|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 913.60M | 856.50M | 711.72M | 1,040.20M | 1,115.70M | 988.50M | 851.30M | 1,167.40M | 1,179.70M | 1,040.60M | -1255.00M | 639.70M | 614.30M | 452.30M | 371.40M | 629.60M | 600.40M | 462.60M | 367.50M | 687.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.80M | 288.40M | 39.70M | 39.00M | 49.10M | 330.70M | -336.80M | 44.40M | 51.40M | 337.10M | 1,064.20M | 41.60M | 50.70M | 50.90M | 1,041.80M | 346.00M | 113.90M | 193.10M | 514.90M | 360.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 870.80M | 568.10M | 672.02M | 1,001.20M | 1,066.60M | 657.80M | 1,188.10M | 1,123.00M | 1,128.30M | 703.50M | -2319.20M | 598.10M | 563.60M | 401.40M | -670.40M | 283.60M | 486.50M | 269.50M | -147.40M | 326.70M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.50M | 40.90M | 44.40M | 38.90M | 45.50M | 44.10M | 49.10M | 51.90M | 54.40M | 58.20M | 61.10M | 62.40M | 66.40M | 65.20M | 66.20M | 66.40M | 66.00M | 63.60M | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.30M | 15.80M | 19.20M | 17.50M | 18.70M | 19.20M | 21.00M | 22.80M | 22.00M | 22.60M | -5.60M | 23.20M | 27.00M | 22.00M | -8.10M | 15.90M | 19.80M | 20.10M | 4.30M | 15.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.10M | 217.70M | 237.00M | 243.10M | 252.60M | 224.70M | 250.20M | 268.50M | 279.60M | 242.50M | -119.40M | 273.00M | 259.50M | 250.60M | -113.10M | 164.60M | 241.80M | 210.60M | -36.30M | 173.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 2.70M | | 4.10M | 4.10M | 9.90M | 12.30M | 3.70M | 5.70M | 6.90M | 9.60M | 3.20M | 2.80M | 3.90M | 4.90M | 0.60M | 1.80M | 2.40M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 520.60M | 503.40M | 465.80M | 642.30M | 665.80M | 622.40M | 553.40M | 740.00M | 702.00M | 636.60M | -2330.10M | 715.50M | 699.10M | 637.50M | -2327.10M | -67.00M | 675.30M | 609.00M | -2164.70M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 806.30M | 780.50M | 766.40M | 945.90M | 986.70M | 920.30M | 886.00M | 1,086.90M | 1,063.70M | 966.80M | -2384.40M | 1,077.30M | 1,054.80M | 979.20M | -2377.20M | 180.50M | 1,004.70M | 905.70M | -2196.70M | 188.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.30M | 76.00M | -54.66M | 94.30M | 129.00M | 68.20M | -34.70M | 80.50M | 116.00M | 73.80M | -76.20M | 78.80M | 86.70M | 12.00M | -24.60M | 103.10M | 74.30M | 4.80M | -54.10M | 138.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.30M | 76.00M | -54.66M | 94.30M | 129.00M | 68.20M | -34.70M | 80.50M | 116.00M | 73.80M | -76.20M | 78.80M | 86.70M | 12.00M | -24.60M | 103.10M | 74.30M | 4.80M | -54.10M | 138.20M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.08M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.50M | 2.90M | -0.50M | 8.10M | 11.80M | 7.00M | 1.00M | -10.10M | 7.30M | 5.20M | 3.70M | 3.40M | 6.40M | 1.00M | 10.80M | 2.40M | -13.00M | 8.60M | 21.40M | 2.90M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.30M | 215.90M | 247.90M | 8.10M | 262.20M | 7.00M | 1.00M | -10.10M | 317.10M | 5.20M | 3.70M | 323.40M | 339.40M | 325.60M | -966.80M | 2.40M | -13.00M | 8.60M | 21.40M | -2.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.90M | 50.20M | -95.70M | 71.00M | 108.30M | 38.80M | -76.20M | 20.80M | 71.60M | 26.70M | 10.40M | 11.50M | 52.40M | -23.00M | 70.60M | 90.60M | 34.10M | -22.30M | 64.20M | 107.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.80M | 66.20M | -69.50M | -15.70M | 2.90M | 0.30M | -3.50M | -4.20M | -45.80M | -3.00M | 83.00M | 5.00M | -9.70M | -19.40M | 42.20M | 27.20M | 13.80M | -7.60M | 33.10M | 32.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.70M | -16.00M | -26.23M | 86.70M | 105.40M | 38.50M | -72.70M | 25.00M | 117.40M | 29.70M | -72.60M | 6.50M | 62.10M | -3.60M | -1512.70M | 2.10M | 20.30M | -14.70M | -417.00M | 74.90M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.70M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.70M | -16.00M | -26.20M | 86.70M | 105.40M | 38.50M | -72.70M | 25.00M | 117.40M | 29.70M | -72.60M | 6.50M | 62.10M | -3.60M | 28.40M | 63.40M | 20.30M | -14.70M | 31.10M | 74.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.70M | -16.00M | -26.20M | 86.70M | 105.40M | 38.50M | -72.70M | 25.00M | 117.40M | 29.70M | -72.60M | -50.40M | -37.30M | -34.60M | -1418.80M | -61.30M | -25.20M | -10.60M | -351.00M | 18.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.70M | -16.00M | -26.20M | 86.70M | 105.40M | 38.50M | -72.70M | 25.00M | 117.40M | 29.70M | -72.60M | -50.40M | -37.30M | -34.60M | -1418.80M | -61.30M | -25.20M | -10.60M | -351.00M | 18.20M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.70M | -16.00M | -26.20M | 86.70M | 105.40M | 38.50M | -72.70M | 25.00M | 117.40M | 29.70M | -72.60M | -50.40M | -37.30M | -34.60M | -1418.80M | -61.30M | -25.20M | -10.60M | -351.00M | 18.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50 | -0.09 | -0.14 | 0.47 | 0.57 | 0.21 | -0.40 | 0.13 | 0.63 | 0.16 | -0.39 | 0.31 | 0.54 | 0.17 | -8.23 | 0.01 | 0.11 | -0.08 | -0.36 | 0.51 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47 | -0.09 | -0.14 | 0.44 | 0.53 | 0.20 | -0.35 | 0.13 | 0.59 | 0.16 | -0.35 | 0.04 | 0.51 | -0.01 | -0.51 | 0.02 | 0.24 | -0.08 | -2.27 | 0.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.50M | 163.10M | 169.10M | 185.10M | 184.90M | 184.80M | 184.90M | 185.20M | 185.20M | 185.20M | 185.00M | 183.70M | 183.60M | 183.80M | 183.70M | 183.40M | 183.80M | 183.70M | 183.70M | 183.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.30M | 186.00M | 176.90M | 200.80M | 200.60M | 201.00M | 201.30M | 201.50M | 201.40M | 201.30M | 201.10M | 184.40M | 199.40M | 199.30M | 199.30M | 198.20M | 184.30M | 185.20M | 185.70M | 202.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.80M | 116.90M | -10.26M | 133.20M | 174.50M | 112.30M | 14.40M | 132.40M | 170.40M | 132.00M | -15.10M | 141.20M | 153.10M | 77.20M | 41.60M | 169.50M | 140.30M | 68.40M | -54.10M | 138.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.90M | 28.70M | 40.50M | 31.40M | 32.50M | 36.40M | 42.50M | 49.60M | 51.70M | 52.30M | -82.90M | 58.80M | 57.00M | 57.70M | -110.50M | 14.90M | 58.70M | 59.20M | -115.30M | 5.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.82% | 131.87% | 72.62% | -22.11% | 2.68% | 0.77% | 4.59% | -20.19% | -63.97% | -11.24% | 798.08% | 43.48% | -18.51% | 84.35% | 59.77% | 30.02% | 40.47% | 34.08% | 51.56% | 30.39% |