|
Gross Margin
|
40.72% | 27.93% | 29.93% | 43.31% | 37.49% | 27.35% | 24.42% | 43.62% | 39.36% | 2.57% | 7.79% | 45.33% | 38.32% | 33.33% | 23.01% | 46.86% | 39.16% | 38.74% | 27.43% | 44.78% | 44.12% | 44.15% | 33.31% | 48.31% | 45.05% | 41.99% | 38.55% | 47.82% | 48.65% | 43.06% | 41.57% | 49.72% | 48.62% | 43.87% | 38.73% | 46.19% | 46.30% | 44.90% | 41.72% | 44.24% | 41.10% | 42.21% | 37.14% | 52.33% | 65.52% | 66.33% | 68.72% | 60.41% | 64.15% | 66.55% | 69.68% | 62.14% | 67.12% | 67.61% | 69.13% | 63.91% | 67.58% | 67.57% | 69.18% | 64.69% | 68.08% | 70.12% |
|
EBT Margin
|
6.72% | -23.01% | -30.34% | 7.56% | -4.96% | -27.55% | -32.85% | 11.05% | 1.78% | -58.18% | -57.12% | 15.34% | 4.61% | -11.29% | -38.41% | 16.14% | 2.26% | -0.49% | -29.39% | 13.18% | 6.35% | -1.18% | -19.54% | 14.52% | 14.68% | -2.37% | -7.94% | 12.65% | 15.60% | 1.88% | -12.07% | 19.83% | 19.73% | 4.22% | -21.00% | 11.25% | 8.08% | 7.78% | -10.12% | 8.60% | -59.13% | 12.15% | -12.74% | 49.14% | 8.31% | 5.86% | -13.45% | 6.83% | 9.71% | 3.93% | -8.95% | 1.78% | 6.07% | 2.57% | -9.40% | 1.01% | 4.53% | -2.27% | -163.79% | 1.06% | 3.07% | -2.39% |
|
EBIT Margin
|
8.27% | -21.62% | -22.70% | 8.05% | -3.71% | -25.49% | -32.33% | 9.76% | 3.40% | -55.91% | -59.15% | 13.95% | 4.60% | -9.55% | -35.66% | 17.53% | 4.66% | -1.56% | -29.06% | 13.00% | 8.07% | 0.44% | -19.14% | 16.54% | 8.50% | -2.80% | -10.24% | 14.31% | 16.10% | 2.48% | -10.67% | 21.33% | 18.75% | 4.07% | -23.56% | 13.49% | 10.12% | 9.50% | -7.26% | 9.20% | -59.75% | 13.35% | -8.61% | 11.68% | 11.74% | 8.87% | -7.68% | 9.07% | 11.56% | 6.90% | -4.08% | 6.90% | 9.83% | 7.09% | -3.63% | 5.85% | 8.90% | 3.33% | -158.03% | 6.09% | 9.53% | 3.03% |
|
EBITDA Margin
|
8.27% | -21.62% | -22.70% | 8.05% | -3.71% | -25.49% | -32.33% | 9.76% | 3.40% | -55.91% | -59.15% | 13.95% | 4.60% | -9.55% | -35.66% | 17.53% | 4.66% | -1.56% | -29.06% | 13.00% | 8.07% | 0.44% | -19.14% | 16.54% | 8.50% | -2.80% | -10.24% | 14.31% | 16.10% | 2.48% | -10.67% | 21.33% | 18.75% | 4.07% | -23.56% | 13.49% | 10.12% | 9.50% | -7.26% | 10.97% | -57.00% | 15.25% | -6.09% | 14.44% | 16.07% | 13.65% | -1.44% | 12.81% | 15.64% | 11.36% | 1.69% | 11.34% | 14.44% | 12.68% | 3.18% | 11.30% | 14.63% | 9.76% | -150.87% | 12.17% | 15.47% | 9.84% |
|
Operating Margin
|
8.27% | -21.62% | -22.70% | 8.05% | -3.71% | -25.49% | -32.33% | 9.76% | 3.40% | -55.91% | -59.15% | 13.95% | 4.60% | -9.55% | -35.66% | 17.53% | 4.66% | -1.56% | -29.06% | 13.00% | 8.07% | 0.44% | -19.14% | 16.54% | 8.50% | -2.80% | -10.24% | 14.31% | 16.10% | 2.48% | -10.67% | 21.33% | 18.75% | 4.07% | -23.56% | 13.49% | 10.12% | 9.50% | -7.26% | 9.20% | -59.75% | 13.35% | -8.61% | 11.68% | 11.74% | 8.87% | -7.68% | 9.07% | 11.56% | 6.90% | -4.08% | 6.90% | 9.83% | 7.09% | -3.63% | 5.85% | 8.90% | 3.33% | -158.03% | 6.09% | 9.53% | 3.03% |
|
Net Margin
|
2.91% | -11.92% | -18.80% | 3.57% | -22.53% | -37.64% | -42.64% | 10.23% | 0.06% | -60.32% | -59.64% | 14.21% | 3.72% | -12.86% | -38.92% | 15.72% | 1.45% | -0.67% | -30.86% | 12.60% | 5.56% | -2.06% | -19.86% | 14.01% | 13.89% | -8.16% | 69.95% | 5.09% | 7.34% | -2.49% | -14.88% | 13.03% | 13.09% | 0.27% | -20.97% | 7.56% | 6.47% | 7.28% | -9.37% | 6.53% | -56.46% | 11.03% | -10.82% | 41.82% | 10.04% | -1.87% | -3.68% | 8.33% | 9.45% | 3.89% | -8.54% | 2.14% | 9.95% | 2.85% | -8.59% | 0.57% | 5.36% | -0.36% | -163.64% | 0.19% | 1.83% | -1.57% |
|
FCF Margin
|
| 32.91% | -28.63% | -16.21% | 2.47% | 23.22% | -12.70% | -35.46% | -1.53% | 40.66% | -1.63% | -36.04% | 12.28% | 40.22% | -16.22% | -36.62% | 39.36% | 39.81% | -2.53% | -32.63% | 23.50% | 33.26% | -2.39% | -27.89% | 35.30% | 33.64% | -7.27% | -22.37% | 27.33% | 32.76% | -1.27% | -29.08% | 26.55% | 40.67% | -21.77% | -25.55% | 12.93% | 23.74% | 1.55% | -25.01% | 21.96% | 28.82% | 25.99% | -16.48% | 9.53% | 7.96% | -12.91% | -29.76% | 1.66% | -2.80% | -29.20% | -23.43% | -0.92% | 11.86% | 4.87% | -12.12% | 12.16% | 10.81% | -2.70% | -14.20% | 4.73% | 17.36% |
|
Inventory Average
|
| | | | | 209.73M | 218.64M | 234.66M | 226.02M | 202.43M | 200.40M | 206.84M | 194.59M | 189.05M | 227.18M | 254.84M | 227.50M | 197.19M | 196.41M | 194.36M | 176.44M | 178.12M | 196.86M | 197.52M | 168.80M | 154.22M | 173.20M | 184.21M | 175.40M | 179.18M | 224.54M | 262.39M | 249.68M | 237.27M | 287.76M | 360.18M | 371.38M | 350.39M | 398.48M | 434.66M | 395.93M | 352.01M | 338.70M | 344.43M | 335.83M | 360.33M | 459.41M | 542.95M | 578.20M | 663.15M | 840.75M | 944.50M | 884.80M | 788.15M | 765.45M | 748.65M | 675.00M | 656.75M | 711.85M | 705.60M | 631.40M | 588.80M |
|
Assets Average
|
| | | | | 833.28M | 746.43M | 793.17M | 832.18M | 743.53M | 659.79M | 700.97M | 740.00M | 683.30M | 657.39M | 745.70M | 764.93M | 664.93M | 626.18M | 678.98M | 707.85M | 660.57M | 634.91M | 671.55M | 692.20M | 680.33M | 744.71M | 840.61M | 867.55M | 895.57M | 963.57M | 1,053.35M | 1,095.48M | 1,029.06M | 1,017.82M | 1,493.33M | 1,935.47M | 1,898.43M | 1,910.10M | 2,047.81M | 1,997.37M | 1,912.98M | 1,973.45M | 4,544.58M | 7,190.20M | 7,334.61M | 7,572.59M | 7,913.60M | 8,117.80M | 8,188.95M | 8,406.05M | 8,765.90M | 8,952.90M | 8,973.20M | 9,051.30M | 9,106.30M | 9,096.20M | 9,129.25M | 8,397.10M | 7,665.00M | 7,650.60M | 7,588.70M |
|
Equity Average
|
| | | | | 611.45M | 544.84M | 527.40M | 541.52M | 468.46M | 358.79M | 338.12M | 356.28M | 346.39M | 309.69M | 313.35M | 346.53M | 345.59M | 315.87M | 307.82M | 333.73M | 379.74M | 414.54M | 432.80M | 469.48M | 489.60M | 550.75M | 616.87M | 643.03M | 666.54M | 665.76M | 677.94M | 723.12M | 754.75M | 747.04M | 742.82M | 756.63M | 769.65M | 772.35M | 763.66M | 692.26M | 656.54M | 682.07M | 2,144.20M | 3,676.15M | 3,730.75M | 3,702.45M | 3,691.70M | 3,745.35M | 3,798.35M | 3,790.40M | 3,792.70M | 3,871.90M | 3,942.30M | 3,915.05M | 3,882.60M | 3,910.25M | 3,934.55M | 3,171.65M | 2,417.15M | 2,457.35M | 2,481.90M |
|
Invested Capital
|
| | 686.88M | | 683.18M | 576.86M | 512.81M | 627.89M | 611.19M | 395.87M | 321.71M | 434.01M | 396.53M | 334.75M | 310.28M | 482.68M | 411.17M | 340.21M | 306.77M | 418.43M | 385.94M | 416.13M | 427.91M | 531.63M | 491.64M | 492.89M | 620.57M | 702.09M | 667.16M | 742.77M | 671.19M | 707.79M | 760.47M | 769.95M | 743.94M | 965.82M | 927.40M | 888.07M | 1,218.22M | 1,095.56M | 680.10M | 718.77M | 1,340.89M | 4,805.22M | 4,821.47M | 4,788.60M | 4,727.30M | 4,786.70M | 4,873.30M | 4,886.00M | 4,964.40M | 5,358.90M | 5,476.20M | 5,491.20M | 5,413.50M | 5,422.60M | 5,414.30M | 5,412.40M | 3,880.90M | 3,897.00M | 3,954.90M | 3,939.10M |
|
Asset Utilization Ratio
|
| | | | | 1.10 | 1.19 | 1.12 | 1.07 | 1.17 | 1.26 | 1.19 | 1.09 | 1.22 | 1.28 | 1.22 | 1.16 | 1.32 | 1.42 | 1.21 | 1.16 | 1.25 | 1.33 | 1.24 | 1.23 | 1.27 | 1.17 | 1.08 | 1.11 | 1.14 | 1.09 | 1.09 | 1.13 | 1.22 | 1.22 | 0.91 | 0.73 | 0.83 | 0.89 | 0.79 | 0.74 | 0.80 | 0.81 | 0.40 | 0.34 | 0.38 | 0.41 | 0.45 | 0.46 | 0.47 | 0.48 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.46 | 0.50 | 0.55 | 0.54 | 0.54 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | 4.07 | -8.23 | -22.35 | 22.92 | 3.74 | -1.26 | -21.33 | 17.65 | 8.41 | 0.22 | -33.20 | 57.89 | 30.73 | -10.81 | -40.01 | 59.26 | 57.36 | 8.56 | -9.93 | 54.42 | 36.72 | 9.50 | -52.35 | 7.09 | 4.21 | 4.20 | -2.73 | 4.42 | -14.45 | 4.92 | -2.58 | 4.37 | 3.71 | 2.65 | -1.35 | 3.00 | 3.97 | 1.87 | -0.82 | 1.62 | 2.24 | 1.41 | -0.58 | 1.14 | 1.81 | 0.58 | -25.32 | 1.15 | 1.80 | 0.48 |
|
Debt to Equity
|
| | | | 0.06 | | | 0.16 | 0.13 | | | 0.22 | 0.11 | | 0.09 | 0.41 | 0.17 | | 0.05 | 0.29 | 0.12 | | 0.04 | 0.17 | 0.01 | | 0.02 | 0.12 | 0.01 | 0.11 | 0.15 | 0.15 | 0.16 | 0.02 | 0.06 | 0.91 | 0.83 | 0.71 | 0.77 | 1.04 | 1.10 | 0.99 | 1.00 | 0.33 | 0.29 | 0.29 | 0.28 | 0.35 | 0.31 | 0.31 | 0.37 | 0.43 | 0.41 | 0.40 | 0.41 | 0.40 | 0.38 | 0.38 | 0.62 | 0.62 | 0.58 | 0.59 |
|
Debt Ratio
|
| | | | 0.04 | | | 0.10 | 0.09 | | | 0.10 | 0.05 | | 0.04 | 0.17 | 0.09 | | 0.02 | 0.13 | 0.06 | | 0.02 | 0.11 | 0.01 | | 0.01 | 0.09 | 0.01 | 0.08 | 0.10 | 0.09 | 0.11 | 0.01 | 0.05 | 0.35 | 0.33 | 0.30 | 0.30 | 0.37 | 0.37 | 0.35 | 0.34 | 0.17 | 0.15 | 0.15 | 0.13 | 0.16 | 0.14 | 0.14 | 0.16 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.19 | 0.20 | 0.19 | 0.19 |
|
Equity Ratio
|
| | 0.78 | | 0.72 | 0.75 | 0.71 | 0.63 | 0.67 | 0.58 | 0.50 | 0.46 | 0.50 | 0.51 | 0.43 | 0.41 | 0.50 | 0.54 | 0.47 | 0.44 | 0.50 | 0.65 | 0.65 | 0.64 | 0.72 | 0.72 | 0.76 | 0.71 | 0.77 | 0.72 | 0.67 | 0.62 | 0.70 | 0.77 | 0.70 | 0.39 | 0.39 | 0.42 | 0.39 | 0.36 | 0.34 | 0.35 | 0.34 | 0.51 | 0.51 | 0.50 | 0.48 | 0.46 | 0.46 | 0.46 | 0.44 | 0.43 | 0.44 | 0.44 | 0.43 | 0.43 | 0.43 | 0.43 | 0.32 | 0.32 | 0.33 | 0.33 |
|
Times Interest Earned
|
| | | | | | | | | | | | 4.07 | -8.23 | -22.35 | 22.92 | 3.74 | -1.26 | -21.33 | 17.65 | 8.41 | 0.22 | -33.20 | 57.89 | 30.73 | -10.81 | -40.01 | 59.26 | 57.36 | 8.56 | -9.93 | 54.42 | 36.72 | 9.50 | -52.35 | 7.09 | 4.21 | 4.20 | -2.73 | 4.42 | -14.45 | 4.92 | -2.58 | 4.37 | 3.71 | 2.65 | -1.35 | 3.00 | 3.97 | 1.87 | -0.82 | 1.62 | 2.24 | 1.41 | -0.58 | 1.14 | 1.81 | 0.58 | -25.32 | 1.15 | 1.80 | 0.48 |
|
FCF Payout Ratio
|
| 0.06 | -0.06 | -0.07 | 0.48 | 0.08 | -0.17 | -0.03 | -0.76 | 0.05 | -0.76 | -0.01 | 0.05 | 0.03 | -0.03 | -0.01 | 0.01 | 0.01 | -0.23 | -0.01 | 0.01 | 0.02 | -0.26 | -0.01 | 0.01 | 0.01 | -0.08 | -0.01 | 0.01 | 0.01 | -0.39 | -0.01 | 0.01 | 0.01 | -0.02 | -0.01 | 0.02 | 0.16 | | -0.01 | 0.01 | | 0.00 | 0.00 | | | 0.00 | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-53.59M | -110.93M | -52.43M | -28.54M | -63.74M | -61.71M | -40.16M | -48.64M | -25.08M | -56.24M | -49.28M | -24.97M | -27.13M | -37.40M | -36.79M | -23.56M | -28.98M | -33.46M | -37.63M | -23.24M | -26.71M | -41.59M | -49.80M | -35.14M | -67.62M | -115.04M | -116.28M | -37.84M | -52.83M | -72.87M | -54.24M | -47.54M | -79.16M | -97.63M | -54.25M | -69.46M | -81.49M | -88.22M | -106.67M | -166.63M | -164.42M | -286.66M | -366.10M | -397.30M | -416.40M | -510.00M | -353.40M | -246.00M | -178.90M | -200.80M | -199.30M | -181.10M | -192.30M | -331.00M | -394.30M | -234.60M | -312.50M | -442.60M | -445.70M | -317.00M | -683.50M | -865.60M |
|
Return on Sales
|
0.04% | -0.10% | -0.23% | 0.04% | -0.22% | -0.36% | -0.41% | 0.11% | 0.01% | -0.59% | -0.59% | 0.14% | 0.04% | -0.12% | -0.39% | 0.16% | 0.01% | -0.01% | -0.31% | 0.13% | 0.06% | -0.02% | -0.20% | 0.14% | 0.14% | -0.03% | 0.76% | 0.08% | 0.10% | 0.01% | -0.10% | 0.16% | 0.15% | 0.04% | -0.16% | 0.09% | 0.06% | 0.07% | -0.09% | 0.07% | -0.56% | 0.11% | -0.11% | 0.42% | 0.10% | -0.02% | -0.04% | 0.08% | 0.09% | 0.04% | -0.09% | 0.02% | 0.10% | 0.03% | -0.09% | 0.01% | 0.05% | 0.00% | -1.64% | 0.00% | 0.02% | -0.02% |
|
Return on Capital Employed
|
| | | | | -0.11% | -0.14% | -0.15% | -0.09% | -0.16% | -0.23% | -0.23% | -0.19% | -0.07% | -0.02% | 0.03% | 0.02% | 0.05% | 0.07% | 0.01% | 0.03% | 0.03% | 0.06% | 0.08% | 0.07% | 0.06% | 0.08% | 0.07% | 0.10% | 0.13% | 0.12% | 0.19% | 0.19% | 0.18% | 0.18% | 0.11% | 0.06% | 0.08% | 0.10% | 0.07% | -0.07% | -0.06% | -0.07% | -0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | -0.17% | -0.19% | -0.19% | -0.19% |
|
Return on Invested Capital
|
| | | | | -0.18% | -0.28% | -0.25% | -0.13% | -0.22% | -0.34% | -0.30% | -0.26% | -0.12% | -0.05% | 0.22% | 0.04% | 0.04% | 0.07% | -0.02% | 0.02% | 0.01% | 0.05% | 0.06% | 0.06% | 0.06% | 0.26% | 0.20% | 0.26% | 0.28% | 0.07% | 0.13% | 0.15% | 0.15% | 0.14% | 0.11% | 0.08% | 0.11% | 0.10% | 0.07% | -0.13% | -0.14% | -0.10% | -0.02% | 0.04% | 0.04% | 0.04% | 0.06% | 0.06% | 0.08% | 0.06% | 0.05% | 0.08% | 0.10% | 0.12% | 0.12% | 0.13% | 0.01% | -0.27% | -0.32% | -0.32% | -0.32% |
|
Return on Assets
|
| | | | | -0.18% | -0.23% | -0.19% | -0.11% | -0.15% | -0.19% | -0.16% | -0.14% | -0.06% | -0.03% | -0.01% | -0.02% | 0.01% | 0.03% | -0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.06% | 0.05% | 0.26% | 0.21% | 0.20% | 0.21% | 0.04% | 0.07% | 0.10% | 0.11% | 0.10% | 0.06% | 0.03% | 0.04% | 0.04% | 0.03% | -0.07% | -0.06% | -0.06% | 0.03% | 0.05% | 0.04% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | -0.17% | -0.19% | -0.20% | -0.20% |
|
Return on Equity
|
| | | | | -0.25% | -0.32% | -0.29% | -0.17% | -0.25% | -0.34% | -0.33% | -0.30% | -0.12% | -0.06% | -0.02% | -0.03% | 0.02% | 0.05% | -0.01% | 0.02% | 0.01% | 0.04% | 0.04% | 0.08% | 0.07% | 0.35% | 0.29% | 0.27% | 0.28% | 0.06% | 0.12% | 0.15% | 0.15% | 0.14% | 0.12% | 0.08% | 0.10% | 0.10% | 0.08% | -0.20% | -0.18% | -0.19% | 0.05% | 0.10% | 0.08% | 0.09% | 0.04% | 0.04% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.00% | -0.46% | -0.60% | -0.61% | -0.61% |