Cboe Global Markets, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 426.08M437.10M508.14M512.34M572.05M617.23M663.80M703.10M2,229.10M2,768.80M2,496.10M3,427.10M3,494.80M3,958.50M3,773.50M4,094.50M
Cost of Revenue 102.10M136.70M1,233.50M1,551.90M1,359.20M2,172.80M2,018.70M2,216.80M1,855.50M2,022.10M
Gross Profit 426.08M437.10M508.14M512.34M572.05M617.23M561.70M566.40M995.60M1,216.90M1,136.90M1,254.30M1,476.10M1,741.70M1,918.00M2,072.40M
Operating items
Depreciation & Amortization - Total 46.10M24.00M31.30M25.10M24.50M26.80M33.50M35.30M33.00M34.00M
Research & Development 20.48M19.50M17.93M19.60M17.90M19.19M20.70M22.50M42.10M47.90M46.20M54.50M66.70M77.70M99.70M102.80M
Restructuring Costs 13.60M84.40M30.00M48.50M45.20M15.60M19.90M7.40M1.30M
Other Operating Expenses 222.40M244.46M243.18M243.57M263.29M278.51M170.00M231.60M271.10M271.10M469.50M448.00M532.20M1,094.10M694.30M811.30M
Operating Expenses 248.50M269.76M266.51M268.24M286.24M303.42M241.80M268.20M623.70M617.50M599.70M592.10M670.20M1,252.10M860.10M974.00M
Operating Income 177.59M167.34M241.63M244.10M285.81M313.80M319.90M298.20M371.90M599.40M537.20M662.20M805.90M489.60M1,057.90M1,098.40M
EBIT 177.59M167.34M241.63M244.10M285.81M313.80M319.90M298.20M371.90M599.40M537.20M662.20M805.90M489.60M1,057.90M1,098.40M
Non-operating items
Interest & Investment Income 1.61M0.47M0.14M0.15M0.06M0.11M3.69M-5.70M-41.30M-38.20M-35.90M-37.60M1.00M7.20M39.50M29.00M
Other Non Operating Income -0.35M-2.72M-1.55M-1.55M-2.16M-4.10M4.10M14.10M3.80M10.00M0.10M35.80M-3.40M-7.50M0.60M-19.40M
Non Operating Income 5.63M4.87M5.45M9.18M5.50M5.66M4.10M14.10M3.80M10.00M0.10M35.80M-3.40M-7.50M0.60M-19.40M
Net income details
EBT 177.23M164.62M240.08M242.55M283.66M309.70M324.00M306.60M334.40M571.20M501.40M660.40M756.10M432.90M1,047.60M1,083.80M
Tax Provisions 70.78M65.23M100.68M85.16M107.66M119.98M127.30M129.70M172.20M193.70M167.80M223.10M246.00M197.90M286.20M318.90M
Profit After Tax 106.45M99.40M139.41M157.40M176.00M189.71M205.00M186.80M401.70M426.50M374.90M468.20M529.00M235.00M761.40M764.90M
Equity Income -1.09M-2.30M-0.81M-1.70M-2.22M-4.22M0.45M1.17M
Income from Non-Controlling Interests -1.10M-1.10M-1.30M-4.10M
Income from Continuing Operations 106.45M99.40M139.41M157.40M176.00M189.71M196.70M176.90M162.20M377.50M333.60M437.30M510.10M235.00M761.40M764.90M
Consolidated Net Income 106.45M99.40M139.41M157.40M176.00M189.71M196.70M176.90M162.20M377.50M333.60M437.30M510.10M235.00M761.40M764.90M
Income towards Parent Company 106.45M99.40M139.41M157.40M176.00M189.71M196.70M176.90M162.20M377.50M333.60M437.30M510.10M235.00M761.40M764.90M
Preferred Dividend Payments 1.23M2.82M2.14M2.14M1.32M0.90M1.10M3.90M3.10M1.70M1.20M1.70M0.90M3.90M3.90M
Net Income towards Common Stockholders 106.45M98.17M136.58M155.25M173.86M188.39M204.10M184.90M396.70M422.10M372.70M467.00M527.30M234.10M757.50M761.00M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 102.57M102.10M89.92M87.27M87.20M84.40M82.45M81.29M113.46M112.20M110.86M107.21M106.60M106.08M105.58M104.70M
Shares Outstanding (Diluted Average) 90.73M95.75M89.99M87.46M87.33M85.41M83.10M81.40M107.50M112.20M111.80M109.30M107.20M106.70M106.20M105.50M
EBITDA 177.59M167.34M241.63M244.10M285.81M313.80M366.00M322.20M403.20M624.50M561.70M689.00M839.40M524.90M1,090.90M1,132.40M
Tax Rate 39.94%39.62%41.93%35.11%37.95%38.74%39.29%42.30%51.50%33.91%33.47%33.78%32.54%45.71%27.32%29.42%