|
Cash & Equivalents
|
25.37M | 29.64M | 30.68M | 18.30M | 39.64M | 24.88M | 22.59M | 24.53M | 25.56M | 17.10M | 0.44M | 1.97M | 0.13M | 1.64M | 1.25M | 0.51M | 0.75M | 0.45M | 0.25M | 0.27M | 0.20M | 1.61M | 0.17M | 0.16M | 1.30M | 11.68M | 65.12M | 33.30M | 1.99M | 7.36M | 5.61M | 4.38M | 4.05M | 6.52M | 7.54M | 3.45M | 3.18M | 4.64M | 3.03M | 9.71M | 10.45M | 6.72M | 4.05M | 5.68M | 10.48M |
|
Short-term Investments
|
11.94M | 29.61M | 31.11M | 19.04M | 18.03M | 9.29M | 9.43M | 16.37M | 5.88M | 6.58M | 4.18M | 4.63M | 1.96M | 9.10M | 10.48M | 12.98M | 18.90M | 17.24M | 17.65M | 17.25M | 8.38M | 5.52M | 5.34M | 6.02M | 6.60M | 8.99M | 16.32M | 19.07M | 15.55M | 19.00M | 25.14M | 37.12M | 37.59M | 30.84M | 35.60M | 40.19M | 42.51M | 54.18M | 33.22M | 34.34M | 37.42M | 54.06M | 43.48M | 40.05M | 52.87M |
|
Cash & Current Investments
|
37.31M | 59.25M | 61.79M | 37.34M | 57.67M | 34.17M | 32.01M | 40.89M | 31.44M | 23.68M | 4.62M | 6.60M | 2.09M | 10.75M | 11.73M | 13.50M | 19.65M | 17.69M | 17.89M | 17.52M | 8.58M | 7.13M | 5.51M | 6.17M | 7.90M | 20.67M | 81.44M | 52.37M | 17.55M | 26.35M | 30.75M | 41.50M | 41.64M | 37.36M | 43.14M | 43.64M | 45.69M | 58.82M | 36.26M | 44.05M | 47.86M | 60.79M | 47.53M | 45.73M | 63.35M |
|
Receivables - Net
|
74.03M | 6.93M | 8.38M | 74.08M | 83.57M | -4.38M | 86.20M | 92.22M | 91.59M | 71.15M | 5.99M | 10.15M | 30.58M | 57.52M | 44.31M | 31.78M | 28.61M | 21.75M | 20.32M | 19.10M | 16.65M | 7.95M | 1.76M | 11.55M | 23.66M | 33.31M | 27.62M | 26.36M | 26.87M | 0.01M | 50.27M | 26.82M | 24.52M | 27.41M | 28.11M | 29.32M | 22.82M | 28.65M | 79.02M | 32.71M | 34.91M | 32.94M | 40.84M | 34.66M | 47.80M |
|
Receivables - Other
|
| | | | | | | | | | | | | 0.06M | | | 0.07M | 0.05M | 0.06M | 0.04M | 0.04M | 0.05M | 0.05M | 0.04M | 0.07M | 0.07M | 0.11M | 0.12M | 0.10M | 12.75M | 5.00M | 2.30M | 0.50M | 3.40M | 4.90M | 5.30M | 5.30M | 29.37M | 1.50M | 6.20M | 27.62M | 28.57M | 0.01M | 30.16M | 26.96M |
|
Receivables
|
74.03M | 6.93M | 8.38M | 74.08M | 83.57M | -4.38M | 86.20M | 92.22M | 91.59M | 71.15M | 5.99M | 10.15M | 30.58M | 57.58M | 44.31M | 31.78M | 28.67M | 21.81M | 20.38M | 19.14M | 16.69M | 8.01M | 1.80M | 11.59M | 23.73M | 33.37M | 27.73M | 26.48M | 26.98M | 12.76M | 55.27M | 29.12M | 25.02M | 30.81M | 33.01M | 34.62M | 28.12M | 58.02M | 80.52M | 38.91M | 62.53M | 61.51M | 40.84M | 64.82M | 74.76M |
|
Raw Materials
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | | 3.40M | | 11.32M | | 16.75M | 7.36M | 7.10M | | 4.14M | 5.10M | 3.78M | | 4.12M | 3.24M | 3.54M | 6.54M | 8.27M | 7.01M |
|
Work In Process
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | | 2.74M | | 8.09M | | 13.85M | 14.14M | 17.27M | | 12.57M | 11.74M | 9.53M | | 11.88M | 4.60M | 5.03M | 8.41M | 10.62M | 9.06M |
|
Finished Goods
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | | 3.57M | | 10.72M | | 24.71M | 31.21M | 25.07M | | 25.10M | 20.61M | 20.11M | | 15.23M | 16.10M | 14.28M | 15.85M | 18.56M | 18.42M |
|
Inventory
|
57.69M | 61.85M | 1.04M | -13.57M | -10.10M | -4.25M | 64.05M | -2.23M | -0.57M | -12.20M | 17.31M | 16.75M | 18.25M | 9.83M | 11.61M | 10.69M | 9.12M | 9.62M | 9.22M | 8.71M | 10.88M | 8.67M | 7.43M | 5.36M | 3.62M | 5.25M | 6.50M | 9.70M | 9.25M | 30.13M | 41.87M | 55.31M | 52.71M | 49.45M | 50.78M | 41.82M | 37.45M | 33.41M | 28.26M | 31.23M | 23.94M | 22.85M | 30.80M | 37.44M | 34.49M |
|
Prepaid Assets
|
| | | | | | | | | | 7.14M | 6.87M | 7.57M | 6.97M | 7.16M | 7.55M | 6.42M | 7.14M | 6.28M | 5.26M | 5.84M | 4.74M | 4.64M | 4.43M | 4.35M | 63.17M | 7.86M | 8.40M | 9.72M | 122.84M | 139.98M | 137.28M | 129.24M | 5.92M | 130.02M | 120.43M | 7.27M | 7.75M | 8.72M | 5.30M | 10.21M | 20.29M | 18.21M | 9.57M | 11.51M |
|
Current Assets
|
183.85M | 203.33M | 219.95M | 209.85M | 231.14M | 193.06M | 194.66M | 212.54M | 201.08M | 186.63M | 35.23M | 40.54M | 58.64M | 85.24M | 74.99M | 63.68M | 63.96M | 56.37M | 50.37M | 46.78M | 42.11M | 28.49M | 28.32M | 27.50M | 34.71M | 63.17M | 119.94M | 93.41M | 59.58M | 129.47M | 146.28M | 141.90M | 133.75M | 125.71M | 133.88M | | 136.29M | 128.42M | 130.16M | 123.44M | 130.46M | 141.40M | 143.16M | 143.45M | 157.69M |
|
Buildings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | | | | | | | | | | | |
|
Construction in Progress
|
| | | | | | | | | | 33.05M | 34.01M | 22.05M | 25.03M | 29.84M | 26.37M | 21.76M | 25.00M | 20.97M | 21.53M | 20.35M | 21.71M | 21.86M | 22.26M | 15.45M | 30.19M | 34.10M | 43.89M | 49.25M | 27.34M | 28.41M | 28.86M | 15.84M | 9.95M | 15.17M | 25.95M | 35.61M | 37.80M | | 36.09M | 38.99M | 42.53M | 51.53M | 71.64M | 89.46M |
|
Property, Plant & Equipment (Net)
|
215.09M | 215.19M | 219.69M | 218.59M | 218.09M | 224.01M | 228.88M | 229.07M | 232.30M | 247.88M | 21.44M | 21.77M | 35.20M | 34.97M | 35.84M | 37.97M | 39.08M | 38.91M | 44.46M | 42.81M | 41.04M | 38.18M | 36.97M | 35.62M | 44.64M | 41.04M | 40.25M | 40.29M | 42.05M | 90.04M | 88.53M | 84.71M | 88.15M | 90.00M | 88.43M | 88.08M | 93.59M | 91.63M | 88.96M | 8.15M | 89.37M | 85.49M | 84.28M | 83.89M | 82.84M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 1.87M | 1.13M | 0.70M | 0.84M | 0.71M | 0.68M | 0.92M | 0.95M | 0.95M | 0.90M | 1.70M | 2.57M | 2.50M | 2.26M | 2.34M | 2.25M | 2.31M | 2.32M | 2.34M |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.65M | 1.56M | 1.47M | | | | | | | | | | | | |
|
Intangibles
|
0.21M | 0.24M | 0.24M | 0.22M | 0.21M | 0.20M | 0.18M | 0.23M | 0.17M | 0.15M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.02M | 2.02M | 2.03M | 1.92M | 1.81M | 1.87M | 1.88M | 1.02M | 1.81M | 1.86M | 1.83M | 1.82M | 1.89M | 1.84M | 1.85M | 1.87M | 1.88M |
|
Goodwill & Intangibles
|
0.21M | 0.24M | 0.24M | 0.22M | 0.21M | 0.20M | 0.18M | 0.23M | 0.17M | 0.15M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.02M | 3.67M | 3.68M | 3.48M | 3.28M | 1.87M | 1.88M | 1.02M | 1.81M | 1.86M | 1.83M | 1.82M | 1.89M | 1.84M | 1.85M | 1.87M | 1.88M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | 1.77M | | | | 1.72M | 1.77M | 1.86M | 1.60M | 1.23M | | | | 34.76M | | | | 36.28M | 36.75M | 37.00M | 33.49M | 2.74M | 2.90M | 3.24M | 3.53M | 0.54M | 0.44M | | | | | | |
|
Other Non-Current Assets
|
| | 0.80M | 0.80M | 0.80M | 0.80M | | | | | | | | 0.03M | | | 0.11M | 0.06M | 0.05M | 0.09M | | | | | | 1.23M | 0.02M | 0.12M | 0.00M | 1.23M | 1.23M | 1.23M | 1.23M | 0.04M | 1.23M | 1.23M | 3.67M | 11.71M | 11.88M | 15.93M | 16.50M | 15.86M | 15.95M | 16.16M | 16.26M |
|
Non-Current Assets
|
247.75M | 247.73M | 252.13M | 250.75M | 249.93M | 255.87M | 262.67M | 263.19M | 266.52M | 282.35M | 62.08M | 63.44M | 65.01M | 67.89M | 73.82M | 72.00M | 68.20M | 71.21M | 72.88M | 71.57M | 68.29M | 67.09M | 65.88M | 64.90M | 67.36M | 78.73M | 84.02M | 98.77M | 131.12M | 133.14M | 132.52M | 128.08M | 117.46M | 114.89M | 118.29M | | 150.55M | 152.73M | 156.30M | 156.18M | 163.02M | 160.82M | 168.31M | 189.65M | 206.17M |
|
Assets
|
431.61M | 451.06M | 472.08M | 460.60M | 481.06M | 448.93M | 457.34M | 475.74M | 467.60M | 468.99M | 97.30M | 103.98M | 123.66M | 153.13M | 148.80M | 135.69M | 132.16M | 127.58M | 123.25M | 118.34M | 110.40M | 95.58M | 94.20M | 92.41M | 102.07M | 142.77M | 203.96M | 192.17M | 190.71M | 262.62M | 278.80M | 269.98M | 251.21M | 244.03M | 252.17M | 252.17M | 286.84M | 281.16M | 286.46M | 279.62M | 293.48M | 302.22M | 311.46M | 333.09M | 363.86M |
|
Accounts Payables
|
| | | | | | | | | | 19.32M | 19.09M | 34.99M | 65.62M | 60.29M | 57.03M | 61.18M | 52.50M | 45.27M | 42.05M | 38.87M | 15.53M | 15.40M | 14.76M | 19.28M | 28.35M | 25.34M | 24.25M | 21.05M | 65.38M | 79.27M | 80.51M | 70.53M | 67.49M | 77.77M | 75.57M | 88.18M | 82.43M | 79.02M | 71.64M | 89.47M | 84.72M | 93.40M | 97.63M | |
|
Notes Payables
|
117.07M | 135.78M | 139.16M | 125.04M | 157.27M | 138.94M | 137.42M | 139.77M | 142.45M | 138.10M | 1.45M | 1.47M | | 1.79M | | | 1.07M | | | | 1.29M | 7.35M | 5.64M | 5.65M | 5.88M | 1.25M | 1.11M | 0.83M | 0.68M | 8.81M | 14.67M | 16.88M | 17.57M | 14.91M | 18.63M | 26.81M | 33.19M | 32.59M | 36.11M | 35.08M | 25.71M | 26.09M | 29.30M | 33.89M | 29.57M |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | | 1.20M | | 1.22M | 1.23M | 1.28M | 1.25M |
|
Payables
|
117.07M | 135.78M | 139.16M | 125.04M | 157.27M | 138.94M | 137.42M | 139.77M | 142.45M | 138.10M | 20.78M | 20.57M | 34.99M | 67.40M | 60.29M | 57.03M | 62.26M | 52.50M | 45.27M | 42.05M | 40.16M | 22.88M | 21.04M | 20.41M | 25.15M | 29.61M | 26.44M | 25.08M | 21.73M | 74.19M | 93.94M | 97.39M | 88.11M | 82.40M | 96.40M | 102.38M | 121.37M | 116.27M | 115.13M | 107.92M | 115.18M | 112.03M | 123.93M | 132.80M | 30.82M |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | 0.16M | | | | | | | | | 0.16M | 0.12M | 0.12M | 0.12M | 0.13M | 0.10M | 0.11M | | 1.09M | 0.02M | 0.02M | 1.84M | 15.57M | 0.02M | 9.13M | 35.14M | 11.57M | 9.02M | 14.65M | 15.40M |
|
Other Accumulated Expenses
|
| | | | | | | | | | 16.04M | 13.29M | 13.30M | 14.64M | 17.85M | 16.51M | 16.27M | 14.15M | 14.17M | 12.85M | 8.30M | 2.35M | 5.26M | 5.14M | 45.10M | 19.51M | 36.40M | 39.30M | 38.90M | 7.46M | 107.90M | 106.80M | 97.20M | 111.80M | 102.90M | 105.10M | 128.10M | 127.90M | 120.00M | 109.60M | 128.50M | 145.60M | 146.20M | 165.50M | 198.40M |
|
Short term Debt
|
16.10M | 16.10M | 16.11M | 17.58M | 11.72M | 11.80M | 11.96M | 15.15M | 15.27M | 23.21M | 0.14M | 0.15M | 0.15M | 0.15M | 0.16M | 4.53M | 4.37M | 3.66M | 3.75M | 11.00M | 10.56M | 16.57M | 10.67M | 19.91M | 20.72M | 17.78M | 39.22M | 33.47M | 10.47M | 8.81M | 14.67M | 16.88M | 17.57M | 0.14M | 18.63M | 26.81M | | 6.40M | 21.20M | 2.70M | 2.79M | | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 0.75M | 0.80M | 0.71M | 0.22M | 1.17M | 0.84M | 0.49M | 0.37M | 0.37M | 1.64M | 2.03M | 1.42M | 1.53M | 1.27M | 1.16M | 1.23M | 1.35M |
|
Current Taxes
|
| | | | | | | | | | 6.51M | 6.61M | 6.74M | 7.54M | 7.81M | 7.41M | 7.14M | 7.13M | 7.31M | 7.14M | 6.86M | 7.04M | 6.93M | 6.94M | 7.22M | 7.51M | 7.48M | 7.59M | 7.61M | | | 0.03M | | 1.09M | 1.09M | | | 0.78M | 1.04M | 1.04M | 0.34M | 1.18M | 0.83M | 1.02M | 1.07M |
|
Current Deferred Revenue
|
-0.06M | 7.50M | 7.44M | -0.06M | -0.12M | -0.18M | 7.35M | -0.06M | 7.39M | -0.18M | | | | | | | | | | | | | | | | | | | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 1.87M | 1.88M | 1.82M | 0.78M | 0.78M | | 0.78M | | 4.83M | 6.24M | 10.27M | 10.52M |
|
Total Current Liabilities
|
221.84M | 245.13M | 266.27M | 247.26M | 269.05M | 252.24M | 265.51M | 285.19M | 286.41M | 292.68M | 56.98M | 56.78M | 79.70M | 116.92M | 113.72M | 106.95M | 95.96M | 92.95M | 85.14M | 88.71M | 76.40M | 59.00M | 60.19M | 64.21M | 71.49M | 73.71M | 89.26M | 72.78M | 49.39M | 112.77M | 126.79M | 125.72M | 115.90M | 111.93M | 121.62M | 131.88M | 161.33M | 160.50M | 156.06M | 144.63M | 154.22M | 171.70M | 175.50M | 199.41M | 228.00M |
|
Non-Current Debt
|
| | | | | | | | | | 18.41M | 18.70M | 19.05M | 19.49M | 20.21M | 18.02M | 18.68M | 20.61M | 21.13M | 9.78M | 9.39M | 9.52M | 9.36M | 4.13M | 7.21M | 7.46M | | | | | | | | | | | | | | | | | 4.13M | 4.87M | 4.76M |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | 7.24M | 7.31M | 8.83M | 6.19M | 7.21M | 6.28M | 5.81M | 5.58M | 5.51M | 5.13M | 5.02M | 6.20M | 5.86M | | | 7.58M | 10.27M | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.05M | 0.06M | 0.07M | 0.05M | 0.06M | 0.06M | 0.05M | 0.01M | 0.00M | 0.02M | 0.02M | 7.59M | 7.87M | 8.08M | 6.83M | 6.88M | -7.55M | 5.51M | 4.96M | 0.63M | 0.36M | -0.06M | -0.78M | -1.61M | -2.05M | -2.37M | -2.95M |
|
Non-Current Deferred Tax Liability
|
0.21M | 0.25M | 0.28M | 0.31M | 0.35M | 1.11M | 0.72M | 0.72M | 0.73M | 0.74M | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | 0.14M | 0.13M | 0.20M | | 0.18M | | 0.15M | 0.14M | 0.13M | 0.12M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 1.97M | 1.55M | 1.18M | 1.55M | 0.34M | 0.12M | 0.61M | 0.55M | 0.54M | 0.83M | 0.48M | 3.46M | 3.32M | 4.21M | 2.45M | 3.56M | 3.47M | 3.33M |
|
Other Non-Current Liabilities
|
7.23M | 7.23M | 7.23M | 7.31M | 7.31M | 7.31M | 7.31M | 10.36M | 10.89M | 11.24M | | | | 2.28M | 2.37M | 2.27M | 2.05M | 2.25M | 2.34M | 2.29M | 2.20M | 2.25M | 2.21M | 2.14M | 2.21M | 0.20M | 0.05M | 0.01M | | 5.85M | 580.00 | 548.00 | | 0.45M | | | 0.47M | 0.52M | 0.54M | 0.43M | 0.41M | 0.42M | 0.42M | 0.45M | 0.47M |
|
Total Non-Current Liabilities
|
263.32M | 287.53M | 49.21M | 279.42M | 301.80M | 286.22M | 41.39M | 316.03M | 309.80M | 315.63M | | | | 148.66M | 146.59M | 136.94M | 126.14M | 125.01M | 117.95M | 109.88M | 96.70M | 79.68M | 80.49M | 75.14M | 82.83M | 90.16M | 106.03M | 90.33M | | 115.89M | 136.76M | 134.05M | | 119.20M | | | 166.82M | 167.17M | 164.68M | 152.66M | 162.68M | 181.73M | 192.30M | 216.80M | 244.93M |
|
Total Liabilities
|
270.55M | 294.76M | 315.48M | 286.73M | 309.12M | 293.53M | 306.90M | 326.39M | 320.69M | 326.87M | 86.46M | 86.69M | 110.14M | 150.94M | 148.96M | 139.20M | 128.18M | 127.26M | 120.29M | 112.17M | 98.90M | 81.93M | 82.70M | 77.28M | 85.03M | 90.36M | 106.08M | 90.34M | 68.51M | 121.73M | 136.76M | 134.05M | 123.61M | 119.65M | 129.24M | 138.00M | 167.29M | 167.70M | 165.22M | 153.09M | 163.09M | 182.15M | 192.72M | 217.25M | 245.41M |
|
Total Debt
|
16.10M | 16.10M | 16.11M | 17.58M | 11.72M | 11.80M | 11.96M | 15.15M | 15.27M | 23.21M | 18.55M | 18.85M | 19.20M | 19.64M | 20.36M | 22.56M | 23.05M | 24.27M | 24.88M | 20.77M | 19.95M | 26.09M | 20.03M | 24.04M | 27.93M | 25.24M | 39.22M | 33.47M | 10.47M | 8.81M | 14.67M | 16.88M | 17.57M | 0.14M | 18.63M | 26.81M | | 6.40M | 21.20M | 2.70M | 2.79M | | 4.13M | 4.87M | 4.76M |
|
Common Equity
|
161.06M | 156.30M | 156.60M | 173.86M | 171.95M | 155.40M | 150.43M | 149.35M | 146.90M | 142.12M | 10.84M | 17.29M | 13.52M | 2.20M | -0.15M | -3.52M | 3.98M | 0.33M | 2.96M | 6.17M | 11.51M | 13.66M | 11.50M | 15.12M | 17.04M | 52.41M | 97.88M | 101.84M | 122.20M | 140.88M | 142.03M | 135.93M | 127.60M | 124.38M | 122.93M | 114.17M | 119.55M | 113.46M | 121.24M | 126.59M | 131.17M | 121.67M | 120.79M | 118.21M | 121.41M |
|
Shareholder's Equity
|
| | 156.60M | | | | 150.43M | | 146.90M | 142.12M | 10.84M | 17.29M | 13.52M | 2.20M | -0.15M | -3.52M | 3.98M | 0.33M | 2.96M | 6.17M | 11.51M | 13.66M | 11.50M | 15.12M | 17.04M | 52.41M | 97.88M | 101.84M | 122.20M | 140.88M | 142.03M | 135.93M | 127.60M | 124.38M | 122.93M | 114.17M | 119.55M | 113.46M | 121.24M | 126.59M | 131.17M | 121.67M | 120.79M | 118.21M | 121.41M |
|
Liabilities and Shareholders Equity
|
431.61M | 451.06M | 472.08M | 460.60M | 481.06M | 448.93M | 457.34M | 475.74M | 467.60M | 468.99M | 97.30M | 103.98M | 123.66M | 153.13M | 148.80M | 135.69M | 132.16M | 127.58M | 123.25M | 118.34M | 110.40M | 95.58M | 94.20M | 92.41M | 102.07M | 142.77M | 203.96M | 192.17M | 190.71M | 262.62M | 278.80M | 269.98M | 251.21M | 244.03M | 252.17M | 252.17M | 286.84M | 281.16M | 286.46M | 279.62M | 293.48M | 302.22M | 311.46M | 333.09M | 363.86M |
|
Treasury Shares
|
| | | | | | | | | | | | | 0.26M | | | 0.14M | 0.08M | 0.08M | | | | 1.15M | | 0.86M | 0.08M | 0.57M | 0.07M | 0.28M | | 0.05M | 0.03M | 0.03M | | | | | | | | | | | | |
|
Retained Earnings
|
19.86M | 14.69M | 24.79M | 9.85M | 7.30M | 25.82M | -19.54M | -23.53M | 27.61M | -34.86M | -144.07M | -147.82M | -152.02M | -163.47M | -166.03M | -169.48M | -161.55M | -165.41M | -168.20M | -170.51M | -172.29M | -176.18M | -178.54M | -179.73M | -179.69M | -183.98M | -154.38M | -151.67M | -131.65M | -122.50M | -122.05M | -121.25M | -121.25M | -131.95M | -133.33M | -135.96M | -129.63M | -134.40M | -124.56M | -118.11M | -118.10M | -122.61M | -126.00M | -129.07M | -126.42M |