|
EBT Margin
|
-0.15% | 5.67% | -13.53% | -5.72% | 2.24% | 9.52% | -1.39% | 0.89% | 6.30% | 8.38% | -9.93% | | 6.91% | 11.98% | -3.71% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.57% | 0.89% | 9.45% | -104.83% | -27.86% | 0.49% | 13.44% |
|
EBIT Margin
|
5.26% | 10.78% | -6.72% | 0.69% | 8.11% | 14.81% | 4.65% | 1.46% | 6.80% | 12.94% | -4.97% | | 11.20% | 15.53% | 0.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80% | 8.89% | 16.38% | -96.83% | -19.22% | 8.03% | 20.49% |
|
EBITDA Margin
|
35.21% | 35.15% | 20.95% | 26.45% | 34.31% | 38.10% | 29.04% | 23.81% | 25.14% | 31.67% | 18.52% | | 29.10% | 35.62% | 22.73% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.19% | 0.62% | 7.47% | -67.27% | -20.45% | 2.34% | 9.69% |
|
Net Margin
|
-0.46% | 3.89% | -10.17% | -3.30% | 2.01% | 5.95% | -2.20% | 0.57% | 3.68% | 5.05% | -8.09% | | 4.23% | 12.90% | -2.71% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.43% | 0.49% | 6.84% | -72.21% | -20.74% | 0.16% | 10.23% |
|
FCF Margin
|
| 38.70% | 15.78% | 24.89% | 30.60% | 45.90% | 16.48% | 21.78% | 29.46% | 34.32% | 16.62% | | 23.58% | 35.44% | 18.55% | | | | | | | | | | | | | | | | | 22.02% | 28.95% | 30.89% | 27.14% | 22.66% | 24.05% | 33.55% | 21.46% | 19.95% | 19.90% | 32.87% | 26.97% | | | | | | | | | | | | | | | | | 21.01% | 27.53% | 35.52% | 26.01% | 24.07% | 25.86% | 38.42% |
|
Assets Average
|
| | | | | 11.20B | 10.51B | 10.68B | 11.74B | 12.38B | 12.62B | 13.56B | 15.09B | 16.18B | 15.80B | 15.89B | 17.53B | 18.15B | 17.04B | 16.83B | 18.68B | 19.14B | 17.57B | 17.17B | 18.95B | 19.65B | 18.27B | 18.47B | 19.90B | 19.98B | 18.56B | 18.31B | 19.91B | 20.35B | 18.79B | 18.46B | 20.07B | 20.33B | 19.45B | 21.03B | 23.68B | 23.78B | 23.12B | 23.34B | 22.62B | 20.64B | 18.57B | 18.07B | 20.31B | 21.81B | 22.11B | 23.09B | 24.83B | 25.65B | 25.56B | 26.66B | 29.39B | 31.85B | 32.44B | 33.05B | 33.70B | 33.32B | 30.89B | 29.04B | 30.71B | 32.44B |
|
Equity Average
|
| | | | | 0.30B | 0.39B | 0.42B | 0.48B | 0.54B | 0.48B | 0.42B | 0.46B | 0.63B | 0.77B | 0.73B | 0.67B | 0.72B | 0.79B | 0.74B | 0.69B | 0.70B | 0.70B | 0.59B | 0.56B | 0.60B | 0.52B | 0.41B | 0.35B | 0.41B | 0.35B | 0.18B | 0.14B | 0.27B | 0.49B | 0.51B | 0.41B | 0.45B | 0.47B | 0.37B | 0.35B | 0.44B | 0.58B | 0.47B | 0.07B | -0.11B | -0.12B | -0.24B | -0.11B | -0.05B | -0.21B | -0.60B | -0.82B | -0.58B | -0.60B | -0.57B | -0.28B | -0.08B | -0.19B | -0.43B | -0.49B | -0.36B | -1.28B | -2.57B | -2.78B | -2.57B |
|
Invested Capital
|
| | 0.94B | | 1.04B | 1.08B | 2.91B | 0.98B | 3.03B | 3.05B | 3.62B | 1.58B | 3.49B | 3.76B | 2.36B | 2.28B | 4.06B | 4.19B | 4.13B | 4.40B | 4.05B | 4.07B | 4.08B | 4.25B | 4.15B | 4.13B | 3.90B | 4.21B | 3.87B | 4.34B | 3.74B | 4.12B | 3.72B | 3.99B | 4.17B | 4.06B | 3.94B | 4.08B | 3.96B | 3.85B | 3.91B | 3.98B | 4.09B | 0.41B | 3.75B | 4.09B | 4.05B | 7.52B | 10.55B | 10.60B | 3.79B | 11.16B | 13.50B | 12.65B | 13.16B | -0.41B | -0.09B | 18.70B | 18.66B | -0.10B | 19.14B | 17.75B | 15.29B | -2.31B | 17.24B | 16.94B |
|
Asset Utilization Ratio
|
| | | | | 0.46 | 0.49 | 0.49 | 0.46 | 0.44 | 0.47 | 0.34 | 0.34 | 0.35 | 0.36 | 0.36 | 0.22 | 0.09 | | | | | | | | | | | | | | 0.10 | 0.20 | 0.34 | 0.47 | 0.49 | 0.45 | 0.45 | 0.47 | 0.43 | 0.38 | 0.38 | 0.40 | 0.31 | 0.22 | 0.10 | | | | | | | | | | | | | | 0.08 | 0.17 | 0.27 | 0.38 | 0.40 | 0.38 | 0.36 |
|
Interest Coverage Ratio
|
0.97 | 2.11 | -0.99 | 0.11 | 1.38 | 2.80 | 0.77 | 2.57 | 13.71 | 2.84 | -1.00 | | 2.61 | 4.38 | 0.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 1.11 | 2.37 | -12.09 | -2.22 | 1.07 | 2.91 |
|
Debt to Equity
|
| | 9.60 | | 9.44 | 5.71 | 6.10 | 5.71 | 4.70 | 4.53 | 7.78 | 7.59 | 6.30 | 3.75 | 3.84 | 4.82 | 5.29 | 4.21 | 4.40 | 5.26 | 5.08 | 4.56 | 5.04 | 7.15 | 5.96 | 5.89 | 7.88 | 10.35 | 10.41 | 8.16 | 15.94 | 28.23 | 24.14 | 8.96 | 6.28 | 7.93 | 9.59 | 6.83 | 8.58 | 10.88 | 9.40 | 7.04 | 5.24 | 12.03 | -25.51 | -54.79 | -27.16 | -13.55 | 46.72 | -20.34 | -18.22 | -4.79 | -7.17 | -9.05 | -6.64 | -10.65 | -37.62 | -170.21 | -13.82 | -10.70 | -10.91 | -26.22 | -2.32 | -2.10 | -2.21 | -2.53 |
|
Debt Ratio
|
| | 0.21 | | 0.18 | 0.20 | 0.24 | 0.23 | 0.20 | 0.20 | 0.25 | 0.23 | 0.19 | 0.18 | 0.19 | 0.20 | 0.18 | 0.19 | 0.21 | 0.21 | 0.17 | 0.18 | 0.20 | 0.21 | 0.17 | 0.19 | 0.20 | 0.20 | 0.17 | 0.20 | 0.20 | 0.21 | 0.17 | 0.18 | 0.20 | 0.19 | 0.17 | 0.18 | 0.19 | 0.15 | 0.14 | 0.15 | 0.15 | 0.15 | 0.18 | 0.21 | 0.24 | 0.23 | 0.20 | 0.19 | 0.18 | 0.20 | 0.18 | 0.18 | 0.18 | 0.17 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.18 | 0.19 | 0.20 | 0.19 | 0.19 |
|
Equity Ratio
|
| | 0.02 | | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.04 | 0.03 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 | -0.01 | 0.00 | -0.01 | -0.02 | 0.00 | -0.01 | -0.01 | -0.04 | -0.02 | -0.02 | -0.03 | -0.02 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | -0.01 | -0.08 | -0.10 | -0.08 | -0.07 |
|
Times Interest Earned
|
0.97 | 2.11 | -0.99 | 0.11 | 1.38 | 2.80 | 0.77 | 2.57 | 13.71 | 2.84 | -1.00 | | 2.61 | 4.38 | 0.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 1.11 | 2.37 | -12.09 | -2.22 | 1.07 | 2.91 |
|
Enterprise Value
|
-0.43B | -0.47B | -0.48B | -0.47B | -0.46B | -0.62B | -0.91B | -0.91B | -0.65B | -1.00B | -0.53B | -0.61B | -0.45B | -0.55B | -0.61B | -0.57B | -0.50B | -0.59B | -0.69B | -0.84B | -0.54B | -0.71B | -0.62B | -0.85B | -0.53B | -0.58B | -0.45B | -0.88B | -0.53B | -0.98B | -0.72B | -0.92B | -0.78B | -0.81B | -0.90B | -0.54B | -0.49B | -0.60B | -0.61B | -0.54B | -0.53B | -0.61B | -0.69B | -0.68B | -1.26B | -1.56B | -0.69B | -0.58B | -1.32B | -0.87B | -0.52B | -0.54B | -0.57B | -0.58B | -0.57B | -0.55B | -0.57B | -0.57B | -0.55B | -0.52B | -0.50B | -0.59B | -0.52B | -0.51B | -0.53B | -0.54B |
|
Return on Sales
|
0.00% | 0.04% | -0.10% | -0.03% | 0.02% | 0.06% | -0.02% | 0.01% | 0.04% | 0.05% | -0.08% | 0.00% | 0.04% | 0.13% | -0.03% | 0.05% | 0.06% | -0.03% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04% | 0.00% | 0.07% | -0.72% | -0.21% | 0.00% | 0.10% |
|
Return on Capital Employed
|
| | | | | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | | 0.03% | 0.05% | 0.03% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02% | 0.02% | 0.03% | -0.06% | -0.09% | -0.08% | -0.07% |
|
Return on Invested Capital
|
| | | | | 0.20% | 0.11% | 0.12% | 0.11% | 0.07% | 0.01% | | 0.07% | 0.16% | 0.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08% | 0.12% | 0.03% | -0.07% | -0.24% | -0.21% | -0.09% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.01% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.00% | 0.00% | -0.06% | -0.08% | -0.07% | -0.06% |
|
Return on Equity
|
| | | | | -0.13% | 0.13% | 0.23% | 0.25% | 0.21% | 0.02% | 0.00% | 0.06% | 0.36% | 0.40% | 0.43% | 0.35% | -0.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26% | 0.20% | -0.39% | 1.42% | 0.86% | 0.80% | 0.81% |