|
Assets Growth (1y)
|
| | | 9.01% | 4.65% | 3.11% | 8.05% | 4.56% | 8.11% | -1.67% | -4.98% | -1.04% | -1.39% | 13.24% | 4.11% | 2.24% | 1.81% | 15.88% | 6.69% | 7.46% | 6.16% | 5.60% | 4.27% | 4.57% | -0.13% | -26.88% | -11.60% | -15.78% | -11.21% | 9.88% | -9.61% | -6.18% | -7.56% | -3.52% | 28.26% | 27.61% | 28.46% | 37.57% | -3.62% | -9.27% | -9.26% | -13.65% | -3.59% | -0.94% | -0.63% | 7.15% | -0.95% | -5.08% | -7.94% | -12.72% | -12.65% | -9.48% | -9.84% | -11.99% | -10.75% | -10.26% | -12.92% | -7.08% | -7.62% | -4.10% | 6.09% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 4.09% | 3.71% | 4.71% | 2.24% | 1.89% | 2.77% | 8.87% | 1.81% | 2.83% | 2.15% | 11.49% | 5.02% | 4.74% | 2.58% | -3.64% | -0.56% | -1.82% | -1.99% | -5.33% | -5.90% | -6.16% | -6.41% | -8.14% | 0.83% | 0.28% | 1.78% | 13.41% | 3.77% | 2.80% | 2.52% | 4.65% | 6.02% | 4.67% | 5.02% | 8.37% | -2.73% | -5.16% | -6.02% | -6.88% | -5.87% | -5.23% | -6.22% | -6.28% | -8.26% | -8.30% | -10.26% | -10.63% | -10.36% | -7.99% | -5.91% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.38% | 3.81% | 7.04% | 3.52% | 3.52% | 2.85% | -0.07% | -0.55% | -0.86% | -1.12% | 2.17% | -1.54% | -1.91% | -2.39% | -1.05% | 2.66% | 2.53% | 2.25% | 2.40% | 0.59% | -0.88% | -0.91% | -1.64% | -0.97% | -1.95% | -1.01% | 6.18% | 1.31% | 0.43% | -0.29% | 1.40% | 0.62% | -0.29% | -0.78% | -0.45% | -6.42% | -7.07% | -8.21% | -7.96% | -7.21% | -6.04% | -5.29% |
|
Assets (QoQ)
|
1.95% | -10.85% | 19.35% | 0.50% | -2.13% | -12.17% | 25.07% | -2.75% | 1.19% | -20.11% | 20.86% | 1.29% | 0.83% | -8.25% | 11.11% | -0.54% | 0.41% | 4.43% | 2.29% | 0.19% | -0.81% | 3.88% | 1.01% | 0.48% | -5.27% | -23.95% | 22.13% | -4.28% | -0.13% | -5.89% | 0.46% | -0.64% | -1.60% | -1.77% | 33.56% | -1.15% | -0.94% | 5.19% | -6.43% | -6.95% | -0.93% | 0.10% | 4.48% | -4.39% | -0.62% | 7.94% | -3.43% | -8.37% | -3.61% | 2.33% | -3.35% | -5.04% | -4.00% | -0.11% | -1.99% | -4.52% | -6.84% | 6.59% | -2.55% | -0.89% | 3.05% |
|
Capital Expenditures Growth (1y)
|
| | | | 101.17% | 75.26% | 113.00% | -6.96% | 1.72% | 53.08% | -40.07% | -52.68% | 19.30% | -45.38% | 32.44% | 96.98% | -43.73% | -3.09% | -38.31% | -30.74% | 48.77% | -45.46% | 31.69% | -42.52% | 27.75% | -20.67% | -42.85% | -24.02% | -83.41% | -28.27% | -80.41% | -59.60% | -42.45% | -51.59% | 47.41% | 1.50% | 102.90% | 197.35% | 433.77% | 267.43% | -47.67% | -18.81% | -89.57% | -87.31% | -53.43% | -15.14% | 701.44% | 942.81% | 501.20% | 118.19% | 38.96% | -61.31% | -54.95% | -55.24% | -47.15% | -33.13% | -5.05% | -39.72% | -68.75% | -12.68% | -69.01% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 34.65% | 13.59% | 19.13% | -4.64% | -11.94% | -6.77% | -21.19% | -13.57% | -0.04% | -33.91% | 2.47% | -7.78% | 2.27% | -25.15% | -22.57% | -32.87% | -31.94% | -32.30% | -47.17% | -43.91% | -50.41% | -34.93% | -45.15% | -32.21% | -42.14% | 1.07% | 15.51% | 14.64% | -15.14% | 5.34% | -6.37% | -22.06% | -20.93% | 27.01% | 64.63% | 69.43% | 13.57% | 14.55% | 5.12% | -19.99% | 8.04% | -6.07% | 80.56% | 39.22% | 37.00% | -16.19% | -38.77% | -39.09% | -49.01% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.37% | -4.98% | 6.55% | -19.16% | 5.35% | -18.91% | -18.10% | -22.37% | -26.70% | -30.32% | -34.51% | -24.78% | -36.64% | -31.98% | -33.10% | -34.13% | -18.12% | -14.88% | 3.01% | -8.03% | -33.56% | -7.83% | -37.96% | -32.01% | -45.70% | -6.58% | 5.20% | 14.81% | 11.34% | 16.70% | 55.67% | 13.82% | 6.01% | 14.88% | 26.80% | 4.71% | -8.93% | -16.51% | -28.12% | -21.45% | -17.98% |
|
Capital Expenditures (QoQ)
|
| -1.87% | -17.09% | 158.71% | -4.43% | -14.51% | 0.76% | 13.00% | 4.49% | 28.66% | -60.55% | -10.78% | 163.45% | -41.09% | -4.36% | 32.71% | -24.74% | 1.44% | -39.12% | 49.01% | 61.66% | -62.81% | 47.00% | -34.96% | 259.28% | -76.91% | 5.90% | -13.52% | -21.58% | -0.13% | -71.08% | 78.37% | 11.71% | -15.99% | -11.95% | 22.81% | 123.32% | 23.12% | 58.07% | -15.46% | -68.20% | 91.04% | -79.69% | 2.89% | 16.67% | 248.12% | 91.79% | 33.87% | -32.74% | 26.34% | 22.15% | -62.72% | -21.70% | 25.54% | 44.23% | -52.84% | 11.18% | -20.29% | -25.24% | 31.80% | -60.54% |
|
Cash & Equivalents Growth (1y)
|
| | | 13.23% | -0.75% | -28.25% | -12.90% | -14.65% | 45.37% | -10.96% | -7.57% | 34.09% | 39.53% | 202.38% | 21.59% | 4.16% | 13.09% | -25.25% | 18.66% | -23.97% | -48.15% | -4.51% | -40.62% | -53.27% | -24.52% | -26.01% | -1.38% | 137.20% | 140.01% | 57.30% | 29.45% | -51.32% | -66.10% | -68.48% | -48.95% | -31.28% | -20.42% | -51.94% | -18.32% | 40.58% | -11.36% | 48.09% | -25.27% | -30.66% | 27.52% | 12.84% | 16.18% | 18.93% | -27.96% | 1.25% | 53.17% | 85.64% | 44.80% | 19.67% | -1.36% | -45.04% | -19.21% | -15.29% | -19.83% | 11.25% | 12.63% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 9.03% | 26.27% | 24.54% | -0.71% | 6.03% | 31.88% | 26.26% | 10.07% | 2.02% | -6.47% | 29.23% | -5.03% | -28.20% | -23.79% | -19.17% | -11.43% | -5.54% | -2.07% | 3.58% | -8.82% | -18.58% | -15.00% | -28.41% | -13.30% | -7.42% | -13.49% | -38.00% | -18.57% | -22.23% | -37.93% | -39.24% | -32.20% | -12.50% | -3.47% | -7.05% | -10.82% | 5.05% | -6.62% | 19.16% | 9.97% | 15.25% | 9.98% | 10.99% | 20.63% | 6.66% | -5.55% | 0.87% | 6.59% | 4.31% | 9.63% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.52% | 3.37% | 6.64% | -7.16% | -15.78% | -2.13% | 7.30% | -4.82% | 3.32% | 8.19% | 20.23% | 1.81% | -15.63% | -18.48% | -23.51% | -14.41% | -22.37% | -24.01% | -29.98% | -20.57% | -12.21% | -15.41% | -23.55% | -16.83% | -5.01% | -6.05% | -16.82% | -14.06% | -17.26% | -26.15% | -23.83% | -11.12% | 8.14% | -1.26% | -0.54% | 1.39% | 3.41% | -0.97% | 11.39% | 1.01% | -1.31% | 3.89% |
|
Cash & Equivalents (QoQ)
|
-46.17% | 32.20% | 66.92% | -4.68% | -52.81% | -4.43% | 102.63% | -6.59% | -19.64% | -41.46% | 110.35% | 35.50% | -16.38% | 26.86% | -15.41% | 16.08% | -9.21% | -16.15% | 34.27% | -25.62% | -38.08% | 54.42% | -16.51% | -41.46% | 0.00% | 51.39% | 11.28% | 40.80% | 1.18% | -0.79% | -8.41% | -47.05% | -29.54% | -7.74% | 48.33% | -28.72% | -18.41% | -44.28% | 152.11% | 22.66% | -48.55% | -6.92% | 27.22% | 13.82% | -5.38% | -17.64% | 30.98% | 16.51% | -42.69% | 15.76% | 98.16% | 41.21% | -55.30% | -4.33% | 63.33% | -21.32% | -34.29% | 0.31% | 54.57% | 9.18% | -33.47% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 0.09% | -335.76% | -482.14% | 54.54% | 89.80% | 464.39% | 59.27% | 79.62% | -427.24% | -131.77% | -7.03% | -187.55% | 53.59% | 15.72% | -202.87% | -639.42% | -120.43% | 49.91% | -55.43% | 47.14% | 339.67% | 176.45% | 158.29% | 168.59% | -42.50% | 307.78% | -254.31% | -369.18% | -91.11% | -123.41% | 127.24% | 23.22% | -33.22% | 86.34% | 871.87% | 144.86% | -2,807.61% | 1,671.36% | -144.49% | -317.91% | 141.14% | 293.99% | 157.25% | 69.17% | -173.08% | -39.01% | -21.74% | 189.67% | -77.71% | -13.77% | -4.71% | -193.72% | 183.88% | -45.28% | -45.61% | -11.23% | -94.22% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 18.71% | -71.50% | -36.40% | 35.66% | 37.04% | 0.82% | -9.70% | -63.02% | -75.37% | -28.75% | -71.44% | -123.99% | 64.51% | 32.43% | 68.03% | 67.28% | 71.43% | 52.71% | -11.81% | 0.81% | 28.52% | 9.97% | 30.94% | -12.34% | -67.56% | -28.67% | 59.86% | -2.49% | -53.38% | -20.50% | -5.61% | 9.12% | 95.20% | 118.66% | 35.27% | 32.95% | -116.44% | 241.31% | -41.59% | -15.55% | 18.86% | 27.49% | 34.39% | 36.25% | 2.89% | -33.98% | -25.98% | 2.22% | 27.78% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.28% | -16.32% | -64.23% | -0.81% | 27.11% | 18.87% | 26.16% | 28.99% | 56.65% | -16.00% | -35.29% | -83.40% | 16.28% | 20.98% | 25.82% | -40.83% | 16.87% | 45.09% | 41.64% | 18.50% | -17.25% | 28.96% | -1.16% | -6.74% | -17.58% | 51.84% | 0.80% | -21.27% | -19.95% | 3.84% | 20.38% | 17.16% | -63.43% | 45.17% | 13.04% | 24.02% | 64.74% | 81.72% | -36.49% | -21.32% | 15.17% |
|
Cash from Investing Activities (QoQ)
|
| 92.73% | -37.03% | -685.40% | -27.74% | 68.30% | -83.06% | 38.67% | 71.34% | 1,232.41% | -120.46% | 69.31% | -641.57% | 31.77% | 31.07% | 17.56% | -19.69% | -23.92% | -147.69% | -101.28% | 64.32% | 71.84% | -668.60% | 31.55% | 261.79% | -91.02% | 486.00% | -19.45% | 35.62% | -36.30% | -321.75% | -40.52% | 104.48% | -267.65% | 358.05% | -496.02% | 103.90% | -134.29% | 18,463.48% | -81.72% | -335.23% | 119.90% | -619.93% | 10.46% | 144.41% | 90.58% | -24.45% | -148.22% | -5.27% | 259.06% | -3.07% | -44.75% | -308.63% | 177.18% | 7.12% | -154.34% | 286.71% | -49.65% | 6.47% | -211.13% | 109.70% |
|
Cash from Operations Growth (1y)
|
| | | | 5.80% | -29.83% | 34.70% | -48.53% | -713.11% | -10.96% | -17.72% | 111.68% | 143.09% | 45.33% | 15.36% | 11.41% | 374.96% | 52.47% | -45.90% | -12.30% | -69.15% | 36.89% | 21.48% | -27.52% | -542.52% | -28.34% | -56.85% | 47.50% | 41.84% | -108.98% | 102.69% | -10.69% | 56.24% | 359.02% | -53.62% | 22.90% | 285.14% | -32.03% | -586.33% | -24.27% | 437.31% | -213.57% | 162.38% | 62.11% | -111.49% | -322.43% | -101.72% | -52.64% | 191.17% | 69.79% | 1,393.46% | -34.14% | -526.74% | -88.82% | -42.33% | -73.21% | -123.05% | 42.12% | -32.21% | 276.10% | 43.92% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 40.86% | -3.16% | 8.53% | 6.67% | 132.38% | 25.42% | -19.92% | 27.41% | 38.06% | 44.76% | -8.82% | -10.87% | -103.95% | 14.36% | -34.30% | -2.12% | -40.84% | -27.81% | 2.04% | -1.53% | -46.22% | -44.97% | -25.97% | 17.42% | 35.20% | -45.93% | -87.31% | -5.98% | 85.21% | -25.98% | 12.06% | 14.69% | -4.56% | -73.92% | -27.08% | -16.54% | -17.43% | -51.09% | 28.84% | -20.33% | -34.76% | -34.07% | -49.57% | -56.28% | -105.49% | 30.88% | 91.80% | -12.78% | -94.32% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 32.57% | 13.64% | -3.42% | -5.05% | -80.44% | 14.12% | -23.08% | 17.20% | -10.20% | -17.03% | -7.89% | -1.38% | -29.56% | -19.04% | -23.23% | 0.58% | -8.44% | -31.12% | -34.47% | -2.33% | 62.14% | -16.31% | 4.24% | 14.73% | 21.88% | -22.50% | -15.43% | -8.59% | 19.69% | -20.61% | -20.74% | -13.99% | -34.78% | -31.02% | -17.21% | -36.58% | -49.06% | -29.09% | 15.49% | -12.62% | -20.68% |
|
Cash from Operations (QoQ)
|
| 3,844.31% | 125.89% | -43.24% | -97.91% | 2,516.24% | 333.59% | -78.31% | -124.92% | 479.96% | 300.66% | -44.20% | -94.93% | 1,181.48% | 218.03% | -46.11% | -78.37% | 311.38% | 12.84% | -12.64% | -92.39% | 1,725.48% | 0.14% | -47.88% | -146.44% | 395.60% | -39.69% | 78.16% | -118.31% | 54.37% | 1,461.47% | -21.50% | -108.97% | 370.06% | 143.78% | 108.02% | -86.48% | -0.85% | -1,844.13% | 132.39% | -4.08% | -120.96% | 1,058.02% | -15.83% | -106.80% | -670.40% | 96.10% | 2,419.08% | -86.91% | -355.30% | 266.92% | 18.08% | -184.81% | -12.96% | 150.98% | -45.15% | -806.13% | 70.69% | 159.70% | 204.34% | -205.29% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 24.04% | 22.88% | 22.88% | 7.89% | 8.19% | 882.20% | -78.17% | -79.85% | -80.17% | -97.78% | 497.54% | 468.07% | 477.60% | 472.66% | -4.28% | 0.50% | 0.31% | -0.10% | -0.67% | 8.91% | 7.51% | 6.39% | 4.32% | -7.02% | -8.59% | -7.19% | -5.66% | -4.40% | -1.76% | -1.73% | -0.83% | 0.26% | 0.65% | 0.11% | -1.58% | | -100.95% | | | | 4,956.41% | | | 45.98% | -4.96% | -5.33% | -5.03% | -3.44% | -2.92% | -0.06% | 1.97% | 0.57% | -0.83% | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | -35.68% | -35.52% | 17.03% | 7.29% | 7.40% | 7.70% | 7.68% | 4.78% | 4.73% | -49.73% | 78.44% | 83.88% | 83.99% | 82.58% | -0.27% | 0.59% | -0.48% | -0.45% | -0.75% | -1.08% | -1.16% | -1.00% | -0.81% | -3.77% | -3.31% | -2.99% | -2.71% | | -26.19% | | | -32.67% | -22.43% | -23.08% | -23.47% | -23.69% | -23.90% | -24.50% | -24.38% | | 260.39% | | | 12.34% | -2.92% | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.04% | 8.93% | 8.79% | 6.21% | 5.96% | 5.83% | 5.29% | 3.10% | 2.45% | -33.98% | 41.09% | 40.76% | 41.11% | 40.89% | -1.48% | -0.50% | -0.51% | -0.60% | -0.93% | | -14.98% | | | -22.97% | -15.96% | -16.13% | -15.96% | -15.69% | -15.31% | -15.79% | -15.85% | -15.52% | -15.51% | -15.51% | -15.38% | -15.47% | -15.76% | | | | |
|
Dividends Paid - Common (QoQ)
|
| 0.07% | 0.00% | 24.31% | -0.29% | -0.86% | 0.00% | 9.14% | -0.01% | 800.07% | -97.78% | 0.75% | -1.63% | 0.83% | 497.95% | -4.22% | 0.02% | -0.04% | -0.05% | 0.56% | -0.17% | -0.44% | -0.62% | 10.25% | -1.45% | -1.47% | -2.56% | -1.73% | -3.11% | 0.04% | -0.96% | -0.42% | -0.43% | 0.06% | -0.05% | 0.68% | -0.04% | -0.48% | -1.73% | | | | | | 52.25% | -2.43% | -1.57% | -0.16% | -0.88% | -2.81% | -1.26% | 1.51% | -0.34% | 0.06% | 0.74% | 0.11% | -1.73% | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -500.00 | 220.00 | 90.00 | 5,207.00 | 5,449.00 | 5,904.00 | -142.00 | -7.00 | -123.00 | 29.00 | -296.00 | -96.00 | 20.00 | 4.00 | 362.00 | 31.00 | -14.00 | 116.00 | 133.00 | 427.00 | 60.00 | -26.00 | -2362.00 | -564.00 | -718.00 | -220.00 | 1,015.00 | 21.00 | 359.00 | 48.00 | 195.00 | -25.00 | 273.00 | 131.00 | 194.00 | -3791.00 | -996.00 | -570.00 | 5,862.00 | 3,816.00 | 1,064.00 | 730.00 | 139.00 | -553.00 | -779.00 | -758.00 | 283.00 | -164.00 | 183.00 | -84.00 | -1166.00 | 328.00 | -25.00 | -670.00 | 396.00 | -381.00 | 345.00 | 709.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 4,825.00 | 6,153.00 | -348.00 | 5,105.00 | 5,346.00 | 5,937.00 | -76.00 | -71.00 | -117.00 | 149.00 | 199.00 | 362.00 | 66.00 | 94.00 | -1867.00 | -107.00 | -672.00 | -130.00 | -1213.00 | -117.00 | -299.00 | -198.00 | -1151.00 | -569.00 | -86.00 | -41.00 | 1,404.00 | -3796.00 | -364.00 | -392.00 | 6,251.00 | 0.00 | 341.00 | 290.00 | 6,195.00 | -527.00 | -711.00 | -599.00 | 6,284.00 | 3,100.00 | 468.00 | -112.00 | -744.00 | -388.00 | -621.00 | -1512.00 | -487.00 | -217.00 | 503.00 | -45.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,832.00 | 6,273.00 | 147.00 | 5,563.00 | 5,392.00 | 6,027.00 | -2305.00 | -209.00 | -774.00 | -97.00 | -1147.00 | -182.00 | -293.00 | -78.00 | -656.00 | -111.00 | -40.00 | 49.00 | -824.00 | -3934.00 | -1022.00 | -637.00 | 4,905.00 | -544.00 | -18.00 | 118.00 | 7,405.00 | -532.00 | -79.00 | -420.00 | 6,673.00 | -717.00 | -255.00 | -552.00 | 5,312.00 | -363.00 | -553.00 | -1353.00 | 5,514.00 | 3,047.00 | 788.00 | -74.00 |
|
EBITDA Margin (QoQ)
|
-1687.00 | 299.00 | 1,542.00 | -655.00 | -967.00 | 170.00 | 6,659.00 | -413.00 | -512.00 | -5876.00 | 6,794.00 | -530.00 | -360.00 | -6201.00 | 6,995.00 | -413.00 | -376.00 | -5843.00 | 6,664.00 | -459.00 | -246.00 | -5826.00 | 6,958.00 | -825.00 | -332.00 | -8162.00 | 8,755.00 | -979.00 | 166.00 | -6927.00 | 7,760.00 | -641.00 | -145.00 | -6779.00 | 7,540.00 | -342.00 | -287.00 | -6717.00 | 3,555.00 | 2,453.00 | 139.00 | -284.00 | 1,509.00 | -299.00 | -196.00 | -875.00 | 817.00 | -526.00 | -175.00 | 166.00 | 371.00 | -178.00 | -442.00 | -916.00 | 1,864.00 | -532.00 | -1087.00 | 151.00 | 1,088.00 | 194.00 | -724.00 |
|
EBIT Growth (1y)
|
| | | -6.05% | 1.31% | -1.70% | 3.94% | 1.75% | -5.70% | -6.85% | -1.43% | -6.11% | 1.03% | 2.39% | -7.52% | -1.33% | -6.09% | -3.68% | 1.43% | -4.91% | -0.89% | -1.93% | -42.43% | -1.20% | 0.50% | -24.83% | 26.61% | -9.39% | 4.34% | 15.96% | 3.36% | 14.71% | 3.29% | 12.31% | 4.49% | 4.85% | 6.57% | 3.63% | -9.61% | -23.56% | -9.01% | 6.24% | 17.54% | 32.51% | 17.43% | 2.11% | -20.69% | -32.25% | -31.11% | -8.90% | 4.17% | 10.26% | 12.55% | -4.04% | 12.67% | 5.88% | -1.31% | 4.33% | -4.16% | 3.19% | 5.81% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -3.40% | -1.07% | -1.98% | -1.56% | -1.84% | -3.53% | -2.64% | -2.44% | -4.10% | -1.94% | -1.04% | -14.71% | -2.46% | -2.12% | -9.67% | -1.00% | -5.11% | 1.34% | -2.26% | -0.34% | 1.90% | 2.72% | 2.75% | 12.17% | 3.89% | 4.74% | 10.78% | -0.39% | -0.09% | 0.50% | 7.47% | 4.78% | 7.42% | 5.61% | 4.01% | -2.94% | -3.31% | -5.67% | 0.02% | 1.57% | 7.13% | 1.81% | -3.51% | -0.33% | -3.76% | -5.12% | -2.72% | 4.47% | 6.49% | 5.85% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.28% | -2.02% | -2.31% | -8.02% | -2.32% | -2.18% | -6.59% | -2.36% | -4.54% | -0.16% | -1.59% | -1.37% | -0.07% | 0.30% | 0.56% | 1.00% | 1.18% | 2.80% | 2.01% | -1.13% | -2.11% | 1.28% | 3.63% | 9.34% | 5.84% | 4.90% | 8.21% | -0.14% | 2.19% | -1.29% | 3.32% | 0.03% | 1.20% | 0.73% | -0.04% | 1.81% | 1.41% | -0.89% | 0.10% | 2.80% | 6.11% | 2.01% |
|
EBIT Margin Growth (1y)
|
| | | -729.00 | -50.00 | -164.00 | 184.00 | 30.00 | -234.00 | -124.00 | -138.00 | -353.00 | 95.00 | -310.00 | -74.00 | 249.00 | 66.00 | 375.00 | 46.00 | -145.00 | 212.00 | 132.00 | -2801.00 | -332.00 | -419.00 | -2378.00 | 1,842.00 | -1441.00 | -324.00 | 1,050.00 | 138.00 | 1,074.00 | 207.00 | 206.00 | 58.00 | 380.00 | 463.00 | 194.00 | -7227.00 | -3076.00 | -2261.00 | -1002.00 | 7,337.00 | 3,879.00 | 2,255.00 | 1,041.00 | -1144.00 | -1848.00 | -1638.00 | -472.00 | -184.00 | 221.00 | 181.00 | -460.00 | 319.00 | -130.00 | -711.00 | -447.00 | -476.00 | 483.00 | 918.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1051.00 | -189.00 | -598.00 | -28.00 | -74.00 | -73.00 | -58.00 | -165.00 | -249.00 | 373.00 | 198.00 | -2829.00 | -228.00 | -141.00 | -1870.00 | -913.00 | -1919.00 | -531.00 | -1195.00 | -821.00 | -699.00 | -536.00 | -1121.00 | 2,038.00 | 13.00 | 346.00 | 1,450.00 | -7031.00 | -1622.00 | -1591.00 | -602.00 | 168.00 | 1,183.00 | 457.00 | 233.00 | -1034.00 | -1044.00 | -1644.00 | -433.00 | 6,010.00 | 2,253.00 | 798.00 | 109.00 | -1009.00 | -1757.00 | -2168.00 | -1379.00 | -341.00 | 574.00 | 388.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -948.00 | 89.00 | -90.00 | -2783.00 | -551.00 | -280.00 | -2303.00 | -1125.00 | -2022.00 | -370.00 | -1130.00 | -848.00 | -595.00 | -259.00 | -614.00 | -717.00 | -465.00 | 139.00 | -795.00 | -7991.00 | -3395.00 | -2333.00 | -1929.00 | 2,148.00 | 816.00 | 340.00 | 1,489.00 | -837.00 | 410.00 | -974.00 | -33.00 | -1160.00 | -443.00 | -1000.00 | -699.00 | -899.00 | -953.00 | -2174.00 | -1340.00 | 5,852.00 | 2,605.00 | 1,005.00 |
|
EBIT Margin (QoQ)
|
-1687.00 | 299.00 | 1,542.00 | -883.00 | -1009.00 | 185.00 | 1,890.00 | -1037.00 | -1273.00 | 296.00 | 1,876.00 | -1252.00 | -825.00 | -110.00 | 2,112.00 | -929.00 | -1008.00 | 200.00 | 1,784.00 | -1121.00 | -651.00 | 120.00 | -1150.00 | 1,348.00 | -737.00 | -1839.00 | 3,069.00 | -1934.00 | 380.00 | -464.00 | 2,157.00 | -999.00 | -488.00 | -465.00 | 2,009.00 | -677.00 | -404.00 | -734.00 | -5412.00 | 3,475.00 | 411.00 | 524.00 | 2,927.00 | 17.00 | -1213.00 | -690.00 | 743.00 | -687.00 | -1004.00 | 476.00 | 1,031.00 | -282.00 | -1044.00 | -164.00 | 1,809.00 | -731.00 | -1625.00 | 100.00 | 1,780.00 | 228.00 | -1190.00 |
|
EBIT (QoQ)
|
-7.49% | -7.23% | 12.69% | -5.38% | -0.03% | -10.50% | 17.53% | -7.78% | -7.62% | -11.70% | 21.71% | -12.76% | -0.37% | -10.17% | 13.77% | -6.26% | -5.08% | -7.67% | 18.01% | -13.09% | -1.06% | -8.78% | -14.56% | 19.64% | 0.63% | -36.46% | 32.64% | -19.77% | 13.10% | -19.89% | 22.54% | -5.70% | 1.47% | -8.70% | 15.63% | -5.30% | 3.25% | -12.11% | 4.04% | -18.71% | 14.64% | 3.57% | 15.60% | 2.85% | -4.43% | -14.32% | -4.05% | -6.46% | -3.53% | 5.05% | 8.43% | 0.31% | -0.89% | -12.98% | 23.14% | -7.44% | -8.60% | -6.69% | 16.32% | 0.15% | -5.66% |
|
EBT Growth (1y)
|
| | | -28.68% | 2.70% | -12.45% | 8.00% | -2.28% | -23.37% | -15.21% | -4.79% | -16.40% | -4.90% | -55.66% | -1.36% | 7.22% | 10.30% | 93.97% | -0.38% | 0.77% | 30.83% | 47.81% | 4.57% | -27.96% | -63.96% | -233.29% | -48.07% | -111.85% | -104.03% | 65.12% | 2.01% | 452.25% | 1,947.79% | 54.62% | -3.81% | 86.59% | 140.19% | 32.35% | -246.77% | -178.93% | -320.78% | -353.89% | 163.40% | 267.90% | 121.69% | 42.45% | -50.84% | -81.57% | -415.19% | 32.43% | -43.84% | -28.07% | -13.61% | -194.50% | 76.94% | -70.00% | -42.55% | -9.94% | -63.55% | 786.04% | 56.94% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -16.48% | -9.20% | -30.95% | 0.48% | -4.32% | -7.02% | -9.99% | -2.19% | -3.33% | 11.13% | 8.33% | 0.91% | -8.01% | -19.58% | -79.89% | -18.52% | -27.77% | -26.39% | -39.03% | -17.87% | -33.01% | -35.49% | -30.28% | -20.13% | -8.00% | 21.40% | 52.51% | -50.96% | -73.11% | -361.02% | -11.70% | -3.63% | 35.23% | 4.77% | -20.90% | -22.95% | -37.49% | -51.96% | -20.85% | 29.57% | 30.50% | 8.08% | -4.62% | -21.24% | -65.86% | -92.24% | -29.82% | -28.72% | 24.12% | 11.32% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.84% | 1.55% | -1.15% | 1.11% | -8.66% | -17.64% | -28.01% | -12.67% | -15.74% | -15.10% | -20.97% | -11.45% | -20.14% | -17.28% | -21.10% | -11.90% | -10.78% | -3.35% | -17.20% | -22.71% | -19.56% | -27.91% | -21.50% | -13.86% | 0.63% | -3.05% | 22.49% | -14.80% | 29.24% | -131.84% | 11.53% | -24.39% | -19.99% | -43.66% | -28.60% | -14.59% | -44.49% | -34.76% | -41.71% | 16.14% | 20.98% | 13.77% |
|
EBT Margin Growth (1y)
|
| | | -319.00 | 21.00 | -89.00 | 127.00 | -14.00 | -112.00 | -132.00 | -52.00 | -184.00 | -18.00 | -294.00 | -119.00 | 8.00 | 9.00 | 204.00 | -1.00 | -12.00 | 83.00 | 198.00 | 412.00 | -241.00 | -254.00 | -1689.00 | -1016.00 | -855.00 | -168.00 | 650.00 | 29.00 | 462.00 | 139.00 | 183.00 | -5.00 | 299.00 | 183.00 | 59.00 | -4836.00 | -1316.00 | -1199.00 | -575.00 | 4,842.00 | 1,550.00 | 1,052.00 | 345.00 | -551.00 | -719.00 | -684.00 | 119.00 | -224.00 | -39.00 | -138.00 | -477.00 | 314.00 | -91.00 | -355.00 | -155.00 | -407.00 | 327.00 | 600.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -517.00 | -109.00 | -515.00 | -44.00 | -189.00 | -121.00 | -222.00 | -172.00 | -187.00 | 74.00 | 108.00 | 292.00 | -244.00 | -161.00 | -1287.00 | -605.00 | -1108.00 | -339.00 | -841.00 | -575.00 | -634.00 | -283.00 | -856.00 | -993.00 | -94.00 | 154.00 | 891.00 | -4813.00 | -554.00 | -877.00 | -334.00 | 1.00 | 534.00 | 36.00 | -171.00 | -544.00 | -485.00 | -831.00 | -111.00 | 4,068.00 | 792.00 | 230.00 | -12.00 | -460.00 | -849.00 | -1177.00 | -513.00 | -317.00 | 197.00 | 107.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -520.00 | -16.00 | -113.00 | 367.00 | -441.00 | -291.00 | -1713.00 | -776.00 | -1283.00 | -348.00 | -931.00 | -695.00 | -638.00 | -190.00 | -454.00 | -582.00 | -346.00 | -17.00 | -600.00 | -5416.00 | -1650.00 | -1299.00 | -1373.00 | -986.00 | 140.00 | 7.00 | 661.00 | -521.00 | 277.00 | -509.00 | 130.00 | -774.00 | -225.00 | -786.00 | -529.00 | -454.00 | -615.00 | -1324.00 | -743.00 | 3,975.00 | 1,028.00 | 475.00 |
|
EBT Margin (QoQ)
|
-1082.00 | 354.00 | 950.00 | -542.00 | -741.00 | 243.00 | 1,167.00 | -683.00 | -839.00 | 223.00 | 1,247.00 | -814.00 | -674.00 | -53.00 | 1,422.00 | -687.00 | -673.00 | 142.00 | 1,216.00 | -697.00 | -578.00 | 256.00 | 1,431.00 | -1350.00 | -591.00 | -1178.00 | 2,104.00 | -1190.00 | 96.00 | -360.00 | 1,483.00 | -756.00 | -227.00 | -317.00 | 1,295.00 | -452.00 | -343.00 | -441.00 | -3600.00 | 3,069.00 | -227.00 | 183.00 | 1,818.00 | -224.00 | -725.00 | -524.00 | 922.00 | -392.00 | -689.00 | 279.00 | 579.00 | -208.00 | -788.00 | -60.00 | 1,370.00 | -613.00 | -1053.00 | 140.00 | 1,118.00 | 122.00 | -779.00 |
|
EBT (QoQ)
|
-78.14% | 105.62% | 166.46% | -40.47% | -68.51% | 75.29% | 228.71% | -46.14% | -75.31% | 93.95% | 269.09% | -52.70% | -71.91% | -9.57% | 721.07% | -48.59% | -71.10% | 59.03% | 321.70% | -48.00% | -62.48% | 79.67% | 198.32% | -64.17% | -81.23% | -764.49% | 216.24% | -108.17% | 93.62% | -5,650.00% | 439.95% | -71.78% | -66.51% | -241.23% | 820.51% | -45.25% | -56.89% | -139.78% | -1,463.14% | 70.56% | -20.60% | 18.22% | 318.33% | -22.03% | -84.42% | -317.02% | 286.50% | -70.76% | -366.35% | 53.47% | 255.00% | -62.55% | -520.69% | -20.60% | 193.13% | -93.65% | -2,098.92% | 6.98% | 130.88% | 54.33% | -197.14% |
|
Enterprise Value Growth (1y)
|
| | | 22.26% | -3.43% | 12.44% | 15.68% | 5.24% | 9.34% | 12.58% | -16.89% | 2.22% | 9.69% | -8.27% | 27.22% | 3.30% | 17.43% | 68.92% | 40.33% | 29.27% | 5.96% | -11.40% | -13.96% | -12.58% | -27.28% | -47.32% | -49.27% | -70.86% | -80.25% | -80.01% | -49.29% | 98.79% | 146.10% | 74.88% | -10.44% | -73.52% | -24.06% | 17.91% | -22.59% | -66.45% | -102.22% | -36.14% | -6.98% | 336.55% | 4,241.16% | 62.58% | 22.47% | -32.27% | -46.00% | -56.42% | -71.61% | -65.88% | -76.59% | -53.28% | -108.52% | -100.68% | 76.43% | -123.01% | -750.29% | -14,495.91% | -106.88% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 9.56% | 5.02% | 5.11% | 6.95% | 3.58% | 12.09% | 20.38% | 14.06% | 10.93% | 10.93% | 11.14% | 15.38% | 5.29% | -3.28% | -7.62% | -15.07% | -30.94% | -46.61% | -54.65% | -39.51% | -20.29% | -29.30% | -43.11% | -38.69% | -46.47% | -28.27% | -25.58% | -29.42% | -43.90% | -26.86% | 9.61% | -13.60% | -27.08% | -11.29% | 6.97% | -4.10% | -0.27% | -20.82% | -23.23% | -31.36% | 0.30% | 93.40% | -30.82% | -26.61% | -26.03% | -39.36% | -26.97% | -30.17% | -32.73% | -26.59% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.92% | 7.58% | 11.69% | 8.11% | 4.66% | 1.65% | -4.03% | -8.32% | -19.04% | -27.81% | -32.08% | -16.94% | -7.52% | -15.15% | -22.72% | -22.58% | -29.57% | -22.24% | -28.08% | -31.26% | -46.22% | -14.94% | -32.64% | -30.18% | -25.82% | -19.44% | -15.61% | -16.72% | -12.19% | -1.49% | -1.38% | -25.85% | -38.27% | -38.46% | -24.26% | -15.11% | -14.90% | -27.16% | -15.42% | -17.44% | -24.57% | 8.67% |
|
Enterprise Value (QoQ)
|
22.73% | -12.61% | 0.76% | 13.12% | -3.05% | 1.75% | 3.66% | 2.91% | 0.73% | 4.77% | -23.47% | 26.57% | 8.08% | -12.38% | 6.14% | 2.78% | 22.86% | 26.04% | -11.83% | -5.32% | 0.71% | 5.38% | -14.37% | -3.81% | -16.22% | -23.67% | -17.53% | -44.74% | -43.24% | -22.72% | 109.21% | 116.60% | -29.73% | -45.08% | 7.14% | -35.96% | 101.54% | -14.73% | -29.66% | -72.25% | -113.34% | 2,552.57% | 2.46% | 30.24% | 26.52% | -3.72% | -22.81% | -27.97% | 0.87% | -22.29% | -49.71% | -13.43% | -30.81% | 55.12% | -109.17% | 93.10% | 18,079.73% | -120.23% | -238.89% | -18.39% | 91.52% |
|
EPS (Basic) Growth (1y)
|
| | | -99.93% | -99.90% | 100.02% | 4.81% | -3.28% | -23.81% | -22.86% | -3.67% | -13.56% | 6.25% | -51.85% | -0.95% | 9.80% | 29.41% | 153.85% | 6.73% | 0.00% | 36.36% | 27.27% | 16.22% | 1.79% | 0.00% | -214.29% | -34.11% | -105.26% | -63.33% | -29.17% | 10.59% | 966.67% | 45.45% | 79.03% | -7.45% | 84.62% | 50.00% | 0.00% | -236.78% | -162.50% | -162.50% | -184.62% | 177.31% | 306.67% | 360.00% | 24.32% | -50.00% | -117.74% | -153.85% | 50.00% | -52.17% | 154.55% | -42.86% | -721.43% | 145.45% | -83.33% | -163.33% | 36.52% | -68.52% | 3,400.00% | 64.56% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -91.53% | -90.53% | 25.99% | 0.00% | -2.81% | 1.56% | -1.94% | 0.61% | -1.72% | 23.31% | 15.87% | 7.10% | 3.78% | 20.84% | -78.55% | -6.50% | -27.11% | -20.63% | -57.12% | -5.39% | -22.57% | -18.90% | -32.18% | -12.30% | -5.57% | -7.17% | 35.30% | -50.37% | -115.44% | -49.83% | 15.81% | -0.71% | 33.60% | 34.58% | -29.14% | -19.14% | -30.63% | -42.19% | -2.50% | 29.76% | 30.06% | -25.99% | -45.94% | -16.27% | -74.73% | -59.08% | -37.63% | -28.24% | 73.05% | -10.06% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -76.84% | -72.76% | 14.87% | 4.40% | -1.35% | 7.39% | -27.52% | -4.85% | -15.45% | -7.22% | -33.85% | -2.19% | -12.61% | -1.21% | -24.57% | -3.51% | -3.04% | 1.76% | -19.08% | -25.17% | -20.45% | -20.11% | -23.57% | -6.54% | 1.70% | 5.39% | 10.22% | -11.56% | -29.67% | -31.35% | 25.74% | -25.21% | -25.42% | -31.12% | -54.65% | -9.10% | -53.89% | -39.55% | -41.21% | 16.47% | 25.93% | -13.30% |
|
EPS (Basic) (QoQ)
|
-76.19% | -909.00% | 100.06% | -41.35% | -65.57% | 66.67% | 211.43% | -45.87% | -72.88% | 68.75% | 288.89% | -51.43% | -66.67% | -23.53% | 700.00% | -46.15% | -60.71% | 50.00% | 236.36% | -49.55% | -46.43% | 40.00% | 207.14% | -55.81% | -47.37% | -260.00% | 277.08% | -103.53% | 466.67% | -663.64% | 251.61% | -72.34% | -38.46% | -181.25% | 769.23% | -44.83% | -50.00% | -154.17% | -815.38% | 74.79% | 50.00% | -146.67% | 348.65% | -32.61% | -37.10% | -171.79% | 264.29% | -123.91% | -90.91% | 33.33% | 257.14% | -72.73% | -600.00% | -283.33% | 146.96% | -98.15% | -8,000.00% | 7.59% | 123.29% | 105.88% | -180.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -99.93% | -99.90% | 100.02% | 4.81% | -3.28% | -23.81% | -22.86% | -3.67% | -13.56% | 6.25% | -51.85% | -0.95% | 9.80% | 29.41% | 153.85% | 6.73% | 0.00% | 36.36% | 27.27% | 16.22% | 1.79% | 0.00% | -214.29% | -34.11% | -105.26% | -63.33% | -29.17% | 10.59% | 966.67% | 45.45% | 79.03% | -7.45% | 84.62% | 50.00% | 0.00% | -236.78% | -162.50% | -162.50% | -184.62% | 177.31% | 306.67% | 360.00% | 24.32% | -50.00% | -117.74% | -153.85% | 50.00% | -52.17% | 154.55% | -42.86% | -721.43% | 145.45% | -83.33% | -163.33% | 36.52% | -68.52% | 3,400.00% | 64.56% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -91.53% | -90.53% | 25.99% | 0.00% | -2.81% | 1.56% | -1.94% | 0.61% | -1.72% | 23.31% | 15.87% | 7.10% | 3.78% | 20.84% | -78.55% | -6.50% | -27.11% | -20.63% | -57.12% | -5.39% | -22.57% | -18.90% | -32.18% | -12.30% | -5.57% | -7.17% | 35.30% | -50.37% | -115.44% | -49.83% | 15.81% | -0.71% | 33.60% | 34.58% | -29.14% | -19.14% | -30.63% | -42.19% | -2.50% | 29.76% | 30.06% | -25.99% | -45.94% | -16.27% | -74.73% | -59.08% | -37.63% | -28.24% | 73.05% | -10.06% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -76.84% | -72.76% | 14.87% | 4.40% | -1.35% | 7.39% | -27.52% | -4.85% | -15.45% | -7.22% | -33.85% | -2.19% | -12.61% | -1.21% | -24.57% | -3.51% | -3.04% | 1.76% | -19.08% | -25.17% | -20.45% | -20.11% | -23.57% | -6.54% | 1.70% | 5.39% | 10.22% | -11.56% | -29.67% | -31.35% | 25.74% | -25.21% | -25.42% | -31.12% | -54.65% | -9.10% | -53.89% | -39.55% | -41.21% | 16.47% | 25.93% | -13.30% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-76.19% | -909.00% | 100.06% | -41.35% | -65.57% | 66.67% | 211.43% | -45.87% | -72.88% | 68.75% | 288.89% | -51.43% | -66.67% | -23.53% | 700.00% | -46.15% | -60.71% | 50.00% | 236.36% | -49.55% | -46.43% | 40.00% | 207.14% | -55.81% | -47.37% | -260.00% | 277.08% | -103.53% | 466.67% | -663.64% | 251.61% | -72.34% | -38.46% | -181.25% | 769.23% | -44.83% | -50.00% | -154.17% | -815.38% | 74.79% | 50.00% | -146.67% | 348.65% | -32.61% | -37.10% | -171.79% | 264.29% | -123.91% | -90.91% | 33.33% | 257.14% | -72.73% | -600.00% | -283.33% | 146.96% | -98.15% | -8,000.00% | 7.59% | 123.29% | 105.88% | -180.00% |
|
FCF Margin Growth (1y)
|
| | | | -282.00 | -424.00 | 353.00 | -466.00 | -183.00 | -280.00 | -205.00 | 847.00 | 121.00 | 537.00 | 111.00 | -129.00 | 542.00 | 347.00 | -784.00 | -40.00 | -355.00 | 493.00 | 375.00 | -139.00 | -690.00 | -252.00 | -755.00 | 574.00 | 701.00 | -1245.00 | 792.00 | -68.00 | 202.00 | 473.00 | -705.00 | 247.00 | 261.00 | -216.00 | -8202.00 | -271.00 | 1,302.00 | -513.00 | 9,671.00 | 669.00 | -1562.00 | -770.00 | -2314.00 | -1176.00 | 92.00 | 632.00 | 446.00 | -86.00 | -645.00 | -156.00 | -56.00 | -419.00 | -889.00 | 273.00 | 29.00 | 496.00 | 797.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -344.00 | -167.00 | 259.00 | 252.00 | 480.00 | 603.00 | -878.00 | 678.00 | 307.00 | 1,376.00 | -298.00 | -308.00 | -503.00 | 588.00 | -1164.00 | 396.00 | -344.00 | -1004.00 | 412.00 | 367.00 | 213.00 | -1024.00 | -669.00 | 753.00 | 1,165.00 | -988.00 | -8116.00 | -92.00 | 1,766.00 | -256.00 | 764.00 | 645.00 | 2.00 | -1499.00 | -845.00 | -779.00 | -168.00 | -651.00 | 7,803.00 | -594.00 | -2115.00 | -295.00 | -1924.00 | -1681.00 | -1443.00 | 748.00 | 419.00 | -8.00 | -737.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -157.00 | 672.00 | -150.00 | 73.00 | -566.00 | 844.00 | -1258.00 | 1,114.00 | 318.00 | -120.00 | -262.00 | 198.00 | 400.00 | -184.00 | -1078.00 | 575.00 | 119.00 | -747.00 | -8496.00 | 344.00 | 1,777.00 | -1752.00 | 800.00 | 1,151.00 | 905.00 | -2271.00 | -759.00 | -600.00 | 295.00 | -395.00 | -1105.00 | -618.00 | -552.00 | -1023.00 | -456.00 | -1283.00 | -1702.00 | -535.00 | 7,776.00 | -516.00 | -2207.00 |
|
FCF Margin (QoQ)
|
| 850.00 | 806.00 | -860.00 | -1078.00 | 708.00 | 1,583.00 | -1680.00 | -794.00 | 611.00 | 1,659.00 | -628.00 | -1521.00 | 1,027.00 | 1,233.00 | -868.00 | -850.00 | 832.00 | 102.00 | -124.00 | -1165.00 | 1,679.00 | -15.00 | -638.00 | -1716.00 | 2,118.00 | -519.00 | 692.00 | -1590.00 | 172.00 | 1,517.00 | -168.00 | -1319.00 | 442.00 | 340.00 | 784.00 | -1305.00 | -35.00 | -7647.00 | 8,716.00 | 268.00 | -1850.00 | 2,537.00 | -287.00 | -1962.00 | -1058.00 | 993.00 | 851.00 | -694.00 | -518.00 | 807.00 | 319.00 | -1253.00 | -29.00 | 907.00 | -44.00 | -1723.00 | 1,132.00 | 664.00 | 423.00 | -1423.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 41.09% | 313.57% | -2.32% | 603.41% | 21.05% | -1,841.54% | -74.79% | -98.13% | 76.23% | 100.54% | 428.42% | 520.11% | -6,716.51% | 189.69% | 80.90% | 3.75% | 88.90% | -41.14% | -16.97% | 39.95% | 57.40% | 50.54% | 158.52% | -44.09% | -181.13% | -550.81% | -62.94% | 0.44% | -104.24% | 193.64% | 124.49% | -19.14% | 357.62% | 570.19% | -117.56% | | -100.06% | | | | -31,251.97% | | | 356.45% | -82.14% | -89.16% | 232.70% | 21.39% | 86.10% | 18.44% | 55.35% | 492.81% | 51.23% | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 52.01% | -27.16% | 9.18% | -6.59% | -133.87% | -35.31% | 34.07% | -50.65% | -21.62% | 26.18% | 99.47% | 108.04% | -47.73% | 36.92% | 57.18% | -6.71% | 48.96% | -81.66% | -7.34% | -7.72% | -34.74% | 85.23% | 29.08% | -23.14% | 156.08% | 204.71% | -28.99% | | 84.99% | | | -41.97% | 19.63% | -28.09% | -47.01% | 3.33% | -33.27% | -26.59% | 121.70% | | -329.71% | | | 220.25% | 50.21% | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.50% | -8.00% | 14.34% | 3.42% | 9.56% | -24.84% | 38.91% | -37.67% | -16.59% | 42.64% | 50.04% | 38.28% | -79.27% | 61.06% | 26.43% | -7.99% | 21.97% | 90.47% | -18.26% | | 66.77% | | | -35.72% | -24.41% | -19.41% | -24.40% | -2.17% | -14.07% | 29.07% | 28.53% | 1.61% | 33.36% | -16.61% | 19.40% | 51.34% | -15.15% | | | | |
|
FCF Payout Ratio (QoQ)
|
| 135.75% | -64.41% | 267.67% | -225.92% | 350.97% | -91.59% | 2,547.51% | -114.13% | -5,435.91% | 100.12% | 96.21% | -279.80% | 224.99% | 19.84% | 130.26% | -2,076.42% | 105.31% | -25.16% | 32.06% | -311.52% | 128.16% | 5.57% | 122.58% | -164.39% | 199.50% | 81.29% | -51.86% | -423.76% | -59.56% | 114.90% | 30.48% | -758.34% | 173.16% | -64.28% | -53.00% | 1,997.44% | 90.32% | -100.94% | | | | | | -1,848.47% | 85.71% | -314.85% | 144.05% | -797.68% | 85.16% | 391.03% | -59.71% | -179.86% | 12.91% | 654.36% | 53.75% | -106.57% | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | -110.54% | -70.29% | 25.80% | -84.66% | -37.03% | -156.40% | -13.42% | 978.49% | 16.59% | 513.84% | 13.08% | -8.39% | 91.53% | 97.68% | -47.08% | -3.13% | -803.39% | 69.73% | 19.63% | -22.18% | -152.36% | -29.33% | -59.65% | 66.30% | 67.48% | -120.59% | 154.58% | -4.82% | 51.90% | 204.94% | -55.83% | 23.99% | 139.07% | -85.06% | -660.56% | -36.44% | 1,385.39% | -1,110.00% | 157.34% | 98.15% | -115.49% | -197.53% | -111.84% | -68.02% | 47.82% | 49.95% | 171.57% | -20.45% | -598.69% | -22.54% | -34.36% | -83.03% | -103.35% | 41.71% | 16.52% | 555.09% | 45.72% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -34.01% | -11.49% | 7.19% | 14.86% | 54.08% | 66.48% | -19.68% | 112.31% | 13.89% | 151.38% | -10.54% | -11.61% | -24.54% | 33.35% | -36.55% | 7.83% | -94.99% | -30.98% | 7.11% | 7.20% | 26.65% | -46.55% | -23.15% | 25.20% | 27.26% | -68.16% | -102.50% | -9.14% | 68.59% | -16.55% | 12.39% | 16.01% | 3.49% | -86.52% | -33.53% | -26.15% | -47.37% | -157.33% | 27.00% | -20.41% | -36.88% | -22.20% | -61.82% | -64.92% | -94.99% | 29.03% | 36.57% | -4.03% | -97.57% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -13.00% | 18.40% | -4.86% | 2.70% | -17.17% | 40.80% | -24.21% | 65.42% | 12.13% | -15.10% | -5.96% | 1.80% | 21.29% | -12.52% | -22.08% | 8.15% | 27.68% | -47.81% | -38.21% | -0.59% | 33.82% | -17.40% | 7.84% | 19.84% | 32.45% | -24.32% | -19.41% | -13.82% | 25.75% | -18.71% | -34.52% | -16.86% | -26.80% | -36.58% | -29.13% | -44.15% | -80.31% | -66.36% | 15.29% | -10.94% | -21.27% |
|
Free Cash Flow (QoQ)
|
| 379.91% | 180.95% | -66.19% | -179.18% | 139.50% | 1,089.45% | -95.88% | -807.44% | 83.74% | 1,926.03% | -48.65% | -154.71% | 180.67% | 398.96% | -58.40% | -105.06% | 1,981.94% | 33.56% | -23.85% | -147.20% | 453.58% | -5.86% | -50.46% | -253.06% | 199.02% | -46.25% | 104.15% | -129.93% | 37.30% | 764.63% | -23.68% | -115.12% | 236.78% | 179.78% | 114.23% | -95.23% | -47.71% | -10,599.45% | 124.29% | 11.39% | -135.56% | 696.04% | -16.06% | -108.71% | -582.97% | 76.27% | 326.65% | -114.21% | -555.07% | 133.93% | 151.92% | -224.79% | -14.89% | 118.17% | -34.89% | -1,595.73% | 67.07% | 136.33% | 266.06% | -223.93% |
|
Gross Margin Growth (1y)
|
| | | -409.00 | -71.00 | -75.00 | 56.00 | 43.00 | -123.00 | 8.00 | -85.00 | -169.00 | 114.00 | -15.00 | 45.00 | 225.00 | 75.00 | 171.00 | 48.00 | -117.00 | 110.00 | -65.00 | -1147.00 | -92.00 | -165.00 | -689.00 | 790.00 | -586.00 | -156.00 | 400.00 | 110.00 | 612.00 | 67.00 | 23.00 | 63.00 | 80.00 | 280.00 | 135.00 | -2391.00 | -1760.00 | -1062.00 | -426.00 | 2,495.00 | 2,329.00 | 1,203.00 | 696.00 | -593.00 | -1129.00 | -954.00 | -591.00 | 40.00 | 261.00 | 319.00 | 17.00 | 4.00 | -39.00 | -356.00 | -292.00 | -69.00 | 156.00 | 318.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -535.00 | -80.00 | -82.00 | 16.00 | 99.00 | 66.00 | 164.00 | 8.00 | -62.00 | 299.00 | 90.00 | -1053.00 | 16.00 | 20.00 | -583.00 | -308.00 | -794.00 | -211.00 | -354.00 | -246.00 | -65.00 | -253.00 | -265.00 | 963.00 | 107.00 | 192.00 | 559.00 | -2218.00 | -1068.00 | -714.00 | -268.00 | 167.00 | 649.00 | 422.00 | 404.00 | -490.00 | -560.00 | -813.00 | -322.00 | 1,942.00 | 1,461.00 | 568.00 | 122.00 | -549.00 | -907.00 | -991.00 | -866.00 | -24.00 | 377.00 | 281.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -427.00 | 105.00 | 23.00 | -1083.00 | -110.00 | 11.00 | -591.00 | -349.00 | -739.00 | -21.00 | -199.00 | -153.00 | 42.00 | -68.00 | -160.00 | -135.00 | -102.00 | 137.00 | -195.00 | -2574.00 | -1745.00 | -1034.00 | -557.00 | 1,067.00 | 676.00 | 334.00 | 828.00 | -316.00 | 133.00 | -465.00 | -164.00 | -386.00 | -219.00 | -213.00 | -170.00 | -445.00 | -338.00 | -850.00 | -597.00 | 1,878.00 | 1,578.00 | 530.00 |
|
Gross Margin (QoQ)
|
-605.00 | -54.00 | 592.00 | -341.00 | -267.00 | -58.00 | 723.00 | -354.00 | -433.00 | 73.00 | 629.00 | -438.00 | -150.00 | -57.00 | 690.00 | -258.00 | -300.00 | 39.00 | 567.00 | -424.00 | -73.00 | -136.00 | -514.00 | 631.00 | -146.00 | -660.00 | 965.00 | -744.00 | 284.00 | -104.00 | 675.00 | -242.00 | -261.00 | -148.00 | 714.00 | -225.00 | -61.00 | -293.00 | -1812.00 | 406.00 | 638.00 | 342.00 | 1,110.00 | 240.00 | -488.00 | -166.00 | -179.00 | -295.00 | -314.00 | 197.00 | 452.00 | -75.00 | -256.00 | -104.00 | 439.00 | -119.00 | -572.00 | -40.00 | 662.00 | 106.00 | -411.00 |
|
Gross Profit Growth (1y)
|
| | | -18.24% | -4.02% | -3.25% | 1.96% | -0.05% | -1.78% | 4.85% | -4.01% | -5.28% | 3.81% | -7.68% | 6.71% | 12.74% | 9.49% | 15.69% | 0.84% | -1.06% | 7.70% | 2.47% | -38.48% | -7.19% | -11.23% | -28.63% | 25.83% | -26.86% | -12.99% | 9.72% | 2.19% | 20.41% | 1.80% | -9.03% | -1.82% | 3.91% | 8.81% | 3.16% | -81.82% | -56.90% | -43.23% | -28.46% | 421.80% | 160.09% | 64.27% | 38.94% | -16.70% | -29.34% | -22.23% | -14.28% | -6.06% | 0.21% | -0.85% | -1.79% | -7.67% | -8.81% | -17.57% | -17.92% | -5.68% | 9.30% | 17.75% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -8.18% | -0.72% | -2.16% | 1.46% | 2.20% | 3.74% | 3.85% | 1.09% | 1.85% | 6.97% | 3.06% | -12.85% | 1.16% | 1.54% | -5.42% | -7.93% | -12.43% | -5.95% | -7.07% | -7.52% | -6.50% | -7.70% | -10.69% | 8.08% | -2.91% | -1.22% | 0.98% | -43.29% | -18.60% | -14.32% | -12.44% | -2.35% | 5.22% | 0.49% | 0.84% | -7.55% | -7.48% | -10.15% | -5.20% | 59.83% | 22.57% | 8.20% | 5.36% | -10.27% | -13.57% | -14.02% | -11.59% | -6.48% | -0.04% | -1.27% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.90% | 2.90% | 2.11% | -8.32% | -0.40% | 1.31% | -3.91% | -4.38% | -6.43% | -1.12% | -3.04% | -3.17% | -1.83% | -1.50% | -3.32% | -4.77% | -3.42% | -1.62% | -5.51% | -32.40% | -18.21% | -13.45% | -12.07% | 3.67% | 0.51% | -2.11% | 0.47% | -4.54% | -0.18% | -4.28% | -4.38% | -6.13% | -3.78% | -4.79% | -2.90% | -7.28% | -6.26% | -9.93% | -7.24% | 28.88% | 12.92% | 4.22% |
|
Gross Profit (QoQ)
|
-34.13% | 11.30% | 40.24% | -20.48% | -22.68% | 12.20% | 47.80% | -22.05% | -24.01% | 19.77% | 35.30% | -23.08% | -16.73% | 6.52% | 56.39% | -18.73% | -19.13% | 12.55% | 36.32% | -20.26% | -11.97% | 7.09% | -18.16% | 20.30% | -15.80% | -13.90% | 44.28% | -30.07% | 0.16% | 8.57% | 34.38% | -17.60% | -15.32% | -2.98% | 45.02% | -12.79% | -11.32% | -8.02% | -74.45% | 106.79% | 16.80% | 15.90% | 86.39% | 3.07% | -26.23% | -1.97% | 11.75% | -12.57% | -18.80% | 8.05% | 22.46% | -6.73% | -19.66% | 7.02% | 15.13% | -7.88% | -27.38% | 6.56% | 32.30% | 6.76% | -21.77% |
|
Net Cash Flow Growth (1y)
|
| | | | -29.53% | -113.65% | 10.04% | -22.75% | 68.27% | -1,260.92% | -4.26% | 597.83% | -11.84% | 124.41% | -99.88% | -44.93% | 41.41% | 89.82% | 751.22% | -289.08% | -214.27% | 131.75% | -3,271.63% | 46.45% | 61.53% | -42.15% | 150.58% | 295.74% | 112.96% | -104.47% | -209.89% | -232.73% | -938.77% | -738.13% | 293.30% | 73.36% | 57.21% | -75.16% | 51.28% | 180.09% | -269.52% | 90.06% | -73.51% | -51.44% | 92.27% | -374.33% | 28.45% | 22.94% | -857.33% | 165.42% | 221.35% | 282.67% | -136.81% | -136.81% | -25.18% | -150.70% | 65.22% | 51.62% | -25.66% | 134.65% | -6.52% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 22.82% | -23.17% | -89.20% | 75.07% | 40.76% | 102.52% | -78.64% | -73.07% | -27.23% | 45.40% | -32.44% | -36.76% | 10.86% | 36.53% | 414.96% | 25.61% | 29.20% | -27.24% | -169.76% | -11.64% | 25.23% | -30.39% | 45.41% | 11.55% | 22.53% | -38.49% | 47.57% | -34.33% | -148.05% | -13.44% | 40.52% | 28.13% | 50.38% | 6.17% | -19.85% | 35.32% | -39.82% | 32.16% | 3.03% | 31.71% | -20.55% | -4.54% | 45.62% | -63.68% | -99.04% | 51.16% | 21.35% | -12.39% | 4.27% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.28% | 14.82% | -18.54% | -27.79% | 24.13% | 59.91% | -31.00% | 49.36% | 16.03% | 51.17% | -16.86% | -28.10% | 5.10% | -24.18% | 210.82% | -21.98% | 10.88% | -23.56% | 120.02% | 18.09% | 7.95% | -15.30% | 19.44% | 17.81% | 33.22% | -18.22% | 1.81% | -29.92% | -63.85% | 45.54% | 39.05% | 19.99% | -22.60% | 27.60% | 4.36% | 1.49% | -17.62% | 44.02% | -9.47% | -16.69% | 8.28% |
|
Net Cash Flow (QoQ)
|
| 137.54% | 174.76% | -111.67% | -976.27% | 96.04% | 2,314.66% | -113.02% | -178.22% | -69.69% | 255.80% | -32.32% | -162.51% | 137.04% | -99.24% | 31,068.29% | -166.50% | 219.99% | -96.58% | -7,023.50% | -10.53% | 188.49% | -146.84% | -16.89% | 20.60% | 233.09% | -59.05% | 352.35% | -94.74% | -145.91% | -907.04% | -446.35% | 66.79% | 54.13% | 332.26% | -175.29% | 46.66% | -87.77% | 300.59% | -60.14% | -346.12% | 94.95% | 634.42% | -26.94% | -139.16% | -210.19% | 244.72% | -30.07% | -404.95% | 121.20% | 610.84% | -16.72% | -288.71% | 96.70% | 1,544.65% | -156.44% | -29.45% | 95.42% | 2,319.68% | -73.69% | -497.92% |
|
Net Income Growth (1y)
|
| | | -27.69% | 3.51% | -7.64% | 3.94% | -4.25% | -23.52% | -21.39% | -2.79% | -14.76% | 4.63% | -51.88% | -2.70% | 5.93% | 16.52% | 139.39% | 3.59% | -0.36% | 46.15% | 29.44% | 61.45% | 1.88% | -0.71% | -208.13% | -55.70% | -105.55% | -67.38% | -21.05% | 5.30% | 835.75% | 41.05% | 79.16% | -9.21% | 83.06% | 57.50% | 0.68% | -233.70% | -160.42% | -160.52% | -157.73% | 172.89% | 295.15% | 337.52% | 21.87% | -52.94% | -116.25% | -151.76% | 53.73% | -54.58% | 149.56% | -36.47% | -683.05% | 147.83% | -91.57% | -148.05% | 40.00% | -69.85% | 7,091.58% | 65.58% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -16.12% | -6.09% | -29.57% | -0.57% | -4.74% | -2.31% | -3.25% | -0.68% | -3.46% | 21.23% | 14.25% | 17.62% | 2.45% | 19.13% | -74.90% | -9.51% | -27.16% | -22.07% | -54.59% | -9.02% | -25.37% | -22.99% | -31.48% | -24.90% | -9.27% | -10.18% | 36.95% | -48.55% | -101.15% | -49.55% | 18.89% | -4.00% | 29.24% | 31.31% | -25.99% | -22.88% | -29.89% | -40.00% | 2.33% | 29.18% | 29.21% | -18.83% | -41.46% | -19.08% | -81.06% | -55.39% | -29.54% | -30.24% | 71.05% | -5.23% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.03% | 7.12% | 1.60% | 10.46% | -2.58% | 6.23% | -26.72% | -6.86% | -15.45% | -10.42% | -31.63% | -5.36% | -15.19% | -4.90% | -23.26% | -6.66% | -5.39% | 1.01% | -18.64% | -23.85% | -19.72% | -19.49% | -21.96% | -16.22% | -2.51% | 0.82% | 12.78% | -15.20% | -20.88% | -29.58% | 28.04% | -28.33% | -29.52% | -29.19% | -48.60% | -12.38% | -61.92% | -35.21% | -34.35% | 16.18% | 24.18% | -7.46% |
|
Net Income (QoQ)
|
-76.44% | 85.50% | 178.96% | -40.69% | -66.28% | 65.52% | 213.93% | -45.36% | -73.06% | 70.14% | 288.20% | -52.09% | -66.94% | -21.74% | 684.88% | -47.84% | -63.63% | 60.79% | 239.63% | -49.83% | -46.65% | 42.40% | 323.64% | -68.34% | -48.01% | -255.07% | 273.57% | -103.96% | 405.79% | -675.54% | 250.99% | -72.31% | -41.38% | -185.05% | 757.64% | -44.17% | -49.56% | -153.63% | -785.26% | 74.77% | 49.48% | -128.41% | 350.37% | -32.45% | -38.51% | -175.14% | 250.80% | -123.33% | -95.82% | 32.83% | 248.04% | -74.55% | -639.22% | -285.40% | 146.86% | -99.13% | -15,967.37% | 6.78% | 123.55% | 106.47% | -175.95% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -27.69% | 3.51% | -7.64% | 3.94% | -4.25% | -23.52% | -21.39% | -2.79% | -14.76% | 4.63% | -51.88% | -2.70% | 5.93% | 16.52% | 139.39% | 3.59% | -0.36% | 46.15% | 29.44% | 61.45% | 1.88% | -0.71% | -208.13% | -55.70% | -105.55% | -67.38% | -21.05% | 5.30% | 835.75% | 41.05% | 79.16% | -9.21% | 83.06% | 57.50% | 0.68% | -233.70% | -160.42% | -160.52% | -157.73% | 172.89% | 295.15% | 337.52% | 21.87% | -52.94% | -116.25% | -151.76% | 53.73% | -54.58% | 149.56% | -36.47% | -683.05% | 147.83% | -91.57% | -148.05% | 40.00% | -69.85% | 7,091.58% | 65.58% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -16.12% | -6.09% | -29.57% | -0.57% | -4.74% | -2.31% | -3.25% | -0.68% | -3.46% | 21.23% | 14.25% | 17.62% | 2.45% | 19.13% | -74.90% | -9.51% | -27.16% | -22.07% | -54.59% | -9.02% | -25.37% | -22.99% | -31.48% | -24.90% | -9.27% | -10.18% | 36.95% | -48.55% | -101.15% | -49.55% | 18.89% | -4.00% | 29.24% | 31.31% | -25.99% | -22.88% | -29.89% | -40.00% | 2.33% | 29.18% | 29.21% | -18.83% | -41.46% | -19.08% | -81.06% | -55.39% | -29.54% | -30.24% | 71.05% | -5.23% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.03% | 7.12% | 1.60% | 10.46% | -2.58% | 6.23% | -26.72% | -6.86% | -15.45% | -10.42% | -31.63% | -5.36% | -15.19% | -4.90% | -23.26% | -6.66% | -5.39% | 1.01% | -18.64% | -23.85% | -19.72% | -19.49% | -21.96% | -16.22% | -2.51% | 0.82% | 12.78% | -15.20% | -20.88% | -29.58% | 28.04% | -28.33% | -29.52% | -29.19% | -48.60% | -12.38% | -61.92% | -35.21% | -34.35% | 16.18% | 24.18% | -7.46% |
|
Net Income towards Common Stockholders (QoQ)
|
-76.44% | 85.50% | 178.96% | -40.69% | -66.28% | 65.52% | 213.93% | -45.36% | -73.06% | 70.14% | 288.20% | -52.09% | -66.94% | -21.74% | 684.88% | -47.84% | -63.63% | 60.79% | 239.63% | -49.83% | -46.65% | 42.40% | 323.64% | -68.34% | -48.01% | -255.07% | 273.57% | -103.96% | 405.79% | -675.54% | 250.99% | -72.31% | -41.38% | -185.05% | 757.64% | -44.17% | -49.56% | -153.63% | -785.26% | 74.77% | 49.48% | -128.41% | 350.37% | -32.45% | -38.51% | -175.14% | 250.80% | -123.33% | -95.82% | 32.83% | 248.04% | -74.55% | -639.22% | -285.40% | 146.86% | -99.13% | -15,967.37% | 6.78% | 123.55% | 106.47% | -175.95% |
|
Net Margin Growth (1y)
|
| | | -191.00 | 17.00 | -31.00 | 37.00 | -24.00 | -77.00 | -112.00 | -9.00 | -103.00 | 10.00 | -163.00 | -90.00 | -3.00 | 21.00 | 205.00 | 41.00 | -14.00 | 105.00 | 92.00 | 1,008.00 | 44.00 | 26.00 | -1054.00 | -1176.00 | -708.00 | -253.00 | -147.00 | 55.00 | 353.00 | 58.00 | 560.00 | -60.00 | 248.00 | 113.00 | 0.00 | -3744.00 | -985.00 | -553.00 | -364.00 | 3,793.00 | 1,100.00 | 740.00 | 166.00 | -500.00 | -789.00 | -752.00 | 200.00 | -241.00 | 177.00 | -132.00 | -1172.00 | 389.00 | -56.00 | -647.00 | 449.00 | -425.00 | 381.00 | 697.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -318.00 | -50.00 | -306.00 | -61.00 | -129.00 | -46.00 | -69.00 | -57.00 | -120.00 | 136.00 | 134.00 | 959.00 | 27.00 | 152.00 | -757.00 | -126.00 | -678.00 | -122.00 | -1109.00 | -112.00 | -310.00 | -169.00 | -641.00 | -1180.00 | -107.00 | -82.00 | 413.00 | -3748.00 | -384.00 | -382.00 | 196.00 | -10.00 | 363.00 | 300.00 | -199.00 | -451.00 | -674.00 | -565.00 | 1.00 | 3,052.00 | 488.00 | -144.00 | -807.00 | -352.00 | -668.00 | -1531.00 | -523.00 | -277.00 | 503.00 | -82.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -335.00 | 75.00 | -9.00 | 988.00 | -99.00 | 84.00 | -1032.00 | -225.00 | -783.00 | -92.00 | -1066.00 | -161.00 | -327.00 | -43.00 | -344.00 | -131.00 | -77.00 | 48.00 | -549.00 | -3916.00 | -1047.00 | -609.00 | -1005.00 | -1131.00 | 8.00 | 105.00 | 214.00 | -456.00 | -73.00 | -394.00 | 561.00 | -752.00 | -249.00 | -584.00 | -1171.00 | -303.00 | -553.00 | -1344.00 | -722.00 | 3,015.00 | 813.00 | -94.00 |
|
Net Margin (QoQ)
|
-662.00 | 188.00 | 633.00 | -351.00 | -454.00 | 140.00 | 702.00 | -412.00 | -507.00 | 105.00 | 805.00 | -506.00 | -395.00 | -67.00 | 878.00 | -419.00 | -371.00 | 117.00 | 714.00 | -474.00 | -252.00 | 104.00 | 1,630.00 | -1438.00 | -270.00 | -976.00 | 1,508.00 | -970.00 | 184.00 | -869.00 | 1,710.00 | -672.00 | -110.00 | -368.00 | 1,091.00 | -365.00 | -246.00 | -481.00 | -2653.00 | 2,395.00 | 186.00 | -292.00 | 1,504.00 | -299.00 | -174.00 | -866.00 | 838.00 | -587.00 | -137.00 | 85.00 | 398.00 | -169.00 | -446.00 | -955.00 | 1,959.00 | -614.00 | -1037.00 | 141.00 | 1,084.00 | 193.00 | -721.00 |
|
Operating Income Growth (1y)
|
| | | -6.05% | 1.31% | -1.70% | 3.94% | 1.75% | -5.70% | -6.85% | -1.43% | -6.11% | 1.03% | 2.39% | -7.52% | -1.33% | -6.09% | -3.68% | 1.43% | -4.91% | -0.89% | -1.93% | -42.43% | -1.20% | 0.50% | -24.83% | 26.61% | -9.39% | 4.34% | 15.96% | 3.36% | 14.71% | 3.29% | 12.31% | 4.49% | 4.85% | 6.57% | 3.63% | -9.61% | -23.56% | -9.01% | 6.24% | 17.54% | 32.51% | 17.43% | 2.11% | -20.69% | -32.25% | -31.11% | -8.90% | 4.17% | 10.26% | 12.55% | -4.04% | 12.67% | 5.88% | -1.31% | 4.33% | -4.16% | 3.19% | 5.81% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -3.40% | -1.07% | -1.98% | -1.56% | -1.84% | -3.53% | -2.64% | -2.44% | -4.10% | -1.94% | -1.04% | -14.71% | -2.46% | -2.12% | -9.67% | -1.00% | -5.11% | 1.34% | -2.26% | -0.34% | 1.90% | 2.72% | 2.75% | 12.17% | 3.89% | 4.74% | 10.78% | -0.39% | -0.09% | 0.50% | 7.47% | 4.78% | 7.42% | 5.61% | 4.01% | -2.94% | -3.31% | -5.67% | 0.02% | 1.57% | 7.13% | 1.81% | -3.51% | -0.33% | -3.76% | -5.12% | -2.72% | 4.47% | 6.49% | 5.85% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.28% | -2.02% | -2.31% | -8.02% | -2.32% | -2.18% | -6.59% | -2.36% | -4.54% | -0.16% | -1.59% | -1.37% | -0.07% | 0.30% | 0.56% | 1.00% | 1.18% | 2.80% | 2.01% | -1.13% | -2.11% | 1.28% | 3.63% | 9.34% | 5.84% | 4.90% | 8.21% | -0.14% | 2.19% | -1.29% | 3.32% | 0.03% | 1.20% | 0.73% | -0.04% | 1.81% | 1.41% | -0.89% | 0.10% | 2.80% | 6.11% | 2.01% |
|
Operating Income (QoQ)
|
-7.49% | -7.23% | 12.69% | -5.38% | -0.03% | -10.50% | 17.53% | -7.78% | -7.62% | -11.70% | 21.71% | -12.76% | -0.37% | -10.17% | 13.77% | -6.26% | -5.08% | -7.67% | 18.01% | -13.09% | -1.06% | -8.78% | -14.56% | 19.64% | 0.63% | -36.46% | 32.64% | -19.77% | 13.10% | -19.89% | 22.54% | -5.70% | 1.47% | -8.70% | 15.63% | -5.30% | 3.25% | -12.11% | 4.04% | -18.71% | 14.64% | 3.57% | 15.60% | 2.85% | -4.43% | -14.32% | -4.05% | -6.46% | -3.53% | 5.05% | 8.43% | 0.31% | -0.89% | -12.98% | 23.14% | -7.44% | -8.60% | -6.69% | 16.32% | 0.15% | -5.66% |
|
Operating Margin Growth (1y)
|
| | | -729.00 | -50.00 | -164.00 | 184.00 | 30.00 | -234.00 | -124.00 | -138.00 | -353.00 | 95.00 | -310.00 | -74.00 | 249.00 | 66.00 | 375.00 | 46.00 | -145.00 | 212.00 | 132.00 | -2801.00 | -332.00 | -419.00 | -2378.00 | 1,842.00 | -1441.00 | -324.00 | 1,050.00 | 138.00 | 1,074.00 | 207.00 | 206.00 | 58.00 | 380.00 | 463.00 | 194.00 | -7227.00 | -3076.00 | -2261.00 | -1002.00 | 7,337.00 | 3,879.00 | 2,255.00 | 1,041.00 | -1144.00 | -1848.00 | -1638.00 | -472.00 | -184.00 | 221.00 | 181.00 | -460.00 | 319.00 | -130.00 | -711.00 | -447.00 | -476.00 | 483.00 | 918.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1051.00 | -189.00 | -598.00 | -28.00 | -74.00 | -73.00 | -58.00 | -165.00 | -249.00 | 373.00 | 198.00 | -2829.00 | -228.00 | -141.00 | -1870.00 | -913.00 | -1919.00 | -531.00 | -1195.00 | -821.00 | -699.00 | -536.00 | -1121.00 | 2,038.00 | 13.00 | 346.00 | 1,450.00 | -7031.00 | -1622.00 | -1591.00 | -602.00 | 168.00 | 1,183.00 | 457.00 | 233.00 | -1034.00 | -1044.00 | -1644.00 | -433.00 | 6,010.00 | 2,253.00 | 798.00 | 109.00 | -1009.00 | -1757.00 | -2168.00 | -1379.00 | -341.00 | 574.00 | 388.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -948.00 | 89.00 | -90.00 | -2783.00 | -551.00 | -280.00 | -2303.00 | -1125.00 | -2022.00 | -370.00 | -1130.00 | -848.00 | -595.00 | -259.00 | -614.00 | -717.00 | -465.00 | 139.00 | -795.00 | -7991.00 | -3395.00 | -2333.00 | -1929.00 | 2,148.00 | 816.00 | 340.00 | 1,489.00 | -837.00 | 410.00 | -974.00 | -33.00 | -1160.00 | -443.00 | -1000.00 | -699.00 | -899.00 | -953.00 | -2174.00 | -1340.00 | 5,852.00 | 2,605.00 | 1,005.00 |
|
Operating Margin (QoQ)
|
-1687.00 | 299.00 | 1,542.00 | -883.00 | -1009.00 | 185.00 | 1,890.00 | -1037.00 | -1273.00 | 296.00 | 1,876.00 | -1252.00 | -825.00 | -110.00 | 2,112.00 | -929.00 | -1008.00 | 200.00 | 1,784.00 | -1121.00 | -651.00 | 120.00 | -1150.00 | 1,348.00 | -737.00 | -1839.00 | 3,069.00 | -1934.00 | 380.00 | -464.00 | 2,157.00 | -999.00 | -488.00 | -465.00 | 2,009.00 | -677.00 | -404.00 | -734.00 | -5412.00 | 3,475.00 | 411.00 | 524.00 | 2,927.00 | 17.00 | -1213.00 | -690.00 | 743.00 | -687.00 | -1004.00 | 476.00 | 1,031.00 | -282.00 | -1044.00 | -164.00 | 1,809.00 | -731.00 | -1625.00 | 100.00 | 1,780.00 | 228.00 | -1190.00 |
|
Profit After Tax Growth (1y)
|
| | | -27.69% | 3.51% | -7.64% | 3.94% | -4.25% | -23.52% | -21.39% | -2.79% | -14.76% | 4.63% | -51.88% | -2.70% | 5.94% | 16.52% | 139.39% | 3.59% | -0.37% | 46.17% | 29.43% | 15.41% | 1.88% | -0.72% | -208.14% | -38.02% | -105.55% | -67.38% | -21.06% | 5.30% | 835.75% | 41.05% | 79.16% | -9.21% | 83.06% | 57.50% | 0.71% | -233.70% | -160.42% | -160.52% | -157.84% | 172.89% | 295.15% | 337.52% | 21.88% | -52.94% | -116.25% | -151.76% | 53.73% | -54.58% | 149.56% | -36.47% | -682.95% | 147.83% | -91.57% | -148.05% | 39.99% | -69.85% | 7,091.58% | 65.58% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -16.12% | -6.09% | -29.57% | -0.57% | -4.73% | -2.31% | -3.25% | -0.68% | -3.46% | 21.24% | 14.24% | 5.17% | 2.45% | 19.13% | -74.90% | -9.51% | -27.16% | -22.07% | -54.59% | -9.02% | -25.37% | -22.99% | -31.48% | -16.01% | -9.27% | -10.18% | 36.96% | -48.55% | -101.15% | -49.55% | 18.89% | -4.00% | 29.24% | 31.31% | -25.99% | -22.88% | -29.89% | -40.00% | 2.32% | 29.18% | 29.21% | -18.83% | -41.45% | -19.08% | -81.06% | -55.39% | -29.54% | -30.24% | 71.05% | -5.23% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.03% | 7.12% | 1.60% | 3.28% | -2.58% | 6.23% | -26.72% | -6.86% | -15.45% | -10.42% | -31.63% | -5.36% | -15.19% | -4.90% | -23.26% | -6.66% | -5.39% | 1.01% | -18.64% | -23.85% | -19.72% | -19.48% | -21.96% | -10.40% | -2.51% | 0.82% | 12.78% | -15.20% | -20.88% | -29.58% | 28.04% | -28.33% | -29.52% | -29.19% | -48.60% | -12.38% | -61.92% | -35.21% | -34.36% | 16.18% | 24.18% | -7.46% |
|
Profit After Tax (QoQ)
|
-76.44% | 85.50% | 178.96% | -40.69% | -66.28% | 65.52% | 213.93% | -45.36% | -73.06% | 70.14% | 288.20% | -52.09% | -66.94% | -21.74% | 684.88% | -47.84% | -63.63% | 60.79% | 239.63% | -49.83% | -46.65% | 42.37% | 202.86% | -55.71% | -48.01% | -255.07% | 273.57% | -103.96% | 405.79% | -675.58% | 250.98% | -72.31% | -41.38% | -185.05% | 757.64% | -44.17% | -49.56% | -153.62% | -785.54% | 74.77% | 49.48% | -128.44% | 350.34% | -32.45% | -38.51% | -175.14% | 250.80% | -123.33% | -95.82% | 32.83% | 248.04% | -74.55% | -639.22% | -285.35% | 146.86% | -99.13% | -15,967.37% | 6.78% | 123.55% | 106.47% | -175.95% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 3.43% | 9.41% | 15.71% | 21.55% | 20.31% | 18.96% | 16.27% | 14.47% | 11.18% | 9.46% | 5.14% | 4.36% | 4.35% | 2.08% | -4.21% | -6.65% | -7.29% | -4.42% | 2.31% | 1.36% | -0.54% | 1.79% | -8.62% | -7.86% | -8.80% | -15.37% | -13.47% | -15.36% | -16.44% | -17.37% | -13.77% | -13.55% | -12.46% | -11.00% | -5.98% | -7.73% | -5.17% | -7.39% | -18.18% | -16.91% | -20.79% | -20.45% | -13.05% | -4.07% | 0.94% | 8.42% | 11.57% | 10.60% | 8.77% | -6.08% | -9.04% | -12.97% | -13.40% | -5.51% | -5.77% | -8.98% | -9.90% | -10.75% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 11.43% | 12.52% | 12.25% | 13.24% | 11.75% | 9.95% | 5.40% | 3.70% | 2.45% | 2.22% | 1.00% | -0.42% | -1.28% | -0.23% | -3.61% | -4.47% | -5.61% | -6.27% | -6.82% | -7.54% | -8.82% | -10.71% | -11.98% | -12.32% | -12.62% | -14.62% | -11.14% | -12.28% | -11.48% | -12.02% | -12.79% | -12.81% | -13.04% | -13.12% | -12.54% | -9.73% | -8.81% | -7.22% | -7.41% | -4.11% | -4.55% | -6.78% | -4.08% | -2.62% | -1.67% | -1.28% | -1.48% | -4.31% | -5.32% | -7.48% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.00% | 6.81% | 6.75% | 6.56% | 5.17% | 5.28% | 1.83% | 0.81% | -0.49% | -1.65% | -4.01% | -5.09% | -6.02% | -7.03% | -7.75% | -8.60% | -9.26% | -9.55% | -8.09% | -8.81% | -8.85% | -10.12% | -12.11% | -12.37% | -12.91% | -14.44% | -12.98% | -11.66% | -11.12% | -10.09% | -8.44% | -6.80% | -6.31% | -7.76% | -7.45% | -6.67% | -6.51% | -6.65% | -7.41% | -6.93% | -7.46% | -7.34% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-0.50% | -0.59% | -1.30% | 5.95% | 5.25% | 5.13% | 3.69% | 4.86% | 4.08% | 2.75% | 2.08% | 1.85% | 2.47% | -1.30% | 1.32% | 1.84% | 0.24% | -7.39% | -1.26% | 1.13% | 3.35% | -0.87% | -2.18% | -0.75% | 5.76% | -11.00% | -1.37% | -1.76% | -1.86% | -9.00% | -3.53% | -3.02% | -2.94% | -5.04% | -3.29% | -1.79% | -1.32% | 0.32% | -5.09% | 0.94% | -3.63% | -11.37% | -3.62% | -3.78% | -3.22% | -3.12% | 6.33% | 1.25% | 3.95% | -0.30% | 5.41% | -0.43% | -10.25% | -3.44% | 0.85% | -0.92% | -2.07% | -3.71% | -2.58% | -1.92% | -3.00% |
|
Return on Assets Growth (1y)
|
| | | | | | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 3.00 | 3.00 | 3.00 | 1.00 | -7.00 | -10.00 | -12.00 | -10.00 | -5.00 | 0.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | -1.00 | -7.00 | -10.00 | -13.00 | -13.00 | 2.00 | 9.00 | 13.00 | 14.00 | 4.00 | -2.00 | -7.00 | -6.00 | -5.00 | -2.00 | 0.00 | -5.00 | -3.00 | -4.00 | -6.00 | 1.00 | -2.00 | 0.00 | 4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -5.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 3.00 | 3.00 | 1.00 | -3.00 | -6.00 | -7.00 | -9.00 | -8.00 | -7.00 | -7.00 | -5.00 | -8.00 | -8.00 | -8.00 | -6.00 | -9.00 | -8.00 | -9.00 | -10.00 | -2.00 | 0.00 | 2.00 | 0.00 | -1.00 | -3.00 | -6.00 | -5.00 | 1.00 | 5.00 | 6.00 | 3.00 | -4.00 | -8.00 | -12.00 | -10.00 | -10.00 | -6.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | 1.00 | 1.00 | -2.00 | -6.00 | -8.00 | -9.00 | -10.00 | -10.00 | -7.00 | -7.00 | -4.00 | -5.00 | -4.00 | -4.00 | -5.00 | -12.00 | -15.00 | -17.00 | -19.00 | -13.00 | -9.00 | -8.00 | -5.00 | -2.00 | -1.00 | -3.00 | -2.00 | -3.00 | -4.00 | -4.00 | -11.00 | -8.00 | -9.00 | -12.00 | -9.00 | -4.00 | 1.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | -2.00 | -5.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 3.00 | -1.00 | 0.00 | 0.00 | 0.00 | -7.00 | -3.00 | -2.00 | -1.00 | 8.00 | 4.00 | 2.00 | 0.00 | -2.00 | -3.00 | -2.00 | 1.00 | -1.00 | 1.00 | 0.00 | -4.00 | 1.00 | 0.00 | -2.00 | 2.00 | -2.00 | 1.00 | 2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 9.00 | 15.00 | 10.00 | 3.00 | -10.00 | -15.00 | -7.00 | 2.00 | 6.00 | 0.00 | -6.00 | 4.00 | 14.00 | 6.00 | 8.00 | 12.00 | 1.00 | 0.00 | -3.00 | -47.00 | -31.00 | -20.00 | -24.00 | 25.00 | 10.00 | -1.00 | 5.00 | 1.00 | 18.00 | 36.00 | 36.00 | 36.00 | 21.00 | -9.00 | -23.00 | -24.00 | -21.00 | 0.00 | 12.00 | 11.00 | 8.00 | -12.00 | -32.00 | -35.00 | -28.00 | -15.00 | -8.00 | -12.00 | -15.00 | -20.00 | -18.00 | -21.00 | -18.00 | -16.00 | 16.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 6.00 | 0.00 | -3.00 | 10.00 | 11.00 | -9.00 | -5.00 | 19.00 | 21.00 | 5.00 | 0.00 | -31.00 | -16.00 | -14.00 | -18.00 | -10.00 | -20.00 | -21.00 | -21.00 | -21.00 | -3.00 | 16.00 | 17.00 | 63.00 | 48.00 | 26.00 | 18.00 | 13.00 | 17.00 | 27.00 | 25.00 | 22.00 | 8.00 | -21.00 | -43.00 | -48.00 | -41.00 | -27.00 | -28.00 | -36.00 | -35.00 | -47.00 | -58.00 | -68.00 | -61.00 | -52.00 | -10.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 21.00 | 6.00 | 2.00 | -25.00 | -19.00 | -29.00 | -31.00 | -3.00 | 1.00 | -15.00 | -19.00 | -4.00 | 12.00 | 21.00 | 22.00 | 27.00 | 18.00 | 6.00 | -8.00 | -9.00 | -3.00 | 6.00 | 7.00 | 49.00 | 36.00 | 14.00 | -2.00 | -11.00 | -2.00 | 0.00 | -15.00 | -24.00 | -35.00 | -57.00 | -69.00 | -82.00 | -73.00 | -64.00 | -30.00 |
|
Return on Capital Employed (QoQ)
|
| | | 18.00 | 1.00 | -16.00 | 7.00 | 24.00 | -5.00 | -23.00 | -5.00 | 19.00 | 3.00 | -14.00 | -1.00 | 12.00 | -3.00 | -4.00 | 9.00 | 3.00 | 0.00 | 0.00 | -3.00 | 2.00 | -3.00 | -44.00 | 14.00 | 13.00 | -7.00 | 5.00 | -1.00 | 3.00 | -1.00 | 1.00 | 15.00 | 21.00 | -1.00 | 1.00 | 0.00 | -9.00 | -15.00 | 0.00 | 3.00 | 12.00 | -3.00 | -2.00 | 1.00 | -8.00 | -23.00 | -4.00 | 7.00 | 5.00 | -15.00 | -9.00 | 4.00 | -1.00 | -13.00 | -11.00 | 8.00 | 1.00 | 19.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -4.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | -1.00 | -1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 5.00 | 5.00 | 5.00 | -1.00 | -13.00 | -15.00 | -17.00 | -15.00 | -7.00 | 1.00 | 2.00 | 7.00 | 6.00 | 5.00 | 5.00 | 2.00 | -13.00 | -22.00 | -27.00 | -30.00 | 5.00 | 21.00 | 29.00 | 33.00 | 10.00 | -5.00 | -14.00 | -14.00 | -13.00 | -5.00 | 0.00 | -12.00 | -7.00 | -9.00 | -13.00 | 1.00 | -7.00 | -2.00 | 9.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -8.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 4.00 | 4.00 | 5.00 | 2.00 | -6.00 | -10.00 | -11.00 | -16.00 | -15.00 | -10.00 | -10.00 | -9.00 | -14.00 | -10.00 | -9.00 | -7.00 | -15.00 | -17.00 | -19.00 | -21.00 | -2.00 | 3.00 | 7.00 | 5.00 | 1.00 | -6.00 | -12.00 | -11.00 | 2.00 | 11.00 | 15.00 | 7.00 | -10.00 | -18.00 | -28.00 | -25.00 | -26.00 | -15.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | 2.00 | 2.00 | -2.00 | -9.00 | -12.00 | -13.00 | -16.00 | -16.00 | -10.00 | -10.00 | -6.00 | -7.00 | -4.00 | -4.00 | -7.00 | -22.00 | -27.00 | -32.00 | -37.00 | -22.00 | -11.00 | -7.00 | -4.00 | 0.00 | -1.00 | -5.00 | -3.00 | -5.00 | -6.00 | -7.00 | -21.00 | -18.00 | -20.00 | -26.00 | -22.00 | -11.00 | 1.00 | 11.00 |
|
Return on Equity (QoQ)
|
| | | -5.00 | 0.00 | 2.00 | -1.00 | -3.00 | -1.00 | 3.00 | 1.00 | -4.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 3.00 | 0.00 | -3.00 | 1.00 | 3.00 | 4.00 | -3.00 | 1.00 | -3.00 | -8.00 | -6.00 | -1.00 | -1.00 | 0.00 | 2.00 | 0.00 | 4.00 | -1.00 | 1.00 | 1.00 | 0.00 | -16.00 | -8.00 | -4.00 | -3.00 | 20.00 | 8.00 | 4.00 | 1.00 | -4.00 | -6.00 | -5.00 | 1.00 | -2.00 | 1.00 | -1.00 | -10.00 | 3.00 | 0.00 | -5.00 | 4.00 | -5.00 | 4.00 | 6.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 9.00 | 9.00 | 8.00 | 4.00 | -9.00 | -8.00 | -7.00 | 0.00 | 3.00 | -2.00 | -4.00 | -10.00 | -5.00 | -1.00 | -1.00 | 5.00 | -29.00 | -34.00 | -43.00 | | | | | | | | | -56.00 | -39.00 | -27.00 | -23.00 | 21.00 | 20.00 | -11.00 | -9.00 | -12.00 | | | | -18.00 | | | | 145.00 | | 59.00 | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | -1.00 | -3.00 | -7.00 | -11.00 | -11.00 | -12.00 | -6.00 | -31.00 | -36.00 | -48.00 | | | | | 16.00 | 4.00 | -15.00 | -12.00 | -44.00 | -5.00 | -8.00 | 9.00 | | | | | -47.00 | | | | -9.00 | -33.00 | -28.00 | | 116.00 | | 42.00 | -5.00 | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -32.00 | -35.00 | -47.00 | | | | | 5.00 | 2.00 | -17.00 | -17.00 | -50.00 | -40.00 | -42.00 | -35.00 | -19.00 | -14.00 | -52.00 | -44.00 | -35.00 | | | | | | | | 81.00 | | 5.00 | -37.00 | | | | | | | | -127.00 |
|
Return on Invested Capital (QoQ)
|
| | | 12.00 | 1.00 | -11.00 | 7.00 | 13.00 | 0.00 | -16.00 | -6.00 | 13.00 | 2.00 | -9.00 | -3.00 | 9.00 | -1.00 | -15.00 | 2.00 | 14.00 | -1.00 | -10.00 | -31.00 | 9.00 | -11.00 | | | | | | -9.00 | -5.00 | 2.00 | -43.00 | 8.00 | 6.00 | 6.00 | 1.00 | 7.00 | -25.00 | 7.00 | -2.00 | | | | | -17.00 | 12.00 | | | | | -40.00 | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 3.00 | 3.00 | 3.00 | 0.00 | -5.00 | -7.00 | -8.00 | -6.00 | -3.00 | 0.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | -5.00 | -9.00 | -11.00 | -13.00 | 2.00 | 8.00 | 12.00 | 13.00 | 3.00 | -2.00 | -5.00 | -5.00 | -4.00 | -2.00 | 0.00 | -3.00 | -2.00 | -2.00 | -4.00 | 1.00 | -1.00 | 0.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 1.00 | -2.00 | -4.00 | -4.00 | -5.00 | -5.00 | -4.00 | -4.00 | -3.00 | -5.00 | -5.00 | -5.00 | -2.00 | -6.00 | -7.00 | -8.00 | -9.00 | -1.00 | 1.00 | 3.00 | 1.00 | 0.00 | -3.00 | -5.00 | -4.00 | 1.00 | 5.00 | 6.00 | 5.00 | -3.00 | -6.00 | -9.00 | -8.00 | -7.00 | -4.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 0.00 | -3.00 | -5.00 | -6.00 | -6.00 | -5.00 | -4.00 | -4.00 | -2.00 | -2.00 | -2.00 | -1.00 | -2.00 | -8.00 | -11.00 | -13.00 | -15.00 | -9.00 | -6.00 | -5.00 | -2.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -2.00 | -3.00 | -7.00 | -6.00 | -7.00 | -8.00 | -7.00 | -2.00 | 2.00 | 6.00 |
|
Return on Sales (QoQ)
|
| | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | -6.00 | -3.00 | -2.00 | -1.00 | 8.00 | 3.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | -3.00 | 1.00 | 0.00 | -1.00 | 1.00 | -1.00 | 1.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | -9.60% | -2.13% | -1.21% | 0.62% | -1.16% | 1.69% | 4.60% | -2.05% | -1.00% | 0.52% | -7.27% | 5.57% | 6.36% | 7.24% | 10.36% | -0.29% | 1.95% | 4.57% | 4.31% | -15.94% | -4.93% | -7.19% | -11.98% | 0.46% | -13.36% | -9.07% | -3.38% | -0.60% | 0.95% | -0.14% | -9.66% | -3.34% | 1.75% | 0.80% | -0.81% | -56.27% | -20.89% | -21.27% | -18.58% | 111.54% | 23.53% | 14.21% | 13.39% | -2.99% | -5.24% | 2.56% | 1.60% | -7.10% | -7.11% | -10.40% | -2.33% | -7.78% | -7.79% | -7.64% | -9.71% | -3.87% | 4.67% | 6.32% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -4.01% | 0.01% | -1.41% | 1.33% | 1.34% | 3.11% | 2.30% | 1.03% | 2.39% | 4.08% | 2.20% | -4.00% | 1.02% | 1.34% | 0.44% | -5.57% | -5.66% | -4.08% | -3.91% | -5.67% | -5.97% | -5.54% | -8.41% | -1.17% | -3.81% | -2.91% | -4.69% | -25.10% | -6.68% | -7.46% | -9.97% | -3.66% | -0.19% | -3.23% | -2.89% | -3.54% | -2.53% | -2.66% | -2.11% | 24.00% | 2.83% | 1.62% | 4.01% | -5.98% | -6.72% | -5.32% | -3.59% | -6.27% | -3.57% | -4.18% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.83% | 2.33% | 1.98% | -2.70% | 0.18% | 1.25% | -0.35% | -2.73% | -2.43% | -0.99% | -1.92% | -2.45% | -2.05% | -1.12% | -2.43% | -4.15% | -2.91% | -2.34% | -4.49% | -18.72% | -7.72% | -7.73% | -9.10% | -2.24% | -2.75% | -3.82% | -4.38% | -2.92% | -1.00% | -1.48% | -3.41% | -4.22% | -2.63% | -3.59% | -1.89% | -5.12% | -4.53% | -5.26% | -3.72% | 11.07% | 0.97% | 0.60% |
|
Revenue (QoQ)
|
-23.28% | 12.97% | 20.53% | -13.47% | -16.94% | 14.04% | 22.75% | -14.99% | -14.55% | 17.32% | 14.94% | -14.08% | -13.24% | 8.22% | 30.87% | -13.44% | -12.52% | 11.37% | 18.24% | -11.49% | -10.27% | 11.08% | -4.72% | 0.10% | -12.40% | 5.34% | 8.75% | -13.67% | -8.06% | 11.95% | 11.87% | -12.33% | -9.05% | 1.28% | 19.70% | -7.71% | -9.91% | -0.34% | -47.23% | 66.95% | -10.33% | 3.07% | 37.10% | -2.51% | -17.10% | 2.33% | 17.30% | -4.77% | -10.28% | 1.37% | 7.26% | -4.78% | -13.46% | 10.51% | 1.27% | -4.78% | -13.32% | 8.03% | 7.81% | 3.68% | -11.96% |
|
Share-based Compensation Growth (1y)
|
| | | | 11.57% | 11.29% | 27.27% | 0.50% | 3.25% | 12.11% | -27.48% | 27.75% | 16.19% | 8.47% | 18.84% | 16.93% | 19.74% | 21.67% | 20.18% | 11.21% | 16.16% | 16.15% | -40.93% | 10.01% | 10.20% | 10.00% | 13.96% | -9.10% | 3.03% | 3.38% | 31.85% | 37.70% | 4.17% | 4.02% | 16.72% | -17.76% | -1.65% | -1.85% | -5.93% | -16.74% | -11.72% | -11.24% | -52.92% | -13.73% | | 0.83% | 103.92% | -0.37% | | -0.18% | 53.53% | 14.58% | 541.15% | -9.92% | -103.97% | -28.85% | -25.68% | -28.44% | 607.89% | -55.13% | -25.78% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 10.21% | 10.61% | 3.13% | 14.50% | 12.83% | 13.95% | 1.18% | 18.43% | 17.35% | 15.30% | -5.51% | 12.68% | 15.30% | 15.84% | -6.82% | 3.61% | 9.67% | 9.72% | -3.90% | 11.25% | 5.75% | 5.76% | 20.59% | 0.97% | 1.82% | 1.81% | 13.12% | -1.94% | -3.29% | -3.23% | -19.75% | -16.09% | | -4.23% | -3.34% | -10.55% | -29.67% | -3.69% | 13.80% | -0.51% | -3.43% | -3.21% | -28.55% | -6.70% | | -13.67% | -32.37% | -28.48% | 64.28% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.24% | 13.85% | -4.88% | 12.93% | 12.96% | 13.58% | -6.96% | 10.68% | 12.91% | 11.75% | 4.86% | 12.36% | 10.47% | 10.82% | 4.48% | 4.72% | 6.21% | 6.16% | -0.52% | -1.17% | 0.53% | 0.60% | -4.93% | -5.86% | | -1.13% | 6.80% | -4.12% | -16.92% | -1.82% | 10.11% | -7.58% | -4.80% | -4.61% | -15.49% | -10.22% | -9.99% | -10.45% | -21.56% | -20.66% | -13.06% |
|
Share-based Compensation (QoQ)
|
| -5.18% | -7.83% | 57.31% | -18.84% | -5.42% | 5.40% | 24.22% | -16.63% | 2.70% | -31.82% | 118.84% | -24.17% | -4.13% | -25.30% | 115.32% | -22.34% | -2.59% | -26.22% | 99.25% | -18.89% | -2.60% | -62.48% | 271.07% | -18.74% | -2.78% | -61.13% | 195.99% | -7.90% | -2.45% | -50.42% | 209.12% | -30.33% | -2.59% | -44.36% | 117.80% | -16.68% | -2.79% | -46.68% | 92.77% | -11.65% | -2.26% | -71.72% | 253.27% | | | -42.80% | 72.60% | -120.98% | 581.86% | -12.03% | 28.81% | -19.21% | -1.60% | -103.87% | 2,410.53% | -15.60% | -5.26% | -72.51% | 104.15% | 39.59% |
|
Shareholder's Equity Growth (1y)
|
| | | 13.27% | 10.32% | 10.80% | 9.84% | 9.06% | 10.91% | -8.85% | -5.87% | -4.89% | -3.29% | 15.76% | 1.04% | -1.13% | -2.73% | -5.00% | 7.89% | 8.56% | 7.91% | 9.25% | 7.74% | 7.44% | 1.03% | -10.16% | -12.52% | -18.02% | -14.40% | 13.31% | -10.15% | -8.63% | -7.44% | -2.92% | -3.73% | 1.00% | 1.69% | -0.10% | -17.31% | -20.44% | -22.78% | -22.12% | -3.60% | 2.85% | 5.72% | 3.12% | -4.29% | -10.22% | -13.28% | -10.86% | -9.52% | -8.26% | -7.45% | -15.12% | -13.17% | -13.51% | -18.51% | -15.61% | -16.25% | -11.73% | -5.34% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 5.52% | 5.77% | 5.35% | 1.47% | 0.85% | 1.43% | 0.08% | 0.87% | 0.69% | 0.50% | 6.31% | 5.51% | 4.86% | 1.97% | -2.31% | 0.56% | -1.48% | -2.28% | 3.61% | -5.39% | -6.98% | -7.15% | -0.39% | -8.88% | -8.88% | -6.95% | 3.20% | -10.57% | -9.79% | -10.09% | -8.93% | -8.45% | -6.16% | -6.02% | -7.08% | -8.62% | -9.77% | -10.88% | -10.54% | -5.84% | -5.38% | -5.33% | -7.94% | -9.07% | -10.69% | -13.20% | -13.89% | -13.02% | -11.19% | -10.62% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.75% | 4.43% | 3.94% | 3.96% | 3.65% | 2.61% | -0.32% | -0.67% | -2.10% | -2.57% | 4.11% | -1.59% | -2.89% | -3.42% | 0.51% | -2.53% | -2.47% | -2.56% | 1.52% | -7.58% | -8.35% | -8.87% | -5.12% | -9.62% | -9.15% | -8.04% | -2.47% | -7.98% | -7.48% | -7.80% | -7.04% | -7.85% | -7.40% | -7.80% | -9.50% | -9.73% | -10.23% | -11.80% | -12.51% | -9.50% | -8.35% | -8.13% |
|
Shareholder's Equity (QoQ)
|
0.51% | -19.47% | 35.32% | 3.42% | -2.11% | -19.13% | 34.15% | 2.69% | -0.45% | -33.53% | 38.53% | 3.76% | 1.23% | -20.44% | 20.92% | 1.53% | -0.41% | -22.30% | 37.33% | 2.16% | -1.01% | -21.33% | 35.43% | 1.87% | -6.91% | -30.05% | 31.87% | -4.53% | -2.81% | -7.40% | 4.56% | -2.91% | -1.54% | -2.87% | 3.68% | 1.86% | -0.87% | -4.58% | -14.17% | -2.00% | -3.79% | -3.76% | 6.24% | 4.56% | -1.11% | -6.12% | -1.39% | -1.92% | -4.49% | -3.50% | 0.08% | -0.55% | -3.64% | -11.50% | 2.39% | -0.94% | -9.21% | -8.36% | 1.61% | 4.40% | -2.64% |
|
Tax Rate Growth (1y)
|
| | | -88.00 | -54.00 | -337.00 | 242.00 | 129.00 | 14.00 | 472.00 | -130.00 | -123.00 | -685.00 | -512.00 | 86.00 | 77.00 | -425.00 | -1526.00 | -248.00 | 71.00 | -932.00 | 1,000.00 | | -2588.00 | | 1,329.00 | | 4,701.00 | | | -275.00 | -4503.00 | | | 494.00 | 163.00 | | | 741.00 | 1,987.00 | 7,198.00 | | -1134.00 | -1053.00 | | | 371.00 | | | | 1,593.00 | | -983.00 | | -2701.00 | 3,294.00 | | | 1,632.00 | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -82.00 | -725.00 | -377.00 | 198.00 | 83.00 | -1096.00 | -1566.00 | -292.00 | 25.00 | -2042.00 | -1038.00 | | -2440.00 | | 803.00 | -2303.00 | 2,184.00 | | | -2329.00 | -2390.00 | | -2064.00 | | 361.00 | | | 960.00 | -2353.00 | | | 101.00 | 1,098.00 | | | -22.00 | | 5,027.00 | | 831.00 | 1,907.00 | -3154.00 | | -736.00 | 6,254.00 | | | 524.00 | | -3281.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.00 | -2082.00 | -904.00 | | -2434.00 | | 763.00 | -2347.00 | 2,138.00 | | | -2491.00 | -2242.00 | | -2591.00 | -2083.00 | -2156.00 | -1961.00 | | -1094.00 | -240.00 | 6,168.00 | -549.00 | | 1,295.00 | | | 198.00 | | | | 2,066.00 | 4,058.00 | | | -1129.00 | 7,188.00 | | | -238.00 | | -5451.00 |
|
Tax Rate (QoQ)
|
-490.00 | 666.00 | -288.00 | 24.00 | -455.00 | 382.00 | 291.00 | -89.00 | -570.00 | 840.00 | -311.00 | -82.00 | -1132.00 | 1,013.00 | 287.00 | -91.00 | -1634.00 | -88.00 | 1,565.00 | 228.00 | -2637.00 | 1,844.00 | | | | | -2818.00 | 4,395.00 | | | | 167.00 | | | 795.00 | -164.00 | -1440.00 | | | 1,083.00 | 3,771.00 | -4873.00 | -1114.00 | 1,163.00 | | | | | | -2169.00 | 317.00 | 2,159.00 | -1291.00 | | | 8,154.00 | | | | | |