Callaway Golf Growth Metrics (2010-2025) | CALY

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -17.00%-10.62%-10.95%-12.31%-11.05%-11.11%-4.55%4.11%8.27%-1.87%-3.59%-5.88%-11.41%-2.81%1.76%1.03%-2.90%-1.47%7.76%26.94%23.61%27.16%36.02%23.70%26.77%25.76%4.99%6.23%73.34%80.14%89.24%86.20%10.41%-4.00%5.74%1.02%232.94%291.03%276.21%291.18%13.66%12.16%11.14%10.88%10.67%9.91%9.25%6.17%1.68%1.52%1.96%-16.28%-15.38%-16.41%-17.34%
Assets Growth (3y) -8.83%-7.96%-6.42%-4.93%-5.15%-5.36%-2.17%-0.34%-2.34%-2.05%1.87%6.47%2.07%6.78%14.25%16.63%15.02%16.36%15.45%18.60%39.53%42.28%39.29%34.75%34.38%29.56%28.07%25.96%85.39%89.10%95.98%94.50%61.06%61.47%64.13%63.64%61.19%68.93%65.92%66.37%8.55%7.76%7.38%-0.48%-1.62%-2.30%-2.71%
Assets Growth (5y) -6.34%-5.68%-2.11%1.96%0.48%1.21%6.54%9.22%7.86%8.48%8.59%9.66%18.50%22.50%24.27%25.70%23.84%22.20%25.22%25.70%58.44%60.99%60.80%57.43%55.81%57.00%54.43%54.02%51.63%52.82%55.66%54.00%36.29%36.26%37.55%31.25%29.23%32.54%30.95%
Assets (QoQ) -14.99%-5.05%18.17%-6.30%-15.30%-6.50%19.87%-6.36%-9.05%1.99%24.65%-15.13%-10.65%-0.44%17.34%-6.90%-6.44%-1.15%12.78%-5.53%2.32%16.44%9.82%-2.82%9.45%5.89%12.55%-3.60%-8.62%7.15%83.65%0.18%-4.00%5.43%8.90%-12.90%5.74%0.73%258.91%2.30%1.73%4.74%4.28%0.95%0.80%4.48%4.09%0.26%0.20%1.54%-0.31%0.09%0.63%-16.62%0.76%-1.13%-0.49%
Capital Expenditures Growth (1y) -9.49%13.35%25.57%-24.31%-73.31%-69.11%-63.80%-47.33%54.61%71.44%28.71%-23.40%-12.04%-52.65%-40.88%60.68%1.40%200.31%107.40%-28.28%79.78%-31.88%26.96%133.16%-0.34%134.57%26.39%55.36%93.05%14.59%41.94%32.33%49.40%66.56%49.97%-32.69%-56.74%-53.59%69.88%1,029.67%1,243.31%1,388.72%331.60%29.02%41.36%44.98%-2.33%18.96%14.22%-47.85%-46.13%-40.58%-38.30%-26.80%6.88%-11.32%-14.78%
Capital Expenditures Growth (3y) -27.98%-15.65%-16.36%-32.66%-28.66%-36.94%-34.93%-13.45%11.31%34.59%16.42%-4.07%17.05%-1.06%15.89%39.03%22.02%68.67%49.30%37.47%51.23%22.34%31.57%68.61%42.18%64.82%39.08%11.44%7.65%-3.96%53.49%115.89%105.53%125.78%122.37%114.08%101.77%115.57%92.75%158.82%178.88%124.11%31.44%-3.03%-0.13%-17.90%-17.46%-14.42%-15.63%
Capital Expenditures Growth (5y) -19.73%-3.12%-6.43%-18.85%-7.92%-12.50%-6.22%1.63%19.83%31.25%20.42%26.18%25.27%21.09%22.80%40.75%39.27%55.73%47.93%18.27%17.45%7.20%42.14%105.28%75.61%98.65%81.56%82.36%88.33%80.42%72.43%72.88%69.56%54.14%42.06%47.30%42.07%30.77%32.75%55.65%62.71%
Capital Expenditures (QoQ) -12.11%0.83%3.66%-1.48%10.08%11.70%-37.52%-65.25%27.36%30.93%-9.09%1.99%41.22%-1.70%-45.90%17.12%-23.98%22.72%47.05%-26.09%125.14%-15.25%-49.14%85.26%-14.69%57.96%-6.60%-20.82%100.79%-14.89%14.80%-1.61%19.19%5.43%7.03%11.08%32.88%-5.07%-51.96%-28.61%42.57%247.45%219.44%-15.11%58.00%0.73%-4.51%-6.99%62.05%-32.14%16.31%-10.69%-26.01%-29.90%28.29%-7.27%-12.21%2.34%6.44%-10.89%
Cash & Equivalents Growth (1y) 24.14%-42.04%-21.84%81.03%-57.94%-8.02%20.87%-45.67%7.05%-36.76%-29.25%-16.08%-3.25%-10.53%2.29%-1.36%-7.84%24.30%32.33%51.21%153.12%199.64%152.96%36.58%-8.37%-34.19%-49.21%20.34%42.38%30.05%0.00%36.70%-7.62%-17.30%66.72%111.09%101.76%224.95%243.22%138.43%152.53%77.29%-3.80%-38.33%-57.06%-60.59%-48.84%-26.29%7.57%64.90%118.37%29.51%62.57%33.79%13.09%35.53%119.21%95.88%
Cash & Equivalents Growth (3y) -17.62%-30.40%-12.56%-6.20%-24.19%-19.56%-4.36%-23.39%-1.54%-11.07%-1.43%7.77%31.17%49.37%50.72%26.77%28.82%34.83%19.35%35.45%48.91%36.88%8.71%30.97%6.42%-10.88%-5.40%51.43%38.45%51.76%78.86%90.19%67.59%68.27%76.57%45.87%29.82%31.44%19.10%2.72%5.27%4.84%2.43%-16.19%-9.11%-4.55%8.11%8.97%56.51%62.88%
Cash & Equivalents Growth (5y) -13.00%-17.82%-1.98%4.24%0.32%14.15%23.97%-1.47%17.23%6.76%4.23%15.52%24.11%23.32%11.70%27.36%22.97%21.39%23.16%48.29%43.83%47.12%49.03%62.43%43.76%32.46%22.83%38.55%23.54%19.55%23.01%25.61%16.80%25.37%43.81%24.26%30.78%38.02%33.07%13.73%32.97%24.74%
Cash & Equivalents (QoQ) 106.99%-50.38%-48.15%133.10%-3.36%-33.08%20.10%-45.84%111.32%-12.07%-46.02%6.72%24.83%-1.62%-35.97%23.04%15.45%12.47%-38.26%14.97%55.69%19.74%-29.45%92.45%84.31%1.08%-61.91%29.11%32.38%-21.99%-9.74%52.76%20.91%-40.02%23.38%3.23%8.25%20.91%56.22%-1.33%74.35%27.71%8.52%4.51%22.40%-30.70%-30.44%-27.22%12.34%-10.03%0.22%6.20%72.21%19.13%-40.56%33.30%41.73%0.70%-28.76%115.62%26.64%
Cash from Investing Activities Growth (1y) 18.53%2.25%61.93%24.59%76.52%15.75%-97.22%25.02%-422.98%-85.19%-891.30%-62.24%71.01%-15.00%40.26%46.53%-5.13%17.56%-30.14%686.10%-79.78%60.84%-1,984.55%-122.43%-2,682.14%-699.17%87.29%-97.73%93.12%60.68%-5,653.02%-32.33%-49.80%-193.53%96.43%-10.57%-53.38%76.80%940.56%-587.70%-189.24%-1,742.61%-187.23%-29.02%-85.88%-18.71%-12.55%-18.62%-25.86%32.23%36.31%39.70%42.10%65.28%21.44%347.70%17.00%
Cash from Investing Activities Growth (3y) -0.02%-15.11%-33.06%2.83%29.13%-21.51%-28.69%13.35%-16.81%-20.64%-101.26%92.06%18.17%28.13%-153.07%11.09%-274.64%-37.15%-51.06%-37.49%-50.99%-7.16%-434.14%-37.27%-42.08%-109.72%36.07%-42.49%45.92%35.54%168.15%-115.89%-88.01%-132.39%36.01%-114.08%-102.03%-71.85%-102.08%-119.15%-89.14%-145.65%-37.95%2.64%-10.65%34.64%17.42%55.66%15.43%
Cash from Investing Activities Growth (5y) 21.15%-7.65%-17.88%37.28%7.62%10.34%-40.94%3.08%-140.05%-40.60%-78.84%-17.66%-0.96%-3.13%-159.85%-12.96%-40.22%-24.39%-47.94%-30.62%-51.22%3.47%116.69%-45.24%-66.31%-108.54%-13.88%-91.38%3.19%-42.41%-76.16%-72.78%-73.11%-58.79%28.43%-47.65%-43.14%-3.61%-32.79%77.70%-26.60%
Cash from Investing Activities (QoQ) 19.74%264.36%-163.72%3.08%3.70%372.28%-129.68%69.82%-245.53%108.97%-901.38%-110.48%-22.36%61.66%-64.31%62.40%-385.41%80.08%-47.07%26.07%-280.62%68.56%762.35%-122.68%17.09%-1,573.77%92.87%-2,713.43%76.18%73.39%-10.88%2.08%-36.08%-3,793.90%97.45%-10.85%-166.63%52.59%21.09%-53.77%59.66%1,817.28%-164.56%35.33%-156.97%18.71%4.51%6.82%-64.10%22.92%-0.64%1.14%11.64%27.56%4.71%5.06%47.02%-63.93%400.43%-131.81%
Cash from Operations Growth (1y) -27.92%74.57%-134.69%-91.92%31.16%103.77%-8.82%2,876.91%20.26%-3,826.19%-24.10%178.83%-6.60%91.14%27.60%-38.28%-12.37%249.86%20.91%54.68%11.14%-461.07%12.11%-0.10%24.46%187.40%-73.99%28.31%37.12%-513.90%-10.37%-38.93%-1.04%179.31%22.32%5.03%24.66%365.48%16.10%144.14%2.40%-70.18%-135.75%-23.39%-43.47%-321.27%17.92%-5.03%201.69%296.56%51.81%72.45%-24.93%-68.39%-16.23%-43.52%21.94%
Cash from Operations Growth (3y) 4.37%29.07%-46.89%88.56%13.79%50.09%0.75%271.39%-0.53%70.38%10.76%38.59%-3.11%21.74%20.46%-1.57%6.62%88.79%-6.54%25.63%23.79%-146.96%-19.06%-7.84%19.09%69.49%-14.26%-6.28%19.15%148.15%10.40%16.13%8.10%45.82%-15.39%25.24%-10.31%-71.80%-17.53%21.10%20.42%9.05%2.30%7.85%8.58%11.19%22.82%-2.57%40.30%
Cash from Operations Growth (5y) -1.43%15.41%-12.66%44.96%7.49%7.63%7.43%139.72%6.37%73.25%-1.68%27.82%9.20%-11.63%0.68%-5.66%10.47%77.31%-0.73%4.93%18.53%117.09%-1.92%14.95%16.61%43.01%-24.16%9.01%-0.42%-64.60%-6.84%2.64%16.59%46.67%9.48%26.33%10.32%13.79%1.88%11.58%9.84%
Cash from Operations (QoQ) -170.49%14.87%135.41%239.24%-124.87%-685.63%101.22%5,408.79%-99.29%-22,799.77%133.33%122.55%-122.13%-656.03%174.89%-25.45%-102.10%-6,079.75%163.84%5.85%-96.41%-3,361.48%224.85%-23.94%-111.66%-693.89%241.91%-5.24%-91.81%-1,680.47%204.66%1.27%-124.71%-321.44%157.91%64.09%-80.20%-512.75%178.31%94.75%-26.05%-174.40%327.86%-18.31%-78.47%-688.25%174.04%-39.72%-184.28%-118.22%185.67%91.48%-45.09%-153.50%406.55%-16.64%-76.88%-296.77%248.94%79.98%
Dividends Paid - Common Growth (1y) 0.21%0.21%0.28%0.09%-9.31%-54.40%-54.41%-54.38%-36.31%-51.98%-48.23%-47.99%-58.85%8.09%0.78%1.03%14.12%20.90%20.64%19.87%5.74%0.53%-0.21%0.21%0.53%0.42%1.60%0.00%-0.11%0.11%-0.10%-0.32%1,663.24%-0.42%0.21%-99.68%-133.33%
Dividends Paid - Common Growth (3y) -16.66%-39.68%-38.14%-38.07%-38.05%-38.14%-38.04%-37.88%-33.12%-14.38%-14.30%-14.28%-20.81%9.52%6.65%6.67%6.65%6.87%6.94%6.30%2.02%0.35%0.42%-0.04%160.65%0.35%-0.04%-78.81%-85.35%-26.06%
Dividends Paid - Common Growth (5y) -22.93%-22.10%-22.05%-22.06%-22.10%-22.05%-22.13%-22.04%-20.48%-8.72%-8.59%-8.79%-12.99%5.72%4.25%3.88%84.48%4.00%3.71%-60.51%-68.33%-14.91%
Dividends Paid - Common (QoQ) -0.09%0.09%0.06%0.15%-0.09%0.15%-0.12%-9.25%-49.76%0.13%-0.07%26.71%-62.12%7.95%0.39%0.26%-0.51%0.65%0.64%13.25%5.40%0.43%0.00%-0.11%0.21%-0.32%0.43%0.21%0.11%0.85%-1.15%0.11%0.32%0.63%-1.36%1,670.74%-0.74%-66.67%
EBITDA Margin Growth (1y) -1198.00-388.00-963.00171.00711.00-3041.00-2682.00418.00119.004,636.002,349.00358.006.00799.00660.00-453.00340.00199.00992.00354.0043.00-324.00890.00-223.00761.00528.00-43.00702.00265.00160.00-1289.00-784.00-863.00543.001,629.00-252.00-6712.00575.00117.00348.007,307.00-160.00465.00-164.00-43.00-229.00313.00-146.00-120.00132.00149.00-4.0019.00-292.00-15404.0087.0084.008.00
EBITDA Margin Growth (3y) -367.001,207.00-1296.00948.00837.002,393.00327.00324.00466.005,634.004,001.00259.00390.00675.002,542.00-322.001,144.00404.001,839.00833.001,069.00364.00-442.00-305.00162.001,230.00298.00-334.00-7311.001,277.00458.00-688.00-268.00958.002,211.00-68.00552.00186.00895.0038.007,145.00-256.00927.00-314.00-144.00-388.00-14942.00-64.00-17.00-152.00
EBITDA Margin Growth (5y) -20.002,205.00356.00849.001,221.002,269.002,209.00455.001,270.005,838.004,847.00738.001,416.001,362.001,210.00-404.00546.001,106.002,180.00-203.00-6507.001,481.001,305.00-210.00757.001,645.00880.00-150.00-46.00888.001,236.00-998.00-431.00861.002,673.00-219.00451.0026.00-14360.00120.007,248.00-541.00
EBITDA Margin (QoQ) -2988.00-108.003,074.00-1175.00-2178.00-684.004,209.00-636.00-5931.00-324.007,309.00-935.00-1415.00-2611.005,319.00-1287.00-622.00-2750.004,205.00-493.00-763.00-1958.003,568.00-804.00-1130.00-744.002,455.00179.00-1363.00-1315.003,200.00-257.00-1468.00-2763.003,705.00-337.00-62.00-1676.001,823.00-6797.007,225.00-2133.002,053.00163.00-242.00-1509.001,425.00284.00-428.00-967.00965.00310.00-176.00-951.00812.00333.00-487.00-16063.0016,303.00330.00-563.00
EBIT Growth (1y) -140.46%-16.32%-18.14%21.10%194.19%-87.24%-42.60%44.21%19.99%79.42%36.08%53.70%-5.81%84.57%13.75%-40.12%71.97%129.21%24.97%22.73%12.24%-786.44%42.88%-2.47%135.02%214.66%-22.01%94.50%51.53%77.22%-108.10%-19.01%-39.18%278.44%46.77%-41.58%-492.59%56.85%-42.37%87.07%160.47%19.67%-69.47%23.92%20.22%-10.26%36.52%-14.63%-10.08%8.21%6.05%-16.89%-11.21%-54.34%-4,380.98%-0.60%2.72%-16.02%
EBIT Growth (3y) -22.96%23.47%-2.50%38.98%45.25%60.97%7.70%9.90%24.80%26.19%25.49%4.15%22.05%32.37%28.23%-10.51%65.54%62.60%19.44%32.54%58.71%140.72%-13.19%15.39%29.38%113.20%-10.56%-2.73%-77.77%119.11%-16.40%-3.99%13.02%92.23%-8.70%10.64%41.85%18.98%-15.27%25.55%38.45%5.13%-0.36%-4.20%-1.35%-23.74%-198.97%-10.99%-6.40%-25.41%
EBIT Growth (5y) -5.83%15.10%6.97%14.55%32.31%34.65%19.55%9.70%38.67%15.70%22.02%16.46%45.29%21.32%1.26%2.46%33.12%77.09%10.35%1.95%-63.11%141.88%-1.91%10.92%38.75%75.05%-26.67%16.36%21.34%62.40%-11.15%-1.31%9.31%47.14%5.19%-0.80%17.91%-3.60%-130.08%10.33%21.02%-14.93%
EBIT Margin Growth (1y) -1198.00-388.00-963.00171.00711.00-3041.00-2682.00418.00119.004,636.002,349.00358.006.00799.00660.00-453.00340.00199.00992.00354.0043.00-324.00890.00-223.00761.00528.00-43.00702.00265.00160.00-1289.00-784.00-863.00543.001,629.00-429.00-6987.00385.00-135.00248.007,149.00-448.0093.00-261.00-18.00-197.00360.00-217.00-173.0019.0044.00-105.00-94.00-376.00-15439.0024.0063.00-30.00
EBIT Margin Growth (3y) -367.001,207.00-1296.00948.00837.002,393.00327.00324.00466.005,634.004,001.00259.00390.00675.002,542.00-322.001,144.00404.001,839.00833.001,069.00364.00-442.00-305.00162.001,230.00298.00-511.00-7585.001,088.00206.00-965.00-701.00480.001,588.00-442.00144.00-260.00319.00-230.006,958.00-626.00498.00-583.00-285.00-555.00-15035.00-298.00-204.00-387.00
EBIT Margin Growth (5y) -20.002,205.00356.00849.001,221.002,269.002,209.00455.001,270.005,838.004,847.00738.001,416.001,362.001,210.00-404.00546.001,106.002,180.00-380.00-6781.001,292.001,053.00-486.00325.001,168.00256.00-524.00-454.00442.00660.00-1443.00-892.00302.001,992.00-764.00-122.00-617.00-15076.00-311.006,928.00-1032.00
EBIT Margin (QoQ) -2988.00-108.003,074.00-1175.00-2178.00-684.004,209.00-636.00-5931.00-324.007,309.00-935.00-1415.00-2611.005,319.00-1287.00-622.00-2750.004,205.00-493.00-763.00-1958.003,568.00-804.00-1130.00-744.002,455.00179.00-1363.00-1315.003,200.00-257.00-1468.00-2763.003,705.00-337.00-62.00-1676.001,646.00-6895.007,310.00-2196.002,029.007.00-287.00-1655.001,675.00250.00-466.00-1098.001,097.00294.00-274.00-1073.00948.00305.00-557.00-16135.0016,411.00344.00-650.00
EBIT (QoQ) -251.26%-10.91%154.57%-144.20%-334.85%-12.64%155.94%-65.62%-964.41%14.21%156.57%-71.40%-248.29%-166.42%236.01%-82.47%-124.29%-1,389.49%194.42%-49.66%-95.87%-3,926.34%254.45%-53.96%-125.23%-218.39%363.72%10.94%-87.69%-438.78%520.42%-13.57%-85.60%-497.80%263.61%-35.09%-10.42%-155.96%279.56%-536.21%135.79%-150.79%335.93%41.00%-29.17%-171.93%272.51%36.80%-47.13%-150.88%331.99%44.10%-36.38%-144.17%305.21%53.96%-67.28%-4,434.72%104.55%59.10%-73.25%
EBT Growth (1y) -166.59%-18.10%10.21%45.89%136.77%-80.27%-35.53%40.05%130.35%76.62%28.70%28.68%-54.44%95.87%19.00%-34.04%179.19%-149.40%24.27%6.23%146.27%-114.73%56.62%-1.77%31.86%202.92%-77.99%104.55%64.51%142.08%-64.00%-27.38%-53.82%199.56%16.78%-34.47%-586.39%74.20%-51.16%741.63%143.22%-13.14%-100.54%-77.83%42.69%-22.71%20.38%-70.70%-33.89%-31.19%-10.63%-44.71%-26.82%-186.14%-1,696.09%0.87%-34.92%3.04%
EBT Growth (3y) -17.37%20.75%4.62%38.02%33.62%74.09%7.84%5.93%43.09%71.13%24.09%-3.39%46.32%39.54%35.68%-11.71%108.52%95.85%16.38%28.75%74.81%94.43%-8.19%13.42%0.06%111.52%-34.43%-0.90%-78.58%132.89%-27.31%58.81%-0.98%65.50%-36.13%6.94%44.22%5.36%-34.14%-18.23%34.03%-22.69%-20.88%-67.01%-11.62%-34.96%-151.04%-45.33%-31.97%-37.06%
EBT Growth (5y) -6.42%44.81%11.85%13.00%36.01%37.80%23.79%4.40%56.92%15.47%19.52%12.62%46.70%20.59%4.93%0.44%47.10%111.15%4.41%0.31%-69.52%97.33%-9.76%51.75%16.06%67.78%-49.08%12.68%17.91%53.35%-26.93%-23.61%-1.74%19.24%-17.32%-27.66%7.73%-21.91%-116.86%-21.14%17.02%-19.00%
EBT Margin Growth (1y) -1168.00-454.00-251.00349.00674.00-3062.00-2427.00428.00283.004,689.001,871.0080.00-235.001,079.00902.00-296.00409.00-69.00985.00134.00833.00-119.001,160.00-187.0093.00424.00-413.00718.00412.00234.00-893.00-858.00-1164.00357.001,087.00-264.00-6721.00437.00-262.004,054.006,744.00-629.00-71.00-4231.00140.00-194.00450.00-504.00-364.00-136.00-45.00-78.00-154.00-484.00-15440.006.00-146.00-12.00
EBT Margin Growth (3y) -211.001,172.00-807.00858.00722.002,706.00346.00213.00457.005,700.003,758.00-82.001,007.00892.003,047.00-349.001,334.00237.001,732.00665.001,338.00539.00-146.00-327.00-659.001,015.00-218.00-405.00-7474.001,027.00-67.002,931.00-1142.00164.00755.00-442.00162.00-386.00117.00-682.006,520.00-959.00334.00-4814.00-378.00-813.00-15035.00-576.00-664.00-631.00
EBT Margin Growth (5y) -37.002,183.001,080.00696.001,964.002,519.002,491.00160.001,383.006,006.004,505.00449.001,512.001,550.001,741.00-489.00582.00828.001,927.00-458.00-6548.001,333.00680.003,462.00-637.00823.00-551.00-583.00-590.00205.00312.00-1805.00-1366.00-165.001,160.00-1024.00-356.00-1005.00-15367.00-754.006,220.00-1454.00
EBT Margin (QoQ) -2973.00-733.003,790.00-1252.00-2259.00-529.004,390.00-928.00-5995.00106.007,245.00-1073.00-1590.00-2712.005,454.00-1388.00-275.00-2890.004,257.00-683.00-753.00-1836.003,406.0016.00-1704.00-557.002,059.00295.00-1373.00-1395.003,190.00-10.00-1551.00-2521.003,224.00-316.00-30.00-1790.001,872.00-6773.007,128.00-2489.006,188.00-4083.00-245.00-1931.002,027.00288.00-578.00-1288.001,073.00429.00-350.00-1196.001,040.00352.00-680.00-16152.0016,485.00201.00-546.00
EBT (QoQ) -298.15%-39.27%138.37%-162.89%-251.42%-5.89%162.34%-84.15%-1,822.68%20.39%164.42%-73.93%-274.83%-142.80%216.27%-90.77%-115.83%-4,666.14%194.69%-60.93%-114.14%-1,347.29%232.82%-9.42%-112.33%-192.35%400.78%21.59%-90.37%-605.57%445.65%-2.21%-85.83%-442.52%253.05%-37.81%-8.11%-195.16%220.51%-561.60%132.91%-182.58%770.97%-76.30%-33.86%-290.64%174.19%52.54%-64.17%-296.39%127.30%244.23%-62.71%-415.73%113.64%355.65%-143.89%-6,483.04%100.77%193.97%-165.40%
Enterprise Value Growth (1y) -18.93%44.37%23.39%-70.42%60.66%8.87%-22.71%48.66%-8.19%33.50%25.35%5.67%-6.83%10.53%-2.29%1.36%7.84%-24.30%-32.33%-51.21%-153.12%-176.59%-133.49%-7.68%21.88%36.65%53.36%-25.65%-49.85%-33.97%-0.02%-46.11%-2.94%9.64%-96.63%-139.90%-101.76%-224.95%-243.22%-138.43%-153.26%-77.91%3.47%38.08%57.04%60.63%43.60%26.38%-7.49%-64.84%-97.84%-29.54%-62.51%-33.72%-13.04%-35.12%-118.72%-95.57%
Enterprise Value Growth (3y) 20.30%30.40%11.14%6.20%23.10%18.45%2.15%21.83%-2.13%9.57%-0.35%-12.05%-35.58%-45.43%-46.75%-17.11%-22.15%-29.62%-12.95%-26.95%-43.63%-32.90%-2.89%-25.50%-6.42%8.47%2.84%-63.92%-46.00%-57.86%-88.99%-102.93%-73.91%-73.51%-86.77%-52.43%-29.97%-31.54%-23.17%-2.81%-5.36%-4.91%-2.50%16.10%9.12%4.61%-8.04%-8.82%-56.33%-62.75%
Enterprise Value Growth (5y) 13.00%17.82%1.02%-4.24%-1.19%-13.27%-23.69%4.90%-16.07%-5.32%-1.93%-13.74%-23.88%-21.16%-8.07%-24.14%-22.97%-21.39%-23.16%-48.29%-43.83%-47.12%-49.03%-62.43%-43.84%-34.69%-24.90%-45.41%-27.63%-22.47%-29.73%-30.67%-19.42%-27.66%-48.69%-27.56%-30.84%-38.07%-33.11%-13.73%-32.97%-24.74%
Enterprise Value (QoQ) -106.99%52.74%45.56%-123.33%3.19%34.91%-21.10%48.44%-124.25%12.36%49.33%-8.64%-37.85%1.62%35.97%-23.04%-15.45%-12.47%38.26%-14.97%-55.69%-19.74%29.45%-92.45%-70.13%-1.08%67.46%-39.62%-37.95%25.57%12.35%-66.52%-23.33%44.44%-28.04%-17.32%-8.25%-20.91%-56.22%1.33%-74.35%-27.71%-8.52%-4.81%-22.48%30.71%30.39%27.28%-12.24%0.75%9.13%-6.18%-72.13%-19.12%40.50%-33.21%-41.63%-0.70%28.88%-115.62%-26.64%
EPS (Basic) Growth (1y) -785.71%-206.06%-86.07%181.25%100.28%-29.70%-5.03%28.89%4,760.80%75.57%36.26%22.41%-69.23%96.88%21.22%-35.21%300.00%-300.00%31.59%-10.87%125.00%-50.00%432.32%-34.15%-8.33%150.00%-124.83%144.44%66.06%-75.23%-32.49%-22.73%-43.43%4,340.92%22.61%-39.22%-674.19%69.70%-38.83%648.39%128.09%-116.07%64.00%-79.74%14.00%333.33%-158.17%-72.34%10.53%-23.81%-5.00%-69.23%-46.03%-112.50%-1,860.62%-75.00%-67.65%-300.00%
EPS (Basic) Growth (3y) -2.44%1.02%-7.59%64.33%26.86%78.53%19.21%0.74%291.11%68.74%29.97%-10.92%40.43%42.76%55.92%-27.55%102.06%71.00%17.35%12.79%50.74%29.78%-3.02%7.55%-4.86%95.74%-31.13%4.71%-94.82%165.27%-12.49%52.05%-3.01%-141.65%27.14%-2.69%22.51%-13.99%-8.87%-25.15%33.02%-34.14%0.81%-74.17%-12.06%39.43%-275.98%-72.29%-42.21%-33.53%
EPS (Basic) Growth (5y) 2.71%34.43%7.66%20.71%18.89%43.15%26.18%-9.71%161.97%15.13%22.29%2.62%33.34%15.14%10.04%-6.40%50.61%103.62%10.36%-7.59%-67.35%74.11%-3.27%41.43%6.79%-8.45%-16.30%11.72%11.55%47.58%-5.76%-27.74%2.83%84.76%-0.95%-39.90%1.86%-15.56%-92.69%-49.68%15.57%-16.47%
EPS (Basic) (QoQ) -335.71%-65.40%129.31%-700.00%-5.21%-0.56%144.31%-99.41%-49,081.95%18.57%154.37%-77.59%-346.15%-112.45%204.44%-94.37%-125.00%-5,255.79%185.89%-65.22%-125.00%-815.95%211.91%-12.20%-116.67%2,129.24%-77.82%22.22%-90.91%-1,107.82%318.29%-16.97%-98.64%-5,490.53%227.32%-39.22%6.45%-193.94%200.00%-674.19%131.46%-176.85%639.06%-78.45%-118.00%-72.15%403.35%21.28%-63.16%-290.48%132.50%384.62%-74.60%-362.50%109.52%750.00%-105.88%-41,073.11%100.12%1,000.00%-172.73%
EPS (Weighted Average and Diluted) Growth (1y) -785.71%-206.06%-86.07%146.67%100.21%-29.70%-5.03%27.03%5,758.62%75.57%36.26%29.79%-66.67%96.88%22.05%-36.07%275.00%-300.00%32.08%2.56%140.00%-50.00%431.94%-32.50%-8.33%150.00%-124.72%140.74%62.11%-75.92%-32.05%-23.08%-43.92%4,329.93%22.18%-40.00%-693.33%68.75%-41.83%630.00%126.40%-116.67%65.59%-79.91%12.77%322.22%-136.32%-70.45%11.32%-20.00%-8.57%-69.23%-45.76%-112.50%-2,067.01%-75.00%-65.63%-300.00%
EPS (Weighted Average and Diluted) Growth (3y) -5.01%1.02%-7.59%59.62%26.86%78.53%19.49%1.77%318.38%68.74%30.38%-5.23%44.22%42.76%55.46%-23.79%102.06%71.00%17.71%18.56%52.78%29.68%-2.71%7.72%-5.90%94.28%-31.11%3.57%-94.82%162.07%-13.38%49.91%-4.22%-143.62%27.58%-4.17%20.89%-14.50%-4.87%-24.33%32.60%-33.33%4.07%-73.66%-12.03%39.43%-281.67%-71.67%-40.79%-33.89%
EPS (Weighted Average and Diluted) Growth (5y) 1.39%34.43%7.99%21.67%18.89%43.15%26.00%-6.11%176.33%15.13%22.65%6.70%34.84%15.13%10.52%-3.90%49.63%102.44%10.55%-5.11%-69.20%73.01%-3.64%40.50%5.48%-8.45%-16.26%10.26%9.94%46.14%-3.46%-27.52%1.98%85.81%0.52%-39.66%1.30%-15.58%-93.51%-49.35%15.57%-16.52%
EPS (Weighted Average and Diluted) (QoQ) -335.71%-65.40%127.48%-740.00%-5.21%-0.56%136.43%-99.45%-64,056.61%18.57%144.06%-74.47%-366.67%-112.45%189.73%-93.44%-125.00%-5,199.36%173.59%-61.54%-126.67%-799.76%211.14%-10.00%-116.67%2,091.13%-77.40%22.22%-90.91%-1,084.36%320.11%-17.70%-98.65%-5,498.31%228.22%-40.00%6.67%-194.83%198.86%-693.33%130.34%-179.70%608.85%-78.54%-119.15%-64.56%397.08%20.45%-62.26%-275.00%137.14%353.85%-72.88%-337.50%110.53%700.00%-106.25%-41,073.11%100.12%1,000.00%-172.73%
FCF Margin Growth (1y) -969.001,593.00-1925.00-400.001,744.001,106.00-58.001,381.00-44.00-1459.00-58.002,708.00-41.001,368.00398.00-1586.00-656.0014.00475.001,180.0038.00-488.00552.00-797.00-88.00599.00-671.00-78.00791.00-2050.00352.00-1362.00-1693.002,332.0054.00903.00508.002,444.00853.00-1243.00-2086.00-3890.00-1328.00-788.00-1076.00-1629.00634.00-258.001,466.003,407.001,131.001,308.00-105.00-758.00-208.00-743.00654.00
FCF Margin Growth (3y) 731.001,241.00-2041.003,689.001,659.001,016.00282.002,503.00-741.00-76.00815.002,302.00-658.00895.001,425.00-1203.00-705.00126.00356.00305.00741.00-1938.00233.00-2237.00-990.00882.00-265.00-537.00-394.002,726.001,260.00-1702.00-3271.00886.00-421.00-1127.00-2654.00-3075.00159.00-2288.00-1696.00-2112.00436.00263.00285.001,021.001,556.00307.002,016.00
FCF Margin Growth (5y) 34.002,624.00-1168.003,283.001,041.00543.001,309.002,886.00-790.0036.00696.001,427.0045.00-555.001,106.00-2643.00-1607.00409.00762.00-154.00-443.002,838.001,140.00-2577.00-2567.00-564.00-739.00-2568.00-3556.00-2793.00565.00-2747.00-2881.002,664.001,343.00-77.00-1293.00-426.001,082.00-1723.00-1146.00
FCF Margin (QoQ) -6154.001,242.001,868.002,075.00-3592.00-2276.003,393.004,219.00-4230.00-3441.004,832.002,794.00-5644.00-2040.007,598.0045.00-4235.00-3010.005,613.00976.00-3565.00-2550.006,319.00-167.00-4090.00-1510.004,970.00542.00-3403.00-2780.005,563.001,412.00-6244.00-378.003,848.001,081.00-2219.00-2657.004,697.00686.00-283.00-4247.002,602.00-157.00-2087.00-1685.003,142.00-446.00-2640.00577.002,250.001,278.00-699.00-1699.002,428.00-135.00-1352.00-1149.001,893.001,263.00
FCF Payout Ratio Growth (1y) 44.01%-172.41%54.08%-257.51%-39.34%-354.83%55.56%106.40%-46.56%95.44%58.33%-82.53%-56.05%-553.38%-40.01%70.25%31.02%-12.56%-46.40%-25.11%-2.18%69.04%-10.35%4.37%-20.40%-389.17%40.11%-20.88%-25.37%93.78%11.21%81.63%1,761.61%-18.73%-11.27%99.67%-64.69%
FCF Payout Ratio Growth (3y) -22.42%17.32%56.02%-73.98%-47.77%-10.67%36.23%26.39%-32.48%30.52%5.12%-39.38%-17.41%-31.56%-31.27%9.99%0.67%-19.46%1.09%-14.80%-16.55%54.51%16.28%14.46%122.79%14.22%8.44%26.00%84.91%26.02%
FCF Payout Ratio Growth (5y) -23.10%-32.97%29.49%-53.20%-28.83%13.93%15.97%15.04%-24.85%12.66%10.81%-28.73%-19.66%7.09%-3.76%13.84%69.94%-0.39%-0.07%14.87%70.41%14.87%
FCF Payout Ratio (QoQ) -208.74%-14.84%784.20%-83.15%-305.70%80.64%-2,247.04%106.49%-1,642.27%98.11%438.00%-45.80%-231.64%82.72%241.71%36.35%-2,056.84%96.30%272.33%4.93%-1,781.10%95.18%188.15%37.07%-632.09%82.83%183.37%4.54%-3,369.97%97.90%210.14%-1.39%-372.39%69.99%325.31%910.69%268.39%-130.22%
Free Cash Flow Growth (1y) -30.41%63.21%-118.38%-163.55%49.51%89.97%-2.58%812.72%19.19%-952.83%-24.24%197.68%-6.38%83.46%28.02%-40.66%-12.90%-7.42%17.60%60.07%8.09%-224.69%9.57%-3.98%26.30%79.47%-69.65%26.40%33.85%-1,510.27%-12.51%-45.12%-5.28%112.30%16.13%12.94%35.47%1,912.40%2.92%33.55%-50.24%-194.39%-188.27%-78.76%-140.62%-170.51%11.66%-158.92%545.49%117.58%49.29%1,391.74%-11.26%-157.21%-11.82%-62.71%48.04%
Free Cash Flow Growth (3y) 7.43%27.04%-40.67%138.00%18.60%44.11%2.83%144.35%-0.94%-23.22%9.68%41.41%-4.12%16.75%18.75%-3.02%5.94%10.54%-8.13%24.78%22.26%-120.59%-19.95%-12.67%16.99%34.01%-16.98%-7.81%19.76%247.20%2.88%-6.10%-13.89%-32.69%-32.90%-31.57%-31.50%-276.54%-35.21%-29.41%-3.44%-23.43%-8.90%17.36%17.10%35.20%20.58%41.58%98.76%
Free Cash Flow Growth (5y) 0.22%41.42%-10.55%66.53%9.45%9.44%7.33%84.45%5.82%-4.51%-2.48%27.97%8.30%-13.79%-0.47%-8.75%8.56%27.87%-3.59%3.78%18.58%95.51%-7.04%0.09%1.54%-50.51%-34.98%-25.98%-18.61%-152.07%-18.46%-16.04%2.93%25.48%-1.01%19.51%1.59%-48.28%-6.99%-4.25%3.41%
Free Cash Flow (QoQ) -191.87%12.84%114.62%494.21%-148.57%-417.39%95.74%1,498.02%-103.26%-5,193.77%129.57%133.79%-128.77%-524.71%170.84%-26.47%-105.08%-2,618.08%158.40%7.93%-106.27%-1,985.18%213.44%-27.12%-118.83%-480.72%220.46%-4.14%-103.06%-4,698.94%189.75%1.52%-136.83%-235.31%143.78%75.20%-95.22%-2,386.79%158.95%110.16%-28.96%-210.31%181.10%-21.70%-234.75%-236.89%105.98%-249.73%-797.47%-10.02%96.01%1,232.11%-64.59%-417.39%201.51%-22.23%-122.83%-520.40%133.85%208.76%
Gross Margin Growth (1y) -323.00-57.00-551.0032.00187.00-2478.00-1663.00170.00-105.003,076.001,522.00153.0084.00541.00442.00-208.00496.00541.00588.00353.0093.00-216.00525.00-49.00360.00107.00301.00190.00-3.0081.00-284.00-353.00-232.00103.00300.00-195.00-520.00-269.00-459.00809.002,442.002,412.003,159.00808.00-137.0022.0096.00173.00297.00106.00-55.00178.0046.00-4.005.0078.0050.00255.00
Gross Margin Growth (3y) -240.00541.00-692.00356.00167.001,139.00301.00116.00476.004,158.002,552.00298.00673.00866.001,554.0095.00949.00432.001,414.00494.00450.00-27.00542.00-212.00125.00292.00317.00-357.00-755.00-85.00-443.00261.001,690.002,245.003,000.001,422.001,785.002,164.002,796.001,790.002,602.002,540.003,200.001,158.00206.00124.0046.00428.00393.00357.00
Gross Margin Growth (5y) 340.001,622.00338.00500.00755.001,464.001,414.00419.00929.004,049.003,378.00439.001,031.001,054.001,572.00-67.00714.00616.001,430.00-54.00-302.00-194.00383.00402.002,047.002,434.003,017.001,260.001,550.002,348.002,811.001,242.001,850.002,373.003,041.001,772.002,128.002,266.002,746.002,045.002,698.002,791.00
Gross Margin (QoQ) -1279.00200.001,338.00-581.00-1014.00-293.001,921.00-426.00-3679.00522.003,754.00-701.00-498.00-1032.002,385.00-770.00-42.00-1132.001,736.00-66.003.00-1084.001,500.00-326.00-306.00-343.00926.0084.00-559.00-150.00815.00-110.00-475.00-515.00746.0011.00-139.00-318.00252.00-315.00111.00-507.001,520.001,319.0081.00240.00-831.00374.00240.00314.00-754.00498.0049.00153.00-522.00366.00-1.00161.00-449.00339.00204.00
Gross Profit Growth (1y) -16.96%-3.39%-32.33%0.56%7.78%-91.98%-75.13%4.88%-13.56%1,463.39%213.15%26.42%-5.07%9.93%26.16%-22.82%11.99%18.83%38.34%4.03%8.79%1.64%23.58%11.57%33.92%33.00%26.23%35.71%30.06%9.85%-12.17%18.94%7.33%66.08%86.00%-17.93%-40.98%4.88%6.90%74.27%390.43%183.01%251.58%84.28%19.56%15.79%21.28%15.44%10.63%6.95%4.55%0.81%-1.19%-2.71%3.11%-3.38%-3.37%-4.31%
Gross Profit Growth (3y) -8.20%6.59%-19.23%10.06%-4.01%11.28%-0.59%0.77%-2.77%173.34%76.15%0.50%4.97%9.91%29.20%-3.60%17.73%17.11%29.23%16.35%23.74%14.09%11.07%21.67%23.19%34.38%27.29%9.83%-6.26%24.15%20.42%19.37%45.91%70.19%91.21%38.13%51.26%50.91%65.80%54.77%86.50%51.90%64.58%28.96%9.34%6.40%9.35%3.99%1.84%-0.15%
Gross Profit Growth (5y) -3.83%9.61%-1.66%1.37%1.51%10.73%10.93%3.50%6.01%94.18%53.51%8.98%15.04%14.17%19.05%7.65%17.89%23.99%28.66%8.98%3.72%20.93%22.19%20.83%40.17%48.42%50.61%33.59%37.02%44.37%49.41%29.33%32.66%43.59%54.71%25.13%30.49%29.03%37.49%29.28%44.01%26.68%
Gross Profit (QoQ) -60.32%13.20%122.75%-16.99%-53.84%-20.71%231.01%-11.03%-96.57%145.89%1,295.93%-26.67%-37.89%-50.75%463.54%-44.93%-28.08%-43.47%244.74%-20.09%-23.69%-34.19%159.25%-16.44%-28.71%-19.99%134.06%0.30%-29.20%-24.06%151.63%-3.87%-40.20%-39.28%240.76%-13.26%-7.46%-32.00%50.35%-37.62%64.46%-30.69%145.11%75.54%-5.10%-13.90%28.47%13.89%-8.09%-9.82%22.29%9.15%-11.15%-11.84%17.91%6.99%-12.53%-6.56%10.49%6.99%-13.37%
Interest Coverage Ratio Growth (1y) -8.32%84.67%4.57%-22.98%125.00%117.14%-55.67%227.92%265.65%-5,096.78%-20.51%2.36%86.65%179.21%75.17%-8.16%-35.99%10.96%-427.04%-86.98%-88.53%-55.79%94.78%-37.69%-443.18%17.16%5.57%-0.94%125.70%-46.19%47.70%-31.33%6.91%-29.25%39.51%-45.96%-43.47%-24.69%29.46%-29.90%-19.46%-58.61%-4,295.56%0.77%-0.26%-18.15%
Interest Coverage Ratio Growth (3y) 96.11%-9.50%-21.42%37.25%148.55%106.32%22.49%45.54%63.48%252.81%-16.39%-50.35%-48.45%33.67%59.12%-57.92%-31.07%-16.86%36.19%-56.85%-53.41%-34.68%70.46%-24.88%-1.94%-23.59%33.15%-28.36%29.17%-34.06%39.34%-36.16%-21.34%-39.58%-165.70%-27.46%-23.14%-36.57%
Interest Coverage Ratio Growth (5y) 55.23%25.83%-18.56%-20.93%2.42%39.73%33.70%-24.21%-30.04%86.80%40.00%-40.35%-34.47%17.55%49.23%-44.92%-41.38%-26.21%39.33%-50.47%-42.82%-31.71%59.42%-30.64%-15.56%-32.60%-56.08%-23.64%16.27%-37.27%
Interest Coverage Ratio (QoQ) -302.10%-171.41%202.55%-83.70%-133.80%-1,589.28%182.78%-52.39%-97.43%-15,444.30%274.37%-46.91%-135.18%-270.06%248.12%-3.20%-85.07%-216.00%647.87%-32.53%-74.12%-650.96%113.53%-40.58%-0.23%-165.06%261.55%-427.24%134.06%-152.44%269.48%-15.11%-28.68%-150.97%322.51%32.17%-52.80%-143.58%298.78%38.25%-37.11%-140.82%297.54%58.82%-67.68%-4,434.72%104.53%57.20%-73.48%
Net Cash Flow Growth (1y) -103.13%61.84%131.81%-162.26%1,877.12%68.15%-356.24%44.39%-16.82%93.39%40.83%142.49%-78.67%327.31%-4.19%-23.40%175.77%630.62%-2.99%719.38%284.46%-109.85%-460.67%-61.33%-67.17%464.60%39.37%40.45%-26.66%-335.66%122.79%-66.86%-45.20%393.23%491.05%-189.90%1,505.67%353.38%-47.77%388.36%-16.36%-287.57%-411.94%-500.00%-84.68%105.53%82.20%121.30%823.08%563.64%-733.87%481.16%-13.47%-80.48%16.12%343.77%46.95%
Net Cash Flow Growth (3y) -22.64%79.97%21.57%-47.21%72.73%26.99%-52.97%29.68%-21.20%45.77%14.05%67.11%31.27%-17.84%-81.88%34.39%51.56%37.95%-51.85%64.48%-2.54%-41.72%40.52%-43.54%-49.09%200.72%41.23%-34.23%86.17%215.25%39.31%-4.93%94.52%-192.16%-126.57%-131.27%27.20%-22.25%-31.81%64.56%5.77%-11.72%-87.86%70.43%6.97%27.48%-7.58%95.68%127.26%
Net Cash Flow Growth (5y) -22.90%16.36%12.34%-1.58%104.12%49.02%-61.90%20.81%-9.18%19.08%-16.64%28.09%-11.44%-69.67%23.14%2.47%6.95%78.54%46.36%-27.17%52.12%62.29%34.44%-14.14%12.13%-192.54%-5.88%-46.84%-3.73%26.57%17.14%-6.05%59.77%61.97%-74.74%66.60%75.05%-9.44%-32.14%130.70%8.51%
Net Cash Flow (QoQ) -203.05%52.12%238.95%-104.57%-1,155.41%139.92%-371.90%230.43%-122.50%-221.15%40.99%295.08%-101.79%-2,775.11%142.37%-2.04%-80.95%-1,417.83%131.15%252.63%-49.53%-285.77%347.85%65.46%-101.29%-10,469.72%117.09%40.49%-85.64%-1,857.70%139.60%-26.64%-146.15%269.97%-42.41%21.30%146.97%242.60%-108.76%2,266.43%-30.27%-60.53%-51.64%528.40%-256.39%34.36%37.99%124.07%-43.59%-311.36%174.19%943.48%-59.44%-365.58%151.71%55.36%-90.85%-1,241.23%373.56%-48.55%
Net Income Growth (1y) -615.19%-241.69%-46.28%148.10%104.74%-38.68%-12.33%31.00%259.81%75.63%30.04%32.77%-66.55%94.64%16.08%-35.24%280.47%-218.96%26.69%7.18%166.07%-58.67%507.85%-32.59%-7.71%153.82%-115.12%142.39%93.60%215.31%-49.93%-22.68%-52.57%218.77%-3.79%-40.43%-680.26%68.87%-38.76%843.10%154.69%-130.52%35.38%-68.18%14.94%340.63%-177.48%-71.16%11.39%-22.86%-6.05%-74.00%-47.10%-112.12%-1,862.00%-67.69%-67.31%-308.33%
Net Income Growth (3y) -4.23%-4.92%-4.76%62.80%27.18%73.74%12.96%4.04%66.06%65.33%24.50%-2.69%50.17%35.26%65.21%-22.37%110.61%67.79%23.26%20.54%68.14%67.42%2.58%8.10%-5.37%94.96%-30.75%3.74%-94.23%157.00%-29.25%63.17%14.60%-53.87%2.37%21.36%53.93%7.43%-35.51%-4.71%39.25%-17.26%-23.89%-71.21%-12.18%39.18%-286.50%-71.07%-42.25%-33.55%
Net Income Growth (5y) 2.26%27.71%6.69%24.53%20.85%37.99%31.76%-4.04%62.25%15.28%23.30%8.53%43.34%19.73%10.67%-2.59%53.70%96.61%6.80%-4.21%-72.06%75.18%-5.89%47.99%21.87%-22.76%-17.20%27.35%27.34%65.63%-31.10%-16.81%14.01%24.98%-22.32%-33.10%16.53%-16.17%-120.20%-40.81%16.23%-17.92%
Net Income (QoQ) -259.76%-135.07%129.77%-560.81%-5.96%-0.64%150.49%-91.20%-3,201.04%18.49%158.88%-75.83%-310.04%-134.00%211.74%-93.91%-133.66%-3,563.05%186.23%-64.21%-128.22%-741.91%226.07%-11.16%-116.83%2,264.11%-79.16%21.62%-90.19%-707.83%434.10%-2.86%-84.02%-389.02%272.29%-40.42%7.44%-194.11%198.89%-680.34%131.27%-177.32%772.14%-66.35%-117.45%-63.75%430.92%21.57%-63.47%-288.83%134.39%369.60%-74.70%-359.60%108.43%855.38%-105.80%-41,919.44%100.14%866.67%-172.41%
Net Income towards Common Stockholders Growth (1y) -797.86%-211.39%-88.10%186.25%100.28%-36.80%-9.03%40.10%5,237.93%74.31%30.80%35.31%-63.73%95.05%16.08%-35.24%280.47%-218.96%26.69%7.18%166.07%-323.78%476.01%-59.04%-34.49%60.48%-124.91%233.98%132.21%111.60%-32.84%-25.71%-44.30%4,316.50%22.88%-25.95%-680.26%68.87%-38.76%843.10%154.69%-130.52%35.38%-68.18%14.94%340.63%-177.48%-71.16%11.39%-22.86%-6.05%-74.00%-47.10%-112.12%-1,862.00%-67.69%-67.31%-308.33%
Net Income towards Common Stockholders Growth (3y) 1.66%-3.05%-12.38%75.73%27.13%74.09%14.13%7.08%319.20%65.65%24.77%-2.07%54.28%12.55%62.78%-34.24%87.88%-74.81%11.78%13.61%59.37%29.95%-7.55%0.54%-5.37%59.08%-31.14%22.48%-111.83%120.05%-12.44%73.12%20.91%-191.46%11.57%30.49%53.93%7.43%-35.51%-4.71%39.25%-17.26%-23.89%-71.21%-12.18%39.18%-286.50%-71.07%-42.25%-33.55%
Net Income towards Common Stockholders Growth (5y) 7.71%29.62%2.68%30.37%20.62%25.14%30.23%-11.63%164.07%41.60%16.80%5.14%41.06%15.22%5.21%-6.74%53.70%96.61%6.80%-4.21%-72.06%75.18%-5.89%47.99%21.87%-0.86%-17.39%40.70%36.38%52.89%-20.58%-13.80%17.74%111.43%-15.27%-30.12%16.53%-16.17%-120.20%-40.81%16.23%-17.92%
Net Income towards Common Stockholders (QoQ) -336.90%-66.56%129.22%-705.23%-5.71%-0.61%144.47%-99.40%-51,371.26%19.82%157.15%-77.28%-346.76%-115.97%211.74%-93.91%-133.66%-3,563.05%186.23%-64.21%-128.22%-741.91%226.07%-11.16%-144.94%847.03%-86.27%42.07%-127.11%-370.78%284.16%-1.22%-98.64%-5,489.05%203.00%-25.94%7.44%-194.11%198.89%-680.34%131.27%-177.32%772.14%-66.35%-117.45%-63.75%430.92%21.57%-63.47%-288.83%134.39%369.60%-74.70%-359.60%108.43%855.38%-105.80%-41,919.44%100.14%866.67%-172.41%
Net Margin Growth (1y) -2544.00-2572.00-2384.00667.002,259.00-2267.00-1700.00397.00366.004,746.002,072.00151.00-227.001,219.00806.00-311.00411.00-138.001,100.00140.00833.00-610.008,981.00-892.00-655.00567.00-8483.00794.00575.00275.00-609.00-547.00-662.00702.001,160.00-103.00-6293.00374.00-146.003,529.006,650.00-1289.00714.00-3349.00-59.00576.00-486.00-619.0050.00-104.00-5.00-157.00-459.00-321.00-15505.00-38.00-354.00-122.00
Net Margin Growth (3y) 81.00-94.00-2012.001,215.002,398.003,697.001,178.00237.00550.005,826.003,978.00-20.001,017.00470.0010,887.00-1063.00588.00-181.001,598.0042.00753.00233.00-111.00-645.00-742.001,544.00-7932.00144.00-6380.001,351.00406.002,879.00-305.00-214.001,729.0078.00298.00-339.0083.00-439.006,641.00-817.00223.00-4125.00-467.00151.00-15996.00-814.00-762.00-547.00
Net Margin Growth (5y) 265.00987.00-106.001,044.003,642.002,948.0011,259.00-514.00727.005,783.004,476.00-118.00937.001,313.001,796.00-816.00502.00796.002,149.00-607.00-6202.001,308.00904.002,781.00-385.00629.00-7363.00324.00211.00638.00634.00-1089.00-314.00259.001,237.00-699.00-111.00-764.00-15427.00-634.005,829.00-1260.00
Net Margin (QoQ) -1483.00-688.002,237.00-2610.00-1511.00-500.005,287.00-1017.00-6038.0068.007,385.00-1048.00-1658.00-2606.005,464.00-1427.00-213.00-3019.004,346.00-704.00-762.00-1780.003,387.00-12.00-2205.007,811.00-6486.00225.00-982.00-1239.002,791.006.00-1282.00-2124.002,853.00-109.0082.00-1665.001,590.00-6299.006,749.00-2185.005,264.00-3178.00-1191.00-181.001,202.00111.00-555.00-1243.001,068.00781.00-710.00-1145.00916.00480.00-572.00-16329.0016,383.00164.00-340.00
Operating Income Growth (1y) -140.46%-16.32%-18.14%21.10%194.19%-87.24%-42.60%44.21%19.99%79.42%36.08%53.70%-5.81%84.57%13.75%-40.12%71.97%129.21%24.97%22.73%12.24%-786.44%42.88%-2.47%135.02%214.66%-22.01%94.50%51.53%77.22%-108.10%-19.01%-39.18%278.44%46.77%-41.58%-492.59%56.85%-42.37%87.07%160.47%19.67%-69.47%23.92%20.22%-10.26%36.52%-14.63%-10.08%8.21%6.05%-16.89%-11.21%-54.34%-4,380.98%-0.60%2.72%-16.02%
Operating Income Growth (3y) -22.96%23.47%-2.50%38.98%45.25%60.97%7.70%9.90%24.80%26.19%25.49%4.15%22.05%32.37%28.23%-10.51%65.54%62.60%19.44%32.54%58.71%140.72%-13.19%15.39%29.38%113.20%-10.56%-2.73%-77.77%119.11%-16.40%-3.99%13.02%92.23%-8.70%10.64%41.85%18.98%-15.27%25.55%38.45%5.13%-0.36%-4.20%-1.35%-23.74%-198.97%-10.99%-6.40%-25.41%
Operating Income Growth (5y) -5.83%15.10%6.97%14.55%32.31%34.65%19.55%9.70%38.67%15.70%22.02%16.46%45.29%21.32%1.26%2.46%33.12%77.09%10.35%1.95%-63.11%141.88%-1.91%10.92%38.75%75.05%-26.67%16.36%21.34%62.40%-11.15%-1.31%9.31%47.14%5.19%-0.80%17.91%-3.60%-130.08%10.33%21.02%-14.93%
Operating Income (QoQ) -251.26%-10.91%154.57%-144.20%-334.85%-12.64%155.94%-65.62%-964.41%14.21%156.57%-71.40%-248.29%-166.42%236.01%-82.47%-124.29%-1,389.49%194.42%-49.66%-95.87%-3,926.34%254.45%-53.96%-125.23%-218.39%363.72%10.94%-87.69%-438.78%520.42%-13.57%-85.60%-497.80%263.61%-35.09%-10.42%-155.96%279.56%-536.21%135.79%-150.79%335.93%41.00%-29.17%-171.93%272.51%36.80%-47.13%-150.88%331.99%44.10%-36.38%-144.17%305.21%53.96%-67.28%-4,434.72%104.55%59.10%-73.25%
Operating Margin Growth (1y) -1198.00-388.00-963.00171.00711.00-3041.00-2682.00418.00119.004,636.002,349.00358.006.00799.00660.00-453.00340.00199.00992.00354.0043.00-324.00890.00-223.00761.00528.00-43.00702.00265.00160.00-1289.00-784.00-863.00543.001,629.00-429.00-6987.00385.00-135.00248.007,149.00-448.0093.00-261.00-18.00-197.00360.00-217.00-173.0019.0044.00-105.00-94.00-376.00-15439.0024.0063.00-30.00
Operating Margin Growth (3y) -367.001,207.00-1296.00948.00837.002,393.00327.00324.00466.005,634.004,001.00259.00390.00675.002,542.00-322.001,144.00404.001,839.00833.001,069.00364.00-442.00-305.00162.001,230.00298.00-511.00-7585.001,088.00206.00-965.00-701.00480.001,588.00-442.00144.00-260.00319.00-230.006,958.00-626.00498.00-583.00-285.00-555.00-15035.00-298.00-204.00-387.00
Operating Margin Growth (5y) -20.002,205.00356.00849.001,221.002,269.002,209.00455.001,270.005,838.004,847.00738.001,416.001,362.001,210.00-404.00546.001,106.002,180.00-380.00-6781.001,292.001,053.00-486.00325.001,168.00256.00-524.00-454.00442.00660.00-1443.00-892.00302.001,992.00-764.00-122.00-617.00-15076.00-311.006,928.00-1032.00
Operating Margin (QoQ) -2988.00-108.003,074.00-1175.00-2178.00-684.004,209.00-636.00-5931.00-324.007,309.00-935.00-1415.00-2611.005,319.00-1287.00-622.00-2750.004,205.00-493.00-763.00-1958.003,568.00-804.00-1130.00-744.002,455.00179.00-1363.00-1315.003,200.00-257.00-1468.00-2763.003,705.00-337.00-62.00-1676.001,646.00-6895.007,310.00-2196.002,029.007.00-287.00-1655.001,675.00250.00-466.00-1098.001,097.00294.00-274.00-1073.00948.00305.00-557.00-16135.0016,411.00344.00-650.00
Profit After Tax Growth (1y) -615.19%-241.69%-95.27%148.10%104.74%-38.68%-12.33%31.00%259.81%75.63%30.04%32.77%-66.55%94.64%16.08%-35.24%280.47%-218.96%26.69%7.18%166.07%-62.18%507.85%-32.59%-7.71%152.66%-115.61%142.87%93.60%215.31%-47.01%-22.60%-52.52%218.77%-2.52%-40.60%-679.60%68.87%-38.87%843.10%154.69%-130.52%35.37%-68.18%14.94%340.63%-177.21%-71.16%11.39%-22.86%-6.05%-74.00%-47.10%-112.12%-1,862.00%-67.69%-67.31%-308.33%
Profit After Tax Growth (3y) -4.23%-4.92%-15.35%62.80%27.18%73.74%12.96%4.04%66.06%65.33%24.50%-2.69%50.17%34.79%65.21%-22.37%110.61%67.79%22.43%20.62%68.14%67.42%2.19%8.21%-5.34%93.92%-30.75%3.74%-94.23%157.00%-27.92%63.06%14.60%-53.87%2.73%21.24%53.87%7.43%-35.51%-4.71%39.25%-17.26%-23.86%-71.21%-12.18%39.18%-286.37%-71.07%-42.25%-33.55%
Profit After Tax Growth (5y) 2.26%27.71%1.14%24.53%20.85%37.72%31.76%-4.04%62.25%15.28%22.81%8.57%43.34%19.73%10.45%-2.54%53.73%96.61%6.80%-4.21%-72.06%75.18%-5.91%47.99%21.87%-22.22%-17.20%27.35%27.34%65.63%-30.26%-16.84%14.01%24.98%-22.02%-33.14%16.51%-16.17%-120.20%-40.81%16.23%-17.92%
Profit After Tax (QoQ) -259.76%-76.09%139.74%-560.81%-5.96%-0.64%150.49%-91.20%-3,201.04%18.49%158.88%-75.83%-310.04%-134.00%211.74%-93.91%-133.66%-3,563.05%186.23%-64.21%-128.22%-741.91%226.07%-11.16%-117.20%2,217.25%-79.16%21.62%-90.19%-727.58%424.23%-3.06%-84.02%-392.60%270.70%-40.53%7.32%-194.11%198.89%-680.34%131.27%-177.39%771.58%-66.35%-117.45%-63.91%430.59%21.57%-63.47%-288.83%134.39%369.60%-74.70%-359.60%108.43%855.38%-105.80%-41,919.44%100.14%866.67%-172.41%
Property, Plant & Equipment (Net) Growth (1y) -9.61%-6.34%-20.67%-23.95%-28.36%-33.51%-22.08%-19.93%-18.07%-13.39%-16.33%-18.57%-19.13%-16.92%-13.04%-3.93%0.08%-2.38%3.65%-2.39%7.58%13.59%18.16%28.92%21.78%27.95%24.53%25.98%59.88%56.58%54.83%50.06%29.56%23.13%14.70%10.35%689.75%745.41%812.70%890.75%28.70%26.50%26.02%24.68%24.74%25.19%24.25%19.17%13.24%9.08%6.36%2.90%1.80%1.80%0.32%
Property, Plant & Equipment (Net) Growth (3y) -18.04%-18.60%-19.73%-20.85%-21.99%-21.79%-17.24%-14.44%-12.80%-11.11%-8.98%-8.60%-4.51%-2.70%2.12%6.53%9.45%12.36%15.11%16.60%27.95%31.53%31.59%34.57%36.13%35.12%30.29%27.77%153.86%153.55%153.08%154.09%136.15%136.14%136.29%138.88%133.18%137.45%142.68%145.08%22.05%19.99%18.53%15.20%12.87%11.61%9.85%
Property, Plant & Equipment (Net) Growth (5y) -15.51%-15.24%-14.16%-14.20%-12.56%-11.91%-7.04%-4.65%-2.78%0.41%2.10%4.40%11.13%13.04%15.48%17.97%22.12%22.29%22.05%21.29%84.59%88.32%88.58%92.80%91.33%92.42%91.03%91.52%92.25%91.59%90.94%89.40%79.44%78.22%77.13%75.64%70.99%71.57%72.44%
Property, Plant & Equipment (Net) (QoQ) -1.98%-2.09%-0.04%-2.37%-16.97%-6.14%-5.84%-9.39%-2.71%-3.54%-3.65%-4.21%-6.01%-6.12%-4.31%-1.60%-1.63%3.71%-0.32%-4.01%4.45%-2.33%9.86%1.35%8.66%6.56%3.78%6.48%5.76%7.80%31.71%4.28%4.58%4.47%13.72%-0.89%-2.58%0.51%713.87%6.09%5.17%9.10%5.73%4.28%4.77%7.94%5.78%4.64%3.99%3.52%0.51%0.80%1.40%0.16%-0.55%0.80%-0.08%
Return on Assets Growth (1y) 3.004.003.00-3.0010.0016.0015.0013.007.005.000.002.00-1.000.003.005.005.0023.0019.0015.0015.00-21.00-14.00-10.00-9.006.00-1.00-7.00-7.00-6.00-3.00-10.00-10.00-11.000.0012.0010.0011.00-1.00-3.00-2.00-2.00-1.00-1.00-1.00-1.000.00-1.00-1.00-18.00-20.00-20.00-20.00
Return on Assets Growth (3y) 19.0026.0019.0012.0016.0021.0019.0020.0011.0029.0022.0022.0019.002.008.009.0011.008.004.00-3.00-1.00-21.00-18.00-27.00-27.00-11.00-5.00-5.00-7.00-6.00-4.00-1.00-2.00-2.00-2.008.007.007.00-2.00-5.00-4.00-21.00-21.00-21.00-22.00
Return on Assets Growth (5y) 24.0049.0040.0031.0036.0023.0024.0024.0017.0013.007.005.003.002.003.00-8.00-7.00-9.000.000.00-1.00-21.00-20.00-18.00-18.00-2.00-6.00-9.00-10.00-9.00-5.00-3.00-4.00-21.00-22.00-13.00-14.00
Return on Assets (QoQ) -5.004.008.00-5.00-3.003.002.008.003.002.00-1.003.001.00-3.001.000.002.000.003.000.0020.00-4.00-1.000.00-16.003.002.001.00-1.00-4.00-3.001.000.00-1.00-10.001.000.009.003.00-1.000.00-3.000.001.00-1.00-1.000.000.000.000.00-1.000.00-17.00-2.00-1.000.00
Return on Capital Employed Growth (1y) -5.00-9.00-9.00-10.009.0021.0026.0021.0012.009.00-1.001.00-1.00-1.006.004.003.002.00-1.004.007.004.0011.008.005.006.00-7.00-13.00-11.00-8.00-4.00-13.00-14.00-16.00-9.0011.0010.0010.005.000.000.000.000.00-1.000.00-1.000.000.00-1.00-20.00-21.00-21.00-21.00
Return on Capital Employed Growth (3y) 15.0021.0016.0012.0019.0029.0031.0026.0013.0010.005.009.008.005.0017.0016.0015.0012.004.00-1.002.002.000.00-18.00-19.00-19.00-20.00-15.00-15.00-15.00-8.00-2.00-4.00-6.00-4.0010.009.0010.005.00-1.00-1.00-20.00-22.00-22.00-22.00
Return on Capital Employed Growth (5y) 17.0022.0022.0020.0029.0035.0042.0038.0025.0020.009.004.003.003.006.00-10.00-10.00-13.00-10.00-4.00-3.00-5.00-4.00-7.00-10.00-9.00-15.00-16.00-15.00-15.00-9.00-3.00-6.00-26.00-26.00-12.00-13.00
Return on Capital Employed (QoQ) -3.00-1.005.00-6.00-8.000.004.0012.004.005.00-1.003.002.00-6.001.001.003.002.00-1.00-1.002.00-1.003.002.00-1.006.000.000.000.00-6.00-6.002.002.00-2.00-15.001.000.005.005.000.000.000.000.000.000.000.000.000.000.000.000.000.00-19.00-2.000.000.00
Return on Equity Growth (1y) 0.00-3.00-4.00-13.0013.0028.0032.0026.0014.0011.001.005.00-1.00-2.005.006.006.0031.0025.0019.0020.00-28.00-17.00-12.00-13.008.001.00-7.00-5.00-4.00-4.00-28.00-28.00-29.00-2.0030.0026.0027.00-2.00-6.00-3.00-5.00-1.00-1.00-3.00-2.00-1.00-2.00-3.00-48.00-62.00-61.00-60.00
Return on Equity Growth (3y) 27.0037.0028.0019.0026.0038.0037.0038.0019.0041.0031.0031.0025.001.0013.0013.0014.0011.008.000.003.00-24.00-21.00-47.00-45.00-25.00-6.00-5.00-7.00-5.00-9.00-4.00-5.00-6.00-5.0023.0020.0021.00-3.00-10.00-9.00-54.00-64.00-65.00-66.00
Return on Equity Growth (5y) 32.0066.0058.0044.0052.0041.0045.0045.0027.0020.0014.0011.008.005.009.00-22.00-19.00-22.001.002.001.00-26.00-25.00-23.00-22.00-2.00-9.00-12.00-13.00-12.00-10.00-7.00-11.00-56.00-68.00-41.00-43.00
Return on Equity (QoQ) -7.003.0012.00-8.00-10.001.004.0018.005.004.00-2.006.003.00-6.003.00-1.003.000.004.00-1.0027.00-6.00-2.000.00-21.005.003.000.00-1.00-2.00-4.003.000.00-2.00-28.002.00-1.0024.005.00-2.000.00-5.000.001.00-1.00-2.000.000.000.000.00-1.00-1.00-45.00-14.00-1.000.00
Return on Invested Capital Growth (1y) -3.00-5.00-4.00-13.0010.0029.0051.0030.0016.0012.00-24.00-2.00-3.00-2.008.005.004.0021.0014.0020.0022.00-19.00-8.00-11.00-12.007.00-2.00-8.00-4.00-3.00-4.00-21.00-25.00-21.00-9.0018.0018.0014.008.002.004.002.00-1.003.002.006.007.005.00-9.00-38.00-44.00-45.00-33.00
Return on Invested Capital Growth (3y) 23.0035.0023.0015.0023.0038.0035.0033.0018.0031.00-1.0023.0023.000.0015.0014.0014.009.005.001.006.00-16.00-13.00-40.00-42.00-17.00-14.00-11.00-12.00-10.00-5.00-2.00-3.00-5.00-2.0022.0024.0022.0014.009.00-3.00-31.00-38.00-38.00-40.00
Return on Invested Capital Growth (5y) 24.0054.0046.0040.0049.0041.0042.0042.0028.0018.00-11.004.007.003.0010.00-15.00-16.00-15.00-7.00-2.00-2.00-22.00-14.00-21.00-20.00-1.00-8.00-7.00-5.00-2.001.005.00-10.00-37.00-39.00-19.00-18.00
Return on Invested Capital (QoQ) -10.003.0012.00-8.00-12.004.003.0014.007.0026.00-18.000.003.00-10.004.000.003.001.001.00-1.0020.00-6.006.001.00-21.006.003.000.00-2.00-3.00-3.003.00-1.00-3.00-21.00-1.004.008.006.000.000.002.00-1.002.00-2.00-1.003.002.002.001.001.00-12.00-27.00-5.000.000.00
Return on Sales Growth (1y) -25.00-26.00-18.007.0023.00-23.00-18.003.003.0047.0020.001.00-3.0011.008.00-3.004.00-1.0011.001.008.00-1.0096.00-6.00-4.004.00-86.007.005.002.00-6.00-6.00-9.004.006.00-3.00-63.004.00-1.0035.0066.00-13.007.00-33.00-1.006.00-5.00-6.001.00-1.000.00-2.00-5.00-3.00-155.000.00-4.00-1.00
Return on Sales Growth (3y) 0.00-1.00-16.0011.0023.0035.0010.001.005.0057.0039.000.0010.009.00115.00-7.009.002.0021.003.0010.006.004.00-5.00-7.0010.00-85.00-2.00-67.0010.00-1.0026.00-5.00-6.0012.00-1.003.00-3.001.00-4.0066.00-8.002.00-41.00-5.002.00-160.00-8.00-8.00-5.00
Return on Sales Growth (5y) 2.008.003.0010.0035.0033.00117.00-3.009.0060.0049.001.0011.0016.0023.00-6.005.008.0021.00-6.00-62.0013.009.0028.00-4.001.00-80.000.00-1.003.001.00-13.00-5.00-1.007.00-9.00-1.00-8.00-154.00-6.0058.00-13.00
Return on Sales (QoQ) -14.00-13.0028.00-26.00-15.00-5.0052.00-10.00-60.000.0073.00-10.00-16.00-27.0055.00-14.00-2.00-30.0043.00-7.00-8.00-18.0034.000.00-17.0079.00-67.002.00-9.00-11.0025.000.00-12.00-19.0025.00-3.001.00-17.0016.00-63.0067.00-22.0053.00-32.00-12.00-2.0012.001.00-6.00-12.0011.008.00-7.00-11.009.005.00-6.00-163.00164.002.00-3.00
Revenue Growth (1y) -9.81%-1.37%-17.06%-0.18%2.67%-14.63%-22.05%0.93%-11.20%20.50%6.03%22.28%-7.11%-5.42%5.85%-19.24%-0.60%4.28%13.91%-3.56%6.55%6.87%6.76%12.73%24.00%29.68%17.08%30.51%30.13%7.82%-5.73%28.03%12.72%62.27%72.65%-14.32%-33.51%11.58%20.10%47.33%207.61%80.10%89.98%59.64%22.12%15.41%19.61%12.23%5.74%5.27%5.38%-1.99%-1.86%-2.66%3.04%-4.54%-4.09%-7.79%
Revenue Growth (3y) -6.32%0.49%-11.83%7.20%-5.39%-0.91%-4.36%-0.11%-6.40%5.92%8.53%-1.61%-0.54%1.77%8.78%-4.25%9.51%13.06%12.50%12.37%19.80%14.32%5.62%23.50%22.07%31.40%23.98%12.71%-0.83%24.98%25.03%17.35%32.10%48.29%57.93%26.31%35.68%32.37%39.75%38.20%58.37%29.83%33.79%20.64%8.22%5.75%9.11%1.64%-0.16%-1.87%
Revenue Growth (5y) -5.36%0.02%-3.74%-0.82%-2.15%1.63%1.25%1.62%1.61%10.49%9.83%6.98%9.68%8.06%7.28%7.97%14.01%20.38%18.30%9.25%5.20%22.02%19.56%18.91%30.05%35.45%34.17%27.48%29.65%32.33%34.74%23.69%24.38%31.70%37.78%17.26%20.98%18.90%24.27%19.82%30.18%14.45%
Revenue (QoQ) -42.15%5.63%53.94%-4.13%-36.73%-11.18%85.28%-1.39%-47.39%-18.91%139.92%-13.24%-28.61%-28.65%176.70%-34.10%-27.31%-20.15%111.12%-18.89%-23.74%-12.77%78.73%-10.38%-23.51%-12.86%88.72%-1.42%-20.01%-21.32%110.37%-1.71%-33.73%-31.21%185.70%-13.46%-4.59%-26.81%41.78%-32.85%60.12%-21.22%73.93%40.21%-6.25%-16.90%46.15%7.26%-11.40%-13.88%37.13%1.05%-11.79%-13.79%27.54%1.19%-12.52%-8.74%18.16%1.67%-15.89%
Share-based Compensation Growth (1y) -49.00%-66.14%24.30%-118.37%-54.85%-4.49%-73.58%194.22%57.34%42.58%53.63%50.71%56.18%87.14%57.01%26.09%37.08%13.97%20.15%23.05%8.21%24.56%46.67%2.30%95.74%22.56%-6.81%58.65%-16.02%16.02%14.54%1.85%-28.45%-3.80%-45.82%-16.89%30.25%-17.13%147.18%275.04%251.47%309.32%200.00%20.00%-9.57%-17.24%-10.14%-6.06%30.77%-13.54%5.65%-43.55%-42.65%9.64%-46.56%0.00%-50.00%
Share-based Compensation Growth (3y) -28.71%-22.75%-20.39%-36.11%3.52%36.59%-13.94%55.92%49.91%44.88%42.58%32.73%32.32%38.50%40.39%16.65%42.66%20.28%17.98%25.93%21.16%20.99%16.12%18.24%5.55%11.01%-16.69%10.33%-7.85%-2.57%15.33%46.97%48.51%48.32%58.97%55.23%60.57%41.06%88.17%61.70%60.78%43.07%41.74%-13.99%-12.14%-7.77%-20.25%-19.06%-27.89%
Share-based Compensation Growth (5y) -4.95%-0.34%-0.98%-16.55%10.48%29.33%2.35%33.58%48.14%35.94%31.70%30.57%30.66%30.45%24.19%20.73%11.77%14.20%0.38%11.07%10.64%7.14%15.96%38.80%40.03%35.93%33.80%43.31%19.99%25.66%32.83%29.05%31.11%18.48%30.70%14.68%25.43%21.62%30.34%19.00%3.57%
Share-based Compensation (QoQ) -19.80%12.93%128.89%-75.40%-46.76%314.62%-133.82%160.47%12.63%14.70%20.61%0.99%2.06%23.59%18.31%4.65%22.29%3.69%-4.98%13.78%1.67%9.32%-2.69%0.05%17.04%28.72%-32.13%91.44%-26.72%-2.12%15.54%1.33%1.25%-3.38%2.74%-28.82%36.15%-45.58%57.60%11.56%-13.39%62.31%139.13%4.55%0.87%18.97%-4.35%-21.21%-7.69%29.17%0.00%9.68%-38.97%57.83%-46.56%11.43%16.67%-23.08%0.00%-44.29%
Shareholder's Equity Growth (1y) -25.34%-16.25%-31.37%-37.27%-34.59%-33.83%-15.44%-11.53%-3.51%-1.97%1.63%2.43%-5.25%-2.17%22.32%41.65%39.66%41.64%18.45%47.38%38.10%35.91%36.37%8.34%11.42%13.44%13.03%11.36%7.87%1.63%2.32%4.50%1.15%-18.03%-11.43%-11.96%375.39%498.75%440.57%445.13%2.43%1.36%2.27%2.48%2.99%3.76%3.82%2.75%1.99%0.02%-0.41%-37.92%-37.57%-36.75%-37.09%
Shareholder's Equity Growth (3y) -25.45%-18.40%-16.14%-17.16%-15.75%-14.07%1.68%8.68%8.49%10.75%13.76%28.83%22.26%23.49%25.48%31.26%29.05%29.74%22.22%21.15%18.40%16.15%16.40%8.03%6.73%-1.87%0.81%0.81%73.10%70.86%69.84%71.17%70.14%70.71%69.81%70.06%71.17%84.66%79.04%79.05%2.47%1.70%1.88%-13.21%-13.12%-13.09%-13.36%
Shareholder's Equity Growth (5y) -9.68%-5.52%-3.10%3.48%2.90%4.08%11.17%15.43%14.46%15.93%17.81%20.87%17.04%16.77%17.97%21.36%18.58%12.71%10.60%10.35%51.50%50.38%49.83%43.34%42.71%41.81%41.45%41.76%40.48%39.30%39.07%39.49%38.92%38.86%38.32%25.70%26.14%31.84%29.17%
Shareholder's Equity (QoQ) -10.71%-11.10%5.69%-0.17%-26.83%-18.73%10.20%0.99%-6.50%-14.98%20.19%2.59%-3.06%-14.31%11.18%5.93%21.20%-0.77%9.62%7.43%1.35%23.48%2.72%5.72%1.70%-1.90%5.63%7.64%1.34%-3.35%2.32%1.41%2.02%-1.29%-0.96%-17.82%10.25%-1.88%434.75%3.51%-0.47%-1.05%0.48%2.42%0.43%-0.85%0.98%3.19%0.49%-1.86%0.23%1.20%0.05%-38.82%0.78%2.53%-0.50%
Tax Rate Growth (1y) -37864.00-8580.00-4812.00-4158.0037,882.003,025.002,134.00652.00-3149.00-428.00193.00-300.002,326.00-3147.00-366.00178.00-2332.00-3811.00336.00-85.00-704.004,562.00105,738.003,027.002,840.006,159.00-103691.00-1225.00-1171.00-2043.00697.00-508.00-210.00-564.00-1834.00759.00-1545.00286.00760.00-916.00-2533.0012,260.005,758.00-3701.002,349.00-13110.00-6803.00192.00-6664.00-1201.00395.006,367.004,546.009,558.00-845.003,842.005,898.00-5027.00
Tax Rate Growth (3y) -3132.00-5984.00-2485.00-3806.0037,058.00-551.001,961.00530.00-3155.00-7386.00163.00-207.00-710.00-2396.00105,708.003,119.00-196.006,911.002,383.001,716.00964.008,679.002,744.001,294.001,459.003,553.00-104829.00-973.00-2926.00-2321.00-378.00-664.00-4288.0011,982.004,683.00-3857.00-1729.00-564.00-286.00-4425.00-6848.00-2051.00-650.002,858.00231.00-4752.00-7253.0010,401.003,779.003,331.00
Tax Rate Growth (5y) -3138.00-12941.00-2515.00-3713.0034,023.00201.00108,035.003,471.00-1019.003,335.002,210.001,594.00959.001,721.002,714.001,386.00-1577.004,304.001,246.001,968.00-790.008,401.001,669.001,138.00-2619.0016,098.00-98311.00-5590.00-3109.00-3171.00-1423.00-4173.00-8603.00-2329.00-1725.002,702.00-3847.007,793.00-736.005,784.003,595.002,481.00
Tax Rate (QoQ) 1,089.00-3117.001,715.00-37550.0030,373.00650.002,369.004,489.00-4484.00-241.00887.00688.00-1763.00381.00394.003,313.00-7236.003,162.00938.00804.00-8715.007,309.00517.00185.00-3449.00108,485.00-102195.00-1.00-129.00-1366.00271.0052.00-1001.001,374.00-933.00350.00-1355.00104.001,660.00-1954.00476.00577.00-15.00-3571.0015,269.00-5925.00-9474.002,479.00-190.00382.00-2479.00-4377.005,273.001,978.003,494.00-6199.0010,286.00-8426.008,180.00-4143.00-639.00
Total Debt Growth (1y) 88.87%-7.46%-45.12%76.86%56.38%-40.63%-32.91%-29.24%-1.75%-16.27%-87.49%-20.06%-2.55%16.88%712.33%36.50%1,810.67%-82.89%-51.11%547.61%430.26%4,499.27%1,137.09%16.04%8.41%22.59%14.44%50.79%58.66%58.40%53.77%8.36%7.41%8.00%34.92%27.14%39.06%37.25%12.70%-4.17%-6.92%-6.09%-5.70%-4.41%-3.81%-3.55%
Total Debt Growth (3y) 17.47%3.17%-15.32%-0.22%-48.27%-22.45%-18.20%-53.05%85.47%3.65%40.86%46.97%104.99%391.07%266.24%117.28%378.91%112.88%90.57%124.61%108.93%346.99%179.22%23.77%22.70%28.00%33.40%27.60%33.32%32.91%32.73%9.70%11.61%11.66%12.77%5.21%7.58%7.52%
Total Debt Growth (5y) -32.18%-2.18%-38.38%5.73%25.33%13.12%37.07%60.00%107.63%52.95%74.25%114.05%72.04%189.60%143.98%75.73%184.74%75.19%70.38%73.26%68.60%165.69%101.36%18.23%19.05%22.00%20.34%13.73%16.24%16.29%
Total Debt (QoQ) -18.34%-51.57%447.88%-57.18%519.09%-54.83%427.55%-93.25%543.11%-91.90%1,033.33%37.65%8.06%13.34%-89.85%293.26%1,331.54%-7.20%-11.97%5.78%34.28%-13.30%-0.46%-1.26%76.94%-8.77%-0.62%-4.14%24.69%-9.58%-0.07%19.74%17.50%-1.09%-1.37%-1.67%-0.10%-3.93%-0.49%-1.26%1.27%-3.33%-0.22%