|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.96M | 170.51M | 176.23M | 206.72M | 196.86M | 174.92M | 184.40M | 192.05M | 182.87M | 156.68M | 167.14M | 177.10M | 166.93M | 146.17M | 157.91M | 170.24M | 176.51M | 153.74M | 150.02M | 169.41M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.59M | 104.22M | 109.58M | 132.24M | 131.75M | 123.75M | 121.92M | 122.09M | 117.62M | 105.83M | 118.78M | 112.50M | 109.12M | 102.95M | 111.86M | 109.32M | 111.47M | 104.52M | 106.25M | 106.34M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.38M | 66.29M | 66.65M | 74.48M | 65.11M | 51.17M | 62.48M | 69.96M | 65.25M | 50.85M | 48.36M | 64.59M | 57.81M | 43.22M | 46.05M | 60.92M | 65.04M | 49.22M | 43.77M | 63.07M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.98M | 62.47M | 70.27M | 60.44M | 60.77M | 61.40M | 59.95M | 61.93M | 61.62M | 61.79M | 67.40M | 56.75M | 58.18M | 57.88M | 58.62M | 55.33M | 57.37M | 56.97M | 56.68M | 53.93M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.21M | 106.86M | 112.23M | 134.58M | 132.68M | 124.34M | 123.33M | 123.55M | 118.79M | 106.81M | 119.97M | 108.72M | 109.71M | 103.05M | 113.01M | 110.68M | 112.60M | 104.78M | 106.91M | 107.34M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.19M | 169.32M | 182.50M | 195.02M | 193.44M | 185.74M | 183.29M | 185.48M | 180.41M | 168.60M | 187.36M | 165.48M | 167.89M | 160.92M | 171.63M | 166.00M | 169.97M | 161.75M | 163.58M | 161.27M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -98.82M | -103.03M | -115.85M | -120.55M | -128.33M | -134.57M | -120.81M | -115.52M | -115.16M | -117.75M | -139.00M | -100.88M | -110.08M | -117.71M | -125.58M | -105.08M | -104.93M | -112.53M | -119.81M | -98.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -98.82M | -103.03M | -115.85M | -120.55M | -128.33M | -134.57M | -120.81M | -115.52M | -115.16M | -117.75M | -139.00M | -100.88M | -110.08M | -117.71M | -125.58M | -105.08M | -104.93M | -112.53M | -119.81M | -98.20M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | 0.54M | 2.92M | -1.21M | 0.06M | 2.28M | | 0.35M | 0.17M | 1.52M | 6.88M | -0.75M | 0.68M | -0.15M | 12.05M | 0.04M | 0.07M | 0.02M | 1.91M | 1.23M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.57M | -0.65M | | | -0.64M | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.55M | 2.89M | -6.27M | 11.70M | 3.42M | -9.11M | -4.24M | 6.57M | 2.46M | -10.35M | -12.48M | 11.62M | 0.74M | -14.75M | -13.72M | 4.24M | 6.54M | -6.35M | -11.92M | 9.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56M | -5.71M | 0.19M | 1.95M | 5.69M | -4.66M | -1.25M | 2.10M | 1.33M | -4.27M | 10.94M | 0.60M | 0.64M | 0.32M | 0.34M | 0.93M | -0.29M | -1.16M | -1.09M | 0.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.99M | 8.60M | -7.90M | 9.75M | -2.27M | -5.08M | -2.17M | 4.43M | 1.13M | -5.88M | -23.42M | 10.97M | 0.10M | -15.07M | -13.83M | 3.35M | 6.83M | -5.19M | -10.74M | 9.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.99M | 8.60M | -6.46M | 9.75M | -2.27M | -4.45M | -2.99M | 4.47M | 1.13M | -6.08M | -23.42M | 11.02M | 0.10M | -15.07M | -14.07M | 3.31M | 6.83M | -5.19M | -10.83M | 9.33M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.99M | 8.60M | -6.46M | 9.75M | -2.27M | -4.45M | -2.99M | 4.47M | 1.13M | -6.08M | -23.42M | 11.02M | 0.10M | -15.07M | -14.07M | 3.31M | 6.83M | -5.19M | -10.83M | 9.33M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.99M | 8.60M | -6.46M | 9.75M | -2.27M | -4.45M | -2.99M | 4.47M | 1.13M | -6.08M | -23.42M | 11.02M | 0.10M | -15.07M | -14.07M | 3.31M | 6.83M | -5.19M | -10.83M | 9.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.99M | 8.60M | -6.46M | 9.75M | -2.27M | -4.45M | -2.99M | 4.47M | 1.13M | -6.08M | -23.42M | 11.02M | 0.10M | -15.07M | -14.07M | 3.31M | 6.83M | -5.19M | -10.83M | 9.33M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65 | 0.41 | -0.31 | 0.48 | -0.11 | -0.22 | -0.15 | 0.23 | 0.06 | -0.31 | -1.21 | 0.57 | 0.00 | -0.78 | -0.73 | 0.18 | 0.36 | -0.28 | -0.58 | 0.50 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65 | 0.41 | -0.31 | 0.48 | -0.11 | -0.22 | -0.15 | 0.23 | 0.06 | -0.31 | -1.21 | 0.57 | 0.00 | -0.78 | -0.73 | 0.18 | 0.36 | -0.28 | -0.58 | 0.50 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.37M | 21.03M | 21.11M | 20.15M | 20.01M | 19.93M | 19.93M | 19.30M | 19.40M | 19.42M | 19.39M | 19.36M | 19.30M | 19.30M | 19.25M | 18.68M | 18.81M | 18.81M | 18.79M | 18.82M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.37M | 21.03M | 21.11M | 20.15M | 20.01M | 19.93M | 19.93M | 19.30M | 19.40M | 19.42M | 19.39M | 19.36M | 19.30M | 19.30M | 19.25M | 18.68M | 18.81M | 18.81M | 18.79M | 18.82M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.37M | 21.03M | 21.11M | 20.15M | 20.01M | 19.93M | 19.93M | 19.30M | 19.40M | 19.42M | 19.39M | 19.36M | 19.30M | 19.30M | 19.25M | 18.68M | 18.81M | 18.81M | 18.79M | 18.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -98.82M | -103.03M | -115.85M | -120.55M | -128.33M | -134.57M | -120.81M | -115.52M | -115.16M | -117.75M | -139.00M | -100.88M | -110.08M | -117.71M | -125.58M | -105.08M | -104.93M | -112.53M | -119.81M | -98.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.73M | 16.48M | 0.13M | 16.84M | 17.04M | 17.26M | 66.64M | 17.34M | 16.68M | 16.67M | -50.66M | 16.59M | 133.44M | 17.03M | 14.04M | 146.43M | 20.11M | 30.03M | 13.32M | 17.95M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.58% | -197.68% | -3.06% | 16.66% | 166.49% | 51.11% | 29.42% | 31.97% | 54.19% | 41.28% | -87.63% | 5.16% | 87.13% | -2.18% | -2.51% | 21.90% | -4.48% | 18.31% | 9.15% | 5.09% |