CBAK Energy Technology Income Statement (2009-2025) | CBAT

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 40.81M44.69M57.55M50.23M50.42M58.56M55.59M63.53M46.71M47.13M-99.00M3.31M6.05M5.59M9.48M5.17M4.27M8.09M4.66M6.90M4.62M10.62M15.26M9.42M5.89M9.56M27.80M80.20M56.35M57.72M54.46M42.40M42.42M63.44M56.18M58.82M47.79M44.63M-140.57M34.94M40.52M60.92M
Cost of Revenue 37.79M39.64M49.46M40.67M41.42M59.76M50.29M53.53M42.26M43.54M-70.76M3.66M7.10M7.43M9.55M5.40M4.49M7.43M4.25M6.70M4.54M9.25M14.37M7.58M4.79M8.43M26.76M74.88M50.81M54.26M50.67M39.49M38.54M51.19M43.49M40.04M35.07M37.67M22.06M30.14M36.06M56.05M
Gross Profit 3.02M5.05M8.09M9.56M9.00M-1.21M5.31M10.00M4.45M3.59M-28.23M-0.35M-1.05M-1.84M-0.06M-0.23M-0.22M0.66M0.41M0.21M0.09M1.37M1.05M1.84M1.10M1.13M1.04M5.32M5.54M3.46M3.78M2.91M3.88M12.25M12.69M18.78M12.73M6.95M3.31M4.80M4.46M4.88M
Operating items
Research & Development -1.12M-1.47M-1.63M-1.77M-1.63M-2.13M-1.88M-1.64M-1.93M-1.84M7.16M0.82M0.55M0.60M0.51M0.43M0.51M0.48M0.48M0.30M0.39M0.45M0.55M0.48M1.05M1.82M1.93M3.31M2.30M2.39M2.64M2.46M2.98M2.58M3.91M2.82M2.96M3.43M3.80M3.02M3.61M3.86M
Selling, General & Administrative 1.13M1.28M1.30M0.87M1.44M0.82M1.28M0.87M1.12M0.76M0.74M1.13M1.32M2.34M2.16M4.20M2.24M2.45M1.87M3.18M2.48M3.58M3.24M4.49M4.09M3.13M2.78M3.95M3.80M3.35M3.87M
Restructuring Costs -4.12M-5.55M-5.56M-8.64M-4.82M-7.43M-6.25M-7.88M-2.15M-5.04M0.08M0.00M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.00M
Other Operating Expenses 0.16M-1.58M-1.84M-2.03M-0.14M-7.64M-4.52M-2.27M-2.20M-2.04M30.83M0.12M0.41M0.37M2.18M0.44M0.52M0.40M3.04M0.77M-0.14M-0.21M5.35M-0.02M0.43M0.33M0.70M1.10M0.63M0.68M6.79M0.85M1.08M1.13M10.16M1.61M0.70M1.57M2.16M0.84M1.03M1.18M
Operating Expenses -6.39M-8.60M-9.03M-12.43M-8.15M-17.20M-12.64M-11.80M-6.28M-8.92M37.98M2.07M2.24M2.28M3.56M2.31M1.85M2.16M4.40M2.18M1.00M0.98M7.03M1.87M3.82M4.31M6.83M6.65M5.39M4.94M12.61M5.79M7.66M6.96M18.57M8.52M6.78M7.78M9.91M7.67M7.99M8.91M
Operating Income -3.37M-3.56M-0.94M-2.87M0.85M-18.41M-7.34M-1.80M-1.83M-5.33M-12.21M-2.41M-3.29M-4.12M-3.62M-2.54M-2.07M-1.50M-3.98M-1.98M-0.91M0.39M-5.99M6.22M-2.72M-3.17M-5.79M-1.34M0.25M-1.48M-8.83M-2.88M-3.77M5.29M-5.89M10.26M5.95M-0.83M-6.59M-2.86M-3.53M-4.03M
EBIT -3.37M-3.56M-0.94M-2.87M0.85M-18.41M-7.34M-1.80M-1.83M-5.33M-12.21M-2.41M-3.29M-4.12M-3.62M-2.54M-2.07M-1.50M-3.98M-1.98M-0.91M0.39M-5.99M6.22M-2.72M-3.17M-5.79M-1.34M0.25M-1.48M-8.83M-2.88M-3.77M5.29M-5.89M10.26M5.95M-0.83M-6.59M-2.86M-3.53M-4.03M
Non-operating items
Other Non Operating Income 0.16M-0.35M0.14M0.36M-0.15M0.06M-0.05M0.61M0.05M0.40M-0.73M0.02M-0.02M12.34M-0.02M0.02M0.09M0.04M0.47M0.05M0.10M0.01M-2.22M-28.43M0.33M0.07M-63.42M-1.63M-0.46M-0.99M-6.09M0.18M0.24M-0.45M0.62M0.01M0.69M-0.04M0.63M0.05M-0.16M-0.22M
Non Operating Income 0.47M-0.79M0.02M-0.02M12.34M-0.02M0.02M0.09M0.04M0.47M0.05M0.10M0.01M-0.19M1.22M0.33M0.07M2.03M0.29M-0.46M-0.99M-6.09M0.18M0.24M-0.45M0.62M0.01M0.69M-0.04M0.63M0.05M-0.16M-0.22M
Net income details
EBT -5.51M-5.58M-2.23M-4.66M-1.40M-20.27M-9.80M-3.79M-4.27M-7.25M-6.17M-2.57M-3.45M7.92M-3.86M-2.81M-2.33M-1.79M-3.92M-2.35M-1.20M0.04M-4.34M29.61M2.72M20.02M1.47M0.59M1.20M-0.85M-13.49M-2.61M-3.25M5.46M-5.66M10.62M6.82M-0.35M-5.96M-2.05M-3.36M1.90M
Tax Provisions -0.21M0.41M0.87M1.27M-1.15M2.00M1.22M0.13M0.18M-0.09M0.18M-0.00M-1.31M-0.40M-0.31M-0.31M3.50M1.05M0.80M0.34M-0.63M-0.18M
Profit After Tax 5.72M5.17M26.62M-3.39M2.55M-18.26M56.99M-3.66M4.08M-7.25M-6.48M-2.57M-3.45M7.93M-3.88M-2.81M-2.33M-1.79M-3.92M-2.35M-1.20M0.04M-4.34M29.61M2.72M20.02M9.21M0.68M1.02M-0.85M-12.58M-2.20M-2.94M6.33M-10.86M9.84M6.45M-0.69M-4.51M-2.05M-3.36M2.65M
Equity Income -0.02M0.05M93.00-0.06M
Income from Non-Controlling Interests -0.00M-0.01M-0.00M-0.02M-0.02M-0.02M-0.03M0.01M-952.00-0.00M-0.05M-0.01M0.02M0.00M0.05M0.28M0.21M-1.63M-1.28M-0.82M-0.64M-0.57M-4.32M-0.27M-0.42M-0.72M-0.82M-0.47M-0.32M-0.59M
Income from Continuing Operations -5.30M-6.00M-3.11M-5.94M-0.26M-22.27M-11.03M-3.93M-4.45M-7.25M-6.17M-2.57M-3.45M7.92M-3.86M-2.81M-2.33M-1.79M-3.92M-2.35M-1.20M0.04M-4.34M29.61M2.72M20.02M1.47M0.68M1.02M-0.85M-12.18M-2.20M-2.94M5.76M-9.16M9.57M6.02M-0.69M-5.32M-2.05M-3.36M2.08M
Consolidated Net Income -5.30M-6.00M-3.11M-5.94M-0.26M-22.27M-11.03M-3.93M-4.45M-7.25M-6.17M-2.57M-3.45M7.92M-3.86M-2.81M-2.33M-1.79M-3.92M-2.35M-1.20M0.04M-4.34M29.61M2.72M20.02M1.47M0.68M1.02M-0.85M-12.18M-2.20M-2.94M5.76M-9.16M9.57M6.02M-0.69M-5.32M-2.05M-3.36M2.08M
Income towards Parent Company -5.30M-6.00M-3.11M-5.94M-0.26M-22.27M-11.03M-3.93M-4.45M-7.25M-6.17M-2.57M-3.45M7.92M-3.86M-2.81M-2.33M-1.79M-3.92M-2.35M-1.20M0.04M-4.34M29.61M2.72M20.02M1.47M0.68M1.02M-0.85M-12.18M-2.20M-2.94M5.76M-9.16M9.57M6.02M-0.69M-5.32M-2.05M-3.36M2.08M
Net Income towards Common Stockholders -5.30M-6.00M-3.11M-5.94M-0.26M-22.27M-11.03M-3.93M-4.45M-7.25M-6.17M-2.57M-3.45M7.93M-3.86M-2.79M-2.32M-1.77M-3.89M-2.36M-1.20M0.04M-4.33M29.61M2.72M20.02M9.21M0.68M1.02M-0.85M-12.58M-2.20M-2.94M5.76M-9.16M9.57M6.02M-0.69M-5.32M-2.05M-3.36M2.08M
Additional items
EPS (Basic) -0.04M-0.03M-0.05-0.10-0.00M-0.35-0.18-0.06-0.07-0.12-0.27-0.10-0.130.30-0.14-0.10-0.07-0.04-0.09-0.04-0.020.00-0.070.350.020.230.100.010.01-0.01-0.12-0.02-0.030.07-0.060.110.07-0.05-0.02-0.030.03
EPS (Weighted Average and Diluted) -0.04M-0.03M-0.05-0.10-0.00M-0.35-0.18-0.06-0.07-0.03M0.30-0.04-0.04-0.020.00-0.070.350.020.230.100.010.01-0.01-0.12-0.02-0.030.07-0.060.110.07-0.05-0.02-0.030.03
Shares Outstanding (Weighted Average) 130.00220.0056.96M61.11M100.0062.89M62.44M62.90M62.90M62.90M19.86M20.40M26.33M23.24M26.50M26.56M26.66M26.60M28.61M35.38M42.26M53.29M64.91M61.99M84.28M88.41M88.42M88.71M89.01M89.00M
Shares Outstanding (Diluted Average) 130.00220.0056.96M61.11M100.0062.89M62.44M62.90M62.90M240.0026.33M26.72M42.26M53.29M65.40M61.99M84.93M88.99M88.71M88.73M89.02M89.00M
EBITDA 5.98M-5.31M27.22M-3.50M2.71M16.97M6.39M-1.61M2.86M5.12M-30.43M-2.43M-3.44M7.45M-3.68M-2.62M-2.54M-2.52M-3.33M-2.66M-1.17M0.89M-3.37M29.70M3.84M20.26M10.41M0.84M-6.32M-9.77M-7.74M-1.46M-9.58M5.80M-6.36M7.94M5.62M4.52M-9.60M-1.35M-1.68M3.45M
Interest Expenses -2.36M-1.90M-2.26M-2.15M-2.19M-2.02M-2.64M-2.84M-2.51M-2.71M8.31M0.17M0.57M0.54M0.64M0.38M0.37M0.49M0.66M0.43M0.39M0.40M0.52M0.21M
Tax Rate 3.83%-7.40%-39.14%-27.28%81.69%-9.89%-12.49%-3.53%-4.26%-15.94%15.03%0.24%9.73%15.45%9.47%-5.60%-61.89%9.87%11.73%-97.99%10.58%-9.68%