|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 800.80M | 816.80M | 866.40M | 974.50M | 985.80M | 993.50M | 1,004.70M | 988.20M | 907.80M | 908.80M | 968.70M | 957.20M | 974.00M | 1,055.70M | 1,107.60M | 1,195.00M | 1,173.50M | 1,141.70M | 1,204.00M | 1,272.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 447.30M | -1526.40M | 556.40M | 6.40M | 8.40M | -1643.20M | 516.80M | 440.70M | 9.10M | 1,834.10M | 455.10M | 460.20M | 7.80M | 5.30M | 629.80M | 6.60M | 536.20M | 2,269.10M | 5.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.60M | 369.50M | 390.50M | 418.10M | 424.10M | 442.40M | 457.10M | 471.40M | 467.10M | 480.50M | 499.00M | 502.10M | 513.80M | 532.00M | 524.50M | 565.20M | 587.30M | 605.50M | 671.10M | 728.90M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20M | 9.20M | 8.70M | 8.60M | 8.60M | 8.60M | 9.50M | 8.50M | 8.40M | 8.50M | 7.60M | 8.60M | 8.00M | 8.60M | 8.80M | 9.40M | 10.20M | 11.40M | 11.00M | 10.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.20M | 16.70M | 16.60M | 19.20M | 18.10M | 19.10M | 21.30M | 22.20M | 28.30M | 25.00M | 24.20M | 24.20M | 24.60M | 25.50M | 28.50M | 25.60M | 26.70M | 26.60M | 28.70M | 27.60M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 6.70M | 3.70M | 2.00M | 14.30M | 1.60M | 2.00M | 6.40M | 0.70M | 0.80M | -0.50M | 0.60M | 0.60M | | 0.10M | 0.20M | | 0.20M | -0.10M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.00M | 140.40M | 135.20M | 142.10M | 613.90M | 170.10M | 168.00M | 178.80M | 178.70M | 168.80M | 168.00M | 179.80M | 264.40M | 184.60M | 182.50M | 169.90M | 204.30M | 190.60M | 221.10M | 179.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.60M | 178.80M | 169.90M | 178.40M | 661.50M | 205.60M | 206.60M | 223.50M | 222.30M | 209.30M | 205.00M | 219.70M | 303.70M | 224.60M | 226.00M | 211.30M | 248.20M | 235.20M | 267.30M | 223.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.00M | 190.70M | 220.60M | 239.70M | -237.40M | 236.80M | 250.50M | 247.90M | 244.80M | 271.20M | 294.00M | 282.40M | 210.10M | 307.40M | 298.50M | 353.90M | 339.10M | 370.30M | 403.80M | 505.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.00M | 190.70M | 220.60M | 239.70M | -237.40M | 236.80M | 250.50M | 247.90M | 244.80M | 271.20M | 294.00M | 282.40M | 210.10M | 307.40M | 298.50M | 353.90M | 339.10M | 370.30M | 403.80M | 505.60M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -11.70M | 0.40M | -10.80M | -14.60M | 0.80M | 5.00M | 2.00M | 2.80M | 10.30M | 3.70M | 4.10M | 4.60M | 11.40M | 7.20M | 8.40M | 11.30M | 14.30M | 15.40M | 17.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | -5.20M | -0.30M | -4.00M | -4.80M | 7.50M | -6.20M | 0.10M | 1.60M | 0.50M | -1.60M | 4.60M | -13.10M | 2.00M | -12.90M | 4.00M | -1.80M | 6.10M | 1.30M | 6.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | -5.20M | -0.30M | -4.00M | -4.80M | 7.50M | -6.20M | 0.10M | 1.60M | 0.50M | -1.60M | 4.60M | -13.10M | 2.00M | -12.90M | 4.00M | -1.80M | 6.10M | 1.30M | 6.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.20M | 173.80M | -503.80M | 224.90M | -256.80M | 229.00M | 235.80M | 248.20M | 241.80M | 270.10M | 287.50M | 292.10M | 203.00M | 309.00M | 279.70M | 350.20M | 334.60M | 430.10M | 451.70M | 515.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.70M | 53.40M | 44.30M | 115.30M | -72.30M | 78.80M | 76.10M | 74.80M | 74.00M | 61.90M | 75.50M | 82.60M | 62.60M | 90.50M | 83.20M | 99.60M | 99.50M | 129.30M | 138.20M | 129.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.50M | 120.40M | 165.90M | 109.60M | -184.50M | 150.20M | 159.70M | 173.40M | 167.80M | 208.20M | 212.00M | 209.50M | 140.40M | 218.50M | 196.50M | 250.60M | 235.10M | 300.80M | 313.50M | 385.70M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.50M | 120.40M | -548.10M | 109.60M | -184.50M | 150.20M | 159.70M | 173.40M | 167.80M | 208.20M | 212.00M | 209.50M | 140.40M | 218.50M | 196.50M | 250.60M | 235.10M | 300.80M | 313.50M | 385.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.50M | 120.40M | -548.10M | 109.60M | -184.50M | 150.20M | 159.70M | 173.40M | 167.80M | 208.20M | 212.00M | 209.50M | 140.40M | 218.50M | 196.50M | 250.60M | 235.10M | 300.80M | 313.50M | 385.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.50M | 120.40M | -548.10M | 109.60M | -184.50M | 150.20M | 159.70M | 173.40M | 167.80M | 208.20M | 212.00M | 209.50M | 140.40M | 218.50M | 196.50M | 250.60M | 235.10M | 300.80M | 313.50M | 385.70M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.40M | 0.60M | 0.40M | 1.20M | 0.60M | 0.30M | 0.80M | 0.80M | 1.10M | 1.20M | 1.20M | 0.70M | 1.10M | 0.90M | 1.20M | 1.20M | 1.50M | 1.30M | 1.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.20M | 120.00M | 165.30M | 109.20M | -184.50M | 149.60M | 159.40M | 172.60M | 167.00M | 207.10M | 210.80M | 208.30M | 139.70M | 217.40M | 195.60M | 249.40M | 233.90M | 299.30M | 312.20M | 384.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99 | 1.12 | 1.55 | 1.02 | -1.74 | 1.41 | 1.50 | 1.63 | 1.58 | 1.96 | 1.99 | 1.97 | 1.33 | 2.08 | 1.86 | 2.38 | 2.23 | 2.86 | 2.99 | 3.67 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98 | 1.12 | 1.54 | 1.02 | -1.74 | 1.41 | 1.49 | 1.63 | 1.57 | 1.95 | 1.98 | 1.96 | 1.33 | 2.07 | 1.85 | 2.37 | 2.23 | 2.85 | 2.97 | 3.66 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.80M | 106.80M | 107.00M | 106.60M | 105.80M | 106.20M | 106.30M | 105.90M | 105.80M | 105.80M | 105.80M | 105.60M | 105.40M | 105.20M | 105.10M | 104.70M | 104.70M | 104.60M | 104.70M | 104.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.30M | 107.20M | 107.20M | 106.80M | 106.10M | 106.40M | 106.70M | 106.20M | 106.10M | 106.20M | 106.20M | 106.10M | 105.80M | 105.60M | 105.50M | 105.10M | 105.00M | 104.90M | 105.10M | 105.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.20M | 199.90M | 229.30M | 248.30M | -228.80M | 245.40M | 260.00M | 256.40M | 253.20M | 279.70M | 301.60M | 291.00M | 218.10M | 316.00M | 307.30M | 363.30M | 349.30M | 381.70M | 414.80M | 516.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.40M | 11.70M | 11.50M | 11.70M | 15.10M | 16.10M | 17.10M | 17.10M | 16.70M | 15.40M | 13.20M | 13.00M | 12.80M | 12.80M | 12.90M | 12.80M | 12.90M | 13.30M | 13.30M | 13.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.13% | 30.72% | -8.79% | 51.27% | 28.15% | 34.41% | 32.27% | 30.14% | 30.60% | 22.92% | 26.26% | 28.28% | 30.84% | 29.29% | 29.75% | 28.44% | 29.74% | 30.06% | 30.60% | 25.18% |