Cato Growth Metrics (2010-2025) | CATO

Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 9.01%4.65%3.11%8.05%4.56%8.11%-1.67%-4.98%-1.04%-1.39%13.24%4.11%2.24%1.81%15.88%6.69%7.46%6.16%5.60%4.27%4.57%-0.13%-26.88%-11.60%-15.78%-11.21%9.88%-9.61%-6.18%-7.56%-3.52%28.26%27.61%28.46%37.57%-3.62%-9.27%-9.26%-13.65%-3.59%-0.94%-0.63%7.15%-0.95%-5.08%-7.94%-12.72%-12.65%-9.48%-9.84%-11.99%-10.75%-10.26%-12.92%-7.08%-7.62%-4.10%6.09%
Assets Growth (3y) 4.09%3.71%4.71%2.24%1.89%2.77%8.87%1.81%2.83%2.15%11.49%5.02%4.74%2.58%-3.64%-0.56%-1.82%-1.99%-5.33%-5.90%-6.16%-6.41%-8.14%0.83%0.28%1.78%13.41%3.77%2.80%2.52%4.65%6.02%4.67%5.02%8.37%-2.73%-5.16%-6.02%-6.88%-5.87%-5.23%-6.22%-6.28%-8.26%-8.30%-10.26%-10.63%-10.36%-7.99%-5.91%
Assets Growth (5y) 4.38%3.81%7.04%3.52%3.52%2.85%-0.07%-0.55%-0.86%-1.12%2.17%-1.54%-1.91%-2.39%-1.05%2.66%2.53%2.25%2.40%0.59%-0.88%-0.91%-1.64%-0.97%-1.95%-1.01%6.18%1.31%0.43%-0.29%1.40%0.62%-0.29%-0.78%-0.45%-6.42%-7.07%-8.21%-7.96%-7.21%-6.04%-5.29%
Assets (QoQ) 1.95%-10.85%19.35%0.50%-2.13%-12.17%25.07%-2.75%1.19%-20.11%20.86%1.29%0.83%-8.25%11.11%-0.54%0.41%4.43%2.29%0.19%-0.81%3.88%1.01%0.48%-5.27%-23.95%22.13%-4.28%-0.13%-5.89%0.46%-0.64%-1.60%-1.77%33.56%-1.15%-0.94%5.19%-6.43%-6.95%-0.93%0.10%4.48%-4.39%-0.62%7.94%-3.43%-8.37%-3.61%2.33%-3.35%-5.04%-4.00%-0.11%-1.99%-4.52%-6.84%6.59%-2.55%-0.89%3.05%
Capital Expenditures Growth (1y) 101.17%75.26%113.00%-6.96%1.72%53.08%-40.07%-52.68%19.30%-45.38%32.44%96.98%-43.73%-3.09%-38.31%-30.74%48.77%-45.46%31.69%-42.52%27.75%-20.67%-42.85%-24.02%-83.41%-28.27%-80.41%-59.60%-42.45%-51.59%47.41%1.50%102.90%197.35%433.77%267.43%-47.67%-18.81%-89.57%-87.31%-53.43%-15.14%701.44%942.81%501.20%118.19%38.96%-61.31%-54.95%-55.24%-47.15%-33.13%-5.05%-39.72%-68.75%-12.68%-69.01%
Capital Expenditures Growth (3y) 34.65%13.59%19.13%-4.64%-11.94%-6.77%-21.19%-13.57%-0.04%-33.91%2.47%-7.78%2.27%-25.15%-22.57%-32.87%-31.94%-32.30%-47.17%-43.91%-50.41%-34.93%-45.15%-32.21%-42.14%1.07%15.51%14.64%-15.14%5.34%-6.37%-22.06%-20.93%27.01%64.63%69.43%13.57%14.55%5.12%-19.99%8.04%-6.07%80.56%39.22%37.00%-16.19%-38.77%-39.09%-49.01%
Capital Expenditures Growth (5y) 15.37%-4.98%6.55%-19.16%5.35%-18.91%-18.10%-22.37%-26.70%-30.32%-34.51%-24.78%-36.64%-31.98%-33.10%-34.13%-18.12%-14.88%3.01%-8.03%-33.56%-7.83%-37.96%-32.01%-45.70%-6.58%5.20%14.81%11.34%16.70%55.67%13.82%6.01%14.88%26.80%4.71%-8.93%-16.51%-28.12%-21.45%-17.98%
Capital Expenditures (QoQ) -1.87%-17.09%158.71%-4.43%-14.51%0.76%13.00%4.49%28.66%-60.55%-10.78%163.45%-41.09%-4.36%32.71%-24.74%1.44%-39.12%49.01%61.66%-62.81%47.00%-34.96%259.28%-76.91%5.90%-13.52%-21.58%-0.13%-71.08%78.37%11.71%-15.99%-11.95%22.81%123.32%23.12%58.07%-15.46%-68.20%91.04%-79.69%2.89%16.67%248.12%91.79%33.87%-32.74%26.34%22.15%-62.72%-21.70%25.54%44.23%-52.84%11.18%-20.29%-25.24%31.80%-60.54%
Cash & Equivalents Growth (1y) 13.23%-0.75%-28.25%-12.90%-14.65%45.37%-10.96%-7.57%34.09%39.53%202.38%21.59%4.16%13.09%-25.25%18.66%-23.97%-48.15%-4.51%-40.62%-53.27%-24.52%-26.01%-1.38%137.20%140.01%57.30%29.45%-51.32%-66.10%-68.48%-48.95%-31.28%-20.42%-51.94%-18.32%40.58%-11.36%48.09%-25.27%-30.66%27.52%12.84%16.18%18.93%-27.96%1.25%53.17%85.64%44.80%19.67%-1.36%-45.04%-19.21%-15.29%-19.83%11.25%12.63%
Cash & Equivalents Growth (3y) 9.03%26.27%24.54%-0.71%6.03%31.88%26.26%10.07%2.02%-6.47%29.23%-5.03%-28.20%-23.79%-19.17%-11.43%-5.54%-2.07%3.58%-8.82%-18.58%-15.00%-28.41%-13.30%-7.42%-13.49%-38.00%-18.57%-22.23%-37.93%-39.24%-32.20%-12.50%-3.47%-7.05%-10.82%5.05%-6.62%19.16%9.97%15.25%9.98%10.99%20.63%6.66%-5.55%0.87%6.59%4.31%9.63%
Cash & Equivalents Growth (5y) 0.52%3.37%6.64%-7.16%-15.78%-2.13%7.30%-4.82%3.32%8.19%20.23%1.81%-15.63%-18.48%-23.51%-14.41%-22.37%-24.01%-29.98%-20.57%-12.21%-15.41%-23.55%-16.83%-5.01%-6.05%-16.82%-14.06%-17.26%-26.15%-23.83%-11.12%8.14%-1.26%-0.54%1.39%3.41%-0.97%11.39%1.01%-1.31%3.89%
Cash & Equivalents (QoQ) -46.17%32.20%66.92%-4.68%-52.81%-4.43%102.63%-6.59%-19.64%-41.46%110.35%35.50%-16.38%26.86%-15.41%16.08%-9.21%-16.15%34.27%-25.62%-38.08%54.42%-16.51%-41.46%0.00%51.39%11.28%40.80%1.18%-0.79%-8.41%-47.05%-29.54%-7.74%48.33%-28.72%-18.41%-44.28%152.11%22.66%-48.55%-6.92%27.22%13.82%-5.38%-17.64%30.98%16.51%-42.69%15.76%98.16%41.21%-55.30%-4.33%63.33%-21.32%-34.29%0.31%54.57%9.18%-33.47%
Cash from Investing Activities Growth (1y) 0.09%-335.76%-482.14%54.54%89.80%464.39%59.27%79.62%-427.24%-131.77%-7.03%-187.55%53.59%15.72%-202.87%-639.42%-120.43%49.91%-55.43%47.14%339.67%176.45%158.29%168.59%-42.50%307.78%-254.31%-369.18%-91.11%-123.41%127.24%23.22%-33.22%86.34%871.87%144.86%-2,807.61%1,671.36%-144.49%-317.91%141.14%293.99%157.25%69.17%-173.08%-39.01%-21.74%189.67%-77.71%-13.77%-4.71%-193.72%183.88%-45.28%-45.61%-11.23%-94.22%
Cash from Investing Activities Growth (3y) 18.71%-71.50%-36.40%35.66%37.04%0.82%-9.70%-63.02%-75.37%-28.75%-71.44%-123.99%64.51%32.43%68.03%67.28%71.43%52.71%-11.81%0.81%28.52%9.97%30.94%-12.34%-67.56%-28.67%59.86%-2.49%-53.38%-20.50%-5.61%9.12%95.20%118.66%35.27%32.95%-116.44%241.31%-41.59%-15.55%18.86%27.49%34.39%36.25%2.89%-33.98%-25.98%2.22%27.78%
Cash from Investing Activities Growth (5y) 11.28%-16.32%-64.23%-0.81%27.11%18.87%26.16%28.99%56.65%-16.00%-35.29%-83.40%16.28%20.98%25.82%-40.83%16.87%45.09%41.64%18.50%-17.25%28.96%-1.16%-6.74%-17.58%51.84%0.80%-21.27%-19.95%3.84%20.38%17.16%-63.43%45.17%13.04%24.02%64.74%81.72%-36.49%-21.32%15.17%
Cash from Investing Activities (QoQ) 92.73%-37.03%-685.40%-27.74%68.30%-83.06%38.67%71.34%1,232.41%-120.46%69.31%-641.57%31.77%31.07%17.56%-19.69%-23.92%-147.69%-101.28%64.32%71.84%-668.60%31.55%261.79%-91.02%486.00%-19.45%35.62%-36.30%-321.75%-40.52%104.48%-267.65%358.05%-496.02%103.90%-134.29%18,463.48%-81.72%-335.23%119.90%-619.93%10.46%144.41%90.58%-24.45%-148.22%-5.27%259.06%-3.07%-44.75%-308.63%177.18%7.12%-154.34%286.71%-49.65%6.47%-211.13%109.70%
Cash from Operations Growth (1y) 5.80%-29.83%34.70%-48.53%-713.11%-10.96%-17.72%111.68%143.09%45.33%15.36%11.41%374.96%52.47%-45.90%-12.30%-69.15%36.89%21.48%-27.52%-542.52%-28.34%-56.85%47.50%41.84%-108.98%102.69%-10.69%56.24%359.02%-53.62%22.90%285.14%-32.03%-586.33%-24.27%437.31%-213.57%162.38%62.11%-111.49%-322.43%-101.72%-52.64%191.17%69.79%1,393.46%-34.14%-526.74%-88.82%-42.33%-73.21%-123.05%42.12%-32.21%276.10%43.92%
Cash from Operations Growth (3y) 40.86%-3.16%8.53%6.67%132.38%25.42%-19.92%27.41%38.06%44.76%-8.82%-10.87%-103.95%14.36%-34.30%-2.12%-40.84%-27.81%2.04%-1.53%-46.22%-44.97%-25.97%17.42%35.20%-45.93%-87.31%-5.98%85.21%-25.98%12.06%14.69%-4.56%-73.92%-27.08%-16.54%-17.43%-51.09%28.84%-20.33%-34.76%-34.07%-49.57%-56.28%-105.49%30.88%91.80%-12.78%-94.32%
Cash from Operations Growth (5y) 32.57%13.64%-3.42%-5.05%-80.44%14.12%-23.08%17.20%-10.20%-17.03%-7.89%-1.38%-29.56%-19.04%-23.23%0.58%-8.44%-31.12%-34.47%-2.33%62.14%-16.31%4.24%14.73%21.88%-22.50%-15.43%-8.59%19.69%-20.61%-20.74%-13.99%-34.78%-31.02%-17.21%-36.58%-49.06%-29.09%15.49%-12.62%-20.68%
Cash from Operations (QoQ) 3,844.31%125.89%-43.24%-97.91%2,516.24%333.59%-78.31%-124.92%479.96%300.66%-44.20%-94.93%1,181.48%218.03%-46.11%-78.37%311.38%12.84%-12.64%-92.39%1,725.48%0.14%-47.88%-146.44%395.60%-39.69%78.16%-118.31%54.37%1,461.47%-21.50%-108.97%370.06%143.78%108.02%-86.48%-0.85%-1,844.13%132.39%-4.08%-120.96%1,058.02%-15.83%-106.80%-670.40%96.10%2,419.08%-86.91%-355.30%266.92%18.08%-184.81%-12.96%150.98%-45.15%-806.13%70.69%159.70%204.34%-205.29%
Dividends Paid - Common Growth (1y) 24.04%22.88%22.88%7.89%8.19%882.20%-78.17%-79.85%-80.17%-97.78%497.54%468.07%477.60%472.66%-4.28%0.50%0.31%-0.10%-0.67%8.91%7.51%6.39%4.32%-7.02%-8.59%-7.19%-5.66%-4.40%-1.76%-1.73%-0.83%0.26%0.65%0.11%-1.58%-100.95%4,956.41%45.98%-4.96%-5.33%-5.03%-3.44%-2.92%-0.06%1.97%0.57%-0.83%
Dividends Paid - Common Growth (3y) -35.68%-35.52%17.03%7.29%7.40%7.70%7.68%4.78%4.73%-49.73%78.44%83.88%83.99%82.58%-0.27%0.59%-0.48%-0.45%-0.75%-1.08%-1.16%-1.00%-0.81%-3.77%-3.31%-2.99%-2.71%-26.19%-32.67%-22.43%-23.08%-23.47%-23.69%-23.90%-24.50%-24.38%260.39%12.34%-2.92%
Dividends Paid - Common Growth (5y) 9.04%8.93%8.79%6.21%5.96%5.83%5.29%3.10%2.45%-33.98%41.09%40.76%41.11%40.89%-1.48%-0.50%-0.51%-0.60%-0.93%-14.98%-22.97%-15.96%-16.13%-15.96%-15.69%-15.31%-15.79%-15.85%-15.52%-15.51%-15.51%-15.38%-15.47%-15.76%
Dividends Paid - Common (QoQ) 0.07%0.00%24.31%-0.29%-0.86%0.00%9.14%-0.01%800.07%-97.78%0.75%-1.63%0.83%497.95%-4.22%0.02%-0.04%-0.05%0.56%-0.17%-0.44%-0.62%10.25%-1.45%-1.47%-2.56%-1.73%-3.11%0.04%-0.96%-0.42%-0.43%0.06%-0.05%0.68%-0.04%-0.48%-1.73%52.25%-2.43%-1.57%-0.16%-0.88%-2.81%-1.26%1.51%-0.34%0.06%0.74%0.11%-1.73%
EBITDA Margin Growth (1y) -500.00220.0090.005,207.005,449.005,904.00-142.00-7.00-123.0029.00-296.00-96.0020.004.00362.0031.00-14.00116.00133.00427.0060.00-26.00-2362.00-564.00-718.00-220.001,015.0021.00359.0048.00195.00-25.00273.00131.00194.00-3791.00-996.00-570.005,862.003,816.001,064.00730.00139.00-553.00-779.00-758.00283.00-164.00183.00-84.00-1166.00328.00-25.00-670.00396.00-381.00345.00709.00
EBITDA Margin Growth (3y) 4,825.006,153.00-348.005,105.005,346.005,937.00-76.00-71.00-117.00149.00199.00362.0066.0094.00-1867.00-107.00-672.00-130.00-1213.00-117.00-299.00-198.00-1151.00-569.00-86.00-41.001,404.00-3796.00-364.00-392.006,251.000.00341.00290.006,195.00-527.00-711.00-599.006,284.003,100.00468.00-112.00-744.00-388.00-621.00-1512.00-487.00-217.00503.00-45.00
EBITDA Margin Growth (5y) 4,832.006,273.00147.005,563.005,392.006,027.00-2305.00-209.00-774.00-97.00-1147.00-182.00-293.00-78.00-656.00-111.00-40.0049.00-824.00-3934.00-1022.00-637.004,905.00-544.00-18.00118.007,405.00-532.00-79.00-420.006,673.00-717.00-255.00-552.005,312.00-363.00-553.00-1353.005,514.003,047.00788.00-74.00
EBITDA Margin (QoQ) -1687.00299.001,542.00-655.00-967.00170.006,659.00-413.00-512.00-5876.006,794.00-530.00-360.00-6201.006,995.00-413.00-376.00-5843.006,664.00-459.00-246.00-5826.006,958.00-825.00-332.00-8162.008,755.00-979.00166.00-6927.007,760.00-641.00-145.00-6779.007,540.00-342.00-287.00-6717.003,555.002,453.00139.00-284.001,509.00-299.00-196.00-875.00817.00-526.00-175.00166.00371.00-178.00-442.00-916.001,864.00-532.00-1087.00151.001,088.00194.00-724.00
EBIT Growth (1y) -6.05%1.31%-1.70%3.94%1.75%-5.70%-6.85%-1.43%-6.11%1.03%2.39%-7.52%-1.33%-6.09%-3.68%1.43%-4.91%-0.89%-1.93%-42.43%-1.20%0.50%-24.83%26.61%-9.39%4.34%15.96%3.36%14.71%3.29%12.31%4.49%4.85%6.57%3.63%-9.61%-23.56%-9.01%6.24%17.54%32.51%17.43%2.11%-20.69%-32.25%-31.11%-8.90%4.17%10.26%12.55%-4.04%12.67%5.88%-1.31%4.33%-4.16%3.19%5.81%
EBIT Growth (3y) -3.40%-1.07%-1.98%-1.56%-1.84%-3.53%-2.64%-2.44%-4.10%-1.94%-1.04%-14.71%-2.46%-2.12%-9.67%-1.00%-5.11%1.34%-2.26%-0.34%1.90%2.72%2.75%12.17%3.89%4.74%10.78%-0.39%-0.09%0.50%7.47%4.78%7.42%5.61%4.01%-2.94%-3.31%-5.67%0.02%1.57%7.13%1.81%-3.51%-0.33%-3.76%-5.12%-2.72%4.47%6.49%5.85%
EBIT Growth (5y) -3.28%-2.02%-2.31%-8.02%-2.32%-2.18%-6.59%-2.36%-4.54%-0.16%-1.59%-1.37%-0.07%0.30%0.56%1.00%1.18%2.80%2.01%-1.13%-2.11%1.28%3.63%9.34%5.84%4.90%8.21%-0.14%2.19%-1.29%3.32%0.03%1.20%0.73%-0.04%1.81%1.41%-0.89%0.10%2.80%6.11%2.01%
EBIT Margin Growth (1y) -729.00-50.00-164.00184.0030.00-234.00-124.00-138.00-353.0095.00-310.00-74.00249.0066.00375.0046.00-145.00212.00132.00-2801.00-332.00-419.00-2378.001,842.00-1441.00-324.001,050.00138.001,074.00207.00206.0058.00380.00463.00194.00-7227.00-3076.00-2261.00-1002.007,337.003,879.002,255.001,041.00-1144.00-1848.00-1638.00-472.00-184.00221.00181.00-460.00319.00-130.00-711.00-447.00-476.00483.00918.00
EBIT Margin Growth (3y) -1051.00-189.00-598.00-28.00-74.00-73.00-58.00-165.00-249.00373.00198.00-2829.00-228.00-141.00-1870.00-913.00-1919.00-531.00-1195.00-821.00-699.00-536.00-1121.002,038.0013.00346.001,450.00-7031.00-1622.00-1591.00-602.00168.001,183.00457.00233.00-1034.00-1044.00-1644.00-433.006,010.002,253.00798.00109.00-1009.00-1757.00-2168.00-1379.00-341.00574.00388.00
EBIT Margin Growth (5y) -948.0089.00-90.00-2783.00-551.00-280.00-2303.00-1125.00-2022.00-370.00-1130.00-848.00-595.00-259.00-614.00-717.00-465.00139.00-795.00-7991.00-3395.00-2333.00-1929.002,148.00816.00340.001,489.00-837.00410.00-974.00-33.00-1160.00-443.00-1000.00-699.00-899.00-953.00-2174.00-1340.005,852.002,605.001,005.00
EBIT Margin (QoQ) -1687.00299.001,542.00-883.00-1009.00185.001,890.00-1037.00-1273.00296.001,876.00-1252.00-825.00-110.002,112.00-929.00-1008.00200.001,784.00-1121.00-651.00120.00-1150.001,348.00-737.00-1839.003,069.00-1934.00380.00-464.002,157.00-999.00-488.00-465.002,009.00-677.00-404.00-734.00-5412.003,475.00411.00524.002,927.0017.00-1213.00-690.00743.00-687.00-1004.00476.001,031.00-282.00-1044.00-164.001,809.00-731.00-1625.00100.001,780.00228.00-1190.00
EBIT (QoQ) -7.49%-7.23%12.69%-5.38%-0.03%-10.50%17.53%-7.78%-7.62%-11.70%21.71%-12.76%-0.37%-10.17%13.77%-6.26%-5.08%-7.67%18.01%-13.09%-1.06%-8.78%-14.56%19.64%0.63%-36.46%32.64%-19.77%13.10%-19.89%22.54%-5.70%1.47%-8.70%15.63%-5.30%3.25%-12.11%4.04%-18.71%14.64%3.57%15.60%2.85%-4.43%-14.32%-4.05%-6.46%-3.53%5.05%8.43%0.31%-0.89%-12.98%23.14%-7.44%-8.60%-6.69%16.32%0.15%-5.66%
EBT Growth (1y) -28.68%2.70%-12.45%8.00%-2.28%-23.37%-15.21%-4.79%-16.40%-4.90%-55.66%-1.36%7.22%10.30%93.97%-0.38%0.77%30.83%47.81%4.57%-27.96%-63.96%-233.29%-48.07%-111.85%-104.03%65.12%2.01%452.25%1,947.79%54.62%-3.81%86.59%140.19%32.35%-246.77%-178.93%-320.78%-353.89%163.40%267.90%121.69%42.45%-50.84%-81.57%-415.19%32.43%-43.84%-28.07%-13.61%-194.50%76.94%-70.00%-42.55%-9.94%-63.55%786.04%56.94%
EBT Growth (3y) -16.48%-9.20%-30.95%0.48%-4.32%-7.02%-9.99%-2.19%-3.33%11.13%8.33%0.91%-8.01%-19.58%-79.89%-18.52%-27.77%-26.39%-39.03%-17.87%-33.01%-35.49%-30.28%-20.13%-8.00%21.40%52.51%-50.96%-73.11%-361.02%-11.70%-3.63%35.23%4.77%-20.90%-22.95%-37.49%-51.96%-20.85%29.57%30.50%8.08%-4.62%-21.24%-65.86%-92.24%-29.82%-28.72%24.12%11.32%
EBT Growth (5y) -8.84%1.55%-1.15%1.11%-8.66%-17.64%-28.01%-12.67%-15.74%-15.10%-20.97%-11.45%-20.14%-17.28%-21.10%-11.90%-10.78%-3.35%-17.20%-22.71%-19.56%-27.91%-21.50%-13.86%0.63%-3.05%22.49%-14.80%29.24%-131.84%11.53%-24.39%-19.99%-43.66%-28.60%-14.59%-44.49%-34.76%-41.71%16.14%20.98%13.77%
EBT Margin Growth (1y) -319.0021.00-89.00127.00-14.00-112.00-132.00-52.00-184.00-18.00-294.00-119.008.009.00204.00-1.00-12.0083.00198.00412.00-241.00-254.00-1689.00-1016.00-855.00-168.00650.0029.00462.00139.00183.00-5.00299.00183.0059.00-4836.00-1316.00-1199.00-575.004,842.001,550.001,052.00345.00-551.00-719.00-684.00119.00-224.00-39.00-138.00-477.00314.00-91.00-355.00-155.00-407.00327.00600.00
EBT Margin Growth (3y) -517.00-109.00-515.00-44.00-189.00-121.00-222.00-172.00-187.0074.00108.00292.00-244.00-161.00-1287.00-605.00-1108.00-339.00-841.00-575.00-634.00-283.00-856.00-993.00-94.00154.00891.00-4813.00-554.00-877.00-334.001.00534.0036.00-171.00-544.00-485.00-831.00-111.004,068.00792.00230.00-12.00-460.00-849.00-1177.00-513.00-317.00197.00107.00
EBT Margin Growth (5y) -520.00-16.00-113.00367.00-441.00-291.00-1713.00-776.00-1283.00-348.00-931.00-695.00-638.00-190.00-454.00-582.00-346.00-17.00-600.00-5416.00-1650.00-1299.00-1373.00-986.00140.007.00661.00-521.00277.00-509.00130.00-774.00-225.00-786.00-529.00-454.00-615.00-1324.00-743.003,975.001,028.00475.00
EBT Margin (QoQ) -1082.00354.00950.00-542.00-741.00243.001,167.00-683.00-839.00223.001,247.00-814.00-674.00-53.001,422.00-687.00-673.00142.001,216.00-697.00-578.00256.001,431.00-1350.00-591.00-1178.002,104.00-1190.0096.00-360.001,483.00-756.00-227.00-317.001,295.00-452.00-343.00-441.00-3600.003,069.00-227.00183.001,818.00-224.00-725.00-524.00922.00-392.00-689.00279.00579.00-208.00-788.00-60.001,370.00-613.00-1053.00140.001,118.00122.00-779.00
EBT (QoQ) -78.14%105.62%166.46%-40.47%-68.51%75.29%228.71%-46.14%-75.31%93.95%269.09%-52.70%-71.91%-9.57%721.07%-48.59%-71.10%59.03%321.70%-48.00%-62.48%79.67%198.32%-64.17%-81.23%-764.49%216.24%-108.17%93.62%-5,650.00%439.95%-71.78%-66.51%-241.23%820.51%-45.25%-56.89%-139.78%-1,463.14%70.56%-20.60%18.22%318.33%-22.03%-84.42%-317.02%286.50%-70.76%-366.35%53.47%255.00%-62.55%-520.69%-20.60%193.13%-93.65%-2,098.92%6.98%130.88%54.33%-197.14%
Enterprise Value Growth (1y) 22.26%-3.43%12.44%15.68%5.24%9.34%12.58%-16.89%2.22%9.69%-8.27%27.22%3.30%17.43%68.92%40.33%29.27%5.96%-11.40%-13.96%-12.58%-27.28%-47.32%-49.27%-70.86%-80.25%-80.01%-49.29%98.79%146.10%74.88%-10.44%-73.52%-24.06%17.91%-22.59%-66.45%-102.22%-36.14%-6.98%336.55%4,241.16%62.58%22.47%-32.27%-46.00%-56.42%-71.61%-65.88%-76.59%-53.28%-108.52%-100.68%76.43%-123.01%-750.29%-14,495.91%-106.88%
Enterprise Value Growth (3y) 9.56%5.02%5.11%6.95%3.58%12.09%20.38%14.06%10.93%10.93%11.14%15.38%5.29%-3.28%-7.62%-15.07%-30.94%-46.61%-54.65%-39.51%-20.29%-29.30%-43.11%-38.69%-46.47%-28.27%-25.58%-29.42%-43.90%-26.86%9.61%-13.60%-27.08%-11.29%6.97%-4.10%-0.27%-20.82%-23.23%-31.36%0.30%93.40%-30.82%-26.61%-26.03%-39.36%-26.97%-30.17%-32.73%-26.59%
Enterprise Value Growth (5y) 11.92%7.58%11.69%8.11%4.66%1.65%-4.03%-8.32%-19.04%-27.81%-32.08%-16.94%-7.52%-15.15%-22.72%-22.58%-29.57%-22.24%-28.08%-31.26%-46.22%-14.94%-32.64%-30.18%-25.82%-19.44%-15.61%-16.72%-12.19%-1.49%-1.38%-25.85%-38.27%-38.46%-24.26%-15.11%-14.90%-27.16%-15.42%-17.44%-24.57%8.67%
Enterprise Value (QoQ) 22.73%-12.61%0.76%13.12%-3.05%1.75%3.66%2.91%0.73%4.77%-23.47%26.57%8.08%-12.38%6.14%2.78%22.86%26.04%-11.83%-5.32%0.71%5.38%-14.37%-3.81%-16.22%-23.67%-17.53%-44.74%-43.24%-22.72%109.21%116.60%-29.73%-45.08%7.14%-35.96%101.54%-14.73%-29.66%-72.25%-113.34%2,552.57%2.46%30.24%26.52%-3.72%-22.81%-27.97%0.87%-22.29%-49.71%-13.43%-30.81%55.12%-109.17%93.10%18,079.73%-120.23%-238.89%-18.39%91.52%
EPS (Basic) Growth (1y) -99.93%-99.90%100.02%4.81%-3.28%-23.81%-22.86%-3.67%-13.56%6.25%-51.85%-0.95%9.80%29.41%153.85%6.73%0.00%36.36%27.27%16.22%1.79%0.00%-214.29%-34.11%-105.26%-63.33%-29.17%10.59%966.67%45.45%79.03%-7.45%84.62%50.00%0.00%-236.78%-162.50%-162.50%-184.62%177.31%306.67%360.00%24.32%-50.00%-117.74%-153.85%50.00%-52.17%154.55%-42.86%-721.43%145.45%-83.33%-163.33%36.52%-68.52%3,400.00%64.56%
EPS (Basic) Growth (3y) -91.53%-90.53%25.99%0.00%-2.81%1.56%-1.94%0.61%-1.72%23.31%15.87%7.10%3.78%20.84%-78.55%-6.50%-27.11%-20.63%-57.12%-5.39%-22.57%-18.90%-32.18%-12.30%-5.57%-7.17%35.30%-50.37%-115.44%-49.83%15.81%-0.71%33.60%34.58%-29.14%-19.14%-30.63%-42.19%-2.50%29.76%30.06%-25.99%-45.94%-16.27%-74.73%-59.08%-37.63%-28.24%73.05%-10.06%
EPS (Basic) Growth (5y) -76.84%-72.76%14.87%4.40%-1.35%7.39%-27.52%-4.85%-15.45%-7.22%-33.85%-2.19%-12.61%-1.21%-24.57%-3.51%-3.04%1.76%-19.08%-25.17%-20.45%-20.11%-23.57%-6.54%1.70%5.39%10.22%-11.56%-29.67%-31.35%25.74%-25.21%-25.42%-31.12%-54.65%-9.10%-53.89%-39.55%-41.21%16.47%25.93%-13.30%
EPS (Basic) (QoQ) -76.19%-909.00%100.06%-41.35%-65.57%66.67%211.43%-45.87%-72.88%68.75%288.89%-51.43%-66.67%-23.53%700.00%-46.15%-60.71%50.00%236.36%-49.55%-46.43%40.00%207.14%-55.81%-47.37%-260.00%277.08%-103.53%466.67%-663.64%251.61%-72.34%-38.46%-181.25%769.23%-44.83%-50.00%-154.17%-815.38%74.79%50.00%-146.67%348.65%-32.61%-37.10%-171.79%264.29%-123.91%-90.91%33.33%257.14%-72.73%-600.00%-283.33%146.96%-98.15%-8,000.00%7.59%123.29%105.88%-180.00%
EPS (Weighted Average and Diluted) Growth (1y) -99.93%-99.90%100.02%4.81%-3.28%-23.81%-22.86%-3.67%-13.56%6.25%-51.85%-0.95%9.80%29.41%153.85%6.73%0.00%36.36%27.27%16.22%1.79%0.00%-214.29%-34.11%-105.26%-63.33%-29.17%10.59%966.67%45.45%79.03%-7.45%84.62%50.00%0.00%-236.78%-162.50%-162.50%-184.62%177.31%306.67%360.00%24.32%-50.00%-117.74%-153.85%50.00%-52.17%154.55%-42.86%-721.43%145.45%-83.33%-163.33%36.52%-68.52%3,400.00%64.56%
EPS (Weighted Average and Diluted) Growth (3y) -91.53%-90.53%25.99%0.00%-2.81%1.56%-1.94%0.61%-1.72%23.31%15.87%7.10%3.78%20.84%-78.55%-6.50%-27.11%-20.63%-57.12%-5.39%-22.57%-18.90%-32.18%-12.30%-5.57%-7.17%35.30%-50.37%-115.44%-49.83%15.81%-0.71%33.60%34.58%-29.14%-19.14%-30.63%-42.19%-2.50%29.76%30.06%-25.99%-45.94%-16.27%-74.73%-59.08%-37.63%-28.24%73.05%-10.06%
EPS (Weighted Average and Diluted) Growth (5y) -76.84%-72.76%14.87%4.40%-1.35%7.39%-27.52%-4.85%-15.45%-7.22%-33.85%-2.19%-12.61%-1.21%-24.57%-3.51%-3.04%1.76%-19.08%-25.17%-20.45%-20.11%-23.57%-6.54%1.70%5.39%10.22%-11.56%-29.67%-31.35%25.74%-25.21%-25.42%-31.12%-54.65%-9.10%-53.89%-39.55%-41.21%16.47%25.93%-13.30%
EPS (Weighted Average and Diluted) (QoQ) -76.19%-909.00%100.06%-41.35%-65.57%66.67%211.43%-45.87%-72.88%68.75%288.89%-51.43%-66.67%-23.53%700.00%-46.15%-60.71%50.00%236.36%-49.55%-46.43%40.00%207.14%-55.81%-47.37%-260.00%277.08%-103.53%466.67%-663.64%251.61%-72.34%-38.46%-181.25%769.23%-44.83%-50.00%-154.17%-815.38%74.79%50.00%-146.67%348.65%-32.61%-37.10%-171.79%264.29%-123.91%-90.91%33.33%257.14%-72.73%-600.00%-283.33%146.96%-98.15%-8,000.00%7.59%123.29%105.88%-180.00%
FCF Margin Growth (1y) -282.00-424.00353.00-466.00-183.00-280.00-205.00847.00121.00537.00111.00-129.00542.00347.00-784.00-40.00-355.00493.00375.00-139.00-690.00-252.00-755.00574.00701.00-1245.00792.00-68.00202.00473.00-705.00247.00261.00-216.00-8202.00-271.001,302.00-513.009,671.00669.00-1562.00-770.00-2314.00-1176.0092.00632.00446.00-86.00-645.00-156.00-56.00-419.00-889.00273.0029.00496.00797.00
FCF Margin Growth (3y) -344.00-167.00259.00252.00480.00603.00-878.00678.00307.001,376.00-298.00-308.00-503.00588.00-1164.00396.00-344.00-1004.00412.00367.00213.00-1024.00-669.00753.001,165.00-988.00-8116.00-92.001,766.00-256.00764.00645.002.00-1499.00-845.00-779.00-168.00-651.007,803.00-594.00-2115.00-295.00-1924.00-1681.00-1443.00748.00419.00-8.00-737.00
FCF Margin Growth (5y) -157.00672.00-150.0073.00-566.00844.00-1258.001,114.00318.00-120.00-262.00198.00400.00-184.00-1078.00575.00119.00-747.00-8496.00344.001,777.00-1752.00800.001,151.00905.00-2271.00-759.00-600.00295.00-395.00-1105.00-618.00-552.00-1023.00-456.00-1283.00-1702.00-535.007,776.00-516.00-2207.00
FCF Margin (QoQ) 850.00806.00-860.00-1078.00708.001,583.00-1680.00-794.00611.001,659.00-628.00-1521.001,027.001,233.00-868.00-850.00832.00102.00-124.00-1165.001,679.00-15.00-638.00-1716.002,118.00-519.00692.00-1590.00172.001,517.00-168.00-1319.00442.00340.00784.00-1305.00-35.00-7647.008,716.00268.00-1850.002,537.00-287.00-1962.00-1058.00993.00851.00-694.00-518.00807.00319.00-1253.00-29.00907.00-44.00-1723.001,132.00664.00423.00-1423.00
FCF Payout Ratio Growth (1y) 41.09%313.57%-2.32%603.41%21.05%-1,841.54%-74.79%-98.13%76.23%100.54%428.42%520.11%-6,716.51%189.69%80.90%3.75%88.90%-41.14%-16.97%39.95%57.40%50.54%158.52%-44.09%-181.13%-550.81%-62.94%0.44%-104.24%193.64%124.49%-19.14%357.62%570.19%-117.56%-100.06%-31,251.97%356.45%-82.14%-89.16%232.70%21.39%86.10%18.44%55.35%492.81%51.23%
FCF Payout Ratio Growth (3y) 52.01%-27.16%9.18%-6.59%-133.87%-35.31%34.07%-50.65%-21.62%26.18%99.47%108.04%-47.73%36.92%57.18%-6.71%48.96%-81.66%-7.34%-7.72%-34.74%85.23%29.08%-23.14%156.08%204.71%-28.99%84.99%-41.97%19.63%-28.09%-47.01%3.33%-33.27%-26.59%121.70%-329.71%220.25%50.21%
FCF Payout Ratio Growth (5y) 3.50%-8.00%14.34%3.42%9.56%-24.84%38.91%-37.67%-16.59%42.64%50.04%38.28%-79.27%61.06%26.43%-7.99%21.97%90.47%-18.26%66.77%-35.72%-24.41%-19.41%-24.40%-2.17%-14.07%29.07%28.53%1.61%33.36%-16.61%19.40%51.34%-15.15%
FCF Payout Ratio (QoQ) 135.75%-64.41%267.67%-225.92%350.97%-91.59%2,547.51%-114.13%-5,435.91%100.12%96.21%-279.80%224.99%19.84%130.26%-2,076.42%105.31%-25.16%32.06%-311.52%128.16%5.57%122.58%-164.39%199.50%81.29%-51.86%-423.76%-59.56%114.90%30.48%-758.34%173.16%-64.28%-53.00%1,997.44%90.32%-100.94%-1,848.47%85.71%-314.85%144.05%-797.68%85.16%391.03%-59.71%-179.86%12.91%654.36%53.75%-106.57%
Free Cash Flow Growth (1y) -110.54%-70.29%25.80%-84.66%-37.03%-156.40%-13.42%978.49%16.59%513.84%13.08%-8.39%91.53%97.68%-47.08%-3.13%-803.39%69.73%19.63%-22.18%-152.36%-29.33%-59.65%66.30%67.48%-120.59%154.58%-4.82%51.90%204.94%-55.83%23.99%139.07%-85.06%-660.56%-36.44%1,385.39%-1,110.00%157.34%98.15%-115.49%-197.53%-111.84%-68.02%47.82%49.95%171.57%-20.45%-598.69%-22.54%-34.36%-83.03%-103.35%41.71%16.52%555.09%45.72%
Free Cash Flow Growth (3y) -34.01%-11.49%7.19%14.86%54.08%66.48%-19.68%112.31%13.89%151.38%-10.54%-11.61%-24.54%33.35%-36.55%7.83%-94.99%-30.98%7.11%7.20%26.65%-46.55%-23.15%25.20%27.26%-68.16%-102.50%-9.14%68.59%-16.55%12.39%16.01%3.49%-86.52%-33.53%-26.15%-47.37%-157.33%27.00%-20.41%-36.88%-22.20%-61.82%-64.92%-94.99%29.03%36.57%-4.03%-97.57%
Free Cash Flow Growth (5y) -13.00%18.40%-4.86%2.70%-17.17%40.80%-24.21%65.42%12.13%-15.10%-5.96%1.80%21.29%-12.52%-22.08%8.15%27.68%-47.81%-38.21%-0.59%33.82%-17.40%7.84%19.84%32.45%-24.32%-19.41%-13.82%25.75%-18.71%-34.52%-16.86%-26.80%-36.58%-29.13%-44.15%-80.31%-66.36%15.29%-10.94%-21.27%
Free Cash Flow (QoQ) 379.91%180.95%-66.19%-179.18%139.50%1,089.45%-95.88%-807.44%83.74%1,926.03%-48.65%-154.71%180.67%398.96%-58.40%-105.06%1,981.94%33.56%-23.85%-147.20%453.58%-5.86%-50.46%-253.06%199.02%-46.25%104.15%-129.93%37.30%764.63%-23.68%-115.12%236.78%179.78%114.23%-95.23%-47.71%-10,599.45%124.29%11.39%-135.56%696.04%-16.06%-108.71%-582.97%76.27%326.65%-114.21%-555.07%133.93%151.92%-224.79%-14.89%118.17%-34.89%-1,595.73%67.07%136.33%266.06%-223.93%
Gross Margin Growth (1y) -409.00-71.00-75.0056.0043.00-123.008.00-85.00-169.00114.00-15.0045.00225.0075.00171.0048.00-117.00110.00-65.00-1147.00-92.00-165.00-689.00790.00-586.00-156.00400.00110.00612.0067.0023.0063.0080.00280.00135.00-2391.00-1760.00-1062.00-426.002,495.002,329.001,203.00696.00-593.00-1129.00-954.00-591.0040.00261.00319.0017.004.00-39.00-356.00-292.00-69.00156.00318.00
Gross Margin Growth (3y) -535.00-80.00-82.0016.0099.0066.00164.008.00-62.00299.0090.00-1053.0016.0020.00-583.00-308.00-794.00-211.00-354.00-246.00-65.00-253.00-265.00963.00107.00192.00559.00-2218.00-1068.00-714.00-268.00167.00649.00422.00404.00-490.00-560.00-813.00-322.001,942.001,461.00568.00122.00-549.00-907.00-991.00-866.00-24.00377.00281.00
Gross Margin Growth (5y) -427.00105.0023.00-1083.00-110.0011.00-591.00-349.00-739.00-21.00-199.00-153.0042.00-68.00-160.00-135.00-102.00137.00-195.00-2574.00-1745.00-1034.00-557.001,067.00676.00334.00828.00-316.00133.00-465.00-164.00-386.00-219.00-213.00-170.00-445.00-338.00-850.00-597.001,878.001,578.00530.00
Gross Margin (QoQ) -605.00-54.00592.00-341.00-267.00-58.00723.00-354.00-433.0073.00629.00-438.00-150.00-57.00690.00-258.00-300.0039.00567.00-424.00-73.00-136.00-514.00631.00-146.00-660.00965.00-744.00284.00-104.00675.00-242.00-261.00-148.00714.00-225.00-61.00-293.00-1812.00406.00638.00342.001,110.00240.00-488.00-166.00-179.00-295.00-314.00197.00452.00-75.00-256.00-104.00439.00-119.00-572.00-40.00662.00106.00-411.00
Gross Profit Growth (1y) -18.24%-4.02%-3.25%1.96%-0.05%-1.78%4.85%-4.01%-5.28%3.81%-7.68%6.71%12.74%9.49%15.69%0.84%-1.06%7.70%2.47%-38.48%-7.19%-11.23%-28.63%25.83%-26.86%-12.99%9.72%2.19%20.41%1.80%-9.03%-1.82%3.91%8.81%3.16%-81.82%-56.90%-43.23%-28.46%421.80%160.09%64.27%38.94%-16.70%-29.34%-22.23%-14.28%-6.06%0.21%-0.85%-1.79%-7.67%-8.81%-17.57%-17.92%-5.68%9.30%17.75%
Gross Profit Growth (3y) -8.18%-0.72%-2.16%1.46%2.20%3.74%3.85%1.09%1.85%6.97%3.06%-12.85%1.16%1.54%-5.42%-7.93%-12.43%-5.95%-7.07%-7.52%-6.50%-7.70%-10.69%8.08%-2.91%-1.22%0.98%-43.29%-18.60%-14.32%-12.44%-2.35%5.22%0.49%0.84%-7.55%-7.48%-10.15%-5.20%59.83%22.57%8.20%5.36%-10.27%-13.57%-14.02%-11.59%-6.48%-0.04%-1.27%
Gross Profit Growth (5y) -2.90%2.90%2.11%-8.32%-0.40%1.31%-3.91%-4.38%-6.43%-1.12%-3.04%-3.17%-1.83%-1.50%-3.32%-4.77%-3.42%-1.62%-5.51%-32.40%-18.21%-13.45%-12.07%3.67%0.51%-2.11%0.47%-4.54%-0.18%-4.28%-4.38%-6.13%-3.78%-4.79%-2.90%-7.28%-6.26%-9.93%-7.24%28.88%12.92%4.22%
Gross Profit (QoQ) -34.13%11.30%40.24%-20.48%-22.68%12.20%47.80%-22.05%-24.01%19.77%35.30%-23.08%-16.73%6.52%56.39%-18.73%-19.13%12.55%36.32%-20.26%-11.97%7.09%-18.16%20.30%-15.80%-13.90%44.28%-30.07%0.16%8.57%34.38%-17.60%-15.32%-2.98%45.02%-12.79%-11.32%-8.02%-74.45%106.79%16.80%15.90%86.39%3.07%-26.23%-1.97%11.75%-12.57%-18.80%8.05%22.46%-6.73%-19.66%7.02%15.13%-7.88%-27.38%6.56%32.30%6.76%-21.77%
Net Cash Flow Growth (1y) -29.53%-113.65%10.04%-22.75%68.27%-1,260.92%-4.26%597.83%-11.84%124.41%-99.88%-44.93%41.41%89.82%751.22%-289.08%-214.27%131.75%-3,271.63%46.45%61.53%-42.15%150.58%295.74%112.96%-104.47%-209.89%-232.73%-938.77%-738.13%293.30%73.36%57.21%-75.16%51.28%180.09%-269.52%90.06%-73.51%-51.44%92.27%-374.33%28.45%22.94%-857.33%165.42%221.35%282.67%-136.81%-136.81%-25.18%-150.70%65.22%51.62%-25.66%134.65%-6.52%
Net Cash Flow Growth (3y) 22.82%-23.17%-89.20%75.07%40.76%102.52%-78.64%-73.07%-27.23%45.40%-32.44%-36.76%10.86%36.53%414.96%25.61%29.20%-27.24%-169.76%-11.64%25.23%-30.39%45.41%11.55%22.53%-38.49%47.57%-34.33%-148.05%-13.44%40.52%28.13%50.38%6.17%-19.85%35.32%-39.82%32.16%3.03%31.71%-20.55%-4.54%45.62%-63.68%-99.04%51.16%21.35%-12.39%4.27%
Net Cash Flow Growth (5y) 3.28%14.82%-18.54%-27.79%24.13%59.91%-31.00%49.36%16.03%51.17%-16.86%-28.10%5.10%-24.18%210.82%-21.98%10.88%-23.56%120.02%18.09%7.95%-15.30%19.44%17.81%33.22%-18.22%1.81%-29.92%-63.85%45.54%39.05%19.99%-22.60%27.60%4.36%1.49%-17.62%44.02%-9.47%-16.69%8.28%
Net Cash Flow (QoQ) 137.54%174.76%-111.67%-976.27%96.04%2,314.66%-113.02%-178.22%-69.69%255.80%-32.32%-162.51%137.04%-99.24%31,068.29%-166.50%219.99%-96.58%-7,023.50%-10.53%188.49%-146.84%-16.89%20.60%233.09%-59.05%352.35%-94.74%-145.91%-907.04%-446.35%66.79%54.13%332.26%-175.29%46.66%-87.77%300.59%-60.14%-346.12%94.95%634.42%-26.94%-139.16%-210.19%244.72%-30.07%-404.95%121.20%610.84%-16.72%-288.71%96.70%1,544.65%-156.44%-29.45%95.42%2,319.68%-73.69%-497.92%
Net Income Growth (1y) -27.69%3.51%-7.64%3.94%-4.25%-23.52%-21.39%-2.79%-14.76%4.63%-51.88%-2.70%5.93%16.52%139.39%3.59%-0.36%46.15%29.44%61.45%1.88%-0.71%-208.13%-55.70%-105.55%-67.38%-21.05%5.30%835.75%41.05%79.16%-9.21%83.06%57.50%0.68%-233.70%-160.42%-160.52%-157.73%172.89%295.15%337.52%21.87%-52.94%-116.25%-151.76%53.73%-54.58%149.56%-36.47%-683.05%147.83%-91.57%-148.05%40.00%-69.85%7,091.58%65.58%
Net Income Growth (3y) -16.12%-6.09%-29.57%-0.57%-4.74%-2.31%-3.25%-0.68%-3.46%21.23%14.25%17.62%2.45%19.13%-74.90%-9.51%-27.16%-22.07%-54.59%-9.02%-25.37%-22.99%-31.48%-24.90%-9.27%-10.18%36.95%-48.55%-101.15%-49.55%18.89%-4.00%29.24%31.31%-25.99%-22.88%-29.89%-40.00%2.33%29.18%29.21%-18.83%-41.46%-19.08%-81.06%-55.39%-29.54%-30.24%71.05%-5.23%
Net Income Growth (5y) -9.03%7.12%1.60%10.46%-2.58%6.23%-26.72%-6.86%-15.45%-10.42%-31.63%-5.36%-15.19%-4.90%-23.26%-6.66%-5.39%1.01%-18.64%-23.85%-19.72%-19.49%-21.96%-16.22%-2.51%0.82%12.78%-15.20%-20.88%-29.58%28.04%-28.33%-29.52%-29.19%-48.60%-12.38%-61.92%-35.21%-34.35%16.18%24.18%-7.46%
Net Income (QoQ) -76.44%85.50%178.96%-40.69%-66.28%65.52%213.93%-45.36%-73.06%70.14%288.20%-52.09%-66.94%-21.74%684.88%-47.84%-63.63%60.79%239.63%-49.83%-46.65%42.40%323.64%-68.34%-48.01%-255.07%273.57%-103.96%405.79%-675.54%250.99%-72.31%-41.38%-185.05%757.64%-44.17%-49.56%-153.63%-785.26%74.77%49.48%-128.41%350.37%-32.45%-38.51%-175.14%250.80%-123.33%-95.82%32.83%248.04%-74.55%-639.22%-285.40%146.86%-99.13%-15,967.37%6.78%123.55%106.47%-175.95%
Net Income towards Common Stockholders Growth (1y) -27.69%3.51%-7.64%3.94%-4.25%-23.52%-21.39%-2.79%-14.76%4.63%-51.88%-2.70%5.93%16.52%139.39%3.59%-0.36%46.15%29.44%61.45%1.88%-0.71%-208.13%-55.70%-105.55%-67.38%-21.05%5.30%835.75%41.05%79.16%-9.21%83.06%57.50%0.68%-233.70%-160.42%-160.52%-157.73%172.89%295.15%337.52%21.87%-52.94%-116.25%-151.76%53.73%-54.58%149.56%-36.47%-683.05%147.83%-91.57%-148.05%40.00%-69.85%7,091.58%65.58%
Net Income towards Common Stockholders Growth (3y) -16.12%-6.09%-29.57%-0.57%-4.74%-2.31%-3.25%-0.68%-3.46%21.23%14.25%17.62%2.45%19.13%-74.90%-9.51%-27.16%-22.07%-54.59%-9.02%-25.37%-22.99%-31.48%-24.90%-9.27%-10.18%36.95%-48.55%-101.15%-49.55%18.89%-4.00%29.24%31.31%-25.99%-22.88%-29.89%-40.00%2.33%29.18%29.21%-18.83%-41.46%-19.08%-81.06%-55.39%-29.54%-30.24%71.05%-5.23%
Net Income towards Common Stockholders Growth (5y) -9.03%7.12%1.60%10.46%-2.58%6.23%-26.72%-6.86%-15.45%-10.42%-31.63%-5.36%-15.19%-4.90%-23.26%-6.66%-5.39%1.01%-18.64%-23.85%-19.72%-19.49%-21.96%-16.22%-2.51%0.82%12.78%-15.20%-20.88%-29.58%28.04%-28.33%-29.52%-29.19%-48.60%-12.38%-61.92%-35.21%-34.35%16.18%24.18%-7.46%
Net Income towards Common Stockholders (QoQ) -76.44%85.50%178.96%-40.69%-66.28%65.52%213.93%-45.36%-73.06%70.14%288.20%-52.09%-66.94%-21.74%684.88%-47.84%-63.63%60.79%239.63%-49.83%-46.65%42.40%323.64%-68.34%-48.01%-255.07%273.57%-103.96%405.79%-675.54%250.99%-72.31%-41.38%-185.05%757.64%-44.17%-49.56%-153.63%-785.26%74.77%49.48%-128.41%350.37%-32.45%-38.51%-175.14%250.80%-123.33%-95.82%32.83%248.04%-74.55%-639.22%-285.40%146.86%-99.13%-15,967.37%6.78%123.55%106.47%-175.95%
Net Margin Growth (1y) -191.0017.00-31.0037.00-24.00-77.00-112.00-9.00-103.0010.00-163.00-90.00-3.0021.00205.0041.00-14.00105.0092.001,008.0044.0026.00-1054.00-1176.00-708.00-253.00-147.0055.00353.0058.00560.00-60.00248.00113.000.00-3744.00-985.00-553.00-364.003,793.001,100.00740.00166.00-500.00-789.00-752.00200.00-241.00177.00-132.00-1172.00389.00-56.00-647.00449.00-425.00381.00697.00
Net Margin Growth (3y) -318.00-50.00-306.00-61.00-129.00-46.00-69.00-57.00-120.00136.00134.00959.0027.00152.00-757.00-126.00-678.00-122.00-1109.00-112.00-310.00-169.00-641.00-1180.00-107.00-82.00413.00-3748.00-384.00-382.00196.00-10.00363.00300.00-199.00-451.00-674.00-565.001.003,052.00488.00-144.00-807.00-352.00-668.00-1531.00-523.00-277.00503.00-82.00
Net Margin Growth (5y) -335.0075.00-9.00988.00-99.0084.00-1032.00-225.00-783.00-92.00-1066.00-161.00-327.00-43.00-344.00-131.00-77.0048.00-549.00-3916.00-1047.00-609.00-1005.00-1131.008.00105.00214.00-456.00-73.00-394.00561.00-752.00-249.00-584.00-1171.00-303.00-553.00-1344.00-722.003,015.00813.00-94.00
Net Margin (QoQ) -662.00188.00633.00-351.00-454.00140.00702.00-412.00-507.00105.00805.00-506.00-395.00-67.00878.00-419.00-371.00117.00714.00-474.00-252.00104.001,630.00-1438.00-270.00-976.001,508.00-970.00184.00-869.001,710.00-672.00-110.00-368.001,091.00-365.00-246.00-481.00-2653.002,395.00186.00-292.001,504.00-299.00-174.00-866.00838.00-587.00-137.0085.00398.00-169.00-446.00-955.001,959.00-614.00-1037.00141.001,084.00193.00-721.00
Operating Income Growth (1y) -6.05%1.31%-1.70%3.94%1.75%-5.70%-6.85%-1.43%-6.11%1.03%2.39%-7.52%-1.33%-6.09%-3.68%1.43%-4.91%-0.89%-1.93%-42.43%-1.20%0.50%-24.83%26.61%-9.39%4.34%15.96%3.36%14.71%3.29%12.31%4.49%4.85%6.57%3.63%-9.61%-23.56%-9.01%6.24%17.54%32.51%17.43%2.11%-20.69%-32.25%-31.11%-8.90%4.17%10.26%12.55%-4.04%12.67%5.88%-1.31%4.33%-4.16%3.19%5.81%
Operating Income Growth (3y) -3.40%-1.07%-1.98%-1.56%-1.84%-3.53%-2.64%-2.44%-4.10%-1.94%-1.04%-14.71%-2.46%-2.12%-9.67%-1.00%-5.11%1.34%-2.26%-0.34%1.90%2.72%2.75%12.17%3.89%4.74%10.78%-0.39%-0.09%0.50%7.47%4.78%7.42%5.61%4.01%-2.94%-3.31%-5.67%0.02%1.57%7.13%1.81%-3.51%-0.33%-3.76%-5.12%-2.72%4.47%6.49%5.85%
Operating Income Growth (5y) -3.28%-2.02%-2.31%-8.02%-2.32%-2.18%-6.59%-2.36%-4.54%-0.16%-1.59%-1.37%-0.07%0.30%0.56%1.00%1.18%2.80%2.01%-1.13%-2.11%1.28%3.63%9.34%5.84%4.90%8.21%-0.14%2.19%-1.29%3.32%0.03%1.20%0.73%-0.04%1.81%1.41%-0.89%0.10%2.80%6.11%2.01%
Operating Income (QoQ) -7.49%-7.23%12.69%-5.38%-0.03%-10.50%17.53%-7.78%-7.62%-11.70%21.71%-12.76%-0.37%-10.17%13.77%-6.26%-5.08%-7.67%18.01%-13.09%-1.06%-8.78%-14.56%19.64%0.63%-36.46%32.64%-19.77%13.10%-19.89%22.54%-5.70%1.47%-8.70%15.63%-5.30%3.25%-12.11%4.04%-18.71%14.64%3.57%15.60%2.85%-4.43%-14.32%-4.05%-6.46%-3.53%5.05%8.43%0.31%-0.89%-12.98%23.14%-7.44%-8.60%-6.69%16.32%0.15%-5.66%
Operating Margin Growth (1y) -729.00-50.00-164.00184.0030.00-234.00-124.00-138.00-353.0095.00-310.00-74.00249.0066.00375.0046.00-145.00212.00132.00-2801.00-332.00-419.00-2378.001,842.00-1441.00-324.001,050.00138.001,074.00207.00206.0058.00380.00463.00194.00-7227.00-3076.00-2261.00-1002.007,337.003,879.002,255.001,041.00-1144.00-1848.00-1638.00-472.00-184.00221.00181.00-460.00319.00-130.00-711.00-447.00-476.00483.00918.00
Operating Margin Growth (3y) -1051.00-189.00-598.00-28.00-74.00-73.00-58.00-165.00-249.00373.00198.00-2829.00-228.00-141.00-1870.00-913.00-1919.00-531.00-1195.00-821.00-699.00-536.00-1121.002,038.0013.00346.001,450.00-7031.00-1622.00-1591.00-602.00168.001,183.00457.00233.00-1034.00-1044.00-1644.00-433.006,010.002,253.00798.00109.00-1009.00-1757.00-2168.00-1379.00-341.00574.00388.00
Operating Margin Growth (5y) -948.0089.00-90.00-2783.00-551.00-280.00-2303.00-1125.00-2022.00-370.00-1130.00-848.00-595.00-259.00-614.00-717.00-465.00139.00-795.00-7991.00-3395.00-2333.00-1929.002,148.00816.00340.001,489.00-837.00410.00-974.00-33.00-1160.00-443.00-1000.00-699.00-899.00-953.00-2174.00-1340.005,852.002,605.001,005.00
Operating Margin (QoQ) -1687.00299.001,542.00-883.00-1009.00185.001,890.00-1037.00-1273.00296.001,876.00-1252.00-825.00-110.002,112.00-929.00-1008.00200.001,784.00-1121.00-651.00120.00-1150.001,348.00-737.00-1839.003,069.00-1934.00380.00-464.002,157.00-999.00-488.00-465.002,009.00-677.00-404.00-734.00-5412.003,475.00411.00524.002,927.0017.00-1213.00-690.00743.00-687.00-1004.00476.001,031.00-282.00-1044.00-164.001,809.00-731.00-1625.00100.001,780.00228.00-1190.00
Profit After Tax Growth (1y) -27.69%3.51%-7.64%3.94%-4.25%-23.52%-21.39%-2.79%-14.76%4.63%-51.88%-2.70%5.94%16.52%139.39%3.59%-0.37%46.17%29.43%15.41%1.88%-0.72%-208.14%-38.02%-105.55%-67.38%-21.06%5.30%835.75%41.05%79.16%-9.21%83.06%57.50%0.71%-233.70%-160.42%-160.52%-157.84%172.89%295.15%337.52%21.88%-52.94%-116.25%-151.76%53.73%-54.58%149.56%-36.47%-682.95%147.83%-91.57%-148.05%39.99%-69.85%7,091.58%65.58%
Profit After Tax Growth (3y) -16.12%-6.09%-29.57%-0.57%-4.73%-2.31%-3.25%-0.68%-3.46%21.24%14.24%5.17%2.45%19.13%-74.90%-9.51%-27.16%-22.07%-54.59%-9.02%-25.37%-22.99%-31.48%-16.01%-9.27%-10.18%36.96%-48.55%-101.15%-49.55%18.89%-4.00%29.24%31.31%-25.99%-22.88%-29.89%-40.00%2.32%29.18%29.21%-18.83%-41.45%-19.08%-81.06%-55.39%-29.54%-30.24%71.05%-5.23%
Profit After Tax Growth (5y) -9.03%7.12%1.60%3.28%-2.58%6.23%-26.72%-6.86%-15.45%-10.42%-31.63%-5.36%-15.19%-4.90%-23.26%-6.66%-5.39%1.01%-18.64%-23.85%-19.72%-19.48%-21.96%-10.40%-2.51%0.82%12.78%-15.20%-20.88%-29.58%28.04%-28.33%-29.52%-29.19%-48.60%-12.38%-61.92%-35.21%-34.36%16.18%24.18%-7.46%
Profit After Tax (QoQ) -76.44%85.50%178.96%-40.69%-66.28%65.52%213.93%-45.36%-73.06%70.14%288.20%-52.09%-66.94%-21.74%684.88%-47.84%-63.63%60.79%239.63%-49.83%-46.65%42.37%202.86%-55.71%-48.01%-255.07%273.57%-103.96%405.79%-675.58%250.98%-72.31%-41.38%-185.05%757.64%-44.17%-49.56%-153.62%-785.54%74.77%49.48%-128.44%350.34%-32.45%-38.51%-175.14%250.80%-123.33%-95.82%32.83%248.04%-74.55%-639.22%-285.35%146.86%-99.13%-15,967.37%6.78%123.55%106.47%-175.95%
Property, Plant & Equipment (Net) Growth (1y) 3.43%9.41%15.71%21.55%20.31%18.96%16.27%14.47%11.18%9.46%5.14%4.36%4.35%2.08%-4.21%-6.65%-7.29%-4.42%2.31%1.36%-0.54%1.79%-8.62%-7.86%-8.80%-15.37%-13.47%-15.36%-16.44%-17.37%-13.77%-13.55%-12.46%-11.00%-5.98%-7.73%-5.17%-7.39%-18.18%-16.91%-20.79%-20.45%-13.05%-4.07%0.94%8.42%11.57%10.60%8.77%-6.08%-9.04%-12.97%-13.40%-5.51%-5.77%-8.98%-9.90%-10.75%
Property, Plant & Equipment (Net) Growth (3y) 11.43%12.52%12.25%13.24%11.75%9.95%5.40%3.70%2.45%2.22%1.00%-0.42%-1.28%-0.23%-3.61%-4.47%-5.61%-6.27%-6.82%-7.54%-8.82%-10.71%-11.98%-12.32%-12.62%-14.62%-11.14%-12.28%-11.48%-12.02%-12.79%-12.81%-13.04%-13.12%-12.54%-9.73%-8.81%-7.22%-7.41%-4.11%-4.55%-6.78%-4.08%-2.62%-1.67%-1.28%-1.48%-4.31%-5.32%-7.48%
Property, Plant & Equipment (Net) Growth (5y) 6.00%6.81%6.75%6.56%5.17%5.28%1.83%0.81%-0.49%-1.65%-4.01%-5.09%-6.02%-7.03%-7.75%-8.60%-9.26%-9.55%-8.09%-8.81%-8.85%-10.12%-12.11%-12.37%-12.91%-14.44%-12.98%-11.66%-11.12%-10.09%-8.44%-6.80%-6.31%-7.76%-7.45%-6.67%-6.51%-6.65%-7.41%-6.93%-7.46%-7.34%
Property, Plant & Equipment (Net) (QoQ) -0.50%-0.59%-1.30%5.95%5.25%5.13%3.69%4.86%4.08%2.75%2.08%1.85%2.47%-1.30%1.32%1.84%0.24%-7.39%-1.26%1.13%3.35%-0.87%-2.18%-0.75%5.76%-11.00%-1.37%-1.76%-1.86%-9.00%-3.53%-3.02%-2.94%-5.04%-3.29%-1.79%-1.32%0.32%-5.09%0.94%-3.63%-11.37%-3.62%-3.78%-3.22%-3.12%6.33%1.25%3.95%-0.30%5.41%-0.43%-10.25%-3.44%0.85%-0.92%-2.07%-3.71%-2.58%-1.92%-3.00%
Return on Assets Growth (1y) -2.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-1.00-1.000.000.001.001.000.003.003.003.001.00-7.00-10.00-12.00-10.00-5.000.002.004.003.002.002.00-1.00-7.00-10.00-13.00-13.002.009.0013.0014.004.00-2.00-7.00-6.00-5.00-2.000.00-5.00-3.00-4.00-6.001.00-2.000.004.00
Return on Assets Growth (3y) -5.00-3.00-3.00-3.00-2.00-1.00-1.00-1.001.003.003.001.00-3.00-6.00-7.00-9.00-8.00-7.00-7.00-5.00-8.00-8.00-8.00-6.00-9.00-8.00-9.00-10.00-2.000.002.000.00-1.00-3.00-6.00-5.001.005.006.003.00-4.00-8.00-12.00-10.00-10.00-6.00-1.00
Return on Assets Growth (5y) -1.001.001.00-2.00-6.00-8.00-9.00-10.00-10.00-7.00-7.00-4.00-5.00-4.00-4.00-5.00-12.00-15.00-17.00-19.00-13.00-9.00-8.00-5.00-2.00-1.00-3.00-2.00-3.00-4.00-4.00-11.00-8.00-9.00-12.00-9.00-4.001.005.00
Return on Assets (QoQ) -2.000.001.000.00-1.000.001.000.00-2.000.000.000.000.000.001.000.000.000.000.003.000.000.00-2.00-5.00-3.00-1.000.000.001.000.003.00-1.000.000.000.00-7.00-3.00-2.00-1.008.004.002.000.00-2.00-3.00-2.001.00-1.001.000.00-4.001.000.00-2.002.00-2.001.002.00
Return on Capital Employed Growth (1y) 9.0015.0010.003.00-10.00-15.00-7.002.006.000.00-6.004.0014.006.008.0012.001.000.00-3.00-47.00-31.00-20.00-24.0025.0010.00-1.005.001.0018.0036.0036.0036.0021.00-9.00-23.00-24.00-21.000.0012.0011.008.00-12.00-32.00-35.00-28.00-15.00-8.00-12.00-15.00-20.00-18.00-21.00-18.00-16.0016.00
Return on Capital Employed Growth (3y) 6.000.00-3.0010.0011.00-9.00-5.0019.0021.005.000.00-31.00-16.00-14.00-18.00-10.00-20.00-21.00-21.00-21.00-3.0016.0017.0063.0048.0026.0018.0013.0017.0027.0025.0022.008.00-21.00-43.00-48.00-41.00-27.00-28.00-36.00-35.00-47.00-58.00-68.00-61.00-52.00-10.00
Return on Capital Employed Growth (5y) 21.006.002.00-25.00-19.00-29.00-31.00-3.001.00-15.00-19.00-4.0012.0021.0022.0027.0018.006.00-8.00-9.00-3.006.007.0049.0036.0014.00-2.00-11.00-2.000.00-15.00-24.00-35.00-57.00-69.00-82.00-73.00-64.00-30.00
Return on Capital Employed (QoQ) 18.001.00-16.007.0024.00-5.00-23.00-5.0019.003.00-14.00-1.0012.00-3.00-4.009.003.000.000.00-3.002.00-3.00-44.0014.0013.00-7.005.00-1.003.00-1.001.0015.0021.00-1.001.000.00-9.00-15.000.003.0012.00-3.00-2.001.00-8.00-23.00-4.007.005.00-15.00-9.004.00-1.00-13.00-11.008.001.0019.00
Return on Equity Growth (1y) -4.00-2.00-2.00-1.000.00-1.00-1.00-3.00-3.00-1.00-1.002.002.001.001.000.005.005.005.00-1.00-13.00-15.00-17.00-15.00-7.001.002.007.006.005.005.002.00-13.00-22.00-27.00-30.005.0021.0029.0033.0010.00-5.00-14.00-14.00-13.00-5.000.00-12.00-7.00-9.00-13.001.00-7.00-2.009.00
Return on Equity Growth (3y) -8.00-4.00-3.00-2.00-2.00-1.000.000.004.004.005.002.00-6.00-10.00-11.00-16.00-15.00-10.00-10.00-9.00-14.00-10.00-9.00-7.00-15.00-17.00-19.00-21.00-2.003.007.005.001.00-6.00-12.00-11.002.0011.0015.007.00-10.00-18.00-28.00-25.00-26.00-15.00-4.00
Return on Equity Growth (5y) -1.002.002.00-2.00-9.00-12.00-13.00-16.00-16.00-10.00-10.00-6.00-7.00-4.00-4.00-7.00-22.00-27.00-32.00-37.00-22.00-11.00-7.00-4.000.00-1.00-5.00-3.00-5.00-6.00-7.00-21.00-18.00-20.00-26.00-22.00-11.001.0011.00
Return on Equity (QoQ) -5.000.002.00-1.00-3.00-1.003.001.00-4.000.000.000.00-1.000.003.000.00-3.001.003.004.00-3.001.00-3.00-8.00-6.00-1.00-1.000.002.000.004.00-1.001.001.000.00-16.00-8.00-4.00-3.0020.008.004.001.00-4.00-6.00-5.001.00-2.001.00-1.00-10.003.000.00-5.004.00-5.004.006.00
Return on Invested Capital Growth (1y) 9.009.008.004.00-9.00-8.00-7.000.003.00-2.00-4.00-10.00-5.00-1.00-1.005.00-29.00-34.00-43.00-56.00-39.00-27.00-23.0021.0020.00-11.00-9.00-12.00-18.00145.0059.00
Return on Invested Capital Growth (3y) 3.00-1.00-3.00-7.00-11.00-11.00-12.00-6.00-31.00-36.00-48.0016.004.00-15.00-12.00-44.00-5.00-8.009.00-47.00-9.00-33.00-28.00116.0042.00-5.00
Return on Invested Capital Growth (5y) -32.00-35.00-47.005.002.00-17.00-17.00-50.00-40.00-42.00-35.00-19.00-14.00-52.00-44.00-35.0081.005.00-37.00-127.00
Return on Invested Capital (QoQ) 12.001.00-11.007.0013.000.00-16.00-6.0013.002.00-9.00-3.009.00-1.00-15.002.0014.00-1.00-10.00-31.009.00-11.00-9.00-5.002.00-43.008.006.006.001.007.00-25.007.00-2.00-17.0012.00-40.00
Return on Sales Growth (1y) 0.000.000.000.00-1.00-1.00-1.00-1.00-1.000.00-1.000.001.000.001.000.003.003.003.000.00-5.00-7.00-8.00-6.00-3.000.001.003.002.002.002.001.00-5.00-9.00-11.00-13.002.008.0012.0013.003.00-2.00-5.00-5.00-4.00-2.000.00-3.00-2.00-2.00-4.001.00-1.000.003.00
Return on Sales Growth (3y) -2.00-1.00-1.00-1.00-1.00-1.000.000.002.003.003.001.00-2.00-4.00-4.00-5.00-5.00-4.00-4.00-3.00-5.00-5.00-5.00-2.00-6.00-7.00-8.00-9.00-1.001.003.001.000.00-3.00-5.00-4.001.005.006.005.00-3.00-6.00-9.00-8.00-7.00-4.00-1.00
Return on Sales Growth (5y) 1.002.002.000.00-3.00-5.00-6.00-6.00-5.00-4.00-4.00-2.00-2.00-2.00-1.00-2.00-8.00-11.00-13.00-15.00-9.00-6.00-5.00-2.000.00-1.00-2.00-1.00-2.00-2.00-3.00-7.00-6.00-7.00-8.00-7.00-2.002.006.00
Return on Sales (QoQ) -1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.000.000.00-2.00-3.00-2.00-1.000.000.001.000.002.000.001.000.000.00-6.00-3.00-2.00-1.008.003.002.000.00-1.00-2.00-2.000.00-1.000.000.00-3.001.000.00-1.001.00-1.001.002.00
Revenue Growth (1y) -9.60%-2.13%-1.21%0.62%-1.16%1.69%4.60%-2.05%-1.00%0.52%-7.27%5.57%6.36%7.24%10.36%-0.29%1.95%4.57%4.31%-15.94%-4.93%-7.19%-11.98%0.46%-13.36%-9.07%-3.38%-0.60%0.95%-0.14%-9.66%-3.34%1.75%0.80%-0.81%-56.27%-20.89%-21.27%-18.58%111.54%23.53%14.21%13.39%-2.99%-5.24%2.56%1.60%-7.10%-7.11%-10.40%-2.33%-7.78%-7.79%-7.64%-9.71%-3.87%4.67%6.32%
Revenue Growth (3y) -4.01%0.01%-1.41%1.33%1.34%3.11%2.30%1.03%2.39%4.08%2.20%-4.00%1.02%1.34%0.44%-5.57%-5.66%-4.08%-3.91%-5.67%-5.97%-5.54%-8.41%-1.17%-3.81%-2.91%-4.69%-25.10%-6.68%-7.46%-9.97%-3.66%-0.19%-3.23%-2.89%-3.54%-2.53%-2.66%-2.11%24.00%2.83%1.62%4.01%-5.98%-6.72%-5.32%-3.59%-6.27%-3.57%-4.18%
Revenue Growth (5y) -0.83%2.33%1.98%-2.70%0.18%1.25%-0.35%-2.73%-2.43%-0.99%-1.92%-2.45%-2.05%-1.12%-2.43%-4.15%-2.91%-2.34%-4.49%-18.72%-7.72%-7.73%-9.10%-2.24%-2.75%-3.82%-4.38%-2.92%-1.00%-1.48%-3.41%-4.22%-2.63%-3.59%-1.89%-5.12%-4.53%-5.26%-3.72%11.07%0.97%0.60%
Revenue (QoQ) -23.28%12.97%20.53%-13.47%-16.94%14.04%22.75%-14.99%-14.55%17.32%14.94%-14.08%-13.24%8.22%30.87%-13.44%-12.52%11.37%18.24%-11.49%-10.27%11.08%-4.72%0.10%-12.40%5.34%8.75%-13.67%-8.06%11.95%11.87%-12.33%-9.05%1.28%19.70%-7.71%-9.91%-0.34%-47.23%66.95%-10.33%3.07%37.10%-2.51%-17.10%2.33%17.30%-4.77%-10.28%1.37%7.26%-4.78%-13.46%10.51%1.27%-4.78%-13.32%8.03%7.81%3.68%-11.96%
Share-based Compensation Growth (1y) 11.57%11.29%27.27%0.50%3.25%12.11%-27.48%27.75%16.19%8.47%18.84%16.93%19.74%21.67%20.18%11.21%16.16%16.15%-40.93%10.01%10.20%10.00%13.96%-9.10%3.03%3.38%31.85%37.70%4.17%4.02%16.72%-17.76%-1.65%-1.85%-5.93%-16.74%-11.72%-11.24%-52.92%-13.73%0.83%103.92%-0.37%-0.18%53.53%14.58%541.15%-9.92%-103.97%-28.85%-25.68%-28.44%607.89%-55.13%-25.78%
Share-based Compensation Growth (3y) 10.21%10.61%3.13%14.50%12.83%13.95%1.18%18.43%17.35%15.30%-5.51%12.68%15.30%15.84%-6.82%3.61%9.67%9.72%-3.90%11.25%5.75%5.76%20.59%0.97%1.82%1.81%13.12%-1.94%-3.29%-3.23%-19.75%-16.09%-4.23%-3.34%-10.55%-29.67%-3.69%13.80%-0.51%-3.43%-3.21%-28.55%-6.70%-13.67%-32.37%-28.48%64.28%
Share-based Compensation Growth (5y) 13.24%13.85%-4.88%12.93%12.96%13.58%-6.96%10.68%12.91%11.75%4.86%12.36%10.47%10.82%4.48%4.72%6.21%6.16%-0.52%-1.17%0.53%0.60%-4.93%-5.86%-1.13%6.80%-4.12%-16.92%-1.82%10.11%-7.58%-4.80%-4.61%-15.49%-10.22%-9.99%-10.45%-21.56%-20.66%-13.06%
Share-based Compensation (QoQ) -5.18%-7.83%57.31%-18.84%-5.42%5.40%24.22%-16.63%2.70%-31.82%118.84%-24.17%-4.13%-25.30%115.32%-22.34%-2.59%-26.22%99.25%-18.89%-2.60%-62.48%271.07%-18.74%-2.78%-61.13%195.99%-7.90%-2.45%-50.42%209.12%-30.33%-2.59%-44.36%117.80%-16.68%-2.79%-46.68%92.77%-11.65%-2.26%-71.72%253.27%-42.80%72.60%-120.98%581.86%-12.03%28.81%-19.21%-1.60%-103.87%2,410.53%-15.60%-5.26%-72.51%104.15%39.59%
Shareholder's Equity Growth (1y) 13.27%10.32%10.80%9.84%9.06%10.91%-8.85%-5.87%-4.89%-3.29%15.76%1.04%-1.13%-2.73%-5.00%7.89%8.56%7.91%9.25%7.74%7.44%1.03%-10.16%-12.52%-18.02%-14.40%13.31%-10.15%-8.63%-7.44%-2.92%-3.73%1.00%1.69%-0.10%-17.31%-20.44%-22.78%-22.12%-3.60%2.85%5.72%3.12%-4.29%-10.22%-13.28%-10.86%-9.52%-8.26%-7.45%-15.12%-13.17%-13.51%-18.51%-15.61%-16.25%-11.73%-5.34%
Shareholder's Equity Growth (3y) 5.52%5.77%5.35%1.47%0.85%1.43%0.08%0.87%0.69%0.50%6.31%5.51%4.86%1.97%-2.31%0.56%-1.48%-2.28%3.61%-5.39%-6.98%-7.15%-0.39%-8.88%-8.88%-6.95%3.20%-10.57%-9.79%-10.09%-8.93%-8.45%-6.16%-6.02%-7.08%-8.62%-9.77%-10.88%-10.54%-5.84%-5.38%-5.33%-7.94%-9.07%-10.69%-13.20%-13.89%-13.02%-11.19%-10.62%
Shareholder's Equity Growth (5y) 4.75%4.43%3.94%3.96%3.65%2.61%-0.32%-0.67%-2.10%-2.57%4.11%-1.59%-2.89%-3.42%0.51%-2.53%-2.47%-2.56%1.52%-7.58%-8.35%-8.87%-5.12%-9.62%-9.15%-8.04%-2.47%-7.98%-7.48%-7.80%-7.04%-7.85%-7.40%-7.80%-9.50%-9.73%-10.23%-11.80%-12.51%-9.50%-8.35%-8.13%
Shareholder's Equity (QoQ) 0.51%-19.47%35.32%3.42%-2.11%-19.13%34.15%2.69%-0.45%-33.53%38.53%3.76%1.23%-20.44%20.92%1.53%-0.41%-22.30%37.33%2.16%-1.01%-21.33%35.43%1.87%-6.91%-30.05%31.87%-4.53%-2.81%-7.40%4.56%-2.91%-1.54%-2.87%3.68%1.86%-0.87%-4.58%-14.17%-2.00%-3.79%-3.76%6.24%4.56%-1.11%-6.12%-1.39%-1.92%-4.49%-3.50%0.08%-0.55%-3.64%-11.50%2.39%-0.94%-9.21%-8.36%1.61%4.40%-2.64%
Tax Rate Growth (1y) -88.00-54.00-337.00242.00129.0014.00472.00-130.00-123.00-685.00-512.0086.0077.00-425.00-1526.00-248.0071.00-932.001,000.00-2588.001,329.004,701.00-275.00-4503.00494.00163.00741.001,987.007,198.00-1134.00-1053.00371.001,593.00-983.00-2701.003,294.001,632.00
Tax Rate Growth (3y) -82.00-725.00-377.00198.0083.00-1096.00-1566.00-292.0025.00-2042.00-1038.00-2440.00803.00-2303.002,184.00-2329.00-2390.00-2064.00361.00960.00-2353.00101.001,098.00-22.005,027.00831.001,907.00-3154.00-736.006,254.00524.00-3281.00
Tax Rate Growth (5y) 66.00-2082.00-904.00-2434.00763.00-2347.002,138.00-2491.00-2242.00-2591.00-2083.00-2156.00-1961.00-1094.00-240.006,168.00-549.001,295.00198.002,066.004,058.00-1129.007,188.00-238.00-5451.00
Tax Rate (QoQ) -490.00666.00-288.0024.00-455.00382.00291.00-89.00-570.00840.00-311.00-82.00-1132.001,013.00287.00-91.00-1634.00-88.001,565.00228.00-2637.001,844.00-2818.004,395.00167.00795.00-164.00-1440.001,083.003,771.00-4873.00-1114.001,163.00-2169.00317.002,159.00-1291.008,154.00