Cboe Global Markets Growth Metrics (2009-2025) | CBOE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 29.02%7.63%9.54%3.35%15.90%25.03%16.85%30.32%0.79%-10.25%-16.79%-13.06%-8.97%-6.14%8.26%0.23%5.06%12.30%11.05%23.89%1,253.77%1,226.86%1,084.59%1,004.62%-0.32%-1.46%-2.08%1.05%0.04%-2.96%-1.96%-3.89%-1.74%4.01%21.07%27.43%32.85%32.24%24.78%4.57%17.82%5.35%-3.76%2.71%-3.59%-3.75%5.96%6.98%3.15%28.62%12.66%4.03%6.32%-2.24%4.10%
Assets Growth (3y) 20.23%6.49%2.13%5.40%2.07%1.74%1.73%4.33%-1.22%-1.83%0.01%2.58%134.81%140.93%142.40%139.38%142.03%144.87%134.42%140.03%138.11%133.23%124.88%120.55%-0.68%-0.18%5.14%7.36%9.30%10.10%13.99%8.60%15.43%13.16%13.29%11.03%14.70%10.27%8.36%4.74%5.42%9.26%4.73%4.56%1.87%6.57%7.51%
Assets Growth (5y) 8.65%4.95%5.07%7.77%72.16%73.44%69.15%73.10%67.05%65.37%63.28%64.51%66.80%67.98%68.72%67.84%69.37%71.46%72.54%76.10%77.51%77.16%76.61%70.23%8.93%6.74%6.90%5.86%8.21%6.24%8.60%7.07%8.87%12.40%11.66%8.78%10.60%11.01%8.34%
Assets (QoQ) 7.90%-4.87%7.80%-2.73%9.81%-10.24%20.88%4.94%2.63%0.10%-6.51%-6.56%-4.85%4.58%-2.11%-3.64%9.75%-3.18%2.61%2.99%8.53%8.01%1,021.27%0.94%-3.10%0.72%1.19%-0.21%-3.71%3.94%0.18%-3.21%-2.71%1.88%2.42%2.46%13.24%7.24%6.78%1.99%6.85%-10.13%20.30%-8.81%-2.39%-4.09%12.92%-8.95%7.46%-3.17%8.88%13.54%-5.88%-10.59%11.27%4.40%0.22%
Capital Expenditures Growth (1y) 20.43%-33.49%10.30%3.78%42.44%-42.79%-18.16%-42.94%-8.75%175.13%89.01%143.58%73.98%14.30%-38.09%-37.48%-20.20%21.50%18.10%63.37%18.34%-35.32%-16.85%-28.48%-37.27%42.50%-1.35%-55.08%120.29%-25.44%-20.55%150.94%-48.68%-3.53%82.76%-50.38%156.41%24.39%-6.60%72.73%-20.00%34.31%9.09%0.00%-36.25%100.00%14.81%-31.58%-24.51%-37.59%-41.13%128.21%55.84%39.18%101.37%14.04%33.33%
Capital Expenditures Growth (3y) 16.11%1.54%19.49%12.98%31.26%21.63%-1.43%-4.57%8.20%56.34%11.39%35.50%18.00%-3.51%-15.29%-9.94%-16.02%3.85%-1.05%-19.34%17.81%-11.75%-13.30%-6.93%-10.83%0.83%12.73%-17.61%42.58%-3.64%10.69%29.09%1.72%17.25%23.03%-5.01%9.35%49.50%5.37%5.73%-27.25%18.80%-9.66%16.01%-9.14%20.21%10.82%21.21%16.19%
Capital Expenditures Growth (5y) 16.79%7.77%4.52%8.06%16.39%7.17%-1.22%0.30%-1.22%28.63%2.54%-4.38%17.82%-0.93%-13.78%-3.81%-7.71%-4.23%7.06%-8.16%16.56%-3.78%2.15%-7.13%7.78%11.36%7.85%-0.69%8.13%19.17%11.18%8.03%-12.72%15.00%4.71%6.00%9.00%23.75%6.76%25.20%-4.36%
Capital Expenditures (QoQ) 98.90%-16.14%56.99%-54.01%9.84%39.08%47.71%-36.88%-55.88%98.95%2.98%0.95%33.02%36.67%32.71%-27.89%-12.60%-25.97%34.02%-7.97%33.07%-28.05%85.39%-33.33%-27.27%-7.50%59.46%-41.53%65.22%-35.96%-27.40%186.79%-44.08%-31.76%129.31%-41.35%5.13%29.27%-37.74%203.03%-49.00%-2.94%15.15%40.35%-14.38%-21.17%5.56%-10.53%168.63%-54.74%-37.10%-1.28%122.08%-57.31%143.84%-32.58%98.33%-38.24%38.10%-21.18%
Cash & Equivalents Growth (1y) -4.67%-7.45%-85.98%107.45%-67.12%-54.41%150.86%28.47%19.33%8.87%0.49%41.62%63.42%41.24%63.23%-5.43%-30.16%-44.11%-33.18%-30.90%-38.23%-3.83%-30.83%-21.85%-41.76%-40.17%-4.89%42.60%184.67%71.43%47.48%8.48%-5.79%9.62%91.71%108.18%15.21%9.65%-16.65%-52.28%30.25%41.80%7.02%59.38%114.61%84.49%39.32%150.44%-17.21%-9.96%26.56%-33.94%10.80%14.10%25.54%23.12%48.60%89.33%69.42%95.26%104.41%96.11%
Cash & Equivalents Growth (3y) -27.95%-22.84%-29.30%55.70%-13.77%-11.17%60.25%19.83%10.85%-4.93%3.11%-2.55%-11.00%-8.78%-8.96%-20.07%-36.90%-31.49%-23.96%-8.34%0.80%-0.45%-1.00%6.53%16.03%3.98%39.06%47.67%45.65%27.25%33.08%2.52%12.24%19.45%19.58%16.55%47.68%42.08%7.52%23.96%32.27%33.05%23.57%38.15%25.33%23.75%30.33%26.76%10.88%24.83%39.11%16.67%49.86%61.81%
Cash & Equivalents Growth (5y) -15.65%-18.36%-17.36%19.79%-22.67%-17.73%13.72%-1.46%-13.30%-13.14%-6.33%0.62%3.17%-4.88%1.14%-4.60%-7.59%-9.58%4.44%11.70%2.14%3.46%9.17%3.73%18.57%11.82%19.12%19.62%53.92%40.06%28.58%33.88%20.23%23.14%24.70%21.24%24.19%24.13%14.58%9.15%30.67%38.46%32.04%44.68%43.00%47.73%
Cash & Equivalents (QoQ) 2.65%9.97%-85.47%481.11%-0.35%-83.34%115.08%-7.90%38.18%-8.34%10.15%-14.46%26.07%-15.40%55.23%-1.29%8.96%-2.23%-10.06%-27.10%-12.81%16.90%-6.99%-34.84%35.75%-15.93%5.08%-51.44%39.46%33.65%57.55%-3.07%-16.02%14.98%15.89%-15.81%-2.29%101.10%25.85%-53.41%-7.01%52.87%-27.95%27.18%1.24%15.37%7.29%71.25%-12.97%-12.87%92.86%-43.39%-5.36%22.47%0.67%-5.05%-2.54%34.76%-1.27%14.60%24.18%20.58%13.79%19.97%19.14%
Cash from Investing Activities Growth (1y) -108.83%75.66%-8.14%8.34%-20.41%27.90%-16.45%-7.78%-50.44%28.29%13.98%41.28%8.47%-101.87%-78.28%-134.93%-71.63%-7.54%-197.97%36.44%-17.56%-57.13%26.11%-240.72%6.37%57.64%-4,870.61%-123.89%829.85%-842.25%98.18%10.42%17.89%34.98%187.30%37.12%-52.56%-8.51%-331.82%-209.69%59.05%-590.47%73.92%76.88%-204.25%33.66%-87.22%-2,201.54%131.20%58.14%107.63%94.02%-8.48%57.79%-800.00%17.00%36.68%-231.94%-48.12%-215.09%373.16%
Cash from Investing Activities Growth (3y) -29.26%49.89%-2.70%16.60%-18.36%-1.43%-21.32%-14.13%-33.20%-15.90%-65.94%4.29%-22.69%-50.54%-57.74%-71.99%-23.62%10.55%-378.32%-69.25%115.68%-84.41%12.61%-89.76%115.85%-37.42%40.75%-8.04%82.54%-88.03%66.75%-20.38%-3.83%-69.52%19.19%23.36%-40.72%-70.66%-46.31%-154.46%-19.72%-24.23%26.77%31.75%-33.23%51.06%0.00%-4.51%33.71%16.29%7.51%46.14%80.89%
Cash from Investing Activities Growth (5y) -17.62%22.85%-41.90%2.83%-27.32%-12.02%-31.50%-26.35%-21.07%-0.71%-178.60%-46.24%71.00%-68.58%-28.80%-59.13%78.76%-34.40%30.16%-22.25%45.38%-34.64%-6.20%-67.81%51.87%-81.03%13.77%2.02%-46.59%-98.02%55.25%-56.14%-21.96%-6.23%15.72%9.14%-25.82%2.57%-21.10%3.96%-8.34%-21.85%17.32%3.62%14.00%
Cash from Investing Activities (QoQ) -180.55%83.19%-85.90%64.93%-122.18%25.34%-57.57%53.93%-33.04%-20.57%-45.84%35.70%36.59%-44.65%0.45%-0.24%-39.86%-27.74%-31.19%26.77%12.37%-253.95%72.02%-35.45%-17.13%-66.44%-29.03%62.78%47.01%-19,432.39%94.19%221.34%-168.40%62.33%-186.51%259.70%-137.73%150.57%-306.36%220.48%-186.29%-8.05%-175.69%161.88%-474.60%95.92%-144.36%-179.08%-138.37%88.48%-2,904.02%103.78%-419.79%102.10%-2,452.63%157.94%-247.49%65.18%-178.95%195.42%-458.19%84.46%-493.40%243.28%
Cash from Operations Growth (1y) -24.63%204.63%25.50%60.28%430.37%-22.50%-19.02%63.12%-24.53%53.65%50.45%-7.81%2.53%-12.82%-7.33%52.67%13.20%51.09%-11.17%-16.86%40.56%-34.90%24.15%-36.06%-32.96%8.48%-118.17%984.57%-88.51%252.25%1,023.73%-2.11%-705.88%15.91%-27.83%7.43%288.11%4.90%38.39%62.83%804.65%13.34%266.87%-62.25%-19.61%-355.61%110.28%-617.03%-69.96%79.15%-18.18%20.70%335.26%-31.62%-13.12%396.94%-178.50%-275.87%1.93%-77.66%126.60%
Cash from Operations Growth (3y) 44.49%53.65%15.20%34.07%60.10%1.25%4.13%31.92%-4.32%26.49%7.39%5.38%17.72%-5.00%0.73%-6.72%2.17%2.18%-30.07%79.31%-52.34%35.50%27.73%89.35%-35.11%64.22%6.60%125.10%9.39%62.40%123.91%19.64%368.91%11.28%54.17%-12.92%150.29%-71.44%120.19%-73.01%29.75%-37.58%84.81%-52.52%1.67%-39.27%14.34%130.05%-44.65%-1.04%-10.18%36.19%-3.13%
Cash from Operations Growth (5y) 28.48%36.72%4.71%25.06%45.54%0.42%4.48%4.06%-3.77%7.40%-17.91%52.00%-33.96%26.79%11.40%53.84%-22.36%34.22%5.97%43.40%4.29%24.78%15.79%64.03%51.34%39.41%43.81%47.63%56.94%-70.50%135.98%-39.81%90.21%-22.29%44.52%-36.32%81.85%-23.16%49.98%49.57%-56.75%-37.91%41.09%0.53%-26.16%
Cash from Operations (QoQ) -8.33%278.94%-85.65%51.17%270.49%56.11%-81.67%400.23%-45.87%63.12%-63.07%131.43%10.22%59.71%-77.37%157.40%-6.28%69.79%-62.72%90.86%25.09%-0.17%-65.11%222.66%-42.07%90.37%-82.03%238.29%-6.25%-131.89%1,172.32%-96.42%2,775.00%-16.37%13.64%-122.17%650.00%-47.93%69.15%-61.17%206.71%-31.30%99.02%115.72%-61.57%122.38%-79.52%359.33%-222.18%282.95%-150.36%126.69%-184.82%817.83%-148.81%246.47%-125.65%573.86%66.80%-138.72%-22.80%228.51%-63.45%-53.88%
Dividends Paid - Common Growth (1y) 5.64%108.80%16.44%14.90%20.15%190.09%23.75%25.50%20.42%-49.95%18.27%17.08%12.35%12.38%12.70%12.73%6.76%6.80%6.63%7.04%6.67%7.44%49.74%51.06%50.49%50.49%8.13%7.04%12.70%13.03%13.73%14.47%16.76%15.27%14.94%13.51%13.37%13.25%13.25%13.92%12.45%13.69%13.47%13.78%3.69%3.69%3.70%3.91%9.55%9.55%9.76%9.40%13.33%13.50%13.50%14.09%14.18%
Dividends Paid - Common Growth (3y) 15.19%28.62%19.45%19.07%17.58%17.73%18.16%18.32%13.04%-15.62%12.44%12.21%8.56%8.84%21.63%22.16%19.67%19.97%19.96%20.07%21.85%22.26%22.57%22.78%25.58%25.16%12.23%11.62%14.26%13.85%13.97%13.97%14.18%14.07%13.88%13.74%9.75%10.11%10.04%10.43%8.50%8.90%8.90%8.95%8.78%8.84%8.91%9.05%12.34%
Dividends Paid - Common Growth (5y) 12.89%16.58%15.42%15.29%13.11%13.36%21.37%21.78%18.32%-0.58%18.14%17.97%16.76%17.01%17.22%17.44%17.66%17.61%17.68%17.60%19.08%18.99%19.10%19.07%20.35%20.35%12.68%12.51%11.71%11.71%11.74%11.84%11.07%11.01%10.95%10.83%10.41%10.67%10.67%10.95%10.57%
Dividends Paid - Common (QoQ) -1,287.20%107.45%0.00%19.42%-1.13%-1.39%-1.32%24.88%138.71%-57.93%0.08%19.82%-0.78%-0.59%-0.93%14.98%-0.76%-0.30%-0.91%8.89%-0.72%-0.46%-0.53%8.51%0.00%38.73%0.35%8.10%0.00%-0.33%-0.65%13.82%0.29%0.29%0.00%16.09%-0.99%0.00%-1.25%15.95%-1.09%0.00%-0.66%14.44%0.00%-0.19%-0.39%4.30%0.00%-0.19%-0.19%9.96%0.00%0.00%-0.51%13.92%0.15%0.00%0.00%14.01%
EBITDA Margin Growth (1y) -398.00-66.00-274.00807.00979.001,925.00-35.0091.00292.00-477.00211.00136.0014.00261.00525.00331.00-155.0038.00105.00-327.0090.00364.00-357.00468.00-81.00-1150.00-240.00-4425.00-2879.00-2176.00-2745.001,333.0051.00217.00558.00271.0090.00-28.00-343.008.00-183.00-425.00-411.00-427.00542.00603.00961.00451.00-4796.0023.00-59.0047.005,110.00608.00526.00446.00-550.00-84.00-339.000.00737.00350.00
EBITDA Margin Growth (3y) 873.001,382.00-97.001,034.001,284.001,709.00702.00558.00150.00-178.00841.00140.00-51.00663.00273.00472.00-145.00-748.00-492.00-4284.00-2869.00-2962.00-3342.00-2624.00-2908.00-3109.00-2427.00-2821.00-2737.00-1986.00-2530.001,612.00-41.00-236.00-196.00-148.00450.00150.00207.0032.00-4437.00200.00491.0070.00856.001,233.001,428.00943.00-236.00546.00128.00492.005,298.00873.00
EBITDA Margin Growth (5y) 732.001,682.00533.001,038.001,219.002,111.00450.00699.00160.00-964.00244.00-3817.00-3010.00-2662.00-2712.00-2620.00-2973.00-2707.00-2679.00-2680.00-2728.00-2772.00-3127.00-2345.00-3000.00-3562.00-3181.00-3240.00-2378.00-1809.00-1980.001,636.00-4295.00390.00706.00350.00764.00780.00674.00524.00124.00724.00678.00516.001,044.001,499.00
EBITDA Margin (QoQ) -751.001,330.00-859.00-118.00-419.001,122.00221.0055.00527.00-838.00347.00255.00-242.00-149.00272.00133.006.00115.0077.00-353.00199.00181.00-354.0064.00473.00-539.00470.00-485.00-597.00370.00-3714.001,062.00106.00-199.00363.00-220.00272.00142.0076.00-400.00154.00-173.00428.00-591.00-88.00-159.00412.00378.00-28.00199.00-99.00-4869.004,791.00118.007.00195.00289.0036.00-73.00-801.00754.00-219.00266.00-64.00367.00
EBIT Growth (1y) 3.74%5.85%-8.52%48.56%34.97%114.60%1.59%-0.21%17.04%-18.82%13.43%20.93%14.06%12.43%21.50%18.16%-7.49%9.73%19.79%-15.22%5.24%34.66%-12.73%14.30%6.31%-34.92%-1.31%-67.17%51.03%81.31%45.13%542.53%9.59%5.70%62.37%-13.30%-3.02%16.89%-32.46%55.71%29.15%-5.50%13.09%-9.63%17.50%36.90%63.65%17.16%-224.95%24.17%13.55%3.42%203.12%14.53%17.37%13.92%-14.17%13.35%1.53%25.32%61.40%20.46%
EBIT Growth (3y) 17.89%22.63%1.77%21.48%21.68%25.12%11.87%12.55%7.29%0.05%18.19%6.60%3.56%18.44%8.30%4.62%1.16%-1.30%1.05%-31.73%19.11%16.69%7.72%34.09%20.73%7.64%32.49%22.29%17.09%30.85%16.75%105.47%11.14%5.30%7.44%6.85%13.75%14.78%7.72%18.13%-57.35%17.12%28.09%3.07%14.82%24.87%29.68%11.34%3.41%17.25%10.61%13.87%50.79%16.07%
EBIT Growth (5y) 11.57%17.87%8.94%12.42%11.90%23.68%7.92%6.68%6.68%-2.57%7.29%-14.59%12.26%14.41%12.71%19.29%11.37%13.00%19.44%12.13%12.42%14.44%6.51%26.62%17.12%6.62%12.17%20.81%19.49%23.72%24.12%55.81%-32.05%14.70%18.17%8.13%13.65%16.55%10.74%14.20%10.91%15.84%20.15%9.35%15.96%21.60%
EBIT Margin Growth (1y) -398.00-66.00-274.00807.00979.001,925.00-35.0091.00292.00-477.00211.00136.0014.00261.00525.00331.00-155.0038.00105.00-327.0090.00364.00-357.00-207.00-427.00-1506.00-589.00-3930.00-2668.00-1949.00-2527.001,424.0096.00238.00609.00257.0083.00-7.00-369.0044.00-156.00-425.00-395.00-433.00511.00577.00949.00436.00-4781.0049.00-53.0049.005,105.00601.00542.00442.00-540.00-72.00-340.0011.00733.00332.00
EBIT Margin Growth (3y) 873.001,382.00-97.001,034.001,284.001,709.00702.00558.00150.00-178.00841.00140.00-51.00663.00273.00-203.00-492.00-1104.00-841.00-4463.00-3005.00-3091.00-3472.00-2713.00-2999.00-3216.00-2506.00-2250.00-2489.00-1718.00-2287.001,724.0023.00-194.00-154.00-132.00439.00145.00186.0047.00-4426.00201.00502.0052.00835.001,227.001,438.00926.00-216.00577.00149.00502.005,298.00860.00
EBIT Margin Growth (5y) 732.001,682.00533.001,038.001,219.002,111.00450.0024.00-187.00-1320.00-104.00-3997.00-3146.00-2792.00-2842.00-2709.00-3064.00-2814.00-2758.00-2783.00-2826.00-2860.00-3232.00-2412.00-3072.00-3649.00-3270.00-2639.00-2133.00-1566.00-1732.001,727.00-4247.00432.00742.00352.00763.00795.00674.00537.00140.00729.00704.00505.001,028.001,486.00
EBIT Margin (QoQ) -751.001,330.00-859.00-118.00-419.001,122.00221.0055.00527.00-838.00347.00255.00-242.00-149.00272.00133.006.00115.0077.00-353.00199.00181.00-354.0064.00473.00-539.00-204.00-157.00-606.00378.00-3545.001,106.00113.00-200.00405.00-222.00256.00171.0052.00-395.00165.00-191.00466.00-595.00-104.00-161.00427.00348.00-38.00211.00-86.00-4868.004,792.00110.0015.00188.00288.0051.00-85.00-793.00755.00-217.00266.00-72.00354.00
EBIT (QoQ) -18.15%71.75%-31.67%8.00%-16.48%48.44%10.96%-1.88%32.80%-29.73%8.99%15.07%-7.88%-1.82%16.20%8.54%-9.20%6.10%13.00%-15.02%7.70%15.82%-20.02%5.49%37.81%-24.94%4.75%-1.89%-15.64%13.83%-65.15%351.34%1.27%-8.89%54.28%-23.02%-2.32%39.97%-17.62%-13.89%17.73%-19.13%89.93%-28.58%-13.85%-3.23%51.78%-7.14%0.37%15.68%8.66%-199.04%199.75%5.79%-1.04%-1.25%10.78%8.41%-3.95%-25.60%46.31%-2.90%18.56%-4.18%9.20%
EBT Growth (1y) 2.92%5.86%-11.69%48.15%35.42%114.90%4.77%0.12%16.64%-18.82%13.49%20.62%14.05%12.18%21.47%18.68%-7.33%10.16%16.34%-15.04%6.10%35.61%-5.13%16.20%13.81%-33.56%-5.95%-77.27%26.61%57.12%38.99%771.04%12.91%9.82%68.78%-19.82%-0.17%21.15%-35.00%70.19%30.94%15.97%7.62%-11.31%14.43%6.36%71.03%16.59%-243.30%31.76%12.18%10.36%194.16%17.95%21.93%17.69%-16.05%14.40%-2.71%19.89%64.83%39.19%
EBT Growth (3y) 17.58%22.69%1.64%21.40%21.68%25.09%13.04%12.75%7.23%0.11%17.06%6.74%3.89%18.78%10.27%5.42%3.82%-0.25%1.25%-39.23%15.20%12.28%7.44%32.02%17.62%4.66%30.18%16.66%12.59%27.86%15.10%128.21%13.86%15.55%5.69%6.57%14.37%14.33%6.16%20.73%-60.66%17.57%27.34%4.50%15.58%18.24%32.75%14.83%4.24%21.14%9.99%15.91%48.93%23.38%
EBT Growth (5y) 11.43%17.95%8.21%12.52%12.11%23.93%9.78%7.19%8.28%-2.00%7.43%-20.32%10.07%11.84%11.88%18.33%9.85%11.36%19.48%9.40%11.50%13.50%6.35%25.71%16.29%10.00%9.06%19.10%16.42%20.86%22.92%65.16%-34.61%16.68%17.77%9.26%15.08%18.36%10.35%17.98%11.16%17.01%19.62%9.99%16.40%21.36%
EBT Margin Growth (1y) -427.00-65.00-426.00787.00988.001,919.0098.00106.00274.00-475.00212.00122.0013.00249.00521.00350.00-146.0058.00-45.00-315.00130.00400.0065.00-129.00-110.00-1429.00-829.00-4208.00-3185.00-2263.00-2601.001,536.00139.00287.00673.0071.00132.0067.00-442.00239.00-124.00-25.00-452.00-452.00435.0067.00970.00399.00-4843.00177.00-79.00204.005,269.00667.00621.00540.00-579.00-45.00-443.00-121.00767.00840.00
EBT Margin Growth (3y) 835.001,380.00-115.001,016.001,276.001,693.00832.00578.00142.00-168.00688.00158.00-3.00707.00541.00-93.00-126.00-971.00-809.00-4651.00-3165.00-3292.00-3365.00-2800.00-3156.00-3405.00-2757.00-2601.00-2914.00-1909.00-2370.001,847.00147.00329.00-221.00-141.00443.00108.0076.00187.00-4532.00219.00439.00151.00861.00911.001,512.001,143.00-154.00799.0099.00623.005,456.001,462.00
EBT Margin Growth (5y) 702.001,686.00360.001,051.001,260.002,151.00851.00135.00162.00-1197.00-76.00-4179.00-3298.00-2985.00-2889.00-2765.00-3172.00-2947.00-2737.00-3044.00-2894.00-2938.00-3134.00-2490.00-3148.00-3363.00-3651.00-2813.00-2603.00-1867.00-1852.001,794.00-4261.00573.00670.00462.00869.00953.00618.00931.00157.00841.00617.00570.001,049.001,706.00
EBT Margin (QoQ) -781.001,344.00-883.00-108.00-418.00983.00331.0093.00513.00-839.00339.00261.00-236.00-151.00248.00152.00-1.00121.0077.00-344.00203.0018.00-192.00101.00473.00-317.00-385.00120.00-846.00283.00-3764.001,142.0076.00-55.00372.00-255.00225.00330.00-229.00-194.00159.00-178.00452.00-558.00259.00-605.00453.00329.00-110.00298.00-118.00-4913.004,910.0042.00165.00152.00308.00-4.0084.00-967.00843.00-402.00405.00-79.00916.00
EBT (QoQ) -18.85%72.60%-32.12%8.24%-16.53%43.97%13.88%-1.06%32.47%-29.81%8.84%15.27%-7.80%-1.88%15.68%8.99%-9.31%6.25%13.01%-14.90%7.81%12.21%-17.47%6.28%37.78%-21.50%1.08%4.10%-19.57%11.13%-75.57%479.78%-0.19%-1.70%53.12%-24.84%-2.92%51.07%-27.26%-6.42%17.81%-18.95%90.46%-28.00%4.34%-24.79%56.96%-7.10%-3.01%20.94%6.99%-214.18%189.17%2.97%5.26%-2.58%11.70%6.44%1.60%-30.50%52.22%-9.48%25.21%-4.45%28.54%
Enterprise Value Growth (1y) 986.79%598.52%694.24%4,572.30%-30.02%18.87%-3.94%-4.81%8.72%16.33%11.19%26.92%68.42%55.49%76.95%55.84%5.79%18.55%20.77%-0.24%14.70%22.49%0.85%12.04%14.86%-4.06%12.81%22.08%85.66%130.67%135.43%97.24%14.51%-12.33%-23.63%-18.71%-1.00%18.96%22.13%-6.22%-13.08%-25.90%-23.26%12.36%22.48%37.56%23.14%4.29%4.83%3.54%4.06%21.17%17.39%31.94%49.47%33.77%15.77%18.44%10.17%23.25%42.30%16.67%
Enterprise Value Growth (3y) 106.04%107.19%102.85%282.66%8.62%29.07%23.64%23.48%24.65%28.96%33.44%25.43%26.90%31.19%29.17%20.32%11.70%11.69%11.17%10.92%34.74%39.43%38.88%39.21%34.66%24.72%26.58%25.09%28.16%33.99%29.98%14.56%-0.49%-8.23%-10.55%-5.03%1.77%6.64%4.89%3.19%3.73%1.81%-0.56%12.39%14.65%23.40%24.19%19.12%12.52%17.39%19.67%25.95%24.59%22.16%
Enterprise Value Growth (5y) 69.57%71.20%73.15%143.73%9.23%25.57%18.15%16.05%20.61%20.31%22.01%21.97%34.23%37.96%41.76%33.21%24.26%23.02%19.83%16.95%22.63%23.10%20.10%15.51%16.01%11.33%13.71%15.58%17.51%19.65%15.72%11.99%4.82%1.94%-1.72%1.59%5.34%10.62%12.41%12.24%8.69%10.52%10.12%18.54%19.95%21.03%
Enterprise Value (QoQ) -2.65%-9.97%85.47%5,505.42%-42.29%31.09%9.38%-15.42%-1.98%5.93%8.39%-3.40%4.89%1.24%23.73%28.18%-3.17%15.22%8.97%-12.99%8.52%17.37%-9.99%0.04%15.89%-3.36%0.00%2.56%-3.19%13.63%8.21%55.97%20.27%15.98%-9.34%-9.45%-7.92%1.03%-3.50%10.29%10.64%3.73%-25.91%2.22%-5.68%7.42%8.49%11.43%5.94%-3.85%-8.12%12.00%4.63%-3.36%6.99%8.51%17.60%9.49%-4.25%-6.09%20.30%1.84%7.12%8.42%-1.36%
EPS (Basic) Growth (1y) -5.97%62.83%44.00%125.00%9.38%2.78%22.22%15.56%28.57%29.73%18.18%-9.62%15.56%16.67%-3.85%21.28%13.46%-10.71%8.00%42.11%3.39%20.00%14.81%-38.27%-9.84%-73.33%-3.23%6.00%338.18%550.00%23.33%43.40%-48.96%-19.23%6.76%25.00%-36.59%69.05%31.65%6.32%3.85%-10.56%-4.81%10.89%91.36%-19.69%-275.76%25.89%-3.23%59.80%190.80%39.01%32.67%20.86%-15.82%6.12%-6.53%20.81%67.67%37.50%
EPS (Basic) Growth (3y) 9.76%29.49%27.65%32.95%17.57%15.87%11.57%8.20%19.01%10.56%7.06%15.92%10.67%7.72%6.04%2.08%1.89%-34.14%6.27%-2.40%59.85%27.65%11.07%-2.10%26.34%11.87%8.41%23.86%12.35%107.04%20.12%23.98%-30.47%6.89%10.19%13.80%8.01%6.69%-61.38%14.07%24.36%4.70%14.96%24.73%34.93%15.76%10.34%22.92%6.27%32.64%48.60%26.59%
EPS (Basic) Growth (5y) 11.63%17.73%16.65%32.28%13.77%10.76%11.49%2.13%9.46%-15.44%6.40%0.38%39.88%16.72%7.31%10.09%18.79%8.45%9.58%10.76%5.74%23.22%14.01%4.51%5.84%16.18%9.81%17.50%23.03%44.84%-37.42%21.62%-9.05%9.40%16.38%20.86%10.10%18.59%10.98%16.97%18.98%10.88%16.48%23.14%
EPS (Basic) (QoQ) -35.03%13.08%-20.00%60.00%12.50%0.00%25.00%-22.22%5.71%18.92%18.18%-13.46%6.67%8.33%-9.62%10.64%7.69%-10.71%14.00%3.51%-15.25%8.00%50.00%-24.69%-1.64%3.33%-19.35%10.00%-70.91%275.00%-11.67%354.72%-56.85%-28.85%2.70%61.84%-31.71%-5.95%20.25%-17.89%82.05%-26.76%-2.88%-19.80%56.79%-22.05%13.13%38.39%-34.19%-270.59%181.03%6.38%8.67%-3.07%24.05%1.53%-1.01%-32.49%56.39%-10.58%27.96%-6.30%28.25%
EPS (Weighted Average and Diluted) Growth (1y) -19.42%44.00%33.33%125.00%12.90%2.78%22.22%15.56%28.57%29.73%18.18%-9.62%15.56%16.67%-3.85%21.28%11.54%-10.71%8.00%42.11%5.17%20.00%14.81%-38.27%-9.84%-73.33%-3.23%6.00%336.36%550.00%21.67%43.40%-48.75%-19.23%6.85%23.68%-37.40%69.05%32.05%7.45%5.19%-10.56%-4.85%10.89%90.12%-19.69%-277.55%25.89%-3.25%59.80%190.23%38.30%32.89%20.25%-15.29%6.15%-6.57%20.92%67.67%37.68%
EPS (Weighted Average and Diluted) Growth (3y) 5.37%24.29%24.42%32.95%18.82%15.87%11.57%8.20%18.34%10.56%7.06%15.92%10.67%7.72%6.04%2.08%1.89%-34.14%6.27%-2.40%60.54%27.65%10.57%-2.10%26.34%11.87%7.95%23.42%11.87%107.04%19.74%23.98%-30.38%6.89%10.31%13.80%7.78%6.69%-61.74%14.47%24.61%4.70%15.09%24.52%34.71%15.56%10.72%22.72%6.30%32.45%48.60%26.44%
EPS (Weighted Average and Diluted) Growth (5y) 8.56%14.87%14.87%32.28%14.50%10.76%11.49%2.13%9.46%-15.44%6.40%0.38%39.77%16.72%7.02%10.09%18.79%8.45%9.30%10.52%5.83%23.22%13.79%4.51%5.84%16.18%9.59%17.50%22.87%44.84%-37.42%21.62%-9.09%9.40%16.55%20.74%9.99%18.47%11.26%17.10%19.16%10.79%16.71%23.06%
EPS (Weighted Average and Diluted) (QoQ) -35.01%8.00%-25.93%55.00%16.13%0.00%25.00%-22.22%5.71%18.92%18.18%-13.46%6.67%8.33%-9.62%10.64%7.69%-10.71%14.00%1.75%-13.79%8.00%50.00%-24.69%-1.64%3.33%-19.35%10.00%-70.91%275.00%-11.67%352.83%-56.67%-29.81%4.11%61.84%-31.71%-7.14%20.51%-18.09%84.42%-27.46%-1.94%-19.80%56.79%-22.83%14.29%37.50%-33.77%-270.59%181.03%5.67%9.40%-3.68%24.20%1.54%-1.01%-32.14%55.64%-10.63%28.11%-5.91%27.80%
FCF Margin Growth (1y) -955.002,183.00-435.00-533.003,764.00-784.00-1161.00627.00-990.001,578.001,657.00102.00-78.00-1299.00-1404.00174.00-132.001,070.00142.00-4.00788.00-1621.00226.00-1103.00-1368.00225.00-5895.002,720.00-2859.00253.002,713.00-74.00-978.00-49.00-147.00298.002,011.00917.00-205.00663.007,560.00-764.004,172.00-2275.00-1888.00-11176.006,988.00-7941.00-5103.006,404.00-2511.00923.006,422.00-426.00-1025.0020,783.00-13617.00-4501.00-1764.00-12484.006,801.00
FCF Margin Growth (3y) 1,820.002,977.0060.00196.002,697.00-504.00-908.00904.00-1199.001,349.00395.00273.00578.00-1851.00-1036.00-933.00-712.00-327.00-5527.001,613.00-3439.00-1143.00-2956.001,543.00-5204.00429.00-3329.002,944.00-1825.001,121.002,362.00887.008,594.00104.003,821.00-1314.007,684.00-11023.0010,955.00-9553.00569.00-5536.008,649.00-9293.00-568.00-5198.003,451.0013,765.00-12298.001,477.00-5301.009,222.00-394.00
FCF Margin Growth (5y) 1,610.002,748.00-1202.00367.003,352.00-1056.00-541.00-203.00-1779.00-47.00-5274.001,890.00-3649.00-1372.00-4218.001,714.00-4549.00-123.00-2961.001,837.00-2405.00-275.00-3308.002,504.004,367.00583.00638.001,332.003,847.00-10819.0013,521.00-9329.001,603.00-4668.008,297.00-8332.009,003.00-5045.007,418.0012,153.00-6625.00-10463.005,859.00-995.00-7384.00
FCF Margin (QoQ) -466.004,805.00-5372.0078.002,672.002,187.00-5470.004,375.00-1877.001,810.00-3682.002,759.00691.001,888.00-5236.002,579.00-530.001,783.00-3658.002,272.00672.00856.00-3804.003,064.00-1737.002,703.00-5133.002,799.00-144.00-3418.003,482.00-2779.002,968.00-958.00696.00-3683.003,896.00-1055.001,140.00-1970.002,802.00-2177.002,008.004,927.00-5522.002,759.00-4439.005,314.00-14810.0020,923.00-19368.008,152.00-3303.0012,008.00-15933.0013,652.00-10151.0011,408.005,875.00-20748.00-1035.0014,145.00-4846.00-1463.00
FCF Payout Ratio Growth (1y) -85.33%111.03%49.22%-69.34%70.95%70.54%-22.74%-1.08%15.46%-34.48%38.02%4.27%7.14%-29.18%21.01%9.44%-30.85%88.34%-14.55%1,748.64%74.86%-12.25%-627.95%-99.15%-72,636.27%-61.17%117.38%5.56%99.80%-4.59%58.32%10.91%194.48%9.55%-15.54%-33.59%-88.40%0.27%-70.65%225.91%39.86%-141.96%-46.47%-119.61%256.88%-325.85%27.18%-31.34%-76.10%9.11%25.83%137.86%-239.95%68.14%12.25%437.36%588.92%
FCF Payout Ratio Growth (3y) -33.84%28.53%16.74%-31.87%28.36%-7.51%8.87%4.12%-5.07%-4.40%12.59%176.31%9.01%5.38%-95.38%-44.42%-857.97%-13.75%-7.80%-45.08%-65.52%-31.24%13.25%-78.50%11.05%-25.96%30.69%-8.05%26.00%1.58%-26.79%33.90%29.13%-35.01%-49.00%-34.34%-16.65%-55.94%-41.54%-41.60%6.06%-53.60%-5.03%-53.97%-47.27%-7.24%21.56%67.18%17.82%
FCF Payout Ratio Growth (5y) -26.50%16.70%10.47%44.94%20.66%5.51%-50.89%-29.26%-304.81%-21.52%5.53%-28.34%-31.14%-15.39%8.47%-27.45%10.62%-7.68%0.94%-34.35%-22.60%-18.61%-18.48%-53.60%-25.98%-16.77%15.29%-20.08%14.88%-31.10%-23.20%-21.23%16.33%-30.49%-26.65%-26.74%-17.01%-20.29%-22.35%11.30%52.19%
FCF Payout Ratio (QoQ) -363.91%104.36%2,164.01%-94.37%98.45%-41.03%365.17%-68.60%97.96%-73.28%495.57%-63.34%12.33%-43.72%349.91%-62.34%-25.75%-3.82%306.90%-76.20%102.21%-56.37%8,703.17%-97.75%1.47%-362.53%114.15%-192,515.49%100.05%17.48%-14.03%-464.25%125.93%94.95%-39.77%210.30%-69.93%50.29%-52.64%-45.80%159.90%-56.01%425.87%-76.74%-177.97%156.12%-292.65%523.35%-193.04%116.76%-298.96%177.04%-453.81%123.20%-40.13%-384.76%19.45%181.74%186.60%159.10%
Free Cash Flow Growth (1y) -48.46%152.92%14.05%-64.90%619.96%-20.26%-21.97%274.78%-29.72%70.10%60.18%26.88%4.30%-23.60%-14.31%12.29%4.86%58.69%-6.86%3.01%54.38%-43.29%24.79%-94.21%-39.00%22.44%-128.36%17,700.00%-100.21%287.58%722.31%1.40%-56,300.00%18.47%-28.17%3.21%223.58%5.23%36.10%70.91%877.19%12.94%285.85%-65.04%-19.60%-370.95%111.98%-680.23%-70.95%75.65%-18.46%20.89%358.33%-20.53%-12.77%388.92%-180.98%-256.23%1.11%-78.77%123.35%
Free Cash Flow Growth (3y) 37.65%50.82%12.55%18.61%74.11%1.19%2.32%74.78%-8.39%27.28%8.53%13.64%19.08%-11.74%-0.13%-59.39%-0.42%3.29%-32.57%119.78%-26.03%39.09%30.11%118.64%-39.48%77.81%8.23%471.13%13.08%69.06%100.69%21.39%1,795.74%12.08%55.67%-14.89%127.08%-73.47%123.28%-76.16%31.67%-40.02%88.23%-53.33%2.30%-40.86%14.67%136.70%-45.47%-1.49%-10.41%35.45%-4.65%
Free Cash Flow Growth (5y) 23.32%32.98%2.61%14.06%53.58%-1.39%4.48%-20.45%-6.26%7.44%-19.65%72.16%-14.89%26.68%11.94%64.62%-25.84%38.30%8.06%61.87%6.37%27.39%16.58%79.12%53.85%46.21%46.10%156.63%62.59%-75.79%120.19%-41.28%336.96%-23.98%45.49%-37.02%71.71%-24.11%51.26%51.28%-59.96%-39.05%42.53%-0.32%-27.34%
Free Cash Flow (QoQ) -8.33%278.94%-85.65%3.36%349.85%70.88%-95.58%2,020.45%-50.18%67.22%-78.79%297.66%20.58%57.46%-83.20%226.90%-11.68%76.63%-77.98%205.27%33.66%3.67%-75.65%357.54%-50.90%128.13%-98.87%4,720.00%-1.45%-152.84%809.16%-100.06%184,200.00%-15.15%15.56%-131.25%486.70%-48.56%66.04%-62.59%229.27%-33.46%108.51%113.91%-61.94%127.31%-81.11%392.00%-228.25%277.84%-151.71%124.64%-207.48%695.56%-150.17%242.73%-128.26%531.00%66.17%-140.00%-24.34%222.34%-65.11%-56.00%
Gross Margin Growth (1y) -2963.00-4160.00-3662.00-3889.00-1206.0082.00286.00193.00413.00316.00-344.00210.00-748.00-1146.00-669.00-1045.00-272.00960.00840.00869.00674.00-76.00-71.0042.00480.00843.00834.00602.00475.00130.00-248.00-416.00-516.00-270.00264.00
Gross Margin Growth (3y) -3756.00-3761.00-3721.00-3485.00-1541.00-747.00-728.00-641.00-608.00131.00-173.0035.00-346.00-261.00100.00-133.00882.001,728.001,604.001,513.001,630.00897.00516.00228.00439.00703.00851.00
Gross Margin Growth (5y) -4777.00-3947.00-3550.00-3661.00-1139.00137.0042.00271.00546.00898.00590.00679.00609.00712.00686.0053.00841.001,587.001,620.00
Gross Margin (QoQ) -68.00-251.0094.00-2738.00-1264.00246.00-132.00-55.0023.00450.00-225.00164.00-73.00-210.00330.00-794.00-470.00266.00-46.00-22.00762.00146.00-17.00-217.0012.00151.0097.00221.00375.00142.00-136.0094.0030.00-236.00-304.00-6.00275.00299.00
Gross Profit Growth (1y) 35.15%85.22%98.02%85.73%69.86%6.22%0.30%25.90%-14.95%-0.11%8.69%-16.18%28.24%4.84%-0.68%9.56%2.01%18.09%26.54%27.16%14.39%20.96%19.73%17.06%12.75%10.14%8.61%9.17%6.51%10.00%10.72%5.11%12.57%14.31%13.82%
Gross Profit Growth (3y) 24.99%25.26%29.24%25.15%22.82%3.61%2.68%4.96%3.62%7.34%10.96%5.31%14.38%14.41%14.59%17.71%9.58%16.31%18.06%17.56%11.16%13.59%12.92%10.33%10.57%11.46%11.03%
Gross Profit Growth (5y) 20.63%19.46%22.09%22.25%16.67%9.70%10.40%11.47%7.49%10.50%12.18%8.33%12.44%12.65%12.59%13.35%9.54%14.62%15.70%
Gross Profit (QoQ) 0.70%-5.48%4.99%35.24%38.00%1.05%-1.52%23.68%-13.70%-4.59%23.62%-16.45%1.36%3.81%-4.66%27.83%-17.14%-1.65%5.17%19.02%-4.08%5.39%5.68%7.07%1.44%4.32%3.32%3.13%-0.91%2.87%3.85%0.62%2.33%3.54%-1.41%7.76%3.91%3.10%
Interest Coverage Ratio Growth (1y) 34.36%113.65%10.96%-94.12%-99.51%-99.90%-99.66%-97.08%-24.42%446.15%34.30%8.66%77.60%-16.63%-5.79%42.13%-19.96%102.42%83.26%-13.37%-33.14%-41.70%-29.88%12.33%94.96%24.16%-202.61%-9.76%-23.63%-29.24%193.24%19.73%52.04%49.84%11.98%36.37%3.89%27.28%60.15%15.93%
Interest Coverage Ratio Growth (3y) -87.69%-81.30%-83.19%-83.76%-64.42%2.42%109.66%32.36%10.19%-1.68%-0.54%6.58%11.42%1.42%13.58%-49.16%-4.24%-0.15%-19.99%-12.46%6.67%31.30%9.60%2.32%13.79%6.45%10.51%54.28%23.70%
Interest Coverage Ratio Growth (5y) 109.86%64.91%63.02%61.55%2.31%-44.31%-70.34%-67.73%-64.54%-64.68%-46.50%6.97%46.17%-29.69%6.28%7.19%-2.87%2.98%8.36%3.91%9.21%6.60%7.47%9.47%-0.46%3.77%13.92%
Interest Coverage Ratio (QoQ) -17.59%48.44%10.96%-1.00%31.03%-22.91%-55.52%4.75%-5.39%-86.66%-96.32%-77.58%206.91%15.08%-4.55%61.99%-24.53%-6.89%56.01%-23.96%-14.71%40.48%-12.14%92.31%-22.79%-33.59%-32.19%67.69%-7.14%6.37%17.69%6.80%-176.74%193.55%-0.40%-1.04%1.11%20.14%26.47%-2.47%-24.44%46.31%-3.65%19.49%-4.92%5.92%
Net Cash Flow Growth (1y) -101.71%-1,090.18%11.00%92.08%3,699.56%95.44%-77.88%-135.04%-18.52%-100.94%446.91%87.34%-43.85%79.59%-129.75%-1,883.60%-199.89%525.01%53.45%11.18%272.35%-190.39%150.15%-15.39%-35.71%226.61%923.08%96.38%-233.98%-42.86%-54.70%-1,000.00%69.57%927.14%183.40%-720.91%-22.62%-46.73%-192.83%125.03%7,579.61%-2.87%835.49%155.75%-45.42%-1,388.44%196.25%-1,045.59%-91.32%55.45%-35.46%30.90%1,538.08%13.44%-19.94%269.36%-203.90%-145.58%9.11%-91.17%139.54%
Net Cash Flow Growth (3y) -20.60%-2.96%10.33%71.33%164.34%73.45%-33.14%-80.70%-34.94%55.26%-40.22%-30.64%-1.12%7.79%-58.90%-172.93%3.44%90.05%63.72%66.66%-14.08%-13.20%62.92%22.86%-31.27%111.28%135.94%-48.36%-35.72%46.22%-47.23%190.83%210.42%74.51%168.46%93.58%273.39%-105.40%172.46%-82.24%76.98%-96.40%152.31%-165.48%-8.10%-91.01%15.24%122.84%-51.50%1.80%-17.39%28.13%88.79%
Net Cash Flow Growth (5y) -17.93%24.13%-16.93%16.12%97.90%40.93%-39.07%-43.32%-12.72%31.91%31.18%37.81%-23.15%20.75%-20.29%-51.90%-19.64%98.15%38.34%-27.33%11.14%29.04%-43.64%24.10%88.88%42.35%145.77%32.54%82.80%-110.29%91.81%-252.80%27.14%-100.63%105.88%-102.83%135.98%-35.52%59.89%55.47%-127.03%-69.16%70.20%20.11%-20.44%
Net Cash Flow (QoQ) -134.15%346.60%-306.99%99.02%-23,718.32%123.00%-114.77%544.83%-130.20%211.47%-256.96%254.22%-174.48%403.39%-103.63%784.26%-127.06%-342.25%-142.21%65.54%215.15%-148.44%-362.19%166.86%-160.39%126.87%-1,163.46%137.25%18.93%117.14%-103.76%-1,280.00%150.72%72.14%-191.29%61.82%1,811.90%-52.50%-364.42%94.30%843.69%-182.77%171.29%1,604.42%-90.34%526.75%-75.21%263.75%-327.97%244.11%-179.13%103.34%-1,270.14%308.73%-184.72%179.16%-161.83%293.05%79.23%-148.56%-46.15%185.77%-85.49%117.35%
Net Income Growth (1y) 2.52%6.75%-10.10%44.96%34.19%102.05%1.37%1.66%15.25%10.72%24.89%26.80%19.91%-9.62%16.08%15.70%-6.89%16.95%7.01%-13.80%4.34%39.59%-14.72%16.42%13.50%-40.01%-13.73%-69.11%33.60%48.89%-48.48%676.97%22.06%42.12%385.03%-19.39%1.81%23.57%-45.87%65.34%34.44%3.78%14.87%-12.83%-7.13%9.55%160.64%-20.12%-274.88%24.75%8.64%58.21%190.95%38.62%32.75%20.82%-16.33%4.95%-7.31%19.62%67.45%37.67%
Net Income Growth (3y) 16.61%33.67%4.41%23.17%22.86%26.45%13.69%14.25%8.77%5.38%15.76%8.14%5.22%13.84%1.94%5.11%3.31%-0.69%-7.66%-32.32%16.52%7.63%-27.63%40.86%22.78%8.27%29.18%24.61%18.41%37.77%10.59%117.97%18.66%22.15%44.48%5.12%8.32%12.00%17.46%4.81%-61.13%12.35%48.16%3.28%13.89%23.74%55.48%15.15%9.99%21.98%10.16%31.74%48.49%26.05%
Net Income Growth (5y) 12.10%20.35%7.17%13.26%12.50%26.98%6.05%8.40%8.79%-0.40%2.68%-14.58%12.05%5.67%-13.99%22.75%12.45%15.69%14.49%14.19%14.48%16.97%-0.10%30.08%20.43%10.23%6.03%22.77%15.69%24.35%32.28%48.45%-36.35%20.02%53.57%7.98%15.12%19.43%18.51%17.09%10.69%15.59%31.96%9.75%15.66%22.31%
Net Income (QoQ) -21.08%82.17%-35.03%9.76%-17.82%53.40%4.76%1.61%23.73%-23.04%5.06%15.20%18.86%-13.19%6.67%8.94%-10.41%11.50%6.32%-12.33%12.53%2.02%-14.35%6.12%50.55%-37.68%16.92%3.46%-20.43%-10.37%-58.13%347.37%-11.32%-68.99%531.55%-29.72%3.25%5.83%4.96%-11.24%25.33%-53.64%220.57%-27.83%-3.26%-48.68%143.26%-23.10%14.12%22.09%-25.44%-268.34%181.41%6.32%8.58%-3.23%24.08%1.83%-1.18%-32.98%55.63%-10.07%27.53%-6.19%27.95%
Net Income towards Common Stockholders Growth (1y) 2.17%4.39%-12.09%41.51%31.47%102.97%1.96%2.41%16.23%11.44%25.52%27.16%19.98%-9.48%16.22%16.13%-6.33%17.56%7.62%-13.29%4.81%39.61%2.11%16.92%13.56%-40.05%-10.88%-69.31%32.74%48.14%469.57%676.82%22.44%42.38%-46.03%-20.29%6.31%24.12%-37.34%67.91%29.34%3.89%1.16%-12.87%-7.15%9.49%89.78%-20.18%-275.38%24.67%-3.57%58.06%190.51%38.44%32.25%20.68%-16.35%4.97%-7.21%19.73%67.43%37.67%
Net Income towards Common Stockholders Growth (3y) 16.01%33.16%4.01%22.60%22.39%26.98%14.15%14.78%9.32%5.85%16.22%8.59%5.61%14.11%8.49%5.59%3.69%-0.54%-0.69%-32.24%16.47%7.43%73.06%40.74%22.66%8.14%39.92%23.87%20.00%37.82%24.42%118.26%18.96%22.45%-30.06%5.26%8.48%12.18%6.36%5.31%-60.13%12.35%22.79%3.21%13.81%23.63%34.26%15.04%9.92%21.91%5.77%31.69%48.39%26.01%
Net Income towards Common Stockholders Growth (5y) 11.90%20.24%7.07%13.16%12.47%27.43%10.33%8.92%9.23%-0.15%7.40%-14.40%12.17%5.70%45.33%22.93%12.62%15.72%24.66%14.02%15.51%16.99%11.88%30.13%20.47%10.27%11.67%22.69%15.72%24.39%29.90%48.54%-36.52%20.17%-8.94%8.03%15.17%19.50%8.94%17.37%9.78%15.56%17.83%9.70%15.60%22.25%
Net Income towards Common Stockholders (QoQ) -21.08%82.17%-35.03%9.38%-19.36%53.42%4.58%1.62%24.50%-22.93%5.04%15.34%19.37%-13.20%6.41%8.83%-9.94%11.45%6.32%-12.22%13.02%2.02%-14.33%6.10%50.56%-25.39%-1.90%3.05%-20.51%10.92%-66.22%345.70%-11.29%326.47%-53.93%-29.75%3.16%61.65%-31.95%-6.31%20.43%-18.39%82.35%-27.83%-3.27%-20.53%57.06%-23.10%14.07%37.75%-33.94%-268.96%181.08%6.55%8.28%-3.24%24.01%1.79%-1.19%-32.93%55.62%-10.03%27.51%-6.21%27.96%
Net Margin Growth (1y) -273.00-65.00-275.00344.00508.00940.00-11.00120.00149.00699.00416.00221.00157.00-531.00199.00145.00-57.00238.00-268.00-128.0043.00361.00266.00-60.00-73.00-1205.00-663.00-2462.00-1879.00-1412.001,549.001,084.00184.00500.00-2264.0043.00177.0086.00-399.00152.00-107.00-179.00-407.00-350.009.0087.00876.00-233.00-3185.0037.00-321.00626.003,711.00773.00590.00430.00-405.00-220.00-410.00-89.00559.00562.00
Net Margin Growth (3y) 384.001,575.00131.00685.00814.001,108.00604.00487.00249.00406.00348.00239.00142.0068.00197.00-43.00-87.00-606.00-665.00-2650.00-1909.00-2257.001,152.00-1438.00-1767.00-2118.00-1379.00-1334.00-1517.00-827.00-1115.001,280.00254.00406.00-3070.00-155.0079.00-7.0070.00-431.00-3283.00-56.00148.0043.00535.00896.001,144.00823.00121.00590.00-142.00966.003,865.001,116.00
Net Margin Growth (5y) 484.001,282.0062.00703.00799.001,707.00602.00299.00218.00-438.00-50.00-2283.00-1809.00-2549.001,083.00-1420.00-1782.00-1519.00-1381.00-1522.00-1548.00-1671.00-1512.00-1242.00-1698.00-2211.00-2184.00-1532.00-1615.00-920.00-645.00697.00-2922.00529.00-2515.00238.00605.00803.00338.00625.0023.00497.00328.00383.00689.001,239.00
Net Margin (QoQ) -525.00937.00-645.00-41.00-316.00727.00-27.00124.00116.00-224.00104.00152.00666.00-507.00-91.0088.00-21.00223.00-145.00-114.00274.00-283.00-4.0056.00592.00-378.00-331.0043.00-540.00164.00-2129.00626.00-74.003,125.00-2594.00-274.00241.00362.00-286.00-140.00151.00-124.00265.00-399.0078.00-351.00322.00-40.00155.00439.00-787.00-2992.003,377.0081.00160.0093.00439.00-103.000.00-742.00625.00-293.00321.00-94.00628.00
Operating Income Growth (1y) 3.74%5.85%-8.52%48.56%34.97%114.60%1.59%-0.21%17.04%-18.82%13.43%20.93%14.06%12.43%21.50%18.16%-7.49%9.73%19.79%-15.22%5.24%34.66%-12.73%14.30%6.31%-34.92%-1.31%-67.17%51.03%81.31%45.13%542.53%9.59%5.70%62.37%-13.30%-3.02%16.89%-32.46%55.71%29.15%-5.50%13.09%-9.63%17.50%36.90%63.65%17.16%-224.95%24.17%13.55%3.42%203.12%14.53%17.37%13.92%-14.17%13.35%1.53%25.32%61.40%20.46%
Operating Income Growth (3y) 17.89%22.63%1.77%21.48%21.68%25.12%11.87%12.55%7.29%0.05%18.19%6.60%3.56%18.44%8.30%4.62%1.16%-1.30%1.05%-31.73%19.11%16.69%7.72%34.09%20.73%7.64%32.49%22.29%17.09%30.85%16.75%105.47%11.14%5.30%7.44%6.85%13.75%14.78%7.72%18.13%-57.35%17.12%28.09%3.07%14.82%24.87%29.68%11.34%3.41%17.25%10.61%13.87%50.79%16.07%
Operating Income Growth (5y) 11.57%17.87%8.94%12.42%11.90%23.68%7.92%6.68%6.68%-2.57%7.29%-14.59%12.26%14.41%12.71%19.29%11.37%13.00%19.44%12.13%12.42%14.44%6.51%26.62%17.12%6.62%12.17%20.81%19.49%23.72%24.12%55.81%-32.05%14.70%18.17%8.13%13.65%16.55%10.74%14.20%10.91%15.84%20.15%9.35%15.96%21.60%
Operating Income (QoQ) -18.15%71.75%-31.67%8.00%-16.48%48.44%10.96%-1.88%32.80%-29.73%8.99%15.07%-7.88%-1.82%16.20%8.54%-9.20%6.10%13.00%-15.02%7.70%15.82%-20.02%5.49%37.81%-24.94%4.75%-1.89%-15.64%13.83%-65.15%351.34%1.27%-8.89%54.28%-23.02%-2.32%39.97%-17.62%-13.89%17.73%-19.13%89.93%-28.58%-13.85%-3.23%51.78%-7.14%0.37%15.68%8.66%-199.04%199.75%5.79%-1.04%-1.25%10.78%8.41%-3.95%-25.60%46.31%-2.90%18.56%-4.18%9.20%
Operating Margin Growth (1y) -398.00-66.00-274.00807.00979.001,925.00-35.0091.00292.00-477.00211.00136.0014.00261.00525.00331.00-155.0038.00105.00-327.0090.00364.00-357.00-207.00-427.00-1506.00-589.00-3930.00-2668.00-1949.00-2527.001,424.0096.00238.00609.00257.0083.00-7.00-369.0044.00-156.00-425.00-395.00-433.00511.00577.00949.00436.00-4781.0049.00-53.0049.005,105.00601.00542.00442.00-540.00-72.00-340.0011.00733.00332.00
Operating Margin Growth (3y) 873.001,382.00-97.001,034.001,284.001,709.00702.00558.00150.00-178.00841.00140.00-51.00663.00273.00-203.00-492.00-1104.00-841.00-4463.00-3005.00-3091.00-3472.00-2713.00-2999.00-3216.00-2506.00-2250.00-2489.00-1718.00-2287.001,724.0023.00-194.00-154.00-132.00439.00145.00186.0047.00-4426.00201.00502.0052.00835.001,227.001,438.00926.00-216.00577.00149.00502.005,298.00860.00
Operating Margin Growth (5y) 732.001,682.00533.001,038.001,219.002,111.00450.0024.00-187.00-1320.00-104.00-3997.00-3146.00-2792.00-2842.00-2709.00-3064.00-2814.00-2758.00-2783.00-2826.00-2860.00-3232.00-2412.00-3072.00-3649.00-3270.00-2639.00-2133.00-1566.00-1732.001,727.00-4247.00432.00742.00352.00763.00795.00674.00537.00140.00729.00704.00505.001,028.001,486.00
Operating Margin (QoQ) -751.001,330.00-859.00-118.00-419.001,122.00221.0055.00527.00-838.00347.00255.00-242.00-149.00272.00133.006.00115.0077.00-353.00199.00181.00-354.0064.00473.00-539.00-204.00-157.00-606.00378.00-3545.001,106.00113.00-200.00405.00-222.00256.00171.0052.00-395.00165.00-191.00466.00-595.00-104.00-161.00427.00348.00-38.00211.00-86.00-4868.004,792.00110.0015.00188.00288.0051.00-85.00-793.00755.00-217.00266.00-72.00354.00
Profit After Tax Growth (1y) 2.52%6.75%-10.11%44.96%34.19%102.05%1.37%1.66%15.25%10.72%24.89%26.80%19.91%-9.62%16.08%15.70%-6.89%16.95%7.01%-13.80%4.34%39.59%2.15%16.42%13.50%-40.01%-10.52%-69.11%33.60%48.89%470.07%676.97%22.06%42.12%-46.17%-20.32%1.81%23.57%-37.64%67.27%34.44%3.78%1.16%-12.83%-7.13%9.55%90.03%-20.12%-274.88%24.75%-3.74%58.21%190.95%38.62%32.75%20.82%-16.33%4.95%-7.31%19.62%67.45%37.67%
Profit After Tax Growth (3y) 16.61%33.67%4.41%23.17%22.86%26.45%13.69%14.25%8.77%5.38%15.76%8.14%5.22%13.84%8.26%5.11%3.31%-0.69%-0.74%-32.32%16.52%7.63%73.37%40.86%22.78%8.27%40.03%24.13%18.41%37.77%24.15%117.97%18.66%22.15%-30.24%5.12%8.32%12.00%6.23%5.21%-61.13%12.35%22.77%3.28%13.89%23.74%34.41%15.15%9.99%21.98%5.80%31.74%48.49%26.05%
Profit After Tax Growth (5y) 12.10%20.35%7.17%13.26%12.50%26.98%9.94%8.40%8.79%-0.40%7.23%-14.58%12.05%5.67%45.28%22.75%12.45%15.69%24.59%13.93%14.48%16.97%11.83%30.08%20.43%10.23%11.61%22.77%15.69%24.35%29.76%48.45%-36.35%20.02%-9.08%7.98%15.12%19.43%8.90%17.36%10.69%15.59%17.89%9.75%15.66%22.31%
Profit After Tax (QoQ) -21.08%82.17%-35.03%9.76%-17.82%53.40%4.76%1.61%23.73%-23.04%5.06%15.20%18.86%-13.19%6.67%8.94%-10.41%11.50%6.32%-12.33%12.53%2.02%-14.35%6.12%50.55%-25.35%-2.39%3.46%-20.43%11.36%-66.30%347.37%-11.32%326.37%-54.06%-29.72%3.25%61.49%-32.01%-10.20%25.33%-18.51%82.39%-27.83%-3.26%-20.56%57.16%-23.10%14.12%37.79%-33.94%-268.34%181.41%6.32%8.58%-3.23%24.08%1.83%-1.18%-32.98%55.63%-10.07%27.53%-6.19%27.95%
Property, Plant & Equipment (Net) Growth (1y) -6.44%-2.74%-0.08%-3.59%-5.68%-10.06%-10.67%-9.12%-4.28%-1.48%1.63%-0.65%-9.33%-11.48%-17.27%-9.72%-7.43%-1.67%2.90%-7.33%
Property, Plant & Equipment (Net) Growth (3y) -6.41%-4.84%-3.20%-4.52%-6.46%-7.78%-9.10%-6.58%-7.04%-4.99%-4.71%-5.98%
Property, Plant & Equipment (Net) Growth (5y) -5.96%-5.59%-5.04%-6.14%
Property, Plant & Equipment (Net) (QoQ) -4.79%-1.02%-0.22%3.43%-2.18%-4.49%-2.39%-1.38%-2.85%-2.83%2.80%1.51%0.22%-5.01%-6.18%-0.89%-6.35%3.67%-3.81%5.28%-1.99%-6.64%
Return on Assets Growth (1y) 0.002.003.000.00-2.00-4.00-2.003.0011.0011.005.005.004.000.004.002.00-11.00-12.00-47.00-49.00-40.00-35.000.002.002.004.002.002.002.00-1.001.001.000.000.00-1.00-2.00-2.000.000.00-3.00-3.00-4.00-2.006.006.007.006.000.00-1.00-1.000.001.002.00
Return on Assets Growth (3y) 8.009.007.008.0012.006.008.0011.004.00-1.00-38.00-42.00-46.00-47.00-43.00-45.00-48.00-43.00-46.00-46.00-36.00-32.003.005.004.004.001.001.000.000.000.00-4.00-4.00-3.00-4.001.002.003.004.003.003.002.003.008.008.00
Return on Assets Growth (5y) 1.00-3.00-36.00-39.00-38.00-41.00-39.00-36.00-33.00-33.00-36.00-38.00-42.00-44.00-40.00-42.00-46.00-43.00-46.00-47.00-37.00-31.002.00-1.000.000.00-1.003.004.003.004.002.001.003.002.002.003.00
Return on Assets (QoQ) 0.000.001.000.002.001.00-3.00-3.001.003.002.005.001.00-2.002.004.00-3.002.000.00-9.00-5.00-34.00-2.000.000.002.000.001.001.00-1.000.001.00-1.001.000.00-1.00-1.00-1.000.000.001.00-1.00-4.001.000.001.005.001.001.000.00-1.000.001.001.000.001.00
Return on Capital Employed Growth (1y) -12.00-5.00-5.00-12.00-4.006.00-4.0013.0023.0018.0013.0014.0013.00-3.0010.000.00-23.00-20.00-98.00-98.00-81.00-73.001.006.005.005.002.000.001.00-2.001.002.002.002.000.00-1.00-1.000.004.00-6.00-6.00-5.00-7.009.0010.008.009.003.00-1.00-1.000.001.003.00
Return on Capital Employed Growth (3y) 7.0019.004.0015.0032.0021.0019.0027.0014.00-5.00-75.00-83.00-91.00-96.00-87.00-92.00-99.00-88.00-96.00-92.00-75.00-70.004.008.007.006.002.001.002.000.004.00-5.00-4.00-3.00-3.002.004.004.006.007.003.003.003.0013.0012.00
Return on Capital Employed Growth (5y) -3.00-4.00-84.00-83.00-71.00-72.00-78.00-65.00-63.00-73.00-73.00-77.00-85.00-93.00-85.00-89.00-96.00-88.00-95.00-91.00-74.00-67.007.001.001.001.00-1.005.007.004.007.008.004.005.006.006.006.00
Return on Capital Employed (QoQ) -5.009.00-5.00-10.002.009.00-13.00-2.0012.00-1.004.009.007.00-6.005.007.00-9.007.00-4.00-16.00-6.00-72.00-4.001.001.003.001.000.002.00-1.000.001.00-1.002.001.000.00-1.00-1.000.001.000.003.00-10.001.001.001.006.002.00-1.002.000.00-2.00-1.003.001.000.00
Return on Equity Growth (1y) -39.009.0035.0026.002.007.00-1.003.005.00-2.00-5.00-3.00-1.006.0020.0019.0010.0013.0011.00-1.006.003.00-18.00-17.00-71.00-76.00-59.00-53.00-1.003.003.006.002.002.002.00-2.001.002.002.003.000.00-1.00-1.001.001.00-6.00-5.00-7.00-5.0012.0012.0013.0011.001.000.00-2.00-1.001.002.00
Return on Equity Growth (3y) -33.0014.0030.0026.006.0010.0015.0019.0014.0017.0026.0015.0015.0022.0012.001.00-55.00-59.00-67.00-71.00-66.00-70.00-74.00-64.00-69.00-71.00-54.00-48.003.007.007.008.004.003.002.003.003.00-5.00-5.00-3.00-3.005.006.007.008.007.007.004.005.0014.0014.00
Return on Equity Growth (5y) -23.0033.0060.0044.0022.0027.007.000.00-51.00-56.00-52.00-56.00-56.00-51.00-44.00-46.00-53.00-54.00-62.00-67.00-62.00-66.00-71.00-63.00-68.00-70.00-54.00-44.004.000.000.002.000.009.009.008.009.008.008.008.007.007.008.00
Return on Equity (QoQ) -51.00-22.008.0026.00-3.004.00-1.002.002.00-4.003.004.00-5.00-6.004.006.001.008.003.00-3.004.005.00-8.005.001.00-16.00-8.00-49.00-4.001.00-1.003.000.001.002.00-1.000.001.00-1.002.001.000.000.00-1.000.000.002.00-1.00-8.001.000.002.0010.001.001.000.00-1.000.00-1.000.001.001.00
Return on Invested Capital Growth (1y) -39.0010.0036.0026.001.006.00-1.003.005.00-2.00-5.00-3.00-1.006.0020.0019.0011.0014.0011.00-3.003.00-1.00-22.00-18.00-72.00-74.00-58.00-52.000.003.003.005.002.002.002.000.001.002.001.001.00-1.00-2.00-1.001.001.00-5.00-5.00-6.00-4.008.009.009.008.001.000.00-1.000.001.001.00
Return on Invested Capital Growth (3y) -32.0014.0030.0026.006.0010.0014.0019.0015.0017.0026.0013.0013.0018.009.00-2.00-58.00-62.00-69.00-73.00-69.00-73.00-77.00-66.00-70.00-69.00-53.00-48.004.007.005.006.003.002.002.002.002.00-4.00-5.00-3.00-4.002.004.004.005.005.005.002.004.0011.0011.00
Return on Invested Capital Growth (5y) -23.0033.0061.0042.0019.0022.003.00-2.00-54.00-58.00-54.00-57.00-59.00-53.00-46.00-49.00-56.00-57.00-64.00-69.00-65.00-69.00-74.00-65.00-69.00-69.00-53.00-45.004.000.000.001.000.006.006.005.006.006.005.005.004.005.005.00
Return on Invested Capital (QoQ) -52.00-22.009.0026.00-3.004.00-1.002.002.00-4.003.004.00-5.00-6.004.006.001.008.004.00-3.004.005.00-10.004.000.00-15.00-6.00-50.00-2.001.00-1.002.000.001.002.00-1.000.001.00-1.001.001.00-1.000.00-1.000.001.002.00-1.00-6.000.000.001.006.001.001.000.000.000.000.001.001.000.00
Return on Sales Growth (1y) 0.002.004.005.004.003.002.003.003.004.001.000.000.00-1.001.000.00-1.000.000.000.000.000.00-4.00-5.00-14.00-19.00-17.00-18.00-6.00-1.001.006.004.004.003.000.000.000.00-1.00-1.00-2.00-2.00-1.002.002.00-7.00-6.00-9.00-6.0011.0013.0014.0014.003.001.00-1.00-3.000.002.00
Return on Sales Growth (3y) 7.008.007.008.007.006.004.003.003.002.002.000.000.00-1.00-3.00-5.00-15.00-19.00-21.00-23.00-20.00-20.00-20.00-17.00-17.00-17.00-13.00-12.00-2.002.003.005.002.001.001.001.000.00-9.00-8.00-7.00-7.003.005.007.009.008.008.004.005.0015.0015.00
Return on Sales Growth (5y) 6.007.008.008.007.005.000.00-2.00-11.00-16.00-20.00-23.00-21.00-21.00-19.00-17.00-17.00-17.00-17.00-17.00-16.00-17.00-18.00-18.00-19.00-19.00-15.00-11.00-2.00-7.00-4.00-1.00-2.006.007.007.008.006.006.005.005.006.008.00
Return on Sales (QoQ) -1.000.00-1.001.001.002.000.000.000.002.001.000.000.00-1.000.000.000.001.00-1.000.000.001.00-1.000.000.00-3.00-2.00-9.00-4.00-2.00-3.003.000.001.002.000.000.000.00-1.001.000.000.00-1.00-1.000.000.003.00-1.00-9.001.000.002.009.002.002.001.00-1.000.00-1.000.001.001.00
Revenue Growth (1y) 14.84%7.96%-2.85%22.72%6.81%35.46%2.40%-2.14%10.19%-10.64%8.21%17.56%13.75%6.56%9.03%10.64%-4.53%8.90%17.39%-9.53%3.32%25.60%-6.33%19.37%16.39%-9.80%12.27%108.91%270.19%262.42%254.52%118.33%4.17%-5.81%20.46%-22.52%-7.03%17.28%-19.94%52.92%39.98%17.37%41.03%9.69%-7.82%3.04%2.63%-3.59%23.10%21.63%15.96%1.41%-7.91%-8.53%-3.58%-3.14%7.29%16.16%14.34%24.84%20.48%8.15%
Revenue Growth (3y) 10.57%9.33%2.49%12.18%10.21%8.85%6.51%8.37%6.17%1.22%11.47%5.57%3.91%13.38%6.23%6.11%4.71%7.25%7.27%31.15%64.50%60.13%55.06%75.92%64.95%45.48%68.62%52.32%53.05%58.79%50.65%37.28%10.67%9.04%10.80%9.13%6.26%12.35%5.03%17.38%16.68%13.73%18.84%2.36%1.48%4.66%4.69%-1.80%6.74%8.93%8.53%7.04%5.98%4.74%
Revenue Growth (5y) 7.98%8.68%6.62%7.16%5.72%12.02%5.84%6.57%7.55%3.27%7.81%24.02%37.05%36.65%36.69%40.37%34.66%33.32%39.44%30.72%33.94%35.31%29.17%45.19%42.33%33.49%40.18%42.75%35.85%37.09%37.69%22.30%9.00%10.20%10.11%4.91%6.34%9.55%5.32%9.70%9.43%9.34%13.10%5.34%6.20%7.57%
Revenue (QoQ) 0.14%23.05%-16.35%11.41%-5.86%10.73%5.67%-3.02%19.38%-16.29%0.98%9.19%-3.19%1.37%9.71%5.65%-9.30%3.72%11.32%-8.83%3.45%11.80%-14.20%4.12%25.76%-16.62%9.33%1.52%-2.54%3.78%103.45%79.90%-4.59%1.52%25.29%-14.17%-13.72%29.83%-19.41%2.99%8.83%-11.37%53.94%-5.73%-8.75%6.50%19.73%-20.78%2.00%6.07%12.48%1.16%0.78%1.13%-1.64%-8.14%0.11%6.59%-1.19%1.76%8.39%4.92%7.89%-1.80%-2.71%
Share-based Compensation Growth (1y) -80.07%-42.51%-13.89%-5.96%3.56%9.63%129.30%105.15%27.13%19.88%2.58%-28.23%-46.17%-46.99%-61.59%-30.45%51.73%52.60%28.06%19.35%18.75%12.50%514.71%148.65%139.47%275.00%-47.37%8.70%-6.59%-57.78%-50.91%-37.00%-37.65%-15.79%53.70%-26.98%-16.98%-8.33%40.96%19.57%25.00%-11.36%-22.22%27.27%27.27%94.87%85.71%30.00%-78.57%-18.42%-30.77%13.19%573.33%56.45%5.98%29.13%28.71%
Share-based Compensation Growth (3y) -35.98%-8.92%26.53%11.46%-10.84%-11.35%-3.33%0.80%1.26%-1.02%-20.39%-15.85%-1.01%-3.09%44.60%27.33%62.80%86.03%60.61%47.76%38.49%21.22%16.67%19.41%11.73%10.06%-26.50%-20.63%-21.51%-31.18%2.08%-18.07%-13.51%-11.88%19.00%3.57%9.72%16.55%26.75%25.53%-30.14%12.11%0.00%23.26%22.46%35.49%10.86%23.86%22.92%
Share-based Compensation Growth (5y) -26.51%-9.38%-0.08%2.82%5.01%3.64%48.04%24.90%24.18%32.55%10.30%10.00%16.75%7.58%-4.82%7.17%20.24%18.01%25.60%8.21%6.58%6.58%28.04%8.25%7.68%1.61%-15.32%-5.32%-5.11%-10.86%8.97%-1.87%-29.31%1.70%16.72%10.33%13.77%15.11%8.36%23.66%24.19%
Share-based Compensation (QoQ) -64.93%-34.82%-5.68%-7.55%1.14%-2.36%2.99%1.82%7.07%104.21%-7.85%-36.91%0.97%74.75%-35.53%-52.68%-0.57%26.61%16.76%3.23%0.00%6.25%8.82%2.70%-5.26%480.56%-55.98%-1.09%48.35%-18.52%-9.09%-15.00%-32.94%-5.26%16.67%-15.87%-9.43%72.92%-44.58%-4.35%0.00%165.91%-52.99%0.00%-29.09%133.33%-23.08%0.00%8.57%122.37%-46.15%-83.52%313.33%88.71%-11.97%-1.94%-3.96%27.84%7.26%-2.26%
Shareholder's Equity Growth (1y) -6.52%936.91%-46.44%-45.30%34.34%13.91%5.55%12.14%1.21%18.83%29.18%18.10%18.98%4.35%-14.85%-24.67%-12.13%-14.98%-13.97%5.99%3.88%1.72%17.07%11.45%22.41%1,007.34%959.85%893.87%878.48%15.66%11.82%9.52%4.19%3.47%5.63%5.61%3.54%0.75%-1.22%0.47%-0.20%2.84%4.75%4.56%7.64%4.79%-5.25%-5.81%-3.87%-0.80%12.34%15.01%15.00%13.72%9.75%11.09%7.39%10.64%16.00%16.08%
Shareholder's Equity Growth (3y) 8.32%141.22%-9.95%-10.19%17.39%12.20%5.10%-0.08%1.90%1.78%-1.82%-1.94%2.79%-3.36%-4.99%-3.81%3.77%112.36%120.18%127.28%131.72%135.30%140.29%129.77%131.95%136.64%132.19%125.69%119.36%6.43%5.27%5.14%2.49%2.35%3.01%3.52%3.61%2.78%-0.66%-0.35%1.08%2.25%3.70%4.24%5.97%5.73%5.32%6.37%5.89%7.67%12.67%14.04%
Shareholder's Equity Growth (5y) 5.85%65.60%-11.76%-10.37%8.11%4.08%3.18%3.34%6.11%64.03%63.66%59.88%67.05%63.15%59.00%57.48%62.67%62.87%66.01%68.49%68.10%68.49%70.66%66.70%66.76%68.86%66.91%64.58%62.52%5.38%2.98%2.74%2.18%2.19%3.07%3.75%4.22%4.14%3.87%4.80%4.98%6.11%7.26%7.87%
Shareholder's Equity (QoQ) -89.60%2,067.90%5.84%-60.84%15.40%11.99%8.10%-3.84%-2.15%3.77%14.84%-13.21%14.89%12.81%5.00%-12.56%0.76%-7.95%-7.11%1.99%-2.51%-6.86%14.45%-0.05%-4.53%7.19%8.96%9.79%763.60%2.60%2.17%8.09%2.08%-0.81%0.07%2.83%1.37%1.27%0.05%0.81%-1.36%-0.72%1.77%0.13%1.65%1.13%1.58%3.08%-1.04%-8.56%0.98%5.21%2.12%3.55%3.38%5.19%0.98%-0.06%4.64%1.69%4.03%4.78%4.71%
Tax Rate Growth (1y) 23.00-49.00-111.00127.0054.00352.00204.00-89.0071.00-2017.00-610.00-300.00-301.001,469.00297.00155.00-29.00-375.00513.00-88.00103.00-190.00594.00-12.0017.00646.00437.00-2194.00-335.00315.003,050.00897.00-519.00-1675.00-3366.00-40.00-137.00-147.00863.00212.00-189.00790.00-290.00124.001,367.00-202.00-2404.002,239.00-1297.00369.00221.00-2113.00245.00-1149.00-601.00-186.0023.00637.00349.0016.00-110.0077.00
Tax Rate Growth (3y) 148.00-1713.00-518.00-262.00-176.00-195.00-110.00-234.00-260.00-923.00200.00-233.00-227.00904.001,404.0055.0090.0081.001,544.00-2294.00-215.00771.004,081.00-1309.00-838.00-714.00121.00-1337.00-991.00-1507.00547.001,069.00-845.00-1032.00-2793.00297.001,041.00441.00-1831.002,576.00-119.00957.00-2473.00250.00315.00-982.00-2785.00-60.00-1029.00-144.00-32.00-2283.00158.00-435.00
Tax Rate Growth (5y) -183.00-619.00292.00-195.00-103.00-760.00997.00-334.00-140.00-466.001,231.00-2439.00-546.001,865.004,891.00-1242.00-764.00-1279.001,228.00-1437.00-872.00-1051.001,578.00-1137.00-1164.00-71.00695.00-1001.00187.00-919.00-2147.003,433.00-776.00-865.00-4976.00423.00-11.00-339.00-2212.00277.00149.00445.00-2726.0081.00228.00-268.00
Tax Rate (QoQ) 165.00-324.00265.00-83.0093.00-386.00503.00-156.00391.00-535.00211.003.00-1696.00871.00521.003.0074.00-301.00379.00-182.00-271.00587.00-222.009.00-565.001,371.00-828.0038.0065.001,162.00-3460.001,897.00715.003,898.00-5613.00481.00-441.002,207.00-2287.00384.00-451.003,216.00-2937.00-17.00528.002,137.00-2523.001,225.00-1040.00-66.002,120.00-2311.00626.00-214.00-214.0047.00-769.00334.00202.00256.00-155.0046.00-131.00130.0033.00
Total Debt Growth (1y) 43,730.35%43,061.76%-14.87%-17.27%-11.27%-6.11%-4.35%-24.05%-28.10%-28.44%-28.54%-5.72%7.52%38.41%36.70%50.84%45.04%13.22%38.26%52.81%39.27%27.80%6.11%-20.00%-20.21%-16.70%-16.88%-10.06%-4.82%-0.69%-0.48%0.01%0.12%
Total Debt Growth (3y) 747.03%609.34%547.29%-16.52%-16.01%-11.81%-2.39%-2.24%2.60%3.89%3.90%10.53%29.53%29.50%26.05%26.11%22.63%17.25%6.42%6.84%3.21%1.89%1.87%-4.25%-10.39%-8.73%
Total Debt Growth (5y) 259.68%222.46%229.04%1.92%6.43%6.74%6.12%6.51%5.72%4.50%3.61%3.56%9.35%10.53%10.62%10.65%10.65%8.96%
Total Debt (QoQ) 70.35%-0.21%-1.73%-6.71%-5.44%-1.79%-4.50%0.05%0.06%0.05%-24.17%-5.28%-0.41%-0.10%0.06%8.02%28.20%-1.34%10.41%3.87%0.07%20.48%22.03%-5.34%-8.17%0.03%-8.01%-5.58%-4.14%-0.18%-0.45%-0.09%0.03%0.03%0.03%0.03%