|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.34B | 10.83B | 9.45B | 9.25B | 6.53B | 6.01B | 6.35B | 7.00B | 6.79B | 7.39B | 6.54B | 6.98B | 4.96B | 4.34B | 5.64B | 6.89B | 3.56B | 5.44B | 7.54B | 9.98B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.34B | 10.83B | 9.45B | 9.25B | 6.53B | 6.01B | 6.35B | 7.00B | 6.79B | 7.39B | 6.54B | 6.98B | 4.96B | 4.34B | 5.64B | 6.89B | 3.56B | 5.44B | 7.54B | 9.98B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.96B | 7.84B | 6.48B | 7.27B | 9.13B | 8.39B | 8.16B | 7.55B | 9.23B | 8.08B | 7.83B | 7.92B | 9.30B | 8.02B | 7.80B | 9.28B | 7.82B | 8.35B | 10.15B | 10.92B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | | | 0.25B | 0.20B | 0.23B | 0.21B | 0.25B | 0.20B | 0.24B | 0.22B | 0.24B | 0.24B | 0.23B | 0.22B | 0.30B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.96B | 7.84B | 6.48B | 7.45B | 9.13B | 8.39B | 8.16B | 7.80B | 9.43B | 8.30B | 8.04B | 8.17B | 9.49B | 8.27B | 8.02B | 9.52B | 8.06B | 8.58B | 10.36B | 11.22B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.15B | 12.67B | 13.67B | 14.04B | 15.04B | 15.88B | 16.86B | 16.27B | 17.63B | 17.75B | 17.58B | 16.57B | 16.95B | 17.08B | 17.31B | 16.83B | 17.86B | 18.59B | 18.96B | 18.14B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80B | 2.08B | 2.21B | 2.79B | 2.87B | 2.77B | 2.29B | 2.64B | 2.89B | 3.16B | 5.14B | 4.59B | 3.01B | 2.74B | 3.09B | 3.12B | 2.82B | 2.87B | 2.86B | 2.80B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.58B | 42.95B | 41.89B | 43.45B | 42.57B | 41.98B | 42.58B | 43.78B | 45.66B | 47.00B | 48.01B | 46.95B | 43.66B | 43.10B | 44.95B | 45.68B | 43.02B | 46.76B | 49.82B | 52.48B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.13B | 12.01B | 11.90B | 12.09B | 11.93B | 11.74B | 11.64B | 12.03B | 11.97B | 12.12B | 12.29B | 12.68B | 12.54B | 12.58B | 12.84B | 13.36B | 13.43B | 13.90B | 14.31B | 15.14B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.34B | 6.37B | 6.35B | 6.32B | 6.29B | 6.20B | 6.09B | 5.29B | 5.31B | 5.29B | 5.27B | 5.31B | 5.28B | 5.26B | 5.32B | 5.24B | 5.27B | 5.33B | 5.33B | 5.32B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.18B | 1.12B | 1.04B | 0.97B | 0.89B | 0.81B | 0.76B | 0.69B | 0.63B | 0.60B | 0.56B | 0.52B | 0.49B | 0.45B | 0.40B | 0.36B | 0.32B | 0.28B | 0.24B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.59B | 7.55B | 7.47B | 7.37B | 7.26B | 7.08B | 6.90B | 6.05B | 6.00B | 5.92B | 5.87B | 5.87B | 5.79B | 5.75B | 5.76B | 5.64B | 5.63B | 5.65B | 5.61B | 5.56B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | 1.46B | 1.74B | 1.84B | 1.97B | 2.12B | 2.22B | 2.21B | 2.40B | 2.61B | 2.72B | 2.82B | 2.86B | 2.92B | 3.05B | 3.31B | 3.33B | 3.43B | 3.00B | 2.88B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96B | 3.94B | 3.89B | 4.13B | 4.67B | 4.61B | 4.43B | 4.59B | 4.55B | 4.59B | 4.89B | 5.26B | 5.16B | 5.01B | 5.07B | 5.30B | 4.84B | 5.15B | 5.38B | 6.10B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.15B | 38.75B | 38.89B | 39.34B | 39.71B | 39.12B | 38.33B | 38.16B | 37.99B | 38.43B | 38.79B | 40.53B | 40.08B | 40.24B | 41.33B | 42.08B | 41.95B | 43.57B | 43.90B | 46.10B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.73B | 81.70B | 80.78B | 82.79B | 82.28B | 81.11B | 80.91B | 81.94B | 83.65B | 85.43B | 86.79B | 87.48B | 83.74B | 83.34B | 86.27B | 87.76B | 84.97B | 90.33B | 93.72B | 98.58B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.69B | 6.92B | 7.22B | 8.15B | 8.36B | 8.09B | 8.26B | 8.69B | 8.95B | 8.44B | 7.83B | 7.91B | 7.78B | 7.58B | 7.71B | 7.67B | 7.79B | 8.56B | 8.73B | 8.97B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42B | 3.25B | 5.40B | 4.50B | 5.00B | 4.20B | 5.96B | | | 4.22B | 4.64B | 3.57B | 5.30B | 3.73B | 4.39B | 3.45B | 4.49B | 4.51B | 5.51B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | | 0.59B | | 0.63B | | 0.62B | | 0.66B | | 0.65B | | 0.68B | | 0.67B | | 0.71B | | 0.70B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.69B | 10.95B | 10.46B | 14.15B | 12.86B | 13.73B | 12.46B | 15.27B | 8.95B | 9.11B | 12.04B | 13.20B | 11.35B | 13.56B | 11.43B | 12.74B | 11.25B | 13.76B | 13.24B | 15.19B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57B | 3.56B | 3.58B | 2.24B | 1.27B | 3.78B | 4.01B | 4.08B | 1.37B | 1.75B | 4.67B | 4.96B | 1.29B | 4.95B | 2.08B | 5.24B | 1.26B | 5.21B | 5.19B | 5.59B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 2.13B | 2.32B | 2.26B | 2.35B | 2.33B | 2.88B | 2.69B | 3.04B | 3.11B | 3.12B | 3.12B | 3.27B | 2.88B | 2.93B | 2.91B | 2.83B | 2.63B | 2.76B | 2.80B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62B | 7.91B | 3.25B | 5.40B | 4.50B | 5.00B | 0.12B | 5.96B | | 5.55B | 1.04B | 4.64B | 3.57B | 8.13B | 8.35B | 4.39B | 9.29B | 8.29B | 4.51B | 5.51B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.58B | 1.58B | 1.56B | 1.87B | 2.06B | 2.29B | 2.31B | 2.66B | 2.59B | 2.82B | 2.39B | 2.19B | 2.73B | 2.40B | 2.32B | 3.46B | 3.41B | 3.39B | 3.31B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.58B | 27.51B | 25.98B | 29.85B | 29.53B | 28.96B | 30.20B | 31.53B | 31.84B | 35.31B | 33.12B | 34.73B | 32.37B | 33.56B | 32.22B | 32.27B | 32.59B | 34.93B | 35.99B | 36.56B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.61B | 9.75B | 9.76B | 26.03B | 15.64B | 16.63B | 16.03B | 25.71B | 15.31B | 8.54B | 15.79B | 24.47B | 8.54B | 15.30B | 8.63B | 27.35B | 8.62B | 10.65B | 17.07B | 30.70B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.70B | 6.58B | 6.39B | 5.59B | 5.36B | 5.16B | 5.04B | 4.20B | 4.07B | 4.08B | 4.06B | 4.10B | 4.07B | 3.99B | 4.03B | 3.76B | 3.58B | 3.61B | 3.66B | 3.84B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48B | 4.52B | 4.56B | 4.80B | 5.01B | 5.01B | 4.54B | 4.60B | 4.70B | 4.79B | 4.84B | 4.67B | 4.83B | 4.81B | 4.84B | 4.89B | 4.92B | 5.17B | 5.67B | 6.17B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.63B | 60.29B | 59.52B | 61.47B | 60.17B | 60.34B | 60.75B | 61.45B | 60.78B | 62.38B | 61.44B | 63.30B | 61.27B | 61.39B | 62.03B | 63.38B | 61.99B | 66.49B | 67.39B | 71.09B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.11B | 64.82B | 64.09B | 66.28B | 65.18B | 65.35B | 65.28B | 66.05B | 65.48B | 67.17B | 66.28B | 67.97B | 66.10B | 66.20B | 66.87B | 68.27B | 66.90B | 71.66B | 73.06B | 77.27B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.23B | 17.66B | 13.01B | 31.44B | 20.14B | 21.63B | 16.15B | 31.67B | 15.31B | 14.08B | 16.83B | 29.11B | 12.11B | 23.43B | 16.98B | 31.74B | 17.90B | 18.94B | 21.58B | 36.21B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.62B | 16.88B | 16.70B | 16.52B | 17.10B | 15.76B | 15.62B | 15.89B | 18.17B | 18.26B | 20.51B | 19.50B | 17.64B | 17.14B | 19.40B | 19.49B | 18.07B | 18.66B | 20.66B | 21.32B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.62B | 16.88B | 16.70B | 16.52B | 17.10B | 15.76B | 15.62B | 15.89B | 18.17B | 18.26B | 20.51B | 19.50B | 17.64B | 17.14B | 19.40B | 19.49B | 18.07B | 18.66B | 20.66B | 21.32B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.73B | 81.70B | 80.78B | 82.79B | 82.28B | 81.11B | 80.91B | 81.94B | 83.65B | 85.43B | 86.79B | 87.48B | 83.74B | 83.34B | 86.27B | 87.76B | 84.97B | 90.33B | 93.72B | 98.58B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.28B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.31B | 0.02B | 0.01B | 0.33B | 0.00B | 0.34B | 0.01B | 0.35B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.29B | -1.15B | -1.44B | 39.28B | -1.71B | -2.50B | -3.35B | -2.46B | -1.75B | 47.09B | 49.89B | 51.25B | -2.09B | 55.45B | -1.72B | 59.35B | 61.36B | 62.16B | -1.72B | 65.45B |