|
Revenue
|
303.61M | 175.64M | 185.53M | 285.60M | 273.81M | 173.24M | 153.87M | 285.10M | 281.12M | 147.91M | 119.94M | 287.76M | 249.65M | 178.23M | 127.17M | 351.87M | 231.89M | 168.57M | 134.61M | 284.18M | 230.50M | 175.78M | 153.33M | 274.05M | 245.59M | 187.85M | 163.69M | 308.93M | 304.55M | 243.60M | 191.66M | 403.19M | 396.31M | 262.65M | 180.68M | 516.20M | 446.71M | 426.22M | 311.94M | 442.28M | 297.00M | 475.56M | 374.63M | 651.60M | 913.60M | 856.50M | 711.72M | 1,040.20M | 1,115.70M | 988.50M | 851.30M | 1,167.40M | 1,179.70M | 1,040.60M | 897.10M | 1,144.20M | 1,157.80M | 1,012.90M | 924.40M | 1,092.30M | 1,110.50M | 934.00M |
|
Cost of Revenue
|
179.98M | 126.59M | 130.00M | 161.92M | 171.15M | 125.86M | 116.30M | 160.73M | 170.47M | 144.11M | 110.59M | 157.32M | 153.99M | 118.82M | 97.91M | 186.98M | 141.09M | 103.27M | 97.69M | 156.91M | 128.81M | 98.18M | 102.26M | 141.66M | 134.96M | 108.97M | 100.58M | 161.21M | 156.38M | 138.70M | 111.99M | 202.73M | 203.61M | 147.41M | 110.71M | 277.76M | 239.89M | 234.83M | 181.79M | 246.60M | 174.94M | 274.83M | 235.53M | 310.60M | 315.00M | 288.40M | 222.60M | 411.80M | 400.00M | 330.70M | 258.10M | 442.00M | 387.90M | 337.10M | 276.90M | 412.90M | 375.40M | 328.50M | 284.90M | 385.70M | 354.50M | 279.10M |
|
Gross Profit
|
123.63M | 49.05M | 55.52M | 123.68M | 102.66M | 47.39M | 37.57M | 124.37M | 110.65M | 3.80M | 9.34M | 130.44M | 95.65M | 59.41M | 29.26M | 164.90M | 90.81M | 65.31M | 36.92M | 127.27M | 101.70M | 77.60M | 51.07M | 132.39M | 110.63M | 78.88M | 63.11M | 147.72M | 148.16M | 104.90M | 79.67M | 200.46M | 192.70M | 115.24M | 69.97M | 238.43M | 206.82M | 191.39M | 130.15M | 195.67M | 122.06M | 200.73M | 139.12M | 341.00M | 598.60M | 568.10M | 489.12M | 628.40M | 715.70M | 657.80M | 593.20M | 725.40M | 791.80M | 703.50M | 620.20M | 731.30M | 782.40M | 684.40M | 639.50M | 706.60M | 756.00M | 654.90M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.82M | 8.15M | 8.99M | 9.45M | 18.00M | 39.50M | 40.90M | 44.40M | 38.90M | 45.50M | 44.10M | 49.10M | 51.90M | 54.40M | 58.20M | 61.10M | 62.40M | 66.40M | 65.20M | 66.20M | 66.40M | 66.00M | 63.60M |
|
Research & Development
|
8.65M | 9.27M | 9.15M | 9.20M | 8.50M | 8.50M | 8.11M | 7.47M | 6.93M | 7.98M | 7.16M | 7.41M | 7.33M | 7.69M | 8.50M | 7.91M | 6.85M | 8.14M | 8.38M | 7.92M | 7.60M | 8.67M | 9.02M | 8.23M | 8.29M | 8.42M | 8.38M | 8.88M | 8.86M | 9.15M | 9.67M | 9.62M | 10.71M | 9.23M | 11.19M | 12.54M | 13.08M | 12.54M | 12.42M | 13.24M | 10.02M | 10.14M | 12.90M | 12.70M | 20.30M | 15.80M | 19.20M | 17.50M | 18.70M | 19.20M | 21.00M | 22.80M | 22.00M | 22.60M | 34.20M | 23.20M | 27.00M | 22.00M | 19.90M | 21.30M | 19.80M | 20.10M |
|
Selling, General & Administrative
|
19.15M | 21.45M | 32.86M | 16.29M | 30.12M | 20.77M | 25.57M | 12.23M | 18.45M | 18.24M | 17.86M | 14.59M | 15.17M | 18.87M | 19.46M | 18.00M | 12.54M | 12.92M | 18.20M | 16.10M | 15.54M | 15.77M | 21.16M | 15.54M | 17.09M | 19.85M | 19.48M | 22.86M | 22.16M | 23.96M | 25.18M | 21.89M | 24.41M | 26.71M | 27.46M | 36.94M | 35.42M | 36.38M | 474.80M | 141.75M | 115.22M | 127.08M | 158.45M | 173.90M | 221.10M | 217.70M | 237.00M | 243.10M | 252.60M | 224.70M | 250.20M | 268.50M | 279.60M | 242.50M | 246.00M | 273.00M | 259.50M | 250.60M | 262.60M | 257.90M | 241.80M | 210.60M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 4.80M | 2.70M | | 4.10M | 4.10M | 9.90M | 12.30M | 3.70M | 5.70M | 6.90M | 9.60M | 3.20M | 2.80M | 3.90M | 4.90M | 0.60M | 1.80M | 2.40M |
|
Other Operating Expenses
|
70.73M | 56.31M | 55.62M | 75.22M | 74.20M | 62.27M | 53.64M | 76.84M | 75.71M | 60.27M | 55.27M | 68.31M | 61.67M | 49.87M | 46.65M | 77.31M | 60.60M | 46.87M | 49.45M | 66.32M | 59.97M | 52.39M | 50.23M | 63.29M | 64.39M | 55.87M | 52.01M | 71.76M | 68.10M | 65.75M | 65.27M | 82.96M | 83.26M | 68.61M | 73.88M | 119.32M | 113.11M | 101.98M | 599.86M | 238.78M | 341.06M | 265.84M | 226.12M | 369.00M | 520.60M | 503.40M | 465.80M | 642.30M | 665.80M | 622.40M | 553.40M | 740.00M | 702.00M | 636.60M | 578.80M | 715.50M | 699.10M | 637.50M | 2,031.60M | 679.60M | 675.30M | 609.00M |
|
Operating Expenses
|
98.53M | 87.02M | 97.63M | 100.70M | 112.82M | 91.55M | 87.32M | 96.55M | 101.09M | 86.49M | 80.28M | 90.31M | 84.17M | 76.43M | 74.61M | 103.22M | 80.00M | 67.93M | 76.03M | 90.33M | 83.11M | 76.83M | 80.42M | 87.06M | 89.77M | 84.14M | 79.87M | 103.51M | 99.12M | 98.86M | 100.12M | 114.48M | 118.38M | 104.54M | 112.53M | 168.80M | 161.62M | 150.90M | 1,087.08M | 401.60M | 474.44M | 412.05M | 406.91M | 575.50M | 806.30M | 780.50M | 766.40M | 945.90M | 986.70M | 920.30M | 886.00M | 1,086.90M | 1,063.70M | 966.80M | 929.70M | 1,077.30M | 1,054.80M | 979.20M | 2,385.20M | 1,025.80M | 1,004.70M | 905.70M |
|
Operating Income
|
25.10M | -37.97M | -42.11M | 22.98M | -10.16M | -44.16M | -49.75M | 27.83M | 9.57M | -82.69M | -70.94M | 40.13M | 11.48M | -17.02M | -45.35M | 61.68M | 10.81M | -2.63M | -39.11M | 36.93M | 18.59M | 0.77M | -29.35M | 45.33M | 20.87M | -5.26M | -16.76M | 44.21M | 49.05M | 6.04M | -20.45M | 85.98M | 74.32M | 10.70M | -42.56M | 69.64M | 45.20M | 40.49M | -22.66M | 40.68M | -177.45M | 63.51M | -32.26M | 76.10M | 107.30M | 76.00M | -54.66M | 94.30M | 129.00M | 68.20M | -34.70M | 80.50M | 116.00M | 73.80M | -32.60M | 66.90M | 103.00M | 33.70M | -1460.80M | 66.50M | 105.80M | 28.30M |
|
EBIT
|
25.10M | -37.97M | -42.11M | 22.98M | -10.16M | -44.16M | -49.75M | 27.83M | 9.57M | -82.69M | -70.94M | 40.13M | 11.48M | -17.02M | -45.35M | 61.68M | 10.81M | -2.63M | -39.11M | 36.93M | 18.59M | 0.77M | -29.35M | 45.33M | 20.87M | -5.26M | -16.76M | 44.21M | 49.05M | 6.04M | -20.45M | 85.98M | 74.32M | 10.70M | -42.56M | 69.64M | 45.20M | 40.49M | -22.66M | 40.68M | -177.45M | 63.51M | -32.26M | 76.10M | 107.30M | 76.00M | -54.66M | 94.30M | 129.00M | 68.20M | -34.70M | 80.50M | 116.00M | 73.80M | -32.60M | 66.90M | 103.00M | 33.70M | -1460.80M | 66.50M | 105.80M | 28.30M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.50M | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | | | 0.35M | 0.09M | 0.07M | 0.04M | 0.28M | 0.04M | 0.07M | 0.07M | 0.28M | 0.03M | 0.02M | 0.16M | 0.33M | 0.06M | 0.07M | 0.03M | 0.30M | 0.06M | 0.06M | 0.05M | 0.36M | 0.07M | 0.11M | 0.19M | 0.48M | 0.09M | 0.05M | 0.10M | 0.12M | 0.18M | 0.10M | 0.05M | 0.19M | 0.08M | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-4.70M | -2.45M | -13.02M | -1.38M | -3.43M | -3.57M | 0.28M | 3.68M | -4.57M | -3.36M | 7.40M | 4.00M | 2.50M | -1.12M | -1.53M | -2.24M | -2.96M | 3.83M | 1.32M | 2.55M | -2.02M | 0.68M | 0.26M | -4.92M | -2.14M | 1.25M | 4.12M | -4.41M | -0.97M | -0.82M | -0.67M | -4.51M | 5.52M | 1.43M | 5.33M | -1.94M | 1.17M | 2.23M | 0.14M | 6.48M | 14.00M | 7.01M | -2.59M | 9.00M | -2.50M | 2.90M | -0.50M | 8.10M | 11.80M | 7.00M | 1.00M | -10.10M | 7.30M | 5.20M | 4.90M | 3.40M | 6.40M | 1.00M | 4.40M | 3.10M | -13.00M | 8.60M |
|
Non Operating Income
|
-4.70M | -2.45M | -5.42M | -1.38M | -3.43M | -3.57M | 0.28M | 3.68M | -4.57M | -3.36M | 7.40M | 4.00M | 2.50M | -1.12M | -1.53M | -2.24M | -2.96M | 3.83M | 1.32M | 2.55M | -2.02M | 0.68M | 0.26M | -4.92M | -2.14M | 1.25M | 4.12M | -4.41M | -0.97M | -0.82M | -0.67M | -4.51M | 5.52M | 1.43M | 5.33M | -1.94M | 1.17M | 2.23M | 0.14M | 6.48M | 14.00M | 7.01M | -2.59M | 65.40M | 202.30M | 215.90M | 247.90M | 230.40M | 262.20M | 287.60M | 296.70M | 305.50M | 317.10M | 312.10M | 317.60M | 323.40M | 339.40M | 325.60M | 315.10M | 321.20M | 336.40M | 342.90M |
|
EBT
|
20.40M | -40.42M | -56.29M | 21.60M | -13.58M | -47.73M | -50.54M | 31.51M | 5.00M | -86.05M | -68.50M | 44.13M | 11.51M | -20.12M | -48.84M | 56.79M | 5.24M | -0.83M | -39.56M | 37.46M | 14.63M | -2.07M | -29.96M | 39.79M | 36.04M | -4.45M | -12.99M | 39.09M | 47.52M | 4.58M | -23.13M | 79.95M | 78.18M | 11.07M | -37.93M | 58.06M | 36.11M | 33.18M | -31.57M | 38.05M | -175.62M | 57.79M | -47.72M | 320.20M | 75.90M | 50.20M | -95.70M | 71.00M | 108.30M | 38.80M | -76.20M | 20.80M | 71.60M | 26.70M | -84.30M | 11.50M | 52.40M | -23.00M | -1514.10M | 11.60M | 34.10M | -22.30M |
|
Tax Provisions
|
8.93M | -22.10M | -13.23M | 8.78M | 45.48M | 14.85M | 12.44M | -0.29M | 2.20M | 0.75M | 2.25M | 2.47M | 1.44M | 1.04M | 0.66M | 1.47M | 1.87M | 0.30M | 1.98M | 1.64M | 1.82M | 1.55M | 0.49M | 1.40M | 1.94M | 1.29M | -137.19M | 13.21M | 16.05M | 1.49M | -4.35M | 17.22M | 17.25M | 1.33M | -9.78M | 9.56M | 7.21M | 2.13M | -2.35M | 9.15M | -7.93M | 5.36M | -7.18M | 47.70M | -15.80M | 66.20M | -69.50M | -15.70M | 2.90M | 0.30M | -3.50M | -4.20M | -45.80M | -3.00M | -7.20M | 5.00M | -9.70M | -19.40M | -1.40M | 9.50M | 13.80M | -7.60M |
|
Profit After Tax
|
11.46M | -18.32M | -32.26M | 12.82M | -59.07M | -62.59M | -62.98M | 31.80M | 2.80M | -86.80M | -70.75M | 41.66M | 10.07M | -21.15M | -49.50M | 55.31M | 3.37M | -1.13M | -41.54M | 35.82M | 12.82M | -3.62M | -30.45M | 38.39M | 34.10M | -5.87M | 124.20M | 25.88M | 31.47M | 3.09M | -19.39M | 62.85M | 60.93M | 9.74M | -28.50M | 48.65M | 28.93M | 31.05M | -29.22M | 28.89M | -167.68M | 52.43M | -40.58M | 272.50M | 91.70M | -16.00M | -26.23M | 86.70M | 105.40M | 38.50M | -72.70M | 25.00M | 117.40M | 29.70M | -77.10M | 6.50M | 62.10M | -3.60M | -1512.70M | 2.10M | 20.30M | -14.70M |
|
Net Income - Minority
|
| | | | | | | | | | -2.72M | | | | | | | | | | | | | | | -9.59M | -9.69M | -10.15M | -9.13M | -9.15M | -9.74M | -10.21M | -9.05M | -9.04M | -9.73M | -9.48M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | 0.38M | | | | | | | | | | | | | | 0.13M | 0.93M | 0.19M | 0.03M | 0.03M | 0.61M | -0.12M | 0.07M | 0.22M | 0.35M | -0.15M | -0.03M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
11.46M | -18.32M | -43.06M | 12.82M | -59.07M | -62.59M | -62.98M | 31.80M | 2.80M | -86.80M | -70.75M | 41.66M | 10.07M | -21.15M | -49.50M | 55.31M | 3.37M | -1.13M | -41.54M | 35.82M | 12.82M | -3.62M | -30.45M | 38.39M | 34.10M | -5.74M | 124.20M | 25.88M | 31.47M | 3.09M | -18.78M | 62.73M | 60.93M | 9.74M | -28.15M | 48.50M | 28.90M | 31.05M | -29.22M | 28.89M | -167.68M | 52.43M | -40.54M | 272.50M | 91.70M | -16.00M | -26.20M | 86.70M | 105.40M | 38.50M | -72.70M | 25.00M | 117.40M | 29.70M | -77.10M | 6.50M | 62.10M | -3.60M | -1512.70M | 2.10M | 20.30M | -14.70M |
|
Consolidated Net Income
|
11.46M | -18.32M | -43.06M | 12.82M | -59.07M | -62.59M | -62.98M | 31.80M | 2.80M | -86.80M | -70.75M | 41.66M | 10.07M | -21.15M | -49.50M | 55.31M | 3.37M | -1.13M | -41.54M | 35.82M | 12.82M | -3.62M | -30.45M | 38.39M | 34.10M | -5.74M | 124.20M | 25.88M | 31.47M | 3.09M | -18.78M | 62.73M | 60.93M | 9.74M | -28.15M | 48.50M | 28.90M | 31.05M | -29.22M | 28.89M | -167.68M | 52.43M | -40.54M | 272.50M | 91.70M | -16.00M | -26.20M | 86.70M | 105.40M | 38.50M | -72.70M | 25.00M | 117.40M | 29.70M | -77.10M | 6.50M | 62.10M | -3.60M | -1512.70M | 2.10M | 20.30M | -14.70M |
|
Income towards Parent Company
|
11.46M | -18.32M | -43.06M | 12.82M | -59.07M | -62.59M | -62.98M | 31.80M | 2.80M | -86.80M | -73.47M | 41.66M | 10.07M | -21.15M | -49.50M | 55.31M | 3.37M | -1.13M | -41.54M | 35.82M | 12.82M | -3.62M | -30.45M | 38.39M | 34.10M | -15.33M | 114.50M | 15.73M | 22.34M | -6.06M | -28.52M | 52.52M | 51.88M | 0.70M | -37.88M | 39.02M | 28.90M | 31.05M | -29.22M | 28.89M | -167.68M | 52.43M | -40.54M | 272.50M | 91.70M | -16.00M | -26.20M | 86.70M | 105.40M | 38.50M | -72.70M | 25.00M | 117.40M | 29.70M | -77.10M | 6.50M | 62.10M | -3.60M | -1512.70M | 2.10M | 20.30M | -14.70M |
|
Preferred Dividend Payments
|
2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.41M | 0.78M | 0.78M | 0.78M | 1.77M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
8.84M | -20.94M | -34.88M | 10.19M | -61.69M | -65.21M | -65.61M | 29.18M | 0.17M | -89.21M | -71.53M | 40.88M | 9.29M | -22.92M | -49.50M | 55.31M | 3.37M | -1.13M | -41.54M | 35.82M | 12.82M | -3.62M | -30.45M | 38.39M | 34.10M | -15.33M | 114.50M | 15.73M | 22.34M | -6.06M | -28.52M | 52.52M | 51.88M | 0.70M | -37.88M | 39.02M | 28.90M | 31.05M | -29.22M | 28.89M | -167.68M | 52.43M | -40.54M | 272.50M | 91.70M | -16.00M | -26.20M | 86.70M | 105.40M | 38.50M | -72.70M | 25.00M | 117.40M | 29.70M | -77.10M | 6.50M | 62.10M | -3.60M | -1512.70M | 2.10M | 20.30M | -14.70M |
|
EPS (Basic)
|
0.14 | -0.33 | -0.55 | 0.16 | -0.96 | -1.01 | -1.02 | 0.45 | 0.00 | -1.31 | -1.07 | 0.58 | 0.13 | -0.32 | -0.68 | 0.71 | 0.04 | -0.01 | -0.54 | 0.46 | 0.16 | -0.04 | -0.37 | 0.41 | 0.36 | -0.06 | 1.22 | 0.27 | 0.33 | 0.03 | -0.30 | 0.66 | 0.55 | 0.01 | -0.40 | 0.51 | 0.31 | 0.33 | -0.31 | 0.31 | -1.78 | 0.56 | -0.43 | 2.32 | 0.50 | -0.09 | -0.15 | 0.47 | 0.57 | 0.21 | -0.40 | 0.13 | 0.63 | 0.16 | -0.42 | 0.04 | 0.34 | -0.02 | -8.23 | 0.01 | 0.11 | -0.08 |
|
EPS (Weighted Average and Diluted)
|
0.14 | -0.33 | -0.55 | 0.15 | -0.96 | -1.01 | -1.02 | 0.37 | 0.00 | -1.31 | -1.07 | 0.47 | 0.12 | -0.32 | -0.68 | 0.61 | 0.04 | -0.01 | -0.53 | 0.39 | 0.15 | -0.04 | -0.36 | 0.40 | 0.36 | -0.06 | 1.19 | 0.27 | 0.33 | 0.03 | -0.30 | 0.65 | 0.53 | 0.01 | -0.39 | 0.50 | 0.30 | 0.32 | -0.30 | 0.30 | -1.78 | 0.54 | -0.43 | 2.19 | 0.47 | -0.09 | -0.15 | 0.44 | 0.53 | 0.20 | -0.35 | 0.13 | 0.59 | 0.16 | -0.38 | 0.04 | 0.32 | -0.02 | -8.23 | 0.01 | 0.11 | -0.08 |
|
Shares Outstanding (Weighted Average)
|
63.84M | 63.99M | 63.90M | 64.30M | 64.42M | 64.78M | 64.60M | 64.98M | 65.06M | 67.16M | 67.06M | 71.06M | 71.11M | 72.65M | 72.81M | 77.37M | 77.63M | 77.65M | 77.56M | 77.75M | 78.39M | 83.88M | 83.12M | 93.95M | 94.03M | 94.08M | 94.05M | 94.07M | 94.21M | 94.45M | 94.33M | 94.97M | 94.67M | 94.61M | 94.58M | 94.68M | 94.38M | 94.28M | 94.25M | 94.31M | 94.22M | 94.21M | 94.20M | 117.50M | 185.20M | 186.00M | 169.10M | 185.10M | 184.90M | 184.90M | 184.90M | 185.20M | 185.20M | 185.20M | 185.00M | 183.70M | 183.60M | 183.80M | 183.70M | 183.40M | 183.80M | 183.90M |
|
Shares Outstanding (Diluted Average)
|
84.26M | 64.32M | 63.90M | 84.72M | 64.42M | 64.78M | 64.60M | 84.93M | 84.95M | 67.16M | 67.06M | 92.20M | 92.23M | 86.87M | 72.81M | 93.17M | 93.37M | 93.38M | 78.39M | 93.90M | 94.91M | 94.61M | 84.61M | 95.42M | 95.89M | 95.69M | 95.84M | 95.95M | 96.20M | 96.88M | 96.58M | 97.04M | 96.98M | 97.32M | 97.15M | 96.42M | 96.15M | 96.29M | 96.29M | 95.68M | 94.22M | 96.61M | 94.20M | 124.60M | 194.30M | 186.00M | 176.90M | 200.80M | 200.70M | 201.80M | 201.30M | 201.50M | 201.40M | 201.30M | 201.10M | 184.40M | 199.60M | 199.30M | 183.70M | 183.50M | 185.10M | 185.20M |
|
EBITDA
|
25.10M | -37.97M | -42.11M | 22.98M | -10.16M | -44.16M | -49.75M | 27.83M | 9.57M | -82.69M | -70.94M | 40.13M | 11.48M | -17.02M | -45.35M | 61.68M | 10.81M | -2.63M | -39.11M | 36.93M | 18.59M | 0.77M | -29.35M | 45.33M | 20.87M | -5.26M | -16.76M | 44.21M | 49.05M | 6.04M | -20.45M | 85.98M | 74.32M | 10.70M | -42.56M | 69.64M | 45.20M | 40.49M | -22.66M | 48.50M | -169.30M | 72.50M | -22.81M | 94.10M | 146.80M | 116.90M | -10.26M | 133.20M | 174.50M | 112.30M | 14.40M | 132.40M | 170.40M | 132.00M | 28.50M | 129.30M | 169.40M | 98.90M | -1394.60M | 132.90M | 171.80M | 91.90M |
|
Interest Expenses
|
| | | | | | | | | | | | 2.82M | 2.07M | 2.03M | 2.69M | 2.89M | 2.08M | 1.83M | 2.09M | 2.21M | 3.54M | 0.88M | 0.78M | 0.68M | 0.49M | 0.42M | 0.75M | 0.85M | 0.70M | 2.06M | 1.58M | 2.02M | 1.13M | 0.81M | 9.83M | 10.74M | 9.64M | 8.29M | 9.21M | 12.28M | 12.90M | 12.50M | 17.40M | 28.90M | 28.70M | 40.50M | 31.40M | 32.50M | 36.40M | 42.50M | 49.60M | 51.70M | 52.30M | 56.60M | 58.80M | 57.00M | 57.70M | 57.70M | 58.00M | 58.70M | 59.20M |
|
Tax Rate
|
43.79% | 54.68% | 23.51% | 40.65% | -334.85% | -31.12% | -24.62% | -0.93% | 43.96% | -0.87% | -3.28% | 5.59% | 12.47% | -5.16% | -1.35% | 2.60% | 35.73% | -36.63% | -5.01% | 4.37% | 12.42% | -74.73% | -1.65% | 3.52% | 5.37% | -29.11% | 1,055.74% | 33.79% | 33.77% | 32.48% | 18.82% | 21.54% | 22.06% | 12.05% | 25.79% | 16.46% | 19.96% | 6.41% | 7.45% | 24.05% | 4.52% | 9.27% | 15.05% | 14.90% | -20.82% | 131.87% | 72.62% | -22.11% | 2.68% | 0.77% | 4.59% | -20.19% | -63.97% | -11.24% | 8.54% | 43.48% | -18.51% | 84.35% | 0.09% | 81.90% | 40.47% | 34.08% |