|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.23M | 205.96M | 170.51M | 181.56M | 206.72M | 196.86M | 174.92M | 172.16M | 192.05M | 181.18M | 156.68M | 172.14M | 175.27M | 168.63M | 144.64M | 155.29M | 168.42M | 174.65M | 153.74M | 151.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.67M | 115.59M | 104.22M | 109.58M | 132.24M | 131.75M | 123.75M | 121.92M | 122.09M | 117.62M | 105.83M | 118.78M | 112.50M | 109.12M | 102.95M | 111.86M | 109.32M | 111.47M | 104.52M | 106.25M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.56M | 90.38M | 66.29M | 71.98M | 74.48M | 65.11M | 51.17M | 50.24M | 69.96M | 63.56M | 50.85M | 53.37M | 62.77M | 59.51M | 41.69M | 43.43M | 59.10M | 63.19M | 49.22M | 45.41M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 3.14M | 3.17M | 3.00M | 2.74M | 2.81M | 2.86M | 2.66M | 2.36M | 2.51M | 2.50M | 2.50M | 2.04M | 2.33M | 2.74M | 2.71M | 2.56M | 2.52M | 2.44M | 2.45M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.24M | 70.98M | 62.47M | 70.27M | 60.44M | 60.77M | 61.40M | 59.95M | 61.93M | 61.62M | 61.79M | 67.40M | 56.75M | 58.18M | 57.88M | 58.62M | 55.33M | 57.37M | 56.97M | 56.68M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.01M | 115.07M | 103.68M | 109.23M | 131.84M | 129.87M | 121.47M | 120.67M | 121.19M | 116.28M | 104.31M | 117.47M | 106.68M | 107.38M | 100.31M | 110.30M | 108.12M | 110.07M | 102.34M | 104.45M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.29M | 189.19M | 169.32M | 182.50M | 195.02M | 193.44M | 185.74M | 183.29M | 185.48M | 180.41M | 168.60M | 187.36M | 165.48M | 167.89M | 160.92M | 171.63M | 166.00M | 169.97M | 161.75M | 163.58M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -101.73M | -98.82M | -103.03M | -110.52M | -120.55M | -128.33M | -134.57M | -133.05M | -115.52M | -116.85M | -117.75M | -134.00M | -102.71M | -108.38M | -119.23M | -128.20M | -106.90M | -106.78M | -112.53M | -118.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -101.73M | -98.82M | -103.03M | -110.52M | -120.55M | -128.33M | -134.57M | -133.05M | -115.52M | -116.85M | -117.75M | -134.00M | -102.71M | -108.38M | -119.23M | -128.20M | -106.90M | -106.78M | -112.53M | -118.17M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.52M | 0.54M | 0.42M | 0.40M | 1.88M | 2.28M | | 0.90M | 1.33M | 1.52M | 0.54M | 3.20M | 1.74M | 2.65M | 1.62M | 1.20M | 1.39M | 2.18M | 1.91M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.79M | 18.55M | 2.89M | -6.27M | 11.70M | 3.42M | -9.11M | -4.24M | 6.57M | 2.46M | -10.35M | -12.48M | 11.62M | 0.74M | -14.75M | -13.72M | 4.24M | 6.54M | -6.35M | -11.92M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 4.56M | -5.71M | 0.19M | 1.95M | 5.69M | -4.66M | -1.25M | 2.14M | 1.33M | -4.27M | 10.94M | 0.60M | 0.64M | 0.32M | 0.34M | 0.90M | -0.29M | -1.16M | -1.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.71M | 13.99M | 8.60M | -6.46M | 9.75M | -2.27M | -4.45M | -2.99M | 4.43M | 1.13M | -6.08M | -23.42M | 10.97M | 0.10M | -15.07M | -14.05M | 3.31M | 6.83M | -5.19M | -10.86M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.71M | 13.99M | 8.60M | -6.46M | 9.75M | -2.27M | -4.45M | -2.99M | 4.43M | 1.13M | -6.08M | -23.42M | 11.02M | 0.10M | -15.07M | -14.07M | 3.34M | 6.83M | -5.19M | -10.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.71M | 13.99M | 8.60M | -6.46M | 9.75M | -2.27M | -4.45M | -2.99M | 4.43M | 1.13M | -6.08M | -23.42M | 11.02M | 0.10M | -15.07M | -14.07M | 3.34M | 6.83M | -5.19M | -10.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.71M | 13.99M | 8.60M | -6.46M | 9.75M | -2.27M | -4.45M | -2.99M | 4.43M | 1.13M | -6.08M | -23.42M | 11.02M | 0.10M | -15.07M | -14.07M | 3.34M | 6.83M | -5.19M | -10.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.71M | 13.99M | 8.60M | -6.46M | 9.75M | -2.27M | -4.45M | -2.99M | 4.43M | 1.13M | -6.08M | -23.42M | 11.02M | 0.10M | -15.07M | -14.07M | 3.34M | 6.83M | -5.19M | -10.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92 | 0.62 | 0.39 | -0.28 | 0.46 | -0.11 | -0.21 | -0.14 | 0.22 | 0.06 | -0.30 | -1.15 | 0.54 | 0.01 | -0.79 | -0.73 | 0.17 | 0.35 | -0.28 | -0.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92 | 0.62 | 0.39 | -0.28 | 0.46 | -0.11 | -0.21 | -0.14 | 0.22 | 0.06 | -0.30 | -1.15 | 0.54 | 0.01 | -0.79 | -0.73 | 0.17 | 0.35 | -0.28 | -0.56 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.49M | 21.37M | 21.03M | 21.11M | 20.15M | 20.08M | 20.03M | 19.93M | 19.30M | 19.35M | 19.42M | 19.39M | 19.36M | 19.33M | 19.32M | 19.25M | 18.68M | 18.75M | 18.77M | 18.79M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.58M | 13.85M | 8.11M | -7.12M | 8.54M | -2.21M | -5.08M | -2.17M | 4.78M | 1.29M | -5.88M | -22.51M | 10.23M | 0.77M | -15.22M | -14.07M | 3.35M | 6.90M | -5.17M | -10.87M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.95% | 24.58% | -197.68% | -3.06% | 16.66% | 166.49% | 51.11% | 29.42% | 32.59% | 54.19% | 41.28% | -87.65% | 5.16% | 87.13% | -2.18% | -2.51% | 21.24% | -4.48% | 18.31% | 9.15% |