|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 83.93% | 83.25% | 80.74% | 81.68% | 54.30% | 41.65% | 44.11% | 42.79% | 42.24% | 42.47% | 46.97% | 44.72% | 46.37% | 45.63% | 43.53% | 46.83% | 38.88% | 34.18% | 36.84% | 36.38% | 36.16% | 43.78% | 45.24% | 45.07% | 42.90% | 43.02% | 44.53% | 45.50% | 47.70% | 51.45% | 52.87% | 51.51% | 52.46% | 52.75% | 50.39% | 47.35% | 47.30% | 50.05% | 53.03% |
|
EBT Margin
|
41.19% | 33.38% | 46.82% | 37.99% | 36.91% | 32.73% | 42.56% | 45.87% | 46.80% | 51.92% | 43.54% | 46.92% | 49.53% | 47.17% | 45.66% | 48.15% | 49.67% | 49.66% | 50.87% | 51.65% | 48.21% | 50.24% | 50.42% | 48.50% | 49.51% | 54.24% | 51.07% | 47.21% | 48.41% | 39.95% | 42.78% | 5.14% | 16.56% | 17.32% | 16.77% | 20.50% | 17.95% | 20.19% | 23.50% | 21.21% | 19.27% | 20.86% | 19.08% | 23.60% | 18.03% | 20.61% | 14.56% | 19.08% | 22.38% | 21.28% | 24.26% | 23.08% | -26.05% | 23.05% | 23.47% | 25.12% | 26.64% | 29.72% | 29.68% | 30.52% | 20.84% | 29.27% | 25.25% | 29.31% | 28.51% | 37.67% |
|
EBIT Margin
|
41.12% | 33.61% | 46.91% | 38.31% | 37.14% | 32.95% | 44.17% | 46.38% | 46.93% | 52.20% | 43.82% | 47.30% | 49.84% | 47.43% | 45.94% | 48.65% | 49.98% | 50.04% | 51.19% | 51.96% | 48.43% | 50.42% | 52.23% | 48.69% | 49.33% | 54.06% | 48.67% | 46.63% | 45.06% | 39.00% | 42.78% | 7.33% | 18.38% | 19.51% | 17.51% | 21.56% | 19.34% | 21.90% | 23.61% | 24.13% | 20.17% | 21.82% | 19.91% | 24.57% | 18.61% | 17.57% | 15.97% | 20.24% | 23.73% | 23.35% | 25.46% | 24.60% | -24.08% | 23.83% | 24.93% | 25.09% | 26.97% | 29.84% | 30.35% | 29.50% | 21.57% | 29.12% | 26.95% | 29.62% | 28.90% | 32.43% |
|
EBITDA Margin
|
41.12% | 33.61% | 46.91% | 38.31% | 37.14% | 32.95% | 44.17% | 46.38% | 46.93% | 52.20% | 43.82% | 47.30% | 49.84% | 47.43% | 45.94% | 48.65% | 49.98% | 50.04% | 51.19% | 51.96% | 48.43% | 50.42% | 52.23% | 48.69% | 49.33% | 54.06% | 48.67% | 53.37% | 48.53% | 42.56% | 46.26% | 9.12% | 19.74% | 20.80% | 18.82% | 22.45% | 20.25% | 22.97% | 24.39% | 25.16% | 21.16% | 22.70% | 20.97% | 25.24% | 19.33% | 18.44% | 16.86% | 20.97% | 24.75% | 24.47% | 26.47% | 25.48% | -23.21% | 24.70% | 25.88% | 25.95% | 27.89% | 30.78% | 31.13% | 30.40% | 22.39% | 29.93% | 27.74% | 30.40% | 29.77% | 33.43% |
|
Operating Margin
|
41.12% | 33.61% | 46.91% | 38.31% | 37.14% | 32.95% | 44.17% | 46.38% | 46.93% | 52.20% | 43.82% | 47.30% | 49.84% | 47.43% | 45.94% | 48.65% | 49.98% | 50.04% | 51.19% | 51.96% | 48.43% | 50.42% | 52.23% | 48.69% | 49.33% | 54.06% | 48.67% | 46.63% | 45.06% | 39.00% | 42.78% | 7.33% | 18.38% | 19.51% | 17.51% | 21.56% | 19.34% | 21.90% | 23.61% | 24.13% | 20.17% | 21.82% | 19.91% | 24.57% | 18.61% | 17.57% | 15.97% | 20.24% | 23.73% | 23.35% | 25.46% | 24.60% | -24.08% | 23.83% | 24.93% | 25.09% | 26.97% | 29.84% | 30.35% | 29.50% | 21.57% | 29.12% | 26.95% | 29.62% | 28.90% | 32.43% |
|
Net Margin
|
24.76% | 19.51% | 28.89% | 22.43% | 22.02% | 18.87% | 26.14% | 25.87% | 27.11% | 28.27% | 26.03% | 27.07% | 28.60% | 35.26% | 30.19% | 29.28% | 30.16% | 29.95% | 32.18% | 30.74% | 29.59% | 32.33% | 29.50% | 29.46% | 30.02% | 35.94% | 32.16% | 28.86% | 29.29% | 23.89% | 25.53% | 4.24% | 10.50% | 9.76% | 41.02% | 15.08% | 12.34% | 14.76% | 18.38% | 15.52% | 14.12% | 15.62% | 14.38% | 17.04% | 13.04% | 13.83% | 10.32% | 13.53% | 13.14% | 14.69% | 19.08% | 11.21% | -18.72% | 15.06% | 15.87% | 17.47% | 18.40% | 22.79% | 21.76% | 21.76% | 14.34% | 20.59% | 17.66% | 20.87% | 19.93% | 26.22% |
|
FCF Margin
|
| 18.27% | 13.61% | 61.67% | 7.94% | 8.72% | 35.44% | 57.31% | 2.61% | 46.37% | 27.60% | 45.70% | 8.88% | 36.47% | 43.38% | 62.27% | 9.90% | 35.69% | 30.40% | 48.23% | 11.65% | 34.37% | 41.09% | 49.65% | 11.61% | 42.25% | 24.88% | 51.91% | 0.58% | 28.57% | 27.13% | -7.05% | 27.78% | -0.02% | 29.66% | 20.08% | 27.04% | -9.79% | 29.17% | 18.62% | 30.02% | 10.32% | 38.34% | 16.57% | 36.65% | 85.92% | 30.70% | 58.29% | 13.90% | 67.04% | -81.06% | 128.17% | -65.51% | 16.01% | -17.02% | 103.06% | -56.28% | 80.24% | -21.28% | 92.80% | 151.55% | -55.93% | -66.29% | 75.16% | 26.71% | 12.08% |
|
Assets Average
|
| | | | | | | | | 0.33B | 0.34B | 0.34B | 0.35B | 0.36B | 0.36B | 0.37B | 0.42B | 0.44B | 0.44B | 0.43B | 0.40B | 0.38B | 0.38B | 0.38B | 0.37B | 0.38B | 0.39B | 0.39B | 0.40B | 0.42B | 0.46B | 2.91B | 5.37B | 5.31B | 5.25B | 5.30B | 5.32B | 5.22B | 5.22B | 5.33B | 5.24B | 5.09B | 5.07B | 5.18B | 5.30B | 5.72B | 6.30B | 6.74B | 7.03B | 7.34B | 7.20B | 7.51B | 7.84B | 7.39B | 7.15B | 7.45B | 7.55B | 7.46B | 7.61B | 7.82B | 8.70B | 8.98B | 8.25B | 8.23B | 8.86B | 9.06B |
|
Equity Average
|
| | | 0.10B | 0.22B | 0.44B | 0.31B | 0.19B | 0.22B | 0.24B | 0.24B | 0.23B | 0.24B | 0.26B | 0.26B | 0.26B | 0.29B | 0.32B | 0.30B | 0.29B | 0.28B | 0.25B | 0.25B | 0.25B | 0.24B | 0.24B | 0.26B | 0.25B | 0.26B | 0.28B | 0.30B | 1.53B | 2.78B | 2.85B | 2.99B | 3.14B | 3.16B | 3.15B | 3.20B | 3.26B | 3.31B | 3.33B | 3.34B | 3.33B | 3.30B | 3.32B | 3.35B | 3.38B | 3.42B | 3.47B | 3.55B | 3.59B | 3.41B | 3.28B | 3.38B | 3.50B | 3.60B | 3.73B | 3.89B | 4.00B | 4.02B | 4.12B | 4.24B | 4.37B | 4.56B | 4.78B |
|
Invested Capital
|
| | 0.19B | 0.02B | 0.42B | 0.45B | 0.18B | 0.20B | 0.23B | 0.25B | 0.24B | 0.23B | 0.24B | 0.28B | 0.24B | 0.27B | 0.31B | 0.33B | 0.28B | 0.29B | 0.26B | 0.25B | 0.25B | 0.24B | 0.23B | 0.26B | 0.26B | 0.25B | 0.27B | 0.29B | 0.32B | 4.23B | 4.23B | 4.19B | 4.35B | 4.39B | 4.36B | 4.37B | 4.46B | 4.50B | 4.24B | 4.20B | 4.22B | 4.18B | 4.15B | 4.28B | 4.55B | 4.59B | 4.74B | 4.80B | 4.90B | 5.16B | 5.22B | 5.15B | 5.21B | 5.28B | 5.27B | 5.30B | 5.42B | 5.46B | 5.46B | 5.65B | 5.72B | 5.89B | 6.11B | 6.33B |
|
Asset Utilization Ratio
|
| | | | | | | | | 1.52 | 1.51 | 1.48 | 1.49 | 1.39 | 1.43 | 1.43 | 1.31 | 1.29 | 1.30 | 1.37 | 1.45 | 1.57 | 1.64 | 1.59 | 1.65 | 1.70 | 1.62 | 1.70 | 1.71 | 1.58 | 1.50 | 0.30 | 0.25 | 0.34 | 0.42 | 0.50 | 0.50 | 0.51 | 0.53 | 0.49 | 0.49 | 0.52 | 0.49 | 0.54 | 0.58 | 0.56 | 0.54 | 0.52 | 0.49 | 0.47 | 0.49 | 0.46 | 0.46 | 0.52 | 0.55 | 0.53 | 0.52 | 0.51 | 0.50 | 0.48 | 0.44 | 0.44 | 0.50 | 0.53 | 0.51 | 0.51 |
|
Interest Coverage Ratio
|
| | | | 188.41 | 155.26 | 230.46 | 255.71 | 253.15 | 331.71 | 255.72 | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 371.75 | 13.70 | 3.07 | 9.42 | 10.85 | 10.35 | 16.77 | 12.66 | 11.79 | 18.39 | 13.98 | 11.92 | 16.75 | 14.72 | 28.30 | 21.85 | 14.51 | 9.84 | 16.50 | 15.32 | 16.30 | 19.18 | 20.49 | -15.72 | 14.71 | 14.65 | 14.50 | 14.66 | 17.61 | 22.27 | 21.72 | 16.41 | 24.02 | 23.14 | 27.65 | 26.29 | 27.84 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.01 | | | 0.54 | 0.52 | 0.48 | 0.42 | 0.40 | 0.39 | 0.39 | 0.38 | 0.37 | 0.28 | 0.26 | 0.26 | 0.26 | 0.26 | 0.28 | 0.36 | 0.35 | 0.38 | 0.39 | 0.38 | 0.46 | 0.61 | 0.58 | 0.50 | 0.49 | 0.44 | 0.40 | 0.36 | 0.36 | 0.36 | 0.34 | 0.34 | 0.32 | 0.31 | 0.30 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.01 | | | 0.28 | 0.27 | 0.26 | 0.25 | 0.24 | 0.23 | 0.24 | 0.23 | 0.23 | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.18 | 0.17 | 0.18 | 0.18 | 0.20 | 0.20 | 0.27 | 0.26 | 0.25 | 0.22 | 0.22 | 0.20 | 0.19 | 0.18 | 0.16 | 0.17 | 0.19 | 0.17 | 0.16 | 0.16 |
|
Equity Ratio
|
| | | | | | 0.69 | | 0.71 | 0.71 | 0.72 | 0.65 | 0.70 | 0.73 | 0.71 | 0.67 | 0.72 | 0.74 | 0.64 | 0.69 | 0.68 | 0.67 | 0.65 | 0.65 | 0.63 | 0.65 | 0.67 | 0.63 | 0.65 | 0.66 | 0.67 | 0.51 | 0.52 | 0.55 | 0.59 | 0.60 | 0.59 | 0.62 | 0.61 | 0.62 | 0.64 | 0.66 | 0.66 | 0.63 | 0.61 | 0.55 | 0.51 | 0.49 | 0.49 | 0.46 | 0.53 | 0.44 | 0.44 | 0.45 | 0.50 | 0.45 | 0.51 | 0.49 | 0.53 | 0.49 | 0.43 | 0.48 | 0.55 | 0.51 | 0.52 | 0.54 |
|
Times Interest Earned
|
| | | | 188.41 | 155.26 | 230.46 | 255.71 | 253.15 | 331.71 | 255.72 | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 371.75 | 13.70 | 3.07 | 9.42 | 10.85 | 10.35 | 16.77 | 12.66 | 11.79 | 18.39 | 13.98 | 11.92 | 16.75 | 14.72 | 28.30 | 21.85 | 14.51 | 9.84 | 16.50 | 15.32 | 16.30 | 19.18 | 20.49 | -15.72 | 14.71 | 14.65 | 14.50 | 14.66 | 17.61 | 22.27 | 21.72 | 16.41 | 24.02 | 23.14 | 27.65 | 26.29 | 27.84 |
|
FCF Payout Ratio
|
| | | | | 1.13 | -2.98 | 0.13 | 2.94 | 0.17 | 0.33 | 0.19 | 0.90 | 0.28 | 0.56 | 0.15 | 0.89 | 0.33 | 0.37 | 0.21 | 0.93 | 0.35 | 0.26 | 0.25 | 1.02 | 0.24 | 0.49 | 0.21 | 18.80 | 0.42 | 0.43 | -1.13 | 0.16 | -307.00 | 0.17 | 0.20 | 0.17 | -0.61 | 0.16 | 0.31 | 0.19 | 0.58 | 0.17 | 0.26 | 0.12 | 0.07 | 0.17 | 0.08 | 0.40 | 0.09 | -0.07 | 0.04 | -0.08 | 0.34 | -0.31 | 0.05 | -0.10 | 0.08 | -0.28 | 0.07 | 0.04 | -0.11 | -0.09 | 0.07 | 0.21 | 0.55 |
|
Enterprise Value
|
-0.34B | -0.35B | -0.38B | -0.06B | 3.01B | 1.74B | 2.28B | 2.49B | 2.11B | 2.07B | 2.19B | 2.37B | 2.29B | 2.41B | 2.44B | 3.01B | 3.86B | 3.74B | 4.31B | 4.70B | 4.09B | 4.43B | 5.20B | 4.68B | 4.69B | 5.43B | 5.25B | 5.25B | 5.38B | 5.21B | 5.92B | 6.41B | 9.99B | 12.02B | 13.94B | 12.64B | 11.44B | 10.54B | 10.65B | 10.27B | 11.33B | 12.54B | 13.00B | 9.63B | 9.85B | 9.29B | 9.98B | 10.83B | 12.06B | 12.78B | 12.29B | 11.29B | 12.64B | 13.23B | 12.79B | 13.68B | 14.84B | 17.45B | 19.11B | 18.30B | 17.18B | 20.67B | 21.05B | 22.55B | 24.45B | 24.12B |
|
Market Capitalization
|
| | | | 3.34B | 2.06B | 2.33B | 2.61B | 2.22B | 2.22B | 2.33B | 2.52B | 2.42B | 2.57B | 2.57B | 3.22B | 4.07B | 3.97B | 4.53B | 4.89B | 4.23B | 4.56B | 5.35B | 4.82B | 4.78B | 5.55B | 5.35B | 5.34B | 5.42B | 5.27B | 6.01B | 6.59B | 10.24B | 12.14B | 14.14B | 12.86B | 11.71B | 10.73B | 10.98B | 10.65B | 11.57B | 12.73B | 13.30B | 9.84B | 10.23B | 9.54B | 10.32B | 11.18B | 12.63B | 13.21B | 12.67B | 12.00B | 13.09B | 13.61B | 13.31B | 14.19B | 15.36B | 17.89B | 19.71B | 18.89B | 17.88B | 21.44B | 22.08B | 23.71B | 25.92B | 25.65B |
|
Return on Sales
|
| | | 0.24% | 0.23% | 0.23% | 0.23% | 0.24% | 0.25% | 0.28% | 0.27% | 0.28% | 0.28% | 0.30% | 0.31% | 0.31% | 0.32% | 0.30% | 0.31% | 0.31% | 0.31% | 0.31% | 0.31% | 0.30% | 0.30% | 0.32% | 0.31% | 0.31% | 0.31% | 0.27% | 0.26% | 0.16% | 0.12% | 0.10% | 0.07% | 0.10% | 0.10% | 0.12% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.15% | 0.14% | 0.05% | 0.06% | 0.06% | 0.08% | 0.17% | 0.19% | 0.20% | 0.21% | 0.20% | 0.20% | 0.19% | 0.19% | 0.20% | 0.21% |
|
Return on Capital Employed
|
| | | | | | | | | 0.90% | 0.85% | 0.94% | 0.88% | 0.78% | 0.80% | 0.89% | 0.76% | 0.74% | 0.86% | 0.85% | 0.89% | 0.97% | 1.04% | 0.97% | 1.03% | 1.10% | 1.01% | 1.08% | 1.03% | 0.87% | 0.81% | 0.09% | 0.06% | 0.07% | 0.08% | 0.10% | 0.11% | 0.11% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.13% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.14% | 0.13% | 0.16% | 0.07% | 0.08% | 0.09% | 0.10% | 0.16% | 0.18% | 0.17% | 0.19% | 0.19% | 0.17% | 0.16% | 0.19% | 0.20% | 0.20% |
|
Return on Invested Capital
|
| | | 0.98% | 0.46% | 0.24% | 0.32% | 0.59% | 0.56% | 0.60% | 0.58% | 0.60% | 0.62% | 0.58% | 0.62% | 0.65% | 0.60% | 0.54% | 0.58% | 0.64% | 0.66% | 0.74% | 0.78% | 0.75% | 0.79% | 0.84% | 0.74% | 0.78% | 0.78% | 0.63% | 0.57% | 0.06% | 0.04% | 0.05% | 0.04% | 0.07% | 0.07% | 0.07% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.11% | 0.10% | 0.04% | 0.05% | 0.05% | 0.06% | 0.13% | 0.14% | 0.14% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% |
|
Return on Assets
|
| | | | | | | | | 0.42% | 0.41% | 0.41% | 0.42% | 0.41% | 0.44% | 0.44% | 0.41% | 0.39% | 0.40% | 0.43% | 0.45% | 0.50% | 0.51% | 0.48% | 0.50% | 0.54% | 0.50% | 0.52% | 0.52% | 0.43% | 0.39% | 0.05% | 0.03% | 0.03% | 0.03% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.02% | 0.03% | 0.03% | 0.04% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% |
|
Return on Equity
|
| | | 0.97% | 0.46% | 0.24% | 0.32% | 0.58% | 0.55% | 0.59% | 0.58% | 0.60% | 0.62% | 0.58% | 0.61% | 0.65% | 0.60% | 0.53% | 0.58% | 0.64% | 0.65% | 0.73% | 0.77% | 0.74% | 0.79% | 0.84% | 0.76% | 0.80% | 0.82% | 0.66% | 0.58% | 0.09% | 0.06% | 0.06% | 0.05% | 0.08% | 0.09% | 0.10% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.14% | 0.13% | 0.06% | 0.07% | 0.07% | 0.09% | 0.18% | 0.19% | 0.20% | 0.20% | 0.19% | 0.19% | 0.18% | 0.18% | 0.20% | 0.21% |