CBAK Energy Technology Cash Flow Statement (2010-2026) | CBAT

Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
2.72M20.02M1.47M0.68M1.02M-0.85M-12.18M-2.20M-2.94M5.76M-9.16M9.57M6.02M-0.69M-5.32M-2.05M-3.36M2.08M-7.62M-8.96M
Depreciation and Depletion (Quarter)
0.69M0.60M0.68M2.27M2.05M2.40M2.70M2.54M2.33M1.87M3.68M2.54M1.56M1.81M1.84M2.07M2.04M2.20M3.12M3.48M
Share-based Compensation (Quarter)
0.09M0.09M0.71M0.03M0.01M0.01M2.53M0.00M0.82M0.10M2.03M0.12M0.77M1.50M0.11M0.03M1.34M1.17M-3.23M443.00
Deferred Taxes (Quarter)
0.09M-0.12M-0.06M1.31M0.40M0.37M0.30M-3.50M
Gains from Sales and Divestitures (Quarter)
Gains from Investment Securities (Quarter)
-5.75M-23.00M-4.63M0.01M0.00M0.00M-3.02M0.37M-0.04M-0.01M3.95M0.72M0.02M0.01M0.34M0.01M0.00M0.00M0.02M0.56M
Asset Writedowns and Impairment (Quarter)
0.32M0.28M3.65M0.98M0.60M0.50M1.48M0.54M1.45M1.37M1.56M0.93M1.65M1.17M2.86M2.59M
Non-cash Items (Quarter)
0.03M0.03M0.66M0.66M0.66M0.00M0.00M
Cash from Operations (Quarter)
-3.19M-4.82M2.97M5.05M12.29M-0.64M-1.58M9.52M6.31M4.92M25.76M7.45M2.94M19.69M9.63M-9.62M13.77M14.60M29.81M22.28M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.10M0.18M0.19M0.19M0.13M0.12M0.06M0.13M0.14M0.13M0.24M0.30M0.29M0.32M0.30M0.29M0.19M0.29M0.30M0.25M
Amortization of Deferred Charges (Quarter)
Depreciation & Amortization (CF) (Quarter)
0.04M0.04M3.46M1.93M0.09M0.08M2.34M2.19M1.98M2.00M3.53M2.23M2.03M1.89M1.81M2.12M2.10M1.25M4.03M3.43M
Change in Working Capital
Change in Receivables (Quarter)
0.02M5.00-18.79M-1.13M4.78M1.01M-1.13M-3.73M-1.43M25.63M-17.50M8.19M-8.25M5.55M-0.11M7.72M-6.55M-1.18M3.91M-0.00M
Change in Inventory (Quarter)
3.20M-0.14M7.23M12.06M16.48M0.46M-5.02M2.03M-5.98M-3.81M-3.44M-4.09M5.08M-6.87M-0.42M8.75M8.67M-1.84M18.31M26.75M
Change in Account Payables (Quarter)
3.11M0.15M-5.54M9.92M1.91M13.11M-8.15M-2.02M-6.91M15.19M-1.61M8.21M2.96M19.98M32.51M47.27M
Change in Accured Expenses (Quarter)
0.30M-0.89M-632.002.61M-2.40M-0.51M0.88M-1.75M-1.19M-0.82M1.27M-0.46M-0.25M1.81M22.66M-4.44M3.95M2.99M8.56M11.81M
Change in Taxes (Quarter)
-0.06M-0.09M-0.29M-1.05M0.24M0.34M-0.08M834.00
Other Working Capital Changes (Quarter)
0.45M1.29M2.13M-0.01M-0.22M-6.53M7.94M0.31M-1.00M0.26M0.78M0.08M-0.67M2.45M10.60M-1.99M-8.87M9.94M1.11M1.04M
Investing Activities
Capital Expenditures (Quarter)
7.52M4.35M1.66M2.72M3.62M3.42M2.61M7.22M12.35M5.37M6.20M7.90M0.44M3.14M5.71M12.69M9.63M8.60M13.74M11.78M
Sales of Property, Plant and Equipment (Quarter)
0.14M376.000.03M674.00
Change in Intangibles (Quarter)
Acquisitions (Quarter)
5.23M9.16M0.00M0.00M
Divestments (Quarter)
568.0050.00
Cash from Investing Activities (Quarter)
-12.00M-29.82M9.42M-2.72M-3.62M-3.59M2.00M-7.22M-12.35M-9.17M-13.57M-12.84M-4.12M-3.16M-3.32M-9.90M-10.71M-8.44M-16.66M-11.78M
Financing Activities
Other financing activities (Quarter)
0.03M0.01M0.01M-0.03M0.37M0.82M0.13M0.27M1.12M-0.01M0.00M
Cash from Financing Activities (Quarter)
-14.15M-0.15M-2.78M1.90M3.05M7.46M-6.79M3.19M8.96M6.37M0.09M-16.39M-15.18M10.11M9.78M5.93M-30.50M34.78M-2.20M11.31M
Additional items
Exchange Rate Effect (Quarter)
0.27M-0.03M-0.81M0.16M-0.97M-3.09M2.09M0.29M-2.41M-0.08M0.86M-0.78M0.22M1.10M-3.16M0.35M1.36M0.96M1.38M1.11M
Change in Cash (Quarter)
-29.07M-34.82M8.81M4.40M10.75M0.14M-4.28M5.78M0.50M2.05M13.13M-22.57M-16.13M27.74M12.92M-13.25M-26.08M41.90M12.33M22.92M
Beginning Cash Balance (Quarter)
-0.25M3.94M-0.00M-0.00M-0.40M-1.00M
Free Cash Flow (Quarter)
-10.71M-9.16M1.31M2.33M8.67M-4.07M-4.19M2.30M-6.05M-0.45M19.56M-0.45M2.50M16.55M3.92M-22.31M4.14M6.00M16.07M10.50M
Net Cash Flow (Quarter)
-29.34M-34.79M9.62M4.23M11.71M3.23M-6.37M5.50M2.91M2.12M12.28M-21.78M-16.35M26.64M16.08M-13.60M-27.44M40.94M10.95M21.81M