|
Revenue
|
98.07M | 98.20M | 120.83M | 101.08M | 112.62M | 106.02M | 117.39M | 124.04M | 120.29M | 143.60M | 120.21M | 121.39M | 132.55M | 128.32M | 130.08M | 142.71M | 150.77M | 136.74M | 141.83M | 157.88M | 143.94M | 148.91M | 166.49M | 142.84M | 148.72M | 187.03M | 155.95M | 170.50M | 173.10M | 168.70M | 175.08M | 356.20M | 640.80M | 611.40M | 620.70M | 777.70M | 667.50M | 575.90M | 747.70M | 602.60M | 620.60M | 675.40M | 598.60M | 921.50M | 868.70M | 792.70M | 844.20M | 1,010.80M | 800.80M | 816.80M | 866.40M | 974.50M | 985.80M | 993.50M | 1,004.70M | 988.20M | 907.80M | 908.80M | 968.70M | 957.20M | 974.00M | 1,055.70M | 1,107.60M | 1,195.00M | 1,173.50M | 1,141.70M |
|
Cost of Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 27.40M | 29.00M | 32.50M | 47.80M | 162.80M | 373.90M | 341.70M | 355.10M | 449.20M | 384.00M | 305.40M | 413.30M | 322.10M | 337.40M | 381.40M | 318.30M | 563.20M | 571.80M | 500.70M | 537.10M | 645.30M | 450.20M | 447.30M | 475.90M | 556.40M | 561.70M | 551.10M | 547.60M | 516.80M | 440.70M | 428.30M | 469.70M | 455.10M | 460.20M | 523.70M | 583.10M | 629.80M | 586.20M | 536.20M |
|
Gross Profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 143.10M | 144.10M | 136.20M | 143.00M | 193.40M | 266.90M | 269.70M | 265.60M | 328.50M | 283.50M | 270.50M | 334.40M | 279.40M | 283.20M | 294.00M | 280.30M | 358.30M | 296.90M | 292.00M | 307.10M | 365.50M | 350.60M | 369.50M | 390.50M | 418.10M | 424.10M | 442.40M | 457.10M | 471.40M | 467.10M | 480.50M | 499.00M | 502.10M | 513.80M | 532.00M | 524.50M | 565.20M | 587.30M | 605.50M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | 6.00M | 6.00M | 6.10M | 6.40M | 8.70M | 7.90M | 8.10M | 6.90M | 6.10M | 6.20M | 5.90M | 6.20M | 6.10M | 5.90M | 6.30M | 6.20M | 6.20M | 6.90M | 7.50M | 7.40M | 8.20M | 9.20M | 8.70M | 8.60M | 8.60M | 8.60M | 9.50M | 8.50M | 8.40M | 8.50M | 7.60M | 8.60M | 8.00M | 8.60M | 8.80M | 9.40M | 10.20M | 11.40M |
|
Research & Development
|
4.52M | 5.73M | 4.50M | 5.08M | 5.16M | 4.30M | 4.96M | 4.43M | 4.91M | 4.34M | 4.26M | 4.90M | 4.93M | 5.07M | 4.71M | 4.52M | 4.54M | 4.55M | 4.29M | 4.72M | 4.78M | 4.77M | 4.92M | 5.33M | 4.81M | 5.34M | 5.22M | 5.70M | 5.70M | 5.60M | 5.50M | 7.50M | 12.00M | 11.40M | 11.20M | 12.10M | 11.80M | 10.60M | 13.40M | 11.90M | 11.80M | 10.60M | 11.90M | 11.90M | 12.50M | 15.10M | 15.00M | 17.20M | 16.20M | 16.70M | 16.60M | 19.20M | 18.10M | 19.10M | 21.30M | 22.20M | 28.30M | 25.00M | 24.20M | 24.20M | 24.60M | 25.50M | 28.50M | 25.60M | 26.70M | 26.60M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.60M | 5.00M | 65.20M | 4.70M | 5.50M | 9.00M | 8.80M | 8.60M | 5.90M | 6.70M | 2.30M | 20.80M | 16.70M | 8.70M | 0.80M | 9.40M | 6.20M | 28.80M | 3.40M | 1.80M | 6.70M | 3.70M | 2.00M | 14.30M | 1.60M | 2.00M | 6.40M | 0.70M | 0.80M | -0.50M | 0.60M | 0.60M | | 0.10M | 0.20M | | 0.20M |
|
Other Operating Expenses
|
51.85M | 58.25M | 58.20M | 55.89M | 64.32M | 65.34M | 58.91M | 60.59M | 57.53M | 63.22M | 61.84M | 57.77M | 60.33M | 61.12M | 64.35M | 67.51M | 69.62M | 62.46M | 63.70M | 69.81M | 67.85M | 67.68M | 73.16M | 66.58M | 69.25M | 79.71M | 73.38M | 44.90M | 53.00M | 48.90M | 81.88M | 73.00M | 84.30M | 122.70M | 126.00M | 130.60M | 125.00M | 118.40M | 129.00M | 111.50M | 116.30M | 110.70M | 131.00M | 108.90M | 103.00M | 120.00M | 116.10M | 127.60M | 129.00M | 140.40M | 135.20M | 142.10M | 613.90M | 170.10M | 168.00M | 178.80M | 178.70M | 168.80M | 168.00M | 179.80M | 264.40M | 184.60M | 182.50M | 169.90M | 204.30M | 190.60M |
|
Operating Expenses
|
57.75M | 65.20M | 64.15M | 62.35M | 70.79M | 71.08M | 65.54M | 66.51M | 63.84M | 68.64M | 67.53M | 63.98M | 66.48M | 67.46M | 70.33M | 73.28M | 75.41M | 68.32M | 69.23M | 75.85M | 74.23M | 73.83M | 79.53M | 73.29M | 75.36M | 85.92M | 80.05M | 63.60M | 66.10M | 70.40M | 99.98M | 167.30M | 149.10M | 150.40M | 156.90M | 160.80M | 154.40M | 144.40M | 157.90M | 134.00M | 158.00M | 146.60M | 161.10M | 131.90M | 135.20M | 152.70M | 172.30M | 160.90M | 160.60M | 178.80M | 169.90M | 178.40M | 661.50M | 205.60M | 206.60M | 223.50M | 222.30M | 209.30M | 205.00M | 219.70M | 303.70M | 224.60M | 226.00M | 211.30M | 248.20M | 235.20M |
|
Operating Income
|
40.32M | 33.00M | 56.68M | 38.73M | 41.83M | 34.93M | 51.85M | 57.53M | 56.45M | 74.97M | 52.68M | 57.41M | 66.07M | 60.86M | 59.75M | 69.43M | 75.36M | 68.43M | 72.60M | 82.04M | 69.72M | 75.08M | 86.96M | 69.55M | 73.37M | 101.11M | 75.89M | 79.50M | 78.00M | 65.80M | 74.90M | 26.10M | 117.80M | 119.30M | 108.70M | 167.70M | 129.10M | 126.10M | 176.50M | 145.40M | 125.20M | 147.40M | 119.20M | 226.40M | 161.70M | 139.30M | 134.80M | 204.60M | 190.00M | 190.70M | 220.60M | 239.70M | -237.40M | 236.80M | 250.50M | 247.90M | 244.80M | 271.20M | 294.00M | 282.40M | 210.10M | 307.40M | 298.50M | 353.90M | 339.10M | 370.30M |
|
EBIT
|
40.32M | 33.00M | 56.68M | 38.73M | 41.83M | 34.93M | 51.85M | 57.53M | 56.45M | 74.97M | 52.68M | 57.41M | 66.07M | 60.86M | 59.75M | 69.43M | 75.36M | 68.43M | 72.60M | 82.04M | 69.72M | 75.08M | 86.96M | 69.55M | 73.37M | 101.11M | 75.89M | 79.50M | 78.00M | 65.80M | 74.90M | 26.10M | 117.80M | 119.30M | 108.70M | 167.70M | 129.10M | 126.10M | 176.50M | 145.40M | 125.20M | 147.40M | 119.20M | 226.40M | 161.70M | 139.30M | 134.80M | 204.60M | 190.00M | 190.70M | 220.60M | 239.70M | -237.40M | 236.80M | 250.50M | 247.90M | 244.80M | 271.20M | 294.00M | 282.40M | 210.10M | 307.40M | 298.50M | 353.90M | 339.10M | 370.30M |
|
Interest & Investment Income
|
0.51M | 0.19M | 0.52M | 0.10M | 0.14M | 0.16M | 0.08M | 0.04M | 0.06M | 0.01M | 0.02M | 0.02M | 0.03M | 0.04M | 0.06M | 0.00M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.05M | 0.04M | 0.05M | 0.06M | 0.07M | 3.52M | 0.70M | | -0.20M | -5.50M | -7.90M | -12.50M | -10.50M | -10.40M | -9.60M | -9.30M | -9.60M | -9.70M | -9.90M | -10.00M | -8.20M | -7.80M | -7.30M | -7.30M | -9.50M | -13.50M | -12.30M | -12.30M | -11.70M | 37.30M | -10.80M | -14.60M | 0.80M | 5.00M | 15.30M | 9.30M | 10.30M | 4.60M | 4.10M | 4.60M | 11.40M | 8.90M | 8.40M | 11.30M | 14.30M |
|
Other Non Operating Income
|
| | | | -0.33M | -0.23M | -1.90M | -0.64M | -0.16M | -0.40M | -0.34M | -0.45M | -0.41M | -0.33M | -0.35M | -0.72M | -0.47M | -0.52M | -0.45M | -0.49M | -0.32M | -0.27M | -3.02M | -0.28M | 0.26M | 0.34M | 3.77M | 0.30M | 5.80M | 1.80M | 5.50M | 0.10M | 0.80M | -2.90M | 5.80M | 1.30M | | -0.20M | 8.90M | -8.80M | 4.40M | 1.70M | 2.80M | -1.60M | 2.20M | 33.60M | 1.60M | 0.60M | 1.50M | -5.20M | -0.30M | -4.00M | -4.80M | 7.50M | -6.20M | 0.10M | 1.60M | 0.50M | -1.60M | 4.60M | -13.10M | 2.00M | -12.90M | 4.00M | -1.80M | 6.10M |
|
Non Operating Income
|
2.16M | 1.04M | 1.42M | 0.74M | 2.27M | 0.78M | 1.07M | 0.99M | 1.59M | 1.60M | 1.28M | 0.99M | 0.96M | 0.97M | 6.25M | 1.11M | 2.11M | 1.15M | 1.14M | 1.44M | 1.52M | 1.34M | 1.35M | 1.35M | 1.34M | 1.28M | 0.13M | 0.30M | 5.80M | 1.80M | 5.50M | 0.10M | 0.80M | -2.90M | 5.80M | 1.30M | | -0.20M | 8.90M | -8.80M | 4.40M | 1.70M | 2.80M | -1.60M | 2.20M | 33.60M | 1.60M | 0.60M | 1.50M | -5.20M | -0.30M | -4.00M | -4.80M | 7.50M | -6.20M | 0.10M | 1.60M | 0.50M | -1.60M | 4.60M | -13.10M | 2.00M | -12.90M | 4.00M | -1.80M | 6.10M |
|
EBT
|
40.39M | 32.78M | 56.57M | 38.40M | 41.57M | 34.70M | 49.96M | 56.89M | 56.29M | 74.56M | 52.34M | 56.96M | 65.66M | 60.53M | 59.40M | 68.71M | 74.89M | 67.91M | 72.15M | 81.54M | 69.39M | 74.81M | 83.95M | 69.28M | 73.63M | 101.45M | 79.64M | 80.50M | 83.80M | 67.40M | 74.90M | 18.30M | 106.10M | 105.90M | 104.10M | 159.40M | 119.80M | 116.30M | 175.70M | 127.80M | 119.60M | 140.90M | 114.20M | 217.50M | 156.60M | 163.40M | 122.90M | 192.90M | 179.20M | 173.80M | 210.20M | 224.90M | -256.80M | 229.00M | 235.80M | 248.20M | 241.80M | 270.10M | 287.50M | 292.10M | 203.00M | 309.00M | 279.70M | 350.20M | 334.60M | 430.10M |
|
Tax Provisions
|
16.11M | 13.62M | 21.67M | 15.73M | 16.68M | 14.24M | 18.58M | 24.02M | 22.89M | 33.24M | 20.53M | 23.55M | 27.16M | 14.78M | 19.67M | 26.34M | 28.72M | 26.55M | 26.04M | 32.52M | 26.41M | 26.45M | 34.60M | 27.02M | 28.79M | 33.94M | 37.56M | 31.30M | 32.90M | 26.90M | 38.60M | 3.10M | 38.10M | 45.60M | 85.40M | 41.30M | 36.80M | 30.60M | 85.00M | 32.60M | 35.10M | 35.00M | 65.10M | 60.10M | 43.00M | 53.50M | 66.50M | 55.70M | 73.70M | 53.40M | 63.20M | 115.30M | -72.30M | 78.80M | 76.10M | 74.80M | 74.00M | 61.90M | 75.50M | 82.60M | 62.60M | 90.50M | 83.20M | 99.60M | 99.50M | 129.30M |
|
Profit After Tax
|
24.28M | 19.16M | 34.90M | 22.68M | 24.89M | 20.45M | 31.38M | 32.87M | 33.40M | 41.33M | 31.81M | 33.42M | 38.50M | 45.76M | 39.72M | 42.37M | 46.16M | 41.36M | 46.11M | 49.02M | 42.98M | 48.37M | 49.34M | 42.26M | 44.84M | 67.52M | 50.40M | 49.20M | 50.90M | 40.50M | 45.10M | 15.20M | 68.00M | 60.30M | 257.10M | 118.10M | 83.00M | 85.70M | 138.40M | 94.10M | 84.50M | 105.90M | 86.30M | 157.40M | 113.60M | 109.90M | 87.30M | 137.20M | 105.50M | 120.40M | 165.90M | 109.60M | -184.50M | 150.20M | 159.70M | 173.40M | 167.80M | 208.20M | 212.00M | 209.50M | 140.40M | 218.50M | 196.50M | 250.60M | 235.10M | 300.80M |
|
Equity Income
|
0.73M | -0.20M | 3.09M | -0.20M | -0.17M | -0.17M | 12.62M | -0.46M | | -0.19M | -0.16M | -0.48M | -0.44M | -0.37M | -0.41M | -0.72M | -0.49M | -0.54M | -0.47M | -0.51M | -0.33M | -0.32M | -3.06M | -0.33M | 0.20M | 0.29M | 0.28M | 0.31M | 0.22M | 0.31M | 0.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.30M | -0.30M | -0.30M | -0.30M | -0.30M | -0.20M | -0.30M | -0.30M | -0.60M | -0.30M | -0.40M | -0.20M | -3.80M | -0.10M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
24.28M | 19.16M | 34.90M | 22.68M | 24.89M | 20.45M | 31.38M | 32.87M | 33.40M | 41.33M | 31.81M | 33.42M | 38.50M | 45.76M | 39.72M | 42.37M | 46.16M | 41.36M | 46.11M | 49.02M | 42.98M | 48.37M | 49.34M | 42.26M | 44.84M | 67.52M | 42.08M | 49.20M | 50.90M | 40.50M | 36.30M | 15.20M | 68.00M | 60.30M | 18.70M | 118.10M | 83.00M | 85.70M | 90.70M | 95.20M | 84.50M | 105.90M | 49.10M | 157.40M | 113.60M | 109.90M | 56.40M | 137.20M | 105.50M | 120.40M | 147.00M | 109.60M | -184.50M | 150.20M | 159.70M | 173.40M | 167.80M | 208.20M | 212.00M | 209.50M | 140.40M | 218.50M | 196.50M | 250.60M | 235.10M | 300.80M |
|
Consolidated Net Income
|
24.28M | 19.16M | 34.90M | 22.68M | 24.89M | 20.45M | 31.38M | 32.87M | 33.40M | 41.33M | 31.81M | 33.42M | 38.50M | 45.76M | 39.72M | 42.37M | 46.16M | 41.36M | 46.11M | 49.02M | 42.98M | 48.37M | 49.34M | 42.26M | 44.84M | 67.52M | 42.08M | 49.20M | 50.90M | 40.50M | 36.30M | 15.20M | 68.00M | 60.30M | 18.70M | 118.10M | 83.00M | 85.70M | 90.70M | 95.20M | 84.50M | 105.90M | 49.10M | 157.40M | 113.60M | 109.90M | 56.40M | 137.20M | 105.50M | 120.40M | 147.00M | 109.60M | -184.50M | 150.20M | 159.70M | 173.40M | 167.80M | 208.20M | 212.00M | 209.50M | 140.40M | 218.50M | 196.50M | 250.60M | 235.10M | 300.80M |
|
Income towards Parent Company
|
24.28M | 19.16M | 34.90M | 22.68M | 24.89M | 20.45M | 31.38M | 32.87M | 33.40M | 41.33M | 31.81M | 33.42M | 38.50M | 45.76M | 39.72M | 42.37M | 46.16M | 41.36M | 46.11M | 49.02M | 42.98M | 48.37M | 49.34M | 42.26M | 44.84M | 67.52M | 42.08M | 49.20M | 50.90M | 40.50M | 36.30M | 15.20M | 68.00M | 60.30M | 18.70M | 118.10M | 83.00M | 85.70M | 90.70M | 95.20M | 84.50M | 105.90M | 49.10M | 157.40M | 113.60M | 109.90M | 56.40M | 137.20M | 105.50M | 120.40M | 147.00M | 109.60M | -184.50M | 150.20M | 159.70M | 173.40M | 167.80M | 208.20M | 212.00M | 209.50M | 140.40M | 218.50M | 196.50M | 250.60M | 235.10M | 300.80M |
|
Preferred Dividend Payments
|
| | | | -0.01M | 0.43M | 0.61M | 0.78M | 0.79M | 0.73M | 0.53M | 0.55M | 0.59M | 0.52M | 0.45M | 0.58M | 0.68M | 0.40M | 0.47M | 0.50M | 0.38M | 0.22M | 0.22M | 0.18M | 0.20M | 0.30M | 0.22M | 0.20M | 0.30M | 0.30M | 0.30M | 0.30M | 0.70M | 0.60M | 2.50M | 0.80M | 0.60M | 0.70M | 1.00M | 0.60M | 0.50M | 0.40M | 0.20M | 0.40M | 0.30M | 0.30M | 0.20M | 0.40M | 0.30M | 0.40M | 0.60M | 0.40M | | 0.60M | -0.40M | 0.80M | 0.80M | 1.10M | 1.20M | 1.20M | 0.70M | 1.10M | 0.90M | 1.20M | 1.20M | 1.50M |
|
Net Income towards Common Stockholders
|
24.28M | 19.16M | 34.90M | 22.68M | 24.80M | 20.00M | 30.68M | 32.09M | 32.61M | 40.60M | 31.29M | 32.86M | 37.90M | 45.24M | 39.27M | 41.79M | 45.48M | 40.95M | 45.64M | 48.53M | 42.60M | 48.15M | 49.12M | 42.08M | 44.65M | 67.22M | 50.16M | 49.20M | 50.70M | 40.30M | 44.70M | 15.10M | 67.30M | 59.70M | 254.60M | 117.30M | 82.40M | 85.00M | 137.40M | 93.50M | 87.60M | 105.50M | 86.10M | 157.00M | 113.30M | 109.60M | 87.10M | 136.80M | 105.20M | 120.00M | 165.30M | 109.20M | -184.50M | 149.60M | 159.40M | 172.60M | 167.00M | 207.10M | 210.80M | 208.30M | 139.70M | 217.40M | 195.60M | 249.40M | 233.90M | 299.30M |
|
EPS (Basic)
|
| | 0.34 | 0.22 | 0.25 | 0.20 | 0.32 | 0.36 | 0.36 | 0.45 | 0.35 | 0.37 | 0.44 | 0.52 | 0.45 | 0.48 | 0.52 | 0.47 | 0.52 | 0.56 | 0.50 | 0.57 | 0.59 | 0.50 | 0.54 | 0.81 | 0.61 | 0.60 | 0.62 | 0.50 | 0.55 | 0.16 | 0.60 | 0.53 | 2.41 | 1.04 | 0.74 | 0.76 | 1.23 | 0.84 | 0.79 | 0.95 | 0.78 | 1.42 | 1.04 | 1.01 | 0.81 | 1.27 | 0.99 | 1.12 | 1.55 | 1.02 | -1.74 | 1.41 | 1.50 | 1.63 | 1.58 | 1.96 | 1.99 | 1.97 | 1.33 | 2.08 | 1.86 | 2.38 | 2.23 | 2.86 |
|
EPS (Weighted Average and Diluted)
|
| | 0.38 | 0.25 | 0.27 | 0.20 | 0.31 | 0.36 | 0.36 | 0.45 | 0.35 | 0.37 | 0.44 | 0.52 | 0.45 | 0.48 | 0.52 | 0.47 | 0.52 | 0.56 | 0.50 | 0.57 | 0.58 | 0.50 | 0.54 | 0.81 | 0.61 | 0.60 | 0.62 | 0.50 | 0.55 | 0.16 | 0.60 | 0.53 | 2.40 | 1.04 | 0.73 | 0.76 | 1.23 | 0.84 | 0.78 | 0.94 | 0.77 | 1.42 | 1.03 | 1.01 | 0.81 | 1.27 | 0.98 | 1.12 | 1.54 | 1.02 | -1.74 | 1.41 | 1.49 | 1.63 | 1.57 | 1.95 | 1.98 | 1.96 | 1.33 | 2.07 | 1.85 | 2.37 | 2.23 | 2.85 |
|
Shares Outstanding (Weighted Average)
|
| | 102.57M | 102.57M | 102.57M | 102.10M | 102.10M | 90.08M | 90.08M | 90.52M | 89.92M | 88.77M | 87.45M | 87.27M | 87.27M | 87.27M | 87.27M | 87.70M | 87.20M | 86.48M | 85.98M | 85.21M | 84.40M | 84.00M | 83.47M | 82.79M | 82.45M | 81.80M | 81.40M | 81.29M | 81.29M | 81.29M | 112.04M | 112.78M | 113.46M | 112.70M | 112.49M | 111.82M | 112.20M | 111.60M | 111.63M | 110.86M | 110.86M | 110.44M | 109.72M | 108.76M | 107.21M | 106.69M | 106.62M | 106.62M | 106.60M | 106.19M | 106.06M | 106.08M | 106.08M | 105.74M | 105.52M | 105.56M | 105.58M | 105.15M | 105.15M | 104.63M | 104.70M | 104.71M | 104.59M | 104.59M |
|
Shares Outstanding (Diluted Average)
|
| | 90.73M | | 92.23M | 102.10M | 95.75M | 90.08M | 90.16M | 90.33M | 89.99M | 88.15M | 87.65M | 87.52M | 87.46M | 87.27M | 87.34M | 87.65M | 87.33M | 86.45M | 86.14M | 85.77M | 85.41M | 83.96M | 83.62M | 83.33M | 83.10M | 81.80M | 81.60M | 81.50M | 81.40M | 92.00M | 112.50M | 112.60M | 107.50M | 112.70M | 112.60M | 112.40M | 112.20M | 111.70M | 111.60M | 112.00M | 111.80M | 110.60M | 110.10M | 109.80M | 109.30M | 107.40M | 107.30M | 107.20M | 107.20M | 106.80M | 106.10M | 106.60M | 106.70M | 106.20M | 106.10M | 106.20M | 106.20M | 106.10M | 105.80M | 105.60M | 105.50M | 105.10M | 105.00M | 105.10M |
|
EBITDA
|
40.32M | 33.00M | 56.68M | 38.73M | 41.83M | 34.93M | 51.85M | 57.53M | 56.45M | 74.97M | 52.68M | 57.41M | 66.07M | 60.86M | 59.75M | 69.43M | 75.36M | 68.43M | 72.60M | 82.04M | 69.72M | 75.08M | 86.96M | 69.55M | 73.37M | 101.11M | 75.89M | 91.00M | 84.00M | 71.80M | 81.00M | 32.50M | 126.50M | 127.20M | 116.80M | 174.60M | 135.20M | 132.30M | 182.40M | 151.60M | 131.30M | 153.30M | 125.50M | 232.60M | 167.90M | 146.20M | 142.30M | 212.00M | 198.20M | 199.90M | 229.30M | 248.30M | -228.80M | 245.40M | 260.00M | 256.40M | 253.20M | 279.70M | 301.60M | 291.00M | 218.10M | 316.00M | 307.30M | 363.30M | 349.30M | 381.70M |
|
Interest Expenses
|
| | | | 0.22M | 0.23M | 0.23M | 0.23M | 0.22M | 0.23M | 0.21M | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.03M | 0.03M | 0.18M | 5.47M | 8.50M | 12.50M | 11.00M | 10.50M | 10.00M | 10.20M | 10.70M | 9.60M | 10.40M | 10.50M | 8.80M | 8.10M | 8.00M | 7.40M | 9.60M | 13.70M | 12.40M | 12.40M | 11.70M | 11.50M | 11.70M | 15.10M | 16.10M | 17.10M | 17.10M | 16.70M | 15.40M | 13.20M | 13.00M | 12.80M | 12.80M | 12.90M | 12.80M | 12.90M | 13.30M |
|
Tax Rate
|
39.89% | 41.54% | 38.30% | 40.95% | 40.12% | 41.05% | 37.19% | 42.22% | 40.66% | 44.58% | 39.23% | 41.33% | 41.37% | 24.41% | 33.12% | 38.33% | 38.36% | 39.10% | 36.09% | 39.88% | 38.06% | 35.35% | 41.22% | 39.00% | 39.09% | 33.45% | 47.16% | 38.88% | 39.26% | 39.91% | 51.54% | 16.94% | 35.91% | 43.06% | 82.04% | 25.91% | 30.72% | 26.31% | 48.38% | 25.51% | 29.35% | 24.84% | 57.01% | 27.63% | 27.46% | 32.74% | 54.11% | 28.88% | 41.13% | 30.72% | 30.07% | 51.27% | 28.15% | 34.41% | 32.27% | 30.14% | 30.60% | 22.92% | 26.26% | 28.28% | 30.84% | 29.29% | 29.75% | 28.44% | 29.74% | 30.06% |