | 6.21% | 7.46% | 7.03% | 6.43% | 8.56% | 7.22% | 8.14% | 6.90% | 8.14% | 6.81% | 8.40% | 7.03% | 8.70% | 8.11% | 9.42% | 8.11% | 10.11% | 9.29% | 9.23% | 9.57% | 10.41% | 10.67% | 10.70% | 10.21% | 11.20% | 9.97% | 9.73% | 8.78% | 10.21% | 8.41% | 9.45% | 8.80% | 10.08% | 8.46% | 9.35% | -18.26% | 8.10% | 36.68% | 2.13% | 7.36% | 7.99% | 5.47% | 5.41% | 3.85% | 3.97% | 2.81% | 4.17% | 2.02% | 4.93% | 1.39% | 3.29% | -2.36% | 2.48% | 0.84% | 3.07% | 1.81% | 0.46% | -4.11% |
|
EBITDA Margin
|
6.23% | 5.11% | 6.95% | 6.54% | 7.81% | 5.50% | 7.42% | 7.59% | 8.20% | 5.36% | 6.21% | 7.46% | 7.03% | 6.43% | 8.56% | 7.22% | 8.14% | 6.90% | 8.14% | 6.81% | 8.40% | 7.03% | 8.70% | 8.11% | 9.42% | 8.11% | 10.11% | 9.29% | 9.23% | 9.57% | 10.41% | 10.67% | 10.70% | 10.21% | 11.20% | 9.97% | 9.73% | 8.78% | 10.21% | 8.41% | 9.45% | 8.80% | 10.08% | 8.46% | 9.35% | -18.26% | 8.10% | 36.68% | 2.13% | 7.36% | 7.99% | 5.47% | 5.41% | 3.85% | 3.97% | 2.81% | 4.17% | 2.02% | 4.93% | 1.39% | 3.29% | -2.36% | 2.48% | 0.84% | 3.07% | 1.81% | 0.46% | -4.11% |
|
Operating Margin
|
6.23% | 5.11% | 6.95% | 6.54% | 7.81% | 5.50% | 7.42% | 7.59% | 8.20% | 5.36% | 6.21% | 7.46% | 7.03% | 6.43% | 8.56% | 7.22% | 8.14% | 6.90% | 8.14% | 6.81% | 8.40% | 7.03% | 8.70% | 8.11% | 9.42% | 8.11% | 10.11% | 9.29% | 9.23% | 9.57% | 10.41% | 10.67% | 10.70% | 10.21% | 11.20% | 9.97% | 9.73% | 8.78% | 10.21% | 8.41% | 9.45% | 8.80% | 10.08% | 8.46% | 9.35% | -18.26% | 8.10% | 36.68% | 2.13% | 7.36% | 7.99% | 5.47% | 5.41% | 3.85% | 3.97% | 2.81% | 4.17% | 2.02% | 4.93% | 1.39% | 3.29% | -2.36% | 2.48% | 0.84% | 3.07% | 1.81% | 0.46% | -4.11% |
|
Net Margin
|
2.91% | 0.00% | -0.01% | 3.10% | 4.01% | 2.50% | 4.48% | 3.96% | 4.49% | 2.60% | 2.86% | 3.98% | 3.80% | 3.12% | 4.96% | 3.70% | 5.00% | 3.84% | 5.09% | 4.18% | 5.31% | 4.47% | 5.66% | 4.98% | 6.24% | 5.17% | 6.59% | 5.82% | 6.31% | 7.02% | 6.84% | 6.81% | 6.82% | 6.70% | 7.25% | 6.53% | 11.57% | 6.76% | 6.34% | 6.44% | 7.48% | 6.82% | 8.26% | 6.57% | 7.65% | -6.72% | 5.06% | 26.40% | 2.07% | 4.69% | 4.64% | 4.25% | 4.36% | 3.48% | 3.42% | 2.04% | 3.27% | 1.68% | 4.19% | 0.66% | 2.84% | -1.13% | 2.03% | 0.57% | 2.34% | 1.53% | 0.78% | -3.09% |
|
FCF Margin
|
11.42% | 9.28% | 3.06% | 1.46% | 7.94% | 6.54% | 7.42% | -4.70% | 7.01% | 2.24% | 4.97% | 0.24% | 10.94% | 1.53% | 7.78% | -4.31% | 11.14% | 1.45% | 10.91% | -4.15% | 7.23% | 2.24% | 6.93% | 2.68% | 12.83% | 6.02% | 12.06% | -3.05% | 9.17% | 4.39% | 10.46% | 1.20% | 11.36% | 3.64% | 11.89% | 1.08% | 9.79% | 4.74% | 7.32% | 3.08% | 12.08% | 3.81% | 9.63% | 2.26% | 12.85% | -28.21% | -28.26% | 7.05% | 6.84% | 10.59% | 8.04% | 1.14% | 7.94% | -3.92% | 7.29% | -2.67% | 7.96% | 1.40% | 7.15% | -4.92% | 5.45% | 1.00% | 2.47% | -5.13% | 6.32% | -1.66% | 6.54% | -11.15% |
|
Inventory Average
|
161.69M | 80.18M | 80.02M | 61.08M | 52.80M | 68.91M | 80.52M | 154.93M | 148.16M | 131.26M | 136.77M | 151.11M | 143.92M | 129.09M | 137.14M | 160.37M | 158.52M | 136.85M | 140.41M | 159.99M | 160.68M | 147.73M | 156.40M | 171.58M | 159.28M | 138.61M | 144.73M | 169.64M | 168.59M | 148.42M | 149.09M | 169.76M | 171.55M | 155.71M | 155.95M | 173.92M | 175.53M | 158.29M | 156.62M | 168.91M | 166.49M | 151.99M | 153.77M | 171.84M | 173.04M | 151.82M | 142.69M | 147.41M | 145.25M | 133.57M | 135.35M | 148.98M | 156.76M | 173.12M | 202.80M | 222.13M | 209.13M | 186.03M | 187.09M | 198.32M | 189.99M | 173.99M | 178.12M | 191.44M | 187.45M | 170.84M | 174.64M | 194.87M |
|
Assets Average
|
1,320.82M | 1,305.72M | 1,442.06M | 1,420.90M | 1,253.11M | 1,263.78M | 1,291.38M | 1,295.00M | 1,306.20M | 1,307.00M | 1,305.21M | 1,319.41M | 1,349.13M | 1,375.54M | 1,399.87M | 1,419.75M | 1,433.05M | 1,377.64M | 1,348.99M | 1,371.44M | 1,362.36M | 1,369.34M | 1,400.39M | 1,428.14M | 1,447.25M | 1,485.77M | 1,538.64M | 1,522.70M | 1,472.99M | 1,486.38M | 1,496.81M | 1,498.37M | 1,516.98M | 1,534.96M | 1,528.48M | 1,521.94M | 1,539.44M | 1,562.64M | 1,547.84M | 1,543.48M | 1,573.70M | 1,591.44M | 1,588.15M | 1,859.56M | 2,137.40M | 2,186.40M | 2,390.07M | 2,732.19M | 2,896.08M | 2,757.48M | 2,517.31M | 2,382.22M | 2,337.59M | 2,290.78M | 2,287.02M | 2,290.98M | 2,271.88M | 2,235.09M | 2,215.78M | 2,218.86M | 2,202.34M | 2,171.08M | 2,159.29M | 2,177.24M | 2,171.28M | 2,144.30M | 2,150.47M | 2,156.63M |
|
Equity Average
|
| | | | | | | 207.82M | 241.95M | 259.89M | 263.96M | 280.75M | 306.93M | 328.32M | 359.46M | 392.79M | 418.60M | 444.81M | 469.68M | 479.94M | 486.52M | 492.19M | 507.92M | 533.40M | 549.90M | 572.85M | 561.17M | 535.89M | 544.19M | 567.65M | 553.44M | 536.77M | 564.41M | 591.84M | 573.23M | 546.10M | 581.66M | 628.00M | 611.08M | 590.98M | 614.40M | 638.32M | 626.37M | 605.25M | 617.86M | 511.07M | 405.30M | 505.00M | 600.11M | 628.36M | 655.87M | 646.42M | 616.66M | 584.17M | 537.85M | 499.50M | 487.00M | 480.18M | 478.85M | 472.04M | 461.11M | 444.26M | 433.35M | 440.42M | 450.81M | 465.11M | 465.50M | 445.23M |
|
Invested Capital
|
8.81M | 8.81M | 143.04M | 7.42M | 6.97M | 6.97M | 198.38M | 230.79M | 266.64M | 266.66M | 268.03M | 298.27M | 329.88M | 350.43M | 907.82M | 928.02M | 446.89M | 455.33M | 884.03M | 875.85M | 509.68M | 505.95M | 553.64M | 563.16M | 563.26M | 584.14M | 539.38M | 534.28M | 555.21M | 580.44M | 526.62M | 547.17M | 581.72M | 601.96M | 544.51M | 547.70M | 615.62M | 640.38M | 581.78M | 600.18M | 628.62M | 648.02M | 604.71M | 605.78M | 629.93M | 392.21M | 457.78M | 631.01M | 608.61M | 648.11M | 663.76M | 629.22M | 604.10M | 564.23M | 511.60M | 487.51M | 486.49M | 473.87M | 483.90M | 460.25M | 461.97M | 426.56M | 440.22M | 440.70M | 460.92M | 469.31M | 610.87M | 578.17M |
|
Asset Utilization Ratio
|
1.80 | 1.82 | 1.64 | 1.67 | 1.90 | 1.89 | 1.86 | 1.87 | 1.86 | 1.86 | 1.87 | 1.84 | 1.83 | 1.81 | 1.84 | 1.84 | 1.84 | 1.94 | 1.96 | 1.94 | 1.95 | 1.95 | 1.92 | 1.90 | 1.92 | 1.90 | 1.85 | 1.88 | 1.95 | 1.94 | 1.95 | 1.95 | 1.93 | 1.91 | 1.91 | 1.92 | 1.91 | 1.90 | 1.96 | 1.98 | 1.96 | 1.95 | 1.93 | 1.66 | 1.46 | 1.29 | 1.06 | 0.89 | 0.78 | 0.92 | 1.12 | 1.24 | 1.35 | 1.41 | 1.43 | 1.45 | 1.49 | 1.54 | 1.55 | 1.54 | 1.56 | 1.57 | 1.61 | 1.60 | 1.61 | 1.64 | 1.62 | 1.59 |
|
Interest Coverage Ratio
|
2.96 | 2.28 | 3.41 | 3.23 | 3.72 | 2.61 | 3.88 | 3.88 | 4.44 | 2.69 | 2.33 | 4.01 | 4.29 | 3.50 | 5.28 | 4.23 | 5.56 | 4.33 | 12.07 | 10.04 | 13.13 | 10.45 | 13.84 | 12.53 | 15.21 | 13.77 | 20.54 | 18.43 | 19.76 | 19.51 | 22.16 | 20.61 | 22.73 | 21.09 | 23.33 | 19.58 | 20.84 | 17.62 | 19.35 | 14.18 | 18.37 | 15.83 | 20.61 | 17.70 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 4.76 | | | | 3.03 | 2.58 | 2.22 | 2.21 | 2.05 | 1.88 | 1.72 | 1.64 | 1.42 | 1.32 | 1.21 | 0.88 | 0.83 | 0.84 | 0.80 | 0.82 | 0.76 | 0.73 | 0.72 | 0.68 | 0.75 | 0.75 | 0.72 | 0.69 | 0.76 | 0.73 | 0.69 | 0.66 | 0.73 | 0.73 | 0.65 | 0.62 | 0.69 | 0.67 | 0.64 | 0.62 | 0.66 | 0.80 | 0.73 | 2.40 | 2.27 | 1.60 | 1.37 | 0.89 | 0.49 | 0.60 | 0.54 | 0.66 | 0.83 | 0.99 | 0.93 | 0.94 | 0.86 | 1.03 | 0.98 | 1.11 | 1.08 | 1.20 | 1.02 | 1.04 | 1.05 | 1.28 |
|
Debt Ratio
|
0.60 | 0.59 | 0.41 | 0.51 | 0.49 | 0.47 | 0.45 | 0.45 | 0.44 | 0.44 | 0.42 | 0.41 | 0.40 | 0.40 | 0.38 | 0.37 | 0.36 | 0.31 | 0.29 | 0.30 | 0.29 | 0.29 | 0.28 | 0.28 | 0.27 | 0.27 | 0.25 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.23 | 0.22 | 0.42 | 0.37 | 0.33 | 0.29 | 0.22 | 0.14 | 0.16 | 0.14 | 0.16 | 0.18 | 0.21 | 0.20 | 0.20 | 0.19 | 0.21 | 0.21 | 0.22 | 0.22 | 0.24 | 0.22 | 0.23 | 0.22 | 0.26 |
|
Equity Ratio
|
| | 0.09 | | | | 0.15 | 0.17 | 0.20 | 0.20 | 0.20 | 0.22 | 0.23 | 0.24 | 0.27 | 0.28 | 0.30 | 0.35 | 0.35 | 0.35 | 0.36 | 0.36 | 0.37 | 0.38 | 0.38 | 0.39 | 0.34 | 0.36 | 0.38 | 0.39 | 0.35 | 0.36 | 0.38 | 0.39 | 0.36 | 0.36 | 0.40 | 0.41 | 0.38 | 0.38 | 0.40 | 0.41 | 0.38 | 0.28 | 0.29 | 0.18 | 0.16 | 0.20 | 0.21 | 0.25 | 0.28 | 0.27 | 0.26 | 0.25 | 0.22 | 0.21 | 0.22 | 0.21 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.21 | 0.22 | 0.21 | 0.20 |
|
Times Interest Earned
|
2.96 | 2.28 | 3.41 | 3.23 | 3.72 | 2.61 | 3.88 | 3.88 | 4.44 | 2.69 | 2.33 | 4.01 | 4.29 | 3.50 | 5.28 | 4.23 | 5.56 | 4.33 | 12.07 | 10.04 | 13.13 | 10.45 | 13.84 | 12.53 | 15.21 | 13.77 | 20.54 | 18.43 | 19.76 | 19.51 | 22.16 | 20.61 | 22.73 | 21.09 | 23.33 | 19.58 | 20.84 | 17.62 | 19.35 | 14.18 | 18.37 | 15.83 | 20.61 | 17.70 | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-0.06 | -0.09 | -0.25 | 0.54 | 0.09 | 0.12 | 0.10 | -0.16 | 0.11 | 0.39 | 0.17 | 3.42 | 0.08 | 0.62 | 0.11 | -0.36 | 0.15 | 1.28 | 0.16 | -0.66 | 0.35 | 1.24 | 0.37 | 1.30 | 0.25 | 0.58 | 0.28 | -4.61 | 0.38 | 0.86 | 1.34 | 3.48 | 0.32 | 1.08 | 1.27 | 3.98 | 0.38 | 0.84 | 2.00 | 1.37 | 0.31 | 1.07 | 1.35 | 1.89 | 0.29 | -0.26 | 0.00 | 0.69 | 0.00 | 0.00 | 0.00 | 2.68 | 0.45 | -0.98 | 0.49 | -1.32 | 0.39 | 2.47 | 0.48 | -0.72 | 0.57 | 3.52 | 1.31 | -0.14 | 0.10 | -0.41 | 0.10 | -0.07 |
|
Enterprise Value
|
-19.88M | -48.47M | -11.61M | -21.58M | -27.78M | -102.13M | -47.70M | -24.66M | -63.25M | -62.49M | -52.27M | -49.77M | -119.39M | -127.32M | -151.96M | -118.86M | -186.15M | -58.46M | -121.72M | -57.54M | -91.35M | -88.24M | -119.36M | -105.85M | -182.61M | -202.05M | -265.45M | -127.54M | -171.64M | -176.69M | -150.97M | -125.11M | -185.70M | -183.69M | -161.00M | -120.19M | -168.81M | -174.29M | -114.66M | -101.63M | -169.56M | -167.59M | -36.88M | -43.21M | -72.84M | -363.33M | -437.00M | -597.62M | -568.84M | -384.59M | -144.59M | -125.86M | -79.71M | -24.77M | -45.10M | -38.70M | -49.40M | -22.45M | -25.15M | -13.91M | -12.60M | -11.85M | -12.04M | -11.53M | -10.35M | -9.81M | -39.64M | -8.94M |
|
Return on Sales
|
0.03% | 0.00% | 0.00% | 0.03% | 0.04% | 0.02% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.05% | 0.04% | 0.05% | 0.04% | 0.05% | 0.04% | 0.05% | 0.04% | 0.06% | 0.05% | 0.06% | 0.05% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.12% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.07% | 0.08% | -0.07% | 0.05% | 0.26% | 0.02% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.03% | 0.02% | 0.04% | 0.01% | 0.03% | -0.01% | 0.02% | 0.01% | 0.02% | 0.02% | 0.01% | -0.03% |
|
Return on Capital Employed
|
0.13% | 0.13% | 0.12% | 0.13% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.15% | 0.16% | 0.18% | 0.17% | 0.18% | 0.18% | 0.20% | 0.19% | 0.19% | 0.19% | 0.20% | 0.20% | 0.20% | 0.21% | 0.23% | 0.22% | 0.23% | 0.24% | 0.25% | 0.25% | 0.26% | 0.26% | 0.27% | 0.27% | 0.26% | 0.24% | 0.25% | 0.24% | 0.24% | 0.23% | 0.24% | 0.20% | 0.17% | 0.08% | 0.05% | 0.12% | 0.09% | 0.15% | 0.18% | 0.09% | 0.11% | 0.10% | 0.09% | 0.07% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.04% | 0.03% | 0.02% | 0.02% | 0.04% | 0.04% | 0.01% |
|
Return on Invested Capital
|
3.35% | 2.92% | 1.17% | 1.22% | 3.47% | 3.74% | 1.06% | 0.59% | 0.52% | 0.49% | 0.46% | 0.43% | 0.38% | 0.36% | 0.21% | 0.15% | 0.21% | 0.33% | 0.21% | 0.16% | 0.20% | 0.27% | 0.27% | 0.27% | 0.29% | 0.29% | 0.31% | 0.34% | 0.33% | 0.34% | 0.36% | 0.39% | 0.37% | 0.35% | 0.37% | 0.38% | 0.43% | 0.40% | 0.41% | 0.43% | 0.36% | 0.35% | 0.38% | 0.39% | 0.39% | 0.33% | 0.33% | 0.48% | 0.35% | 0.44% | 0.46% | 0.25% | 0.28% | 0.28% | 0.25% | 0.24% | 0.24% | 0.22% | 0.24% | 0.22% | 0.22% | 0.19% | 0.18% | 0.20% | 0.18% | 0.18% | 0.13% | -9.80% |
|
Return on Assets
|
0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.05% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.15% | 0.15% | 0.15% | 0.15% | 0.13% | 0.13% | 0.14% | 0.12% | 0.11% | 0.07% | 0.05% | 0.08% | 0.06% | 0.09% | 0.10% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.01% |
|
Return on Equity
|
| | | | | | | 0.44% | 0.39% | 0.37% | 0.32% | 0.30% | 0.27% | 0.26% | 0.29% | 0.26% | 0.27% | 0.26% | 0.25% | 0.25% | 0.25% | 0.26% | 0.26% | 0.26% | 0.27% | 0.27% | 0.29% | 0.32% | 0.32% | 0.33% | 0.34% | 0.37% | 0.36% | 0.34% | 0.35% | 0.37% | 0.41% | 0.38% | 0.39% | 0.40% | 0.34% | 0.33% | 0.36% | 0.37% | 0.37% | 0.29% | 0.27% | 0.46% | 0.30% | 0.39% | 0.39% | 0.18% | 0.23% | 0.23% | 0.24% | 0.22% | 0.21% | 0.19% | 0.20% | 0.18% | 0.18% | 0.13% | 0.09% | 0.09% | 0.08% | 0.12% | 0.10% | 0.04% |