Cal-Maine Foods Growth Metrics (2009-2029) | CALM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Aug2024 Nov2024 Mar2025 May2025 Aug2025 Nov2025 May2028 May2029
Growth Ratios
Assets Growth (1y) 12.09%8.31%7.12%1.03%1.17%1.51%6.14%8.17%4.34%13.34%10.17%8.02%8.53%2.66%1.87%1.20%5.62%8.86%14.19%15.37%13.01%14.41%36.99%37.27%24.81%19.72%-5.30%-10.88%-3.47%-7.08%-6.04%0.33%5.38%-87.02%13.95%9.11%4.44%-4.17%-4.79%-4.47%-6.48%-11.64%6.47%8.02%10.23%-6.10%3.75%2.64%4.12%-59.69%28.31%43.14%55.42%4,448.47%22.23%11.53%7.08%11.78%25.77%26.61%44.44%41.19%33.74%26.26%-1.49%
Assets Growth (3y) 5.77%7.61%7.80%5.69%4.63%5.71%6.01%5.75%6.15%8.20%8.62%8.04%9.01%8.54%16.80%17.02%14.21%14.24%14.00%12.17%10.84%8.37%6.83%7.07%8.28%-47.54%0.47%-0.82%2.04%-51.29%0.64%1.50%0.97%-52.10%4.92%4.03%2.49%-7.36%1.70%1.93%2.39%-30.58%12.33%16.64%21.28%158.23%17.62%17.89%20.11%173.67%25.41%26.44%33.96%315.60%27.16%21.26%-40.77%
Assets Growth (5y) 6.28%6.85%7.82%6.63%6.46%8.03%13.26%13.37%11.02%11.65%10.70%9.06%9.31%7.30%7.24%7.46%8.67%-29.05%9.67%9.09%8.43%-30.84%5.75%5.05%4.40%-34.32%0.55%0.13%1.84%-37.43%2.40%3.00%3.39%-47.06%8.99%10.59%11.74%70.90%10.53%11.08%12.30%76.25%16.86%17.51%22.50%93.57%22.31%21.24%-19.99%-21.99%
Assets (QoQ) -0.83%-2.34%10.71%4.54%-4.17%-3.42%4.42%4.68%-3.85%0.98%6.43%0.97%4.45%-1.84%4.35%1.44%-1.20%-2.59%3.66%5.87%1.83%2.18%4.73%3.70%3.10%22.35%4.94%-5.71%-1.11%-3.22%-1.24%2.13%-4.81%-2.14%5.45%7.27%-88.28%759.41%0.97%2.68%-89.24%753.80%1.31%0.52%-89.84%928.85%2.78%2.58%-91.34%1,036.79%1.67%4.06%-96.65%3,518.09%13.42%12.99%-1.91%-2.77%3.50%8.48%2.40%9.39%4.19%23.75%0.10%3.62%-1.64%
Capital Expenditures Growth (1y) 19.65%265.40%10.84%128.78%-87.14%-22.68%177.84%46.66%16.96%48.75%-0.11%-36.01%-7.91%53.86%118.63%212.24%154.72%79.17%37.99%44.96%10.37%-25.62%-16.65%10.57%4.23%56.52%-10.70%-32.61%-43.85%-72.73%-78.19%-75.60%-48.86%41.15%167.46%415.25%416.38%157.31%354.68%48.27%-5.04%7.05%-39.16%-19.14%-28.08%-55.67%-35.59%-4.20%9.19%146.26%84.03%28.92%116.97%-3.60%22.03%14.12%1.48%34.15%-23.76%64.95%-10.34%26.64%57.08%
Capital Expenditures Growth (3y) 32.74%-18.10%39.13%31.43%-48.27%20.96%54.67%43.10%39.99%60.06%44.44%42.55%37.31%27.04%35.98%71.05%43.10%27.77%0.89%2.60%-13.56%-31.78%-45.45%-43.35%-33.11%-15.54%-19.54%-5.38%14.03%-0.31%38.42%23.07%35.86%57.24%94.86%83.48%52.21%6.89%21.23%4.72%-9.32%5.33%-10.32%-0.04%19.44%1.72%13.10%12.12%33.97%47.13%19.63%34.38%25.45%17.87%13.48%
Capital Expenditures Growth (5y) 21.77%5.20%32.55%26.37%-17.20%18.72%31.65%36.26%25.84%36.70%17.53%16.63%8.66%-2.63%-13.31%-3.82%-3.39%-4.29%-9.74%6.31%11.27%2.89%14.57%6.79%7.97%10.66%7.58%0.31%0.25%-14.01%0.78%7.62%14.52%33.53%54.38%50.14%52.90%23.72%31.96%11.06%10.43%8.61%-7.67%13.46%9.17%12.32%11.62%
Capital Expenditures (QoQ) 172.97%-44.97%431.84%-87.50%-248.25%146.79%48.24%-24.80%49.25%-11.85%18.22%-4.37%0.23%-43.53%70.12%59.79%42.42%-19.35%38.78%12.39%9.68%-15.27%5.66%-24.25%22.90%12.41%-0.40%13.75%-29.88%-15.17%-17.01%-44.75%-43.93%-5.09%73.93%52.50%6.24%82.84%74.31%-24.01%87.73%-40.38%11.64%-14.33%6.70%-20.76%-0.70%-47.20%55.03%17.85%13.19%19.08%15.85%-17.44%90.49%-47.09%46.66%-22.79%69.39%-30.06%-16.66%67.05%-7.92%-1.22%3.38%
Cash & Equivalents Growth (1y) 89.94%48.70%-40.30%-42.88%-42.00%0.11%36.48%0.09%68.39%-62.91%-38.13%-53.69%-74.28%-26.76%-80.28%-58.85%-41.88%-35.10%-10.62%-15.29%-40.31%376.69%52.06%-37.56%235.13%-45.73%112.28%292.00%-39.53%-47.38%232.79%232.79%175.74%147.50%-56.48%-8.30%42.98%-5.38%-75.66%-30.42%126.60%-7.71%320.59%-21.90%-25.90%72.23%-67.27%58.81%-49.19%102.26%1,217.95%406.25%395.61%141.64%77.28%-13.71%-18.76%-49.58%-61.22%35.44%109.94%38.67%163.34%0.00%
Cash & Equivalents Growth (3y) 2.79%13.24%-20.41%-35.79%-36.90%-35.21%-44.98%-42.43%-36.86%-43.93%-52.22%-45.55%-55.31%31.34%-35.52%-39.85%5.15%18.85%42.36%27.52%6.55%10.83%120.65%101.21%77.45%-10.93%45.40%128.71%33.59%7.21%-29.36%28.54%107.50%29.29%-23.62%-20.72%33.90%14.57%-30.54%-4.79%-5.15%47.59%162.77%84.49%23.12%103.42%97.02%90.72%26.95%35.07%108.48%80.87%103.70%19.10%21.88%-41.60%
Cash & Equivalents Growth (5y) -27.02%-26.32%-38.37%-37.91%-38.62%-3.40%-25.70%-36.79%-12.82%-14.53%-18.84%-16.95%-28.97%-8.34%13.62%23.21%14.15%16.93%33.11%44.63%36.67%26.09%2.62%39.05%78.47%-9.20%25.78%45.41%31.97%14.39%-13.46%21.37%27.46%49.74%13.96%32.00%43.32%49.03%50.92%30.40%27.99%31.39%65.65%48.98%26.05%42.54%50.84%-19.42%-16.01%
Cash & Equivalents (QoQ) -10.04%26.99%-29.58%-17.09%-19.48%21.50%-28.49%43.11%9.77%-10.89%20.30%-68.48%83.11%-33.30%-33.18%-10.25%-50.68%39.15%-5.63%0.21%-32.08%31.87%-33.50%700.37%-78.33%-45.85%256.87%29.61%-15.25%0.00%-44.95%12.78%436.04%0.00%-54.39%1.22%-5.75%110.73%-28.88%-33.01%-75.75%502.36%131.59%-72.72%10.51%11.86%119.73%-36.59%-79.00%442.75%-29.69%152.39%36.85%108.48%-31.17%23.06%0.40%1.48%-35.20%-23.63%-22.77%254.42%0.43%-49.55%46.65%
Cash from Investing Activities Growth (1y) 70.18%41.26%-227.82%9.92%129.00%252.50%-121.19%-46.84%66.87%-242.32%122.82%-5.25%-198.95%124.78%-588.46%-1.79%-155.04%-394.59%7.84%-8.45%-20.29%-184.71%-510.81%102.08%73.42%179.88%104.42%354.85%-17.34%-57.23%-1,472.80%57.80%-701.92%-109.20%94.87%-190.11%68.82%1,897.44%-379.78%391.47%-188.21%-151.98%102.13%-196.27%94.71%19.47%-2,315.42%-85.54%-957.54%-258.64%-796.43%-615.78%140.40%236.80%45.10%39.73%-1,406.80%-267.99%-132.02%8.95%35.29%-201.55%246.77%
Cash from Investing Activities Growth (3y) 26.66%31.70%54.04%-11.66%21.77%7.53%-35.10%-16.30%-83.82%-44.85%-0.90%-5.13%-71.40%-27.62%-208.97%26.47%6.57%88.52%31.02%28.11%27.88%43.79%-54.81%29.05%-35.74%68.44%68.53%-103.82%-43.15%-10.91%-75.21%60.63%-93.15%-41.94%26.10%-65.44%63.78%-95.95%-31.24%-73.32%-17.24%-51.85%-61.64%-145.44%30.57%81.22%-380.62%-100.04%-282.21%-102.00%-125.18%-57.78%-50.61%-90.65%56.99%
Cash from Investing Activities Growth (5y) 15.82%6.43%-49.43%-8.98%-7.99%-65.53%-69.23%15.27%-27.33%18.77%17.90%16.10%-24.13%22.07%-79.63%16.70%-50.31%-17.75%29.40%31.97%1.27%29.26%1.80%19.05%-17.58%21.74%14.91%-82.33%14.87%-18.09%-29.14%-56.55%-32.14%-34.99%-0.78%-104.29%17.11%107.98%-61.90%-86.33%-53.45%-40.37%-40.01%-55.24%-13.82%-82.08%226.54%
Cash from Investing Activities (QoQ) 52.99%-969.59%7.41%122.15%-249.45%-193.90%129.81%169.26%-193.78%-95.11%133.87%-329.65%115.04%-999.84%68.16%157.51%-396.41%-87.51%20.22%33.57%7.27%-120.66%11.51%-57.24%-98.94%100.75%-1,232.08%572.55%-88.98%-22.85%-392.04%272.23%-453.75%108.87%-1,584.06%98.02%-97.26%-55.78%-413.46%213.92%-152.65%194.64%-607.70%79.45%102.15%-4,384.13%72.12%-212.93%40.73%-258.80%-58.92%-6.12%-48.14%-186.50%108.97%259.32%-159.44%-214.57%-94.49%53.81%17.90%-23.44%-38.23%-115.25%139.96%
Cash from Operations Growth (1y) 14.15%80.56%-83.99%-49.83%112.96%271.81%495.25%-16.55%439.24%-383.02%-23.99%-22.45%13.35%53.01%-32.85%81.37%255.22%553.71%68.84%11.24%11.14%306.03%385.98%-52.75%-5.53%-129.49%-116.91%-59.80%-79.72%52.72%448.92%526.30%380.83%198.58%-92.46%-17.63%-62.31%-386.46%-308.95%-43.49%437.50%75.61%130.52%-32.89%-89.64%-62.92%107.76%43.09%823.86%816.71%1,895.07%896.04%48.50%-86.29%-70.95%-54.67%36.61%395.89%145.56%248.62%93.18%137.21%-22.78%
Cash from Operations Growth (3y) -21.82%28.78%-10.19%-31.27%40.82%-90.79%44.84%5.48%178.97%82.05%-4.84%16.09%64.79%120.05%76.63%-1.58%55.08%-75.79%-50.18%-40.44%-40.29%-36.91%42.06%5.96%-2.70%-48.39%-64.57%27.52%-28.37%-10.11%18.10%42.86%113.57%11.69%-63.64%-32.15%-40.56%-46.41%9.83%-18.43%72.65%69.25%144.69%112.27%12.45%53.27%129.22%86.24%165.63%90.11%142.35%150.61%57.66%17.26%-18.02%
Cash from Operations Growth (5y) -7.64%20.56%-3.86%-8.12%38.67%146.54%90.26%-9.21%86.89%-55.95%-22.05%-21.55%-3.03%-3.83%26.59%19.14%29.46%35.29%-18.26%1.74%-17.34%-29.19%-19.64%-11.15%13.29%-15.95%-50.96%-4.69%-27.18%11.91%18.62%22.86%56.30%58.62%14.78%34.81%23.57%2.26%50.34%19.63%59.86%31.52%61.62%72.14%30.28%83.53%86.95%
Cash from Operations (QoQ) -206.17%184.36%-118.08%108.97%246.93%791.04%-95.33%157.41%455.41%24.92%-69.81%-235.10%249.16%27.45%-55.87%-156.00%313.18%244.20%-13.56%-28.47%-20.67%126.77%-13.63%161.32%-5.05%-77.95%72.67%-181.57%45.56%152.43%-12.90%-290.17%501.77%-5.89%-33.13%-61.01%-69.29%928.59%-69.40%-396.32%77.60%378.20%191.03%-113.45%128.03%511.71%-55.06%-311.38%135.75%321.30%190.19%63.98%-0.48%110.33%-56.73%-84.87%110.96%228.12%30.40%-45.06%4.47%365.84%-27.74%-32.54%-65.99%
Dividends Paid - Common Growth (1y) 69.96%209.47%-151.30%167.25%-69.69%-65.26%112.20%53.36%66.61%410.84%198.48%-38.35%-45.59%81.46%143.22%40.77%-11.65%47.23%414.39%198.34%-1.99%-99.53%-100.34%5,539.73%23,515.07%314.74%-42.93%216.69%-22.52%-94.30%-101.19%268.33%428,744.44%981.48%179.26%0.90%-99.30%-91.40%-54.62%2.10%16,970.31%1,183.72%344.37%202.35%-31.58%
Dividends Paid - Common Growth (3y) 32.19%36.67%42.85%38.14%-34.99%19.71%30.15%62.49%106.69%16.34%5.34%7.33%147.81%96.79%28.18%-26.05%-26.68%-7.89%-43.09%-7.85%3.55%-55.74%-28.62%-14.80%131.10%28.99%-26.00%-22.72%42.81%422.56%50.74%1,658.12%128.54%77.91%46.04%-6.41%
Dividends Paid - Common Growth (5y) 18.60%22.26%36.32%29.37%-10.00%17.02%49.79%48.43%13.80%-50.41%-14.91%-19.84%18.25%-34.34%10.95%8.84%-11.74%-48.98%-46.08%-14.87%250.70%54.85%41.94%50.90%44.51%16.72%-41.11%-15.57%29.85%210.32%
Dividends Paid - Common (QoQ) -34.93%-119.68%591.75%-81.06%-222.80%158.79%121.66%-78.29%-56.88%639.05%140.81%-33.44%-74.81%52.65%112.52%184.85%-57.76%-11.24%31.79%78.77%-29.60%210.10%-23.56%-41.27%-99.66%5,739.73%75.98%-256.83%250.44%-0.11%-75.78%220.63%-0.11%-100.54%530.57%-4.99%13.88%58.51%62.82%-65.67%-99.21%1,841.64%759.40%-22.77%32.46%46.02%197.49%-47.45%-70.02%
Dividends payables Growth (1y) 11.96%104.82%23.86%46.67%417.18%198.42%26.10%1.29%-99.30%-91.42%-54.61%1.70%16,896.94%1,184.99%246.70%202.34%32.99%-53.05%189.15%
Dividends payables Growth (3y) 3.54%-55.73%-41.62%-14.76%46.04%16.77%-19.70%-72.31%
Dividends payables Growth (5y) 25.14%24.45%8.06%17.05%97.46%48.38%16.78%-41.06%-4.75%29.85%-42.06%-28.60%
Dividends payables (QoQ) -66.72%181.65%-39.11%-77.34%218.77%-12.21%32.36%39.01%-9.20%209.57%-23.63%-41.26%-75.81%75.24%82.79%13.87%58.60%62.71%-65.53%-99.21%1,832.65%760.45%-22.77%32.34%46.11%132.15%-32.65%-41.79%-48.41%
EBITDA Margin Growth (1y) -468.00-1782.00705.00361.00400.00889.00-178.00257.00-268.00-126.00327.00-609.00-293.00-662.00-225.00534.00320.001,502.00807.00315.00468.00358.002,456.001,575.00261.00-1643.00-5708.00-4552.00-2077.00-1464.001,172.00389.001,918.003,481.001,300.001,832.00-754.00-3096.00-3004.00-1243.00-844.002,763.001,702.00949.00-165.00-2051.00-291.00-471.00842.002,830.003,709.003,296.003,259.00-479.00-2636.00-2969.00-1773.00241.002,526.002,641.002,169.001,730.00322.00-1303.00
EBITDA Margin Growth (3y) -336.00-1019.00854.009.00-161.00101.00-76.00182.00-240.00714.00909.00240.00495.001,198.003,037.002,424.001,049.00218.00-2446.00-2662.00-1348.00-2748.00-2081.00-2589.00102.00375.00-3237.00-2332.00-912.00-1079.00-533.00977.00320.003,148.00-2.001,537.00-1762.00-2384.00-1593.00-766.00-166.003,541.005,121.003,773.003,937.00300.00783.00-145.002,329.002,591.003,600.002,967.003,655.001,492.00212.00-1632.00
EBITDA Margin Growth (5y) -308.00-179.001,436.00858.00628.001,961.003,187.002,072.00489.00-570.00-2344.00-2737.00-1320.00-1908.00-1499.00-1740.00891.002,235.0026.00-442.00-184.00-2363.00-3785.00-2000.00-1495.0041.00-4539.00-2626.00-1921.00-367.00879.001,455.00998.003,926.003,416.004,362.002,340.00-34.00-519.00-440.001,321.003,303.005,011.003,444.004,333.002,271.003,631.001,193.00
EBITDA Margin (QoQ) -29.00-1740.00893.00408.00-1343.00746.00549.00447.00-853.00-321.00984.00-78.00-712.00132.0048.00238.00-1081.00570.00807.0025.00101.00-126.00315.00178.00-9.001,972.00-566.00-1136.00-1912.00-2094.00590.001,339.00-1300.00542.00-193.002,869.00263.00-1640.00339.00283.00-2079.00-1548.002,100.00683.001,528.00-2608.001,347.00-431.00-359.00-848.001,166.00883.001,628.0032.00753.00847.00-2110.00-2125.00419.002,043.00-96.00160.00534.001,571.00-535.00-1248.00-1091.00
EBIT Growth (1y) -34.08%119.40%251.69%-10.43%-44.40%10.48%-25.92%56.58%-10.32%-11.79%161.83%-42.91%-11.53%-160.26%-29.02%100.62%50.74%752.77%271.84%36.07%54.57%38.83%434.72%198.86%19.09%-100.24%-122.88%-123.02%-106.06%-24,958.39%51.58%-5.77%1,566.83%320.97%152.00%162.61%-49.88%-134.12%-600.67%-165.39%-86.35%350.14%57.11%187.41%-109.46%-117.12%-45.71%-114.26%8,126.37%1,218.52%513.06%12,684.41%930.54%-6.50%-104.12%-94.52%-60.08%4.38%2,866.86%1,853.50%290.49%206.53%33.28%-55.45%
EBIT Growth (3y) -30.99%29.84%70.34%-7.14%-23.88%-37.28%11.24%21.49%6.15%51.39%90.47%15.94%27.27%76.10%141.66%101.31%40.52%71.93%-87.09%-43.20%-28.29%-41.76%-37.37%-39.72%1.90%10.55%-61.38%-46.58%-23.64%-473.82%-8.02%24.35%44.28%57.22%-3.75%33.10%-26.13%-28.99%-72.46%-27.68%1.19%89.36%66.09%160.55%327.70%21.42%37.15%-0.57%592.57%134.62%88.64%415.08%152.32%44.09%15.00%-21.88%
EBIT Growth (5y) -15.21%22.37%57.74%16.93%0.55%39.70%93.85%48.79%17.10%-15.00%-59.90%-25.17%-16.53%-39.79%-28.93%-31.86%19.78%70.11%2.75%-9.12%-3.90%-21.43%-28.78%-18.10%-40.86%2.89%-16.26%-38.62%-14.94%-140.77%4.66%44.23%57.26%41.19%54.21%53.14%39.86%8.85%-20.43%-10.89%33.64%46.18%37.67%79.79%161.36%41.78%61.99%53.62%
EBIT Margin Growth (1y) -468.00-1782.00705.00361.00400.00889.00-178.00257.00-268.00-126.00327.00-609.00-293.00-662.00-225.00534.00320.001,502.00807.00315.00468.00358.002,456.001,575.00261.00-1643.00-5708.00-4552.00-2077.00-1464.001,172.00389.001,918.003,481.001,300.001,832.00-754.00-3096.00-3004.00-1243.00-844.002,763.001,702.00949.00-165.00-2051.00-291.00-471.00842.002,830.003,709.003,296.003,259.00-479.00-2636.00-2969.00-1773.00241.002,526.002,641.002,169.001,730.00322.00-1303.00
EBIT Margin Growth (3y) -336.00-1019.00854.009.00-161.00101.00-76.00182.00-240.00714.00909.00240.00495.001,198.003,037.002,424.001,049.00218.00-2446.00-2662.00-1348.00-2748.00-2081.00-2589.00102.00375.00-3237.00-2332.00-912.00-1079.00-533.00977.00320.003,148.00-2.001,537.00-1762.00-2384.00-1593.00-766.00-166.003,541.005,121.003,773.003,937.00300.00783.00-145.002,329.002,591.003,600.002,967.003,655.001,492.00212.00-1632.00
EBIT Margin Growth (5y) -308.00-179.001,436.00858.00628.001,961.003,187.002,072.00489.00-570.00-2344.00-2737.00-1320.00-1908.00-1499.00-1740.00891.002,235.0026.00-442.00-184.00-2363.00-3785.00-2000.00-1495.0041.00-4539.00-2626.00-1921.00-367.00879.001,455.00998.003,926.003,416.004,362.002,340.00-34.00-519.00-440.001,321.003,303.005,011.003,444.004,333.002,271.003,631.001,193.00
EBIT Margin (QoQ) -29.00-1740.00893.00408.00-1343.00746.00549.00447.00-853.00-321.00984.00-78.00-712.00132.0048.00238.00-1081.00570.00807.0025.00101.00-126.00315.00178.00-9.001,972.00-566.00-1136.00-1912.00-2094.00590.001,339.00-1300.00542.00-193.002,869.00263.00-1640.00339.00283.00-2079.00-1548.002,100.00683.001,528.00-2608.001,347.00-431.00-359.00-848.001,166.00883.001,628.0032.00753.00847.00-2110.00-2125.00419.002,043.00-96.00160.00534.001,571.00-535.00-1248.00-1091.00
EBIT (QoQ) -160.13%91.71%579.82%175.49%-82.31%-35.15%183.34%71.01%-64.84%-56.51%498.84%-2.06%-65.42%29.08%30.58%51.78%-123.55%252.04%269.09%14.04%2.00%-13.39%35.07%29.55%-8.39%233.59%-24.51%-48.38%-100.19%-31,173.29%24.02%86.42%-676.59%39.57%-65.99%288.32%16.99%-85.78%99.84%50.75%-179.65%-108.65%73.90%131.46%1,359.94%-135.78%153.19%-103.40%-2,542.19%-204.52%94.79%2,016.22%268.21%12.46%58.60%56.92%-66.59%-104.96%310.66%1,043.65%-12.65%31.49%48.73%128.61%-31.43%-42.83%-50.29%
EBT Growth (1y) -32.92%123.39%220.95%-9.08%-28.97%-20.05%-33.20%60.76%-19.71%395.63%210.61%-37.80%13.08%-112.83%-6.26%82.69%27.72%754.96%210.47%38.11%31.53%44.56%415.72%197.31%26.52%-98.48%-122.00%-121.88%-95.73%-3,204.03%49.49%-9.04%2,014.21%383.22%167.27%171.77%-39.27%-129.76%-466.77%-152.30%-66.25%377.53%57.80%205.77%-34.45%-115.70%-32.67%-97.06%348.34%1,302.36%588.66%55,940.17%700.95%-0.31%-99.56%-91.57%-56.42%4.14%26,905.87%1,206.45%258.09%198.23%32.99%-52.91%
EBT Growth (3y) -27.40%43.04%65.21%-3.13%-13.60%-35.87%24.83%22.24%5.06%60.90%108.32%16.21%23.85%6.71%146.67%95.76%28.57%28.95%-76.76%-42.58%-58.58%-38.95%-37.03%-39.41%4.54%10.19%-57.88%-44.47%-18.15%-204.25%-7.61%25.75%63.03%63.11%-1.35%33.83%-48.78%-28.66%-59.44%-74.66%-0.27%93.44%67.93%168.83%186.60%23.45%26.59%11.59%150.13%143.76%98.70%751.53%132.07%45.75%16.74%-19.64%
EBT Growth (5y) -11.19%22.68%56.22%18.06%1.62%36.93%98.92%49.63%14.05%-38.00%-65.07%-24.75%-36.57%-20.81%-29.68%-30.54%13.93%71.11%3.66%-6.80%-1.81%-20.83%-27.83%-17.78%-25.20%2.02%-16.17%-37.58%-34.42%-68.04%6.95%15.02%66.35%45.02%54.31%53.57%36.99%9.22%-46.35%-5.13%28.19%49.38%39.44%84.19%105.60%42.34%65.23%53.60%
EBT Margin Growth (1y) -449.00-1802.00684.00364.00806.00862.00-178.00285.00-504.001,618.00345.00-559.00-63.00-2326.00-107.00474.00208.001,534.00767.00338.00280.00435.002,419.001,585.00407.00-1706.00-5642.00-4527.00-2032.00-1243.001,091.00340.001,885.003,326.001,417.001,918.00-628.00-3115.00-2993.00-1291.00-870.002,707.001,637.00941.00-193.00-2059.00-170.00-446.00781.002,816.003,556.003,259.003,149.00-350.00-2498.00-2849.00-1626.00253.002,503.002,604.002,043.001,735.00335.00-1258.00
EBT Margin Growth (3y) -147.00677.00851.0090.00239.00154.0059.00200.00-358.00826.001,005.00252.00425.00-357.003,079.002,396.00895.00263.00-2455.00-2605.00-1346.00-2514.00-2131.00-2603.00259.00378.00-3134.00-2269.00-775.00-1031.00-485.00967.00386.002,918.0061.001,568.00-1691.00-2467.00-1526.00-796.00-282.003,464.005,022.003,754.003,737.00408.00888.00-36.002,304.002,719.003,561.003,015.003,566.001,638.00340.00-1503.00
EBT Margin Growth (5y) -1.00-115.001,511.00902.00728.002,122.003,246.002,122.00328.00-446.00-2218.00-2690.00-1200.00-3306.00-1471.00-1791.00747.002,346.0053.00-347.00-89.00-2302.00-3707.00-1976.00-1239.00-31.00-4490.00-2619.00-1839.00-383.00982.001,462.00975.003,676.003,446.004,381.002,239.000.00-468.00-385.001,241.003,367.005,027.003,510.004,155.002,396.003,725.001,310.00
EBT Margin (QoQ) -62.00-1733.00903.00443.00-1415.00753.00583.00885.00-1359.00-287.001,046.0096.00762.00-1560.00142.00592.00-1501.00659.00724.00327.00-175.00-108.00294.00269.00-20.001,877.00-541.00-909.00-2133.00-2059.00574.001,586.00-1343.00275.00-177.003,131.0098.00-1635.00324.00585.00-2389.00-1512.002,025.001,005.001,188.00-2582.001,330.00-129.00-678.00-694.001,054.001,099.001,357.0045.00758.00988.00-2141.00-2103.00407.002,211.00-262.00147.00508.001,650.00-571.00-1253.00-1085.00
EBT (QoQ) -158.76%90.60%520.55%188.76%-79.51%-51.39%216.13%125.62%-76.94%-59.39%660.79%12.68%42.36%-74.55%52.35%104.86%-116.15%285.93%196.90%43.22%-17.16%-11.87%32.07%36.39%-8.95%214.42%-23.86%-41.96%-98.90%-4,644.94%24.25%111.33%-895.94%26.04%-63.53%319.63%6.62%-82.43%74.46%85.87%-152.25%-116.48%75.12%219.93%329.67%-132.91%162.36%-25.66%-202.88%-178.19%101.38%11,235.04%175.91%13.06%58.49%62.00%-65.66%-99.50%2,917.46%737.14%-17.93%30.27%45.97%129.45%-31.65%-41.91%-48.31%
Enterprise Value Growth (1y) -114.17%-118.43%-41.69%54.24%0.38%-3.59%-17.79%-179.73%-47.65%-17.88%18.63%17.10%29.93%21.64%0.99%-1.55%-14.12%-28.20%-24.18%-24.77%-23.65%-68.50%-108.63%-62.46%-50.39%13.83%49.68%51.27%60.19%59.02%-39.62%-49.99%-113.07%-155.11%-0.57%-20.41%3.78%26.70%54.65%56.32%1.64%17.24%-28.34%-22.06%62.62%61.86%90.98%53.44%49.01%-102.75%-1,220.03%-407.03%-396.41%-142.41%-77.91%13.28%18.12%48.90%63.16%-32.87%-104.99%-33.27%-170.64%18.84%
Enterprise Value Growth (3y) -39.95%-47.56%-10.74%-1.99%-1.01%1.46%1.73%-33.04%-5.69%-5.79%-0.02%-1.65%0.37%-19.18%-36.89%-27.21%-28.51%-23.01%-9.24%0.41%9.53%15.89%-13.60%-5.89%-8.46%3.42%10.93%4.17%6.55%8.49%13.97%7.60%-26.34%-15.67%16.35%13.73%29.28%38.61%62.55%37.15%42.77%13.83%-15.19%-42.30%1.83%-23.29%-28.43%-26.98%-27.50%-35.93%-105.29%-80.11%-102.73%-18.19%-21.05%23.84%
Enterprise Value Growth (5y) -18.20%-20.77%-10.80%-6.10%-7.78%-15.63%-19.71%-36.70%-17.04%-11.45%-0.99%3.62%9.95%9.78%-12.50%-8.51%-12.48%-14.24%-12.86%-12.27%-8.70%-2.16%7.74%8.98%-3.84%11.38%16.28%14.04%21.39%24.72%40.64%14.82%17.41%-3.65%6.96%-8.67%2.18%-2.60%-4.28%-1.77%5.29%4.54%-0.03%-27.13%-9.69%-5.00%-16.13%5.81%5.97%
Enterprise Value (QoQ) 1.49%-46.91%-0.47%3.36%0.67%52.56%-118.76%-0.49%-12.94%-12.67%-15.47%19.78%22.03%-14.78%2.39%10.30%1.48%-17.72%-9.69%-0.78%4.57%-18.28%-8.70%-37.33%-18.16%7.90%-0.63%21.31%31.00%10.81%17.79%19.01%-135.09%4.18%-16.79%3.03%7.32%-14.72%6.68%26.13%42.66%-10.50%-110.14%37.85%11.07%-5.09%35.65%36.59%78.96%-442.44%29.52%-152.12%-36.96%-108.35%31.00%-23.12%-0.52%-1.56%34.85%23.17%27.53%-266.30%-0.51%50.05%-47.16%
EPS (Basic) Growth (1y) 51.54%100.00%225.00%23.08%-28.43%-39.82%-35.00%51.56%-22.70%515.68%200.00%-38.14%16.51%-124.98%-53.85%-10.00%-29.92%437.01%216.67%40.74%19.10%-27.09%421.05%198.68%25.47%-100.64%-121.55%-121.15%-93.23%-8,213.90%48.44%-12.50%2,111.11%393.00%178.79%183.33%-58.79%-127.06%-461.54%-146.67%-65.85%461.83%57.45%219.05%0.00%-106.17%7.50%-92.00%189.29%2,622.22%797.30%20,300.00%719.75%0.00%-99.22%-91.42%-54.67%2.20%15,300.00%1,182.86%246.18%202.69%34.09%-52.34%
EPS (Basic) Growth (3y) -5.70%25.99%64.33%4.89%-13.61%-43.02%-3.45%-5.51%-14.22%73.05%63.67%-7.81%-0.93%-15.02%96.74%55.82%1.55%74.99%-77.11%-42.42%-53.41%-33.63%-37.13%-39.43%23.36%15.75%-55.60%-41.69%-14.89%-303.93%-13.67%24.09%45.98%69.48%-6.62%35.05%-47.99%-27.25%-50.71%-64.58%-0.41%96.84%68.04%177.76%187.30%15.86%27.03%11.87%120.70%202.85%117.75%507.77%134.31%45.71%16.98%-19.35%
EPS (Basic) Growth (5y) -7.30%14.87%40.95%7.89%-11.66%17.86%71.53%28.82%-1.16%-15.14%-47.25%-20.06%-39.28%-18.38%-23.27%-23.73%9.40%42.18%7.63%-3.58%-1.62%-18.19%-29.55%-17.88%-23.38%8.71%-16.38%-35.67%-26.77%-71.19%10.38%15.34%55.18%45.23%57.91%57.05%27.25%8.77%-40.13%-4.90%29.70%50.62%39.47%87.83%106.13%36.91%65.26%53.64%
EPS (Basic) (QoQ) -948,142.38%100.00%425.00%278.85%-78.54%-52.69%220.00%120.31%-81.96%-48.90%646.15%12.37%43.70%-75.10%53.85%111.67%-130.81%146.01%200.00%64.81%48.15%-56.77%33.33%39.47%-9.31%208.94%-23.57%-41.41%-100.46%-10,355.86%25.00%118.75%-665.43%35.15%-63.64%468.52%-25.07%-82.56%73.08%82.22%-149.20%-133.01%77.66%233.33%421.30%-127.40%162.50%12.00%-132.14%-311.11%105.41%3,950.00%180.25%13.66%58.14%62.75%-65.81%-99.12%1,650.00%760.00%-22.92%32.76%45.78%132.07%-32.61%-41.19%-48.18%
EPS (Weighted Average and Diluted) Growth (1y) 12.40%100.00%25.00%-5.97%-3.45%-39.87%-35.00%53.97%-22.14%516.20%200.00%-38.14%16.51%-124.98%-53.85%-10.00%-29.92%436.45%216.67%40.74%17.98%-27.24%417.54%197.37%26.67%-100.64%-121.69%-121.24%-93.23%-8,243.23%48.44%-12.50%2,111.11%392.30%178.79%183.33%-58.79%-127.05%-461.54%-146.67%-65.85%461.87%57.45%219.05%0.00%-106.18%7.50%-92.00%189.29%2,611.11%794.59%20,250.00%717.28%0.44%-99.22%-91.40%-54.68%2.20%15,200.00%1,177.14%246.00%201.63%34.64%-52.35%
EPS (Weighted Average and Diluted) Growth (3y) -5.46%25.99%34.58%-3.61%-4.32%-43.02%-3.45%-5.01%-14.02%73.02%63.67%-7.81%-1.24%-15.11%96.30%55.59%1.55%75.00%-77.11%-42.42%-53.41%-33.66%-37.13%-39.43%23.75%15.90%-55.50%-41.61%-14.89%-304.07%-13.67%24.09%45.98%69.40%-6.62%35.05%-47.99%-27.25%-50.71%-64.58%-0.41%96.75%67.91%177.55%187.01%15.95%27.03%11.87%120.46%202.85%117.37%506.87%134.01%45.75%17.04%-19.41%
EPS (Weighted Average and Diluted) Growth (5y) -7.15%14.87%28.93%2.55%-6.25%17.78%71.30%29.11%-1.02%-15.14%-47.25%-20.06%-39.28%-18.39%-23.27%-23.73%9.40%42.19%7.63%-3.58%-1.62%-18.19%-29.55%-17.88%-23.23%8.79%-16.39%-35.62%-26.77%-71.31%10.38%15.34%55.18%45.14%57.81%56.99%27.17%8.82%-40.13%-4.90%29.62%50.67%39.35%87.68%105.97%36.88%65.19%53.49%
EPS (Weighted Average and Diluted) (QoQ) -955,491.54%100.00%318.75%116.42%-70.93%-52.56%215.00%122.22%-81.89%-48.72%646.15%12.37%43.30%-75.03%53.85%111.67%-130.73%146.13%200.00%64.81%47.53%-56.59%33.33%38.16%-9.01%208.78%-23.39%-41.15%-100.46%-10,392.75%25.00%118.75%-665.43%35.15%-63.64%468.52%-25.25%-82.52%73.08%82.22%-149.07%-133.60%77.66%233.33%420.05%-127.47%162.50%12.00%-132.14%-311.11%105.41%3,950.00%179.01%13.72%58.37%62.65%-65.71%-99.12%1,650.00%757.14%-22.67%31.90%46.08%132.21%-32.58%-41.12%-48.30%
FCF Margin Growth (1y) 193.00-688.00-478.00-1.00-2020.00304.00287.00-520.00370.00-978.00-365.00-398.0042.00305.00-538.00397.00698.001,109.00158.00-95.0027.001,788.002,136.00-876.00182.00-5168.00-3973.00-289.00-1164.001,826.003,926.001,825.001,108.001,417.00-2381.00-507.00-1470.00-3849.00-1771.00-950.002,156.002,127.001,204.00-217.00-2057.00283.00429.00221.001,668.003,292.001,976.003,030.00155.00-2270.00-1538.00-1459.00998.001,104.00765.001,778.00788.001,489.00-350.00
FCF Margin Growth (3y) -328.00-2339.00-557.00-920.00-1608.00-369.00-617.00-521.001,110.00436.00-745.00-96.00767.003,202.001,756.00-574.00907.00-2271.00-1680.00-1260.00-955.00-1554.002,088.00660.00127.00-1925.00-2428.001,029.00-1526.00-606.00-226.00368.001,793.00-305.00-2948.00-1674.00-1372.00-1439.00-139.00-947.001,766.005,702.003,608.003,033.00-235.001,306.00866.001,792.002,820.002,127.001,203.003,350.001,941.00324.00-1123.00
FCF Margin Growth (5y) -329.00-1598.00-937.00-617.00-883.002,528.001,677.00-1492.001,319.00-2944.00-2583.00-1261.00-214.00-140.001,708.00962.00852.00972.00-135.0058.00-1317.00-3986.00-2064.00-797.00812.00-3648.00-2996.00-138.00-1428.001,804.001,406.00371.001,404.003,270.00-544.001,576.00451.00-417.00299.00625.002,919.004,537.002,836.003,353.001,551.003,900.001,282.00
FCF Margin (QoQ) 986.00604.00105.00-2098.00911.001,081.00-1915.00227.00893.00274.00-1025.00-1121.001,506.00242.00-584.00-859.00663.001,176.00-283.00-448.00-288.00924.00-161.001,313.0060.00-2088.00897.00-4037.001,254.001,596.0022.00-1047.003,354.00-504.00-695.00-738.00-444.001,369.00-1658.00-3117.001,635.002,190.001,448.00-3146.00712.00769.00-392.00-806.00857.00561.001,055.00819.00-459.001,616.00-1820.00-1606.00272.001,695.00636.00-1499.00-66.002,707.00-354.00-798.00-1906.00
FCF Payout Ratio Growth (1y) 72.24%-272.27%-670.63%268.59%-408.33%229.16%106.87%97.85%230.10%-126.02%329.38%-22.89%-62.23%11.49%-45.71%37.96%-20.80%-81.51%-69.35%1,213.55%9.62%-100.95%-76.14%-13,864.79%140.47%1,069.25%-1,544.32%285.02%-450.68%100.76%-90.28%-7.71%51,375.32%-49.06%116.24%-5,013.01%-90.95%-78.45%-70.40%103.73%1,895.68%229.09%96.86%5.85%32.62%
FCF Payout Ratio Growth (3y) 43.03%125.01%62.27%65.97%65.07%19.37%31.36%-31.85%217.20%5.85%-45.44%30.55%31.58%172.36%-22.18%-40.83%-30.95%-58.43%-37.30%-14.32%134.31%-75.28%-56.40%-58.90%-60.05%69.54%-86.29%12.75%33.48%376.58%-53.38%590.71%-28.78%8.01%24.67%33.78%
FCF Payout Ratio Growth (5y) 22.83%18.50%79.99%42.89%25.18%15.72%21.72%98.51%17.42%-14.88%-46.83%21.48%-11.79%-23.77%-23.01%8.47%-30.24%-55.91%-33.64%-72.84%26.12%30.03%27.76%27.36%23.47%-60.67%15.11%-30.92%17.53%129.08%
FCF Payout Ratio (QoQ) 234.46%13.08%-734.53%-179.86%62.04%119.02%-2,616.25%171.11%-97.98%447.79%1,554.61%-114.22%133.31%-1.63%710.61%294.76%-15.67%103.58%-79.64%126.61%-80.32%237.51%772.48%-81.09%-100.17%-199.89%159.61%-266.70%342.26%302.62%-188.82%121.36%-559.18%-99.78%21.21%-46.22%18.13%-33.84%414.51%-1,321.82%100.22%57.63%606.75%53.79%16.48%-74.01%322.77%-17.31%45.94%
Free Cash Flow Growth (1y) 8.22%36.45%-67.39%-60.11%94.04%126.90%77.62%-22.49%228.06%-2,063.45%-30.49%-20.04%44.03%21.50%-92.03%62.76%347.96%187.95%399.74%2.03%11.55%696.47%1,578.40%-77.29%-10.59%-149.94%-132.53%-111.10%-101.43%59.61%299.24%6,367.20%9,837.30%142.79%-103.95%-36.93%-122.09%-803.90%-1,676.25%-76.91%854.24%52.41%60.56%-65.06%-112.26%11.94%61.57%299.12%932.72%510.67%1,691.18%2,022.86%29.14%-102.05%-92.24%-60.10%53.30%2,839.99%755.36%290.09%125.73%185.63%-48.41%
Free Cash Flow Growth (3y) -30.57%27.00%-26.16%-37.24%28.26%-60.65%-53.84%0.29%117.31%138.44%-34.84%9.91%93.07%95.73%88.34%-27.75%64.70%-51.81%-208.22%-26.53%-26.29%-53.35%121.56%16.48%7.55%-55.81%-26.53%63.72%-32.14%-6.75%-11.83%123.24%447.67%-12.75%-31.56%-62.95%-30.14%-70.42%-39.11%-31.46%113.26%54.96%64.00%209.36%9.65%57.97%35.26%223.33%164.41%62.75%132.46%220.88%64.72%17.14%-30.04%
Free Cash Flow Growth (5y) -15.32%18.26%-30.66%-16.31%20.59%98.79%52.50%-25.23%59.25%-123.62%-28.55%-15.25%-15.91%-2.09%34.06%21.29%44.12%21.10%-32.91%0.34%-18.19%-46.89%-57.31%-25.46%15.70%-18.01%-16.86%-18.75%-17.96%12.61%26.68%71.24%178.53%48.34%11.10%33.94%17.05%-17.60%39.72%22.22%76.73%24.31%29.20%115.13%35.46%50.85%32.56%
Free Cash Flow (QoQ) -200.35%152.73%-158.93%93.23%423.49%209.16%-108.81%130.53%2,036.16%34.91%-85.45%-568.11%175.63%55.18%-73.78%-355.13%107.67%3,070.94%-27.84%-49.91%-56.40%547.43%-21.11%257.66%-8.12%-91.24%210.56%-299.77%40.16%97.01%60.03%-5,545.97%395.23%-5.93%-37.90%-75.19%-127.26%1,601.41%-121.75%-690.44%31.20%119.51%610.75%-149.87%42.98%117.29%-349.33%-258.25%75.12%279.59%420.21%76.68%-3.60%139.60%-68.35%-102.81%464.27%1,131.76%21.60%-49.78%13.72%461.74%-29.63%-36.46%-79.46%
Gross Margin Growth (1y) -298.00-1565.00749.00368.00353.00961.00-334.00190.00-242.00-206.00253.00-558.00-285.0077.00-233.00548.00463.00877.00867.00341.00248.00258.002,041.001,427.00380.00-1372.00-4712.00-3720.00-1673.00-905.001,059.002,126.001,478.002,750.001,018.00-300.00-609.00-2732.00-2553.00-1038.00-705.002,226.001,449.00740.00-119.00-1596.00-368.00-537.00595.002,206.003,099.002,819.002,724.00-414.00-2315.00-2223.00-1533.0033.002,157.001,988.001,943.001,906.00229.00-1034.00
Gross Margin Growth (3y) -187.00-810.00668.000.00-174.00832.00-314.00180.00-64.00749.00887.00331.00426.001,212.002,675.002,316.001,091.00-237.00-1805.00-1952.00-1046.00-2020.00-1613.00-167.00184.00473.00-2636.00-1894.00-804.00-888.00-477.00787.00164.002,243.00-87.00-598.00-1432.00-2103.00-1473.00-835.00-229.002,835.004,180.003,022.003,200.00196.00416.0059.001,785.001,825.002,941.002,583.003,133.001,526.0071.00-1270.00
Gross Margin Growth (5y) -9.00144.001,301.00888.00537.001,967.002,594.001,948.00563.00-366.00-1785.00-1962.00-868.00-1065.00-979.00722.00895.001,607.00272.00-127.00-176.00-2002.00-3148.00-1506.00-1130.00-34.00-3741.00-2193.00-1628.00-258.00603.00990.00640.002,853.002,644.001,683.001,886.00-311.00-688.00-239.00962.002,455.004,022.002,787.003,609.002,136.002,802.001,012.00
Gross Margin (QoQ) -20.00-1342.00589.00474.00-1287.00972.00209.00460.00-680.00-322.00732.0028.00-643.00136.00-79.00301.00-281.00-174.00702.00216.00133.00-185.00177.00123.00143.001,599.00-438.00-925.00-1609.00-1741.00555.001,122.00-840.00222.001,622.00474.00431.00-1510.00304.00166.00-1692.00-1331.001,819.00499.001,239.00-2108.001,110.00-360.00-239.00-880.00942.00772.001,372.0014.00661.00677.00-1765.00-1887.00753.001,367.00-199.00236.00584.001,322.00-235.00-1442.00-679.00
Gross Profit Growth (1y) -16.10%71.81%79.70%-30.49%-53.15%244.83%3.21%36.00%-0.66%-0.11%32.35%-16.58%2.91%24.50%0.44%45.56%37.06%77.30%80.58%24.16%22.44%19.83%224.37%128.24%17.96%-62.81%-103.64%-98.13%-70.49%-70.49%281.17%1,987.03%206.65%1,076.21%229.53%-14.40%-31.36%-90.97%-136.98%-58.35%-39.56%852.65%179.36%98.98%-4.64%-68.79%-60.36%-25.16%92.74%414.34%3,172.99%626.56%405.59%1.54%-79.11%-71.33%-52.79%-5.88%444.14%290.70%227.63%185.09%25.93%-41.75%
Gross Profit Growth (3y) -26.91%34.03%34.89%-7.61%-21.76%56.07%11.12%18.20%11.90%30.16%33.89%14.67%19.98%38.30%80.53%60.37%25.56%-7.55%-30.32%-62.47%-24.74%-49.15%-40.21%-3.85%2.20%8.88%-39.89%-30.66%-14.68%-32.06%-30.21%95.22%8.36%116.31%-1.11%-10.81%-26.59%-35.48%-51.19%-14.72%3.57%148.23%130.81%121.18%110.24%17.69%39.42%15.96%66.31%70.03%233.83%101.15%98.48%39.67%12.70%-13.27%
Gross Profit Growth (5y) -11.24%23.73%34.81%7.35%-4.27%42.26%51.71%36.16%15.14%-0.35%-17.95%-42.26%-9.68%-21.91%-17.26%9.94%12.37%22.36%4.93%-1.13%-2.15%-32.54%-17.72%-20.54%-15.03%2.12%-42.34%-22.69%-18.57%-1.39%21.93%61.78%18.52%74.65%65.84%31.00%30.98%7.00%-4.48%5.26%21.53%70.99%68.80%64.70%70.41%34.33%79.37%28.82%
Gross Profit (QoQ) -160.79%117.96%257.05%115.19%-120.42%214.52%38.12%45.04%-36.87%-18.39%82.00%5.95%-36.52%8.12%14.72%30.70%-23.20%-12.78%66.26%23.07%-0.66%-11.16%14.31%21.37%-2.78%140.48%-19.57%-37.27%-69.35%-123.52%141.26%892.02%-69.35%44.39%375.29%45.76%17.58%-59.55%23.47%16.88%-84.53%-265.62%239.05%69.63%143.86%-86.20%248.65%-18.71%-20.18%-82.48%558.34%109.34%113.02%11.48%46.14%45.67%-57.22%-77.06%100.58%139.85%-14.70%32.60%44.02%101.13%-25.78%-41.43%-33.38%
Interest Coverage Ratio Growth (1y) 181.59%-20.19%5.74%-161.69%15.74%70.96%157.84%727.13%
Interest Coverage Ratio (QoQ) 917.01%-30.05%-76.28%66.87%188.25%-7.33%-113.84%413.06%325.79%39.77%-66.34%
Net Cash Flow Growth (1y) 462.49%41.20%-178.41%-80.80%67.52%246.26%123.20%-169.13%171.31%-367.49%215.59%-89.21%-175.70%96.15%-144.66%123.19%93.02%101.21%58.93%-27.23%-404.27%195,709.68%-1,064.05%-318.76%578.75%-85.83%62.91%309.17%-168.59%-83.97%104.29%499.21%-302.67%-57.00%-425.90%-40.76%51.30%-3,955.14%-1,146.47%10.44%136.90%-54.50%112.80%-90.07%-57.26%-15.14%-126.67%-98.13%880.72%289.18%3,651.17%40,832.38%63.72%-12.24%-96.62%-87.58%-281.50%-183.25%-2,972.99%6,584.33%102.46%-336.38%383.44%
Net Cash Flow Growth (3y) 21.64%28.79%-16.89%-31.06%44.03%46.79%31.11%-32.82%66.48%-89.24%-37.13%32.37%-31.36%42.81%-60.51%28.27%54.46%74.99%-21.04%49.32%-154.89%254.32%29.77%201.54%-136.47%-78.62%62.70%111.23%-49.56%-67.01%-20.36%57.68%39.65%-202.26%73.26%-59.80%27.58%-313.26%24.78%-87.29%52.50%75.07%47.56%-8.72%90.03%57.56%-31.60%-1.62%-214.62%-11.39%-225.47%1,403.61%-58.19%-73.12%40.13%
Net Cash Flow Growth (5y) 17.20%62.72%-16.05%-46.86%42.71%40.99%-9.35%-19.95%23.81%-19.13%-35.09%28.18%-23.52%15.11%-49.15%45.97%-36.01%17.41%24.33%63.88%-100.59%-274.78%-49.74%78.14%34.34%-20.89%15.81%22.99%-26.66%-46.42%43.12%-62.63%38.15%123.52%118.03%-13.03%26.45%157.79%20.22%-36.36%-35.67%-19.71%-3.32%44.58%-21.06%-47.34%91.96%
Net Cash Flow (QoQ) -486.74%67.70%-195.18%75.97%-104.44%141.07%-261.01%208.18%-67.57%-222.39%266.08%-505.83%138.26%-173.37%33.55%79.36%-343.77%138.09%-120.00%103.58%-15,158.06%167.48%-238.63%1,489.99%-189.52%87.32%403.40%-58.87%-334.36%171.52%-199.49%109.62%-37.27%9,884.97%-166.86%101.03%-575.38%1,915.01%-154.97%18.71%-53.70%260.81%-81.64%-440.38%112.74%24.67%-20.93%-1,016.98%97.05%108.75%41,323.81%76.89%-44.61%0.86%65.69%-5.18%-97.87%270.83%-2,520.32%56.51%26.40%962.79%-99.11%-7,813.55%147.81%
Net Income Growth (1y) -35.95%125.04%177.74%-9.01%-25.16%-39.71%-32.94%63.77%-21.44%516.20%211.72%-38.32%16.22%-125.09%-6.53%83.16%40.62%437.91%216.76%40.44%18.63%45.95%411.23%198.17%26.26%-100.64%-121.50%-120.90%-93.58%-8,242.71%47.78%-13.56%2,232.56%392.94%178.77%184.38%-58.63%-127.12%-458.79%-146.29%-65.46%461.83%57.57%219.33%-1.62%-106.00%7.08%-90.58%191.22%2,688.78%794.19%17,218.25%718.09%0.61%-99.67%-91.64%-54.65%2.17%36,296.59%1,217.16%247.19%202.96%33.10%-52.86%
Net Income Growth (3y) -27.79%43.10%53.62%-2.77%-11.92%-43.13%25.02%22.76%8.69%73.52%109.76%16.63%24.69%7.36%147.36%97.21%28.19%68.44%-76.32%-42.19%-54.18%-40.55%-37.05%-39.38%23.66%15.93%-55.45%-41.50%-14.75%-304.69%-13.85%23.74%49.38%69.56%-6.24%35.10%-48.00%-27.22%-50.58%-62.67%-0.34%96.78%67.94%177.92%186.18%16.04%26.44%10.90%121.06%205.85%117.57%475.60%134.41%46.03%16.74%-19.63%
Net Income Growth (5y) -9.25%22.77%46.77%18.78%2.65%35.67%99.55%50.60%13.97%-15.42%-64.77%-24.48%-30.93%-21.59%-29.90%-30.74%25.83%57.47%7.45%-3.46%-1.48%-21.21%-29.36%-17.88%-23.03%8.86%-16.38%-35.62%-26.77%-70.45%10.26%15.44%57.04%45.25%57.64%57.21%27.35%8.92%-49.68%-5.51%29.71%50.71%39.44%87.92%105.78%37.06%65.09%53.30%
Net Income (QoQ) -157.60%85.43%366.15%186.76%-77.49%-54.76%211.51%135.86%-81.86%-49.68%660.71%13.14%42.28%-74.54%50.53%113.17%-130.72%194.83%194.98%63.66%-26.19%-11.11%30.78%38.25%-9.19%211.37%-23.72%-41.46%-100.46%-10,401.69%25.87%117.99%-695.76%34.27%-61.22%469.46%-25.18%-82.32%72.69%81.16%-149.05%-133.84%77.72%235.20%413.72%-127.42%162.66%11.46%-131.33%-324.74%106.35%3,345.76%178.47%13.89%58.47%62.77%-65.75%-99.63%3,933.58%782.87%-22.84%32.46%45.97%132.71%-32.67%-41.80%-48.31%
Net Income towards Common Stockholders Growth (1y) -34.91%124.45%177.74%-9.01%-25.16%-39.71%-32.94%63.77%-21.44%516.20%211.72%-38.32%16.22%-125.09%-6.53%83.16%40.62%437.91%216.76%40.44%18.63%45.95%411.23%198.17%26.26%-100.64%-121.50%-120.90%-93.58%-8,242.71%47.78%-13.56%2,232.56%392.94%178.77%184.38%-58.63%-127.12%-458.79%-146.29%461.83%57.57%219.33%-106.00%7.08%-90.58%699.64%2,688.78%794.19%17,218.25%718.09%0.61%-99.67%-91.64%-54.65%2.17%36,296.59%1,217.16%247.19%202.96%33.10%-52.86%
Net Income towards Common Stockholders Growth (3y) -27.40%42.74%53.62%-2.77%-11.92%-43.13%25.02%22.76%8.69%73.52%109.76%16.63%24.69%7.36%147.36%97.21%28.19%68.44%-76.32%-42.19%-54.18%-40.55%-37.05%-39.38%23.66%15.93%-55.45%-41.50%-14.75%-304.69%-13.85%23.74%69.56%-6.24%35.10%-62.87%-27.22%-50.58%-62.67%-0.34%96.78%67.94%177.92%16.04%26.44%10.90%209.56%205.85%117.57%475.60%134.41%46.03%16.74%-19.63%
Net Income towards Common Stockholders Growth (5y) -8.96%22.60%46.77%18.78%2.65%35.67%99.55%50.60%13.97%-15.42%-64.77%-24.48%-30.93%-21.59%-29.90%-30.74%25.83%57.47%7.45%-3.46%-1.48%-21.21%-29.36%-17.88%8.86%-16.38%-35.62%-40.17%-70.45%10.26%15.44%57.04%45.25%57.64%57.21%27.35%8.92%-49.68%-5.51%29.71%50.71%39.44%87.92%37.06%65.09%53.30%
Net Income towards Common Stockholders (QoQ) -159.93%85.77%366.15%186.76%-77.49%-54.76%211.51%135.86%-81.86%-49.68%660.71%13.14%42.28%-74.54%50.53%113.17%-130.72%194.83%194.98%63.66%-26.19%-11.11%30.78%38.25%-9.19%211.37%-23.72%-41.46%-100.46%-10,401.69%25.87%117.99%-695.76%34.27%-61.22%469.46%-25.18%-82.32%72.69%81.16%-149.05%-133.84%77.72%-127.42%162.66%-59.41%-186.02%-324.74%106.35%3,345.76%178.47%13.89%58.47%62.77%-65.75%-99.63%3,933.58%782.87%-22.84%32.46%45.97%132.71%-32.67%-41.80%-48.31%
Net Margin Growth (1y) -311.00-1202.00551.00231.00568.00514.00-114.00195.00-353.001,108.00224.00-364.00-18.00-1647.00-70.00305.00238.001,141.00511.00233.0079.00295.001,573.001,040.00266.00-1158.00-3654.00-2919.00-1296.00-887.00676.00184.002,076.002,523.00990.001,340.00-1173.00-2324.00-2270.00-945.002,257.001,233.00677.00-1682.00108.00-320.00689.001,974.002,455.002,443.002,410.00-248.00-1892.00-2157.00-1154.00157.001,895.001,970.001,503.001,338.00255.00-950.00
Net Margin Growth (3y) -95.00420.00661.0062.00198.00-25.0039.00136.00-132.00603.00664.00173.00299.00-210.002,014.001,577.00583.00278.00-1570.00-1647.00-951.00-1750.00-1405.00-1696.001,046.00479.00-1988.00-1395.00-392.00-687.00-604.00579.002,457.00-47.001,072.00-2074.00-1748.00-929.00-588.00-212.002,550.003,797.002,800.0044.00672.00-33.001,944.001,884.002,458.002,257.002,758.001,247.00257.00-1136.00
Net Margin Growth (5y) 126.00-85.001,102.00600.00515.001,411.002,123.001,408.00212.00-260.00-1417.00-1706.00-731.00-2255.00-964.00-1158.001,363.001,915.0096.00-123.00-48.00-1550.00-2685.00-1301.00412.00-3025.00-1663.00-1293.00-112.00737.00936.00692.002,749.002,516.003,196.001,025.00-22.00-365.00-301.001,044.002,459.003,799.002,614.001,539.002,821.00988.00
Net Margin (QoQ) -22.00-1251.00686.00276.00-913.00502.00366.00613.00-968.00-125.00675.0065.00493.00-1010.0087.00412.00-1136.00566.00462.00345.00-233.00-64.00184.00191.00-16.001,214.00-349.00-583.00-1440.00-1282.00386.001,041.00-1031.00281.00-107.002,933.00-584.00-1253.00244.00420.00-1735.00-1199.001,569.00-2223.001,013.00-213.00-259.00-433.00585.00796.001,027.0048.00573.00762.00-1631.00-1596.00308.001,765.00-319.00141.00384.001,297.00-484.00-942.00-821.00
Operating Income Growth (1y) -34.08%119.40%251.69%-10.43%-44.40%10.48%-25.92%56.58%-10.32%-11.79%161.83%-42.91%-11.53%-160.26%-29.02%100.62%50.74%752.77%271.84%36.07%54.57%38.83%434.72%198.86%19.09%-100.24%-122.88%-123.02%-106.06%-24,958.39%51.58%-5.77%1,566.83%320.97%152.00%162.61%-49.88%-134.12%-600.67%-165.39%-86.35%350.14%57.11%187.41%-109.46%-117.12%-45.71%-114.26%8,126.37%1,218.52%513.06%12,684.41%930.54%-6.50%-104.12%-94.52%-60.08%4.38%2,866.86%1,853.50%290.49%206.53%33.28%-55.45%
Operating Income Growth (3y) -30.99%29.84%70.34%-7.14%-23.88%-37.28%11.24%21.49%6.15%51.39%90.47%15.94%27.27%76.10%141.66%101.31%40.52%71.93%-87.09%-43.20%-28.29%-41.76%-37.37%-39.72%1.90%10.55%-61.38%-46.58%-23.64%-473.82%-8.02%24.35%44.28%57.22%-3.75%33.10%-26.13%-28.99%-72.46%-27.68%1.19%89.36%66.09%160.55%327.70%21.42%37.15%-0.57%592.57%134.62%88.64%415.08%152.32%44.09%15.00%-21.88%
Operating Income Growth (5y) -15.21%22.37%57.74%16.93%0.55%39.70%93.85%48.79%17.10%-15.00%-59.90%-25.17%-16.53%-39.79%-28.93%-31.86%19.78%70.11%2.75%-9.12%-3.90%-21.43%-28.78%-18.10%-40.86%2.89%-16.26%-38.62%-14.94%-140.77%4.66%44.23%57.26%41.19%54.21%53.14%39.86%8.85%-20.43%-10.89%33.64%46.18%37.67%79.79%161.36%41.78%61.99%53.62%
Operating Income (QoQ) -160.13%91.71%579.82%175.49%-82.31%-35.15%183.34%71.01%-64.84%-56.51%498.84%-2.06%-65.42%29.08%30.58%51.78%-123.55%252.04%269.09%14.04%2.00%-13.39%35.07%29.55%-8.39%233.59%-24.51%-48.38%-100.19%-31,173.29%24.02%86.42%-676.59%39.57%-65.99%288.32%16.99%-85.78%99.84%50.75%-179.65%-108.65%73.90%131.46%1,359.94%-135.78%153.19%-103.40%-2,542.19%-204.52%94.79%2,016.22%268.21%12.46%58.60%56.92%-66.59%-104.96%310.66%1,043.65%-12.65%31.49%48.73%128.61%-31.43%-42.83%-50.29%
Operating Margin Growth (1y) -468.00-1782.00705.00361.00400.00889.00-178.00257.00-268.00-126.00327.00-609.00-293.00-662.00-225.00534.00320.001,502.00807.00315.00468.00358.002,456.001,575.00261.00-1643.00-5708.00-4552.00-2077.00-1464.001,172.00389.001,918.003,481.001,300.001,832.00-754.00-3096.00-3004.00-1243.00-844.002,763.001,702.00949.00-165.00-2051.00-291.00-471.00842.002,830.003,709.003,296.003,259.00-479.00-2636.00-2969.00-1773.00241.002,526.002,641.002,169.001,730.00322.00-1303.00
Operating Margin Growth (3y) -336.00-1019.00854.009.00-161.00101.00-76.00182.00-240.00714.00909.00240.00495.001,198.003,037.002,424.001,049.00218.00-2446.00-2662.00-1348.00-2748.00-2081.00-2589.00102.00375.00-3237.00-2332.00-912.00-1079.00-533.00977.00320.003,148.00-2.001,537.00-1762.00-2384.00-1593.00-766.00-166.003,541.005,121.003,773.003,937.00300.00783.00-145.002,329.002,591.003,600.002,967.003,655.001,492.00212.00-1632.00
Operating Margin Growth (5y) -308.00-179.001,436.00858.00628.001,961.003,187.002,072.00489.00-570.00-2344.00-2737.00-1320.00-1908.00-1499.00-1740.00891.002,235.0026.00-442.00-184.00-2363.00-3785.00-2000.00-1495.0041.00-4539.00-2626.00-1921.00-367.00879.001,455.00998.003,926.003,416.004,362.002,340.00-34.00-519.00-440.001,321.003,303.005,011.003,444.004,333.002,271.003,631.001,193.00
Operating Margin (QoQ) -29.00-1740.00893.00408.00-1343.00746.00549.00447.00-853.00-321.00984.00-78.00-712.00132.0048.00238.00-1081.00570.00807.0025.00101.00-126.00315.00178.00-9.001,972.00-566.00-1136.00-1912.00-2094.00590.001,339.00-1300.00542.00-193.002,869.00263.00-1640.00339.00283.00-2079.00-1548.002,100.00683.001,528.00-2608.001,347.00-431.00-359.00-848.001,166.00883.001,628.0032.00753.00847.00-2110.00-2125.00419.002,043.00-96.00160.00534.001,571.00-535.00-1248.00-1091.00
Profit After Tax Growth (1y) -32.41%112.60%24.30%41.17%-28.16%-48.44%-34.56%53.17%-22.36%412.39%202.05%-38.56%17.04%-110.29%-7.00%82.69%40.27%921.60%215.84%40.21%18.74%46.43%417.17%198.42%26.10%-100.82%-121.63%-121.07%-93.55%-6,408.24%48.30%-13.59%2,226.50%393.27%179.68%184.20%-58.60%-127.53%-459.10%-146.29%-65.46%405.97%57.61%219.33%-1.62%-107.02%7.08%-90.35%191.68%2,691.56%795.03%16,829.84%717.92%0.86%-99.26%-91.43%-54.61%2.08%16,096.11%1,187.93%246.62%202.43%32.91%-53.02%
Profit After Tax Growth (3y) -27.76%32.63%34.94%9.93%-13.25%-31.46%22.50%19.79%8.43%63.01%107.02%16.31%24.92%7.37%147.66%96.99%28.06%53.88%-76.87%-42.30%-54.12%-40.56%-37.12%-39.49%23.69%15.89%-55.34%-41.38%-14.67%-274.58%-13.94%23.79%49.29%64.74%-6.65%35.09%-47.99%-27.22%-50.58%-62.37%-0.29%96.31%67.96%178.05%186.31%22.42%26.99%11.85%121.24%206.11%117.72%471.60%134.34%46.03%16.74%-19.67%
Profit After Tax Growth (5y) -9.15%17.93%48.48%27.75%1.69%26.74%97.47%48.38%13.80%-15.46%-64.17%-24.48%-30.81%-21.58%-29.90%-30.80%25.81%83.35%7.79%-3.36%-1.44%-21.31%-29.59%-17.90%-23.00%5.57%-16.39%-35.54%-26.73%-62.37%10.24%15.45%57.03%45.38%57.96%57.19%27.40%9.10%-40.81%-5.02%29.77%50.54%39.47%88.03%105.81%41.46%65.12%53.30%
Profit After Tax (QoQ) -261.61%103.42%180.72%335.03%-69.86%-66.22%218.83%121.38%-78.37%-57.13%646.23%12.22%42.73%-74.73%51.78%113.79%-112.55%328.44%198.15%64.15%-26.51%-12.18%32.36%39.01%-9.37%210.15%-23.63%-41.26%-100.59%-8,127.66%25.62%117.99%-691.23%34.65%-63.42%468.43%-25.47%-82.24%72.69%81.16%-149.57%-131.57%77.74%235.20%339.06%-132.08%162.66%11.46%-131.33%-324.74%106.51%3,268.88%178.33%13.91%58.51%62.76%-65.68%-99.17%1,736.83%762.56%-22.81%32.44%46.07%132.14%-32.65%-41.79%-48.37%
Property, Plant & Equipment (Net) Growth (1y) -5.83%-6.34%-3.00%-4.60%-3.94%-4.75%-2.26%-1.01%7.13%21.83%21.25%19.49%13.26%2.20%13.78%18.39%21.10%22.40%13.78%13.93%11.43%9.71%9.60%9.33%11.30%20.51%20.69%16.80%11.69%-1.22%-6.05%-7.16%-6.72%-1.96%1.34%7.04%9.59%22.34%23.60%22.41%23.03%9.46%7.81%5.75%17.48%14.70%14.69%14.99%3.10%5.49%6.13%9.85%9.28%15.85%16.01%15.14%27.57%19.64%21.64%19.77%24.53%24.91%4.10%
Property, Plant & Equipment (Net) Growth (3y) -3.97%-3.79%-0.34%4.34%4.48%4.35%4.94%6.76%11.88%13.69%15.08%16.22%17.25%15.19%11.13%12.37%13.82%14.52%17.41%14.60%13.31%11.47%9.31%7.52%5.84%5.06%5.29%4.74%5.10%4.52%5.82%5.58%6.75%7.94%9.50%10.53%11.48%16.57%15.38%15.19%14.18%14.22%9.82%9.48%10.13%9.79%11.92%12.19%13.30%12.85%13.50%14.41%14.85%20.19%20.08%-39.72%
Property, Plant & Equipment (Net) Growth (5y) 4.09%4.73%6.30%7.28%8.10%8.91%9.30%10.32%11.77%12.75%15.04%15.74%15.53%13.69%10.32%9.98%9.84%9.37%9.40%7.46%7.65%7.20%9.39%9.26%9.21%9.35%9.34%8.90%8.48%10.54%8.27%7.79%8.15%8.78%9.70%10.45%11.85%12.28%13.42%13.48%13.49%15.75%12.92%13.11%12.99%16.03%15.94%-21.29%-22.86%
Property, Plant & Equipment (Net) (QoQ) -0.37%-3.81%-0.71%-1.04%-0.90%-0.39%-2.34%-1.23%0.21%-0.19%0.20%6.90%13.96%-0.67%-1.26%1.32%2.84%10.59%2.74%3.64%3.94%2.81%2.87%1.37%2.34%2.70%2.62%3.19%10.81%2.86%-0.69%-1.33%-1.99%-2.17%-1.87%-0.86%3.01%1.13%3.65%1.49%14.99%2.17%2.65%2.01%2.31%0.63%0.69%13.33%-0.11%0.62%0.96%1.60%2.21%1.23%4.50%1.08%8.36%1.36%3.71%12.00%1.62%3.06%2.11%16.45%1.93%
Return on Assets Growth (1y) -12.00-4.001.005.007.00-1.00-3.00-2.00-1.004.005.002.004.00-7.00-7.00-4.00-3.008.0010.009.008.004.0011.0014.0015.0011.00-14.00-29.00-36.00-35.00-19.00-7.007.0027.0030.0024.0010.00-11.00-25.00-21.00-18.00-4.009.0010.0012.00-4.00-8.00-7.00-5.0020.0034.0029.0039.0018.00-2.00-5.00-27.00-26.00-14.002.0022.0027.0022.0011.0013.00
Return on Assets Growth (3y) -6.00-1.002.005.0010.00-4.00-6.00-4.00-1.005.007.007.008.005.0014.0018.0019.0022.007.00-7.00-14.00-21.00-22.00-22.00-14.002.00-3.00-13.00-19.00-20.00-14.00-4.00-1.0012.0014.0013.004.00-19.00-24.00-18.00-11.0012.0035.0032.0046.0034.0024.0017.007.0012.0018.0026.0034.0020.006.008.00-5.00
Return on Assets Growth (5y) -5.000.005.0010.0014.008.0015.0018.0022.0020.004.00-9.00-13.00-20.00-19.00-18.00-10.0014.0018.0010.004.00-5.00-16.00-20.00-22.00-13.00-18.00-24.00-25.00-28.00-13.00-2.006.0027.0040.0035.0038.0019.009.006.001.004.0019.0029.0041.0035.0032.0030.00-4.0035.00
Return on Assets (QoQ) 0.00-3.00-4.00-4.008.002.000.00-2.00-1.000.001.00-1.004.001.00-1.000.00-6.000.002.001.005.002.001.000.001.009.003.001.00-3.00-15.00-12.00-6.00-2.001.000.009.0017.004.00-7.00-5.00-4.00-9.00-3.00-2.0010.004.00-2.000.00-6.000.00-1.002.0019.0015.00-6.0012.00-2.00-6.00-10.00-10.00-1.006.007.0010.004.001.00-4.00
Return on Capital Employed Growth (1y) -22.00-6.000.009.00-4.00-7.00-4.000.001.00-4.00-3.00-6.00-8.00-2.001.0012.0017.0015.0015.007.0028.0030.0023.0017.00-33.00-57.00-62.00-59.00-31.00-12.006.0032.0037.0032.0018.00-11.00-31.00-26.00-26.00-8.0012.0014.0016.00-5.00-14.00-11.00-7.0035.0068.0050.0064.0024.00-17.00-14.00-46.00-38.00-18.004.0038.0039.0030.0014.00
Return on Capital Employed Growth (3y) -11.00-10.00-5.000.007.00-10.00-13.00-10.006.0010.009.0013.0013.0036.0043.0039.0036.0011.00-12.00-24.00-35.00-37.00-40.00-32.00-10.00-27.00-38.00-37.00-38.00-25.00-7.00-1.0014.0018.0019.009.00-23.00-32.00-24.00-17.0022.0067.0052.0073.0054.0038.0025.0011.0021.0033.0040.0056.0025.00-5.004.00
Return on Capital Employed Growth (5y) -13.00-4.004.0013.0024.009.0031.0035.0030.004.00-18.00-26.00-29.00-28.00-27.00-16.009.0017.007.001.00-14.00-31.00-34.00-39.00-29.00-46.00-51.00-47.00-50.00-27.00-5.008.0044.0072.0058.0066.0035.0019.0012.001.008.0031.0043.0065.0055.0049.0043.00
Return on Capital Employed (QoQ) -2.00-4.00-8.00-8.0014.003.000.000.003.00-2.00-1.001.00-2.00-1.00-3.00-1.003.002.007.004.002.002.000.0024.004.00-5.00-7.00-26.00-20.00-9.00-4.002.00-2.0010.0022.006.00-6.00-4.00-8.00-13.00-2.00-3.0011.006.000.00-1.00-10.00-2.002.004.0031.0031.00-16.0017.00-8.00-10.00-13.00-14.00-1.0010.0010.0019.001.000.00-7.00
Return on Equity Growth (1y) -7.001.007.00-6.00-4.006.002.005.00-11.00-11.00-7.00-6.0010.0013.0012.0010.005.0016.0020.0018.0011.00-21.00-41.00-46.00-43.00-23.00-9.009.0022.0023.0029.0011.00-8.00-16.00-25.00-21.00-3.006.0012.0014.00-3.00-5.00-9.00-6.0012.0024.0038.0051.0036.0015.00-10.00-37.00-32.00-16.004.0028.0034.0025.0011.0034.00
Return on Equity Growth (3y) -5.001.006.0014.00-9.00-11.00-8.008.007.009.004.0017.0024.0023.0026.007.00-9.00-18.00-27.00-28.00-30.00-19.00-10.00-21.00-21.00-26.00-29.00-16.00-5.00-1.0012.0013.0015.004.00-13.00-16.00-22.00-13.007.0024.0041.0059.0045.0034.0020.009.0015.0023.0032.0043.0037.0024.005.00-8.00
Return on Equity Growth (5y) -5.002.0011.0018.006.0017.0023.002.00-14.00-19.00-28.00-27.00-25.00-15.005.008.0010.002.00-13.00-22.00-26.00-29.00-21.00-31.00-34.00-33.00-34.00-16.00-2.008.0021.0031.0045.0049.0035.0023.007.002.0010.0023.0036.0051.0046.0043.0035.00-7.0060.00
Return on Equity (QoQ) -5.00-7.00-8.0013.002.00-1.002.00-2.006.001.00-2.000.00-9.000.002.002.006.003.001.000.001.0013.005.00-1.00-6.00-19.00-15.00-7.00-3.002.00-1.0011.0010.003.005.00-6.00-9.00-6.00-3.00-3.009.003.002.000.00-7.000.00-1.003.0011.0012.0014.0015.00-5.00-9.00-11.00-11.00-1.007.009.0013.005.00-1.00-5.00
Return on Invested Capital Growth (1y) -50.00-2.0013.0030.002.00-6.00-4.00-13.00-12.00-1.00-4.00-4.00-5.00-6.00-2.001.009.0012.0011.0010.006.0017.0021.0018.0012.00-20.00-40.00-45.00-43.00-23.00-9.0017.0022.0022.0028.002.00-8.00-16.00-24.00-21.00-3.005.0012.0014.000.00-3.00-7.00-10.0010.0022.0038.0055.0036.0015.00-11.00-38.00-33.00-17.004.0028.0034.0025.0011.00
Return on Invested Capital Growth (3y) -32.00-12.005.0014.00-15.00-13.00-10.00-16.00-8.006.005.008.0010.0023.0031.0029.0027.009.00-8.00-16.00-25.00-26.00-28.00-10.00-9.00-21.00-21.00-26.00-29.00-16.00-5.00-1.0010.0012.0015.00-4.00-11.00-13.00-20.00-16.007.0025.0042.0060.0046.0034.0020.008.0013.0020.0031.0046.0036.0023.004.00
Return on Invested Capital Growth (5y) -35.00-8.0014.0025.000.0016.0022.0013.009.002.00-14.00-19.00-21.00-20.00-18.001.006.008.0011.003.00-12.00-20.00-24.00-28.00-21.00-31.00-34.00-32.00-32.00-14.00-1.003.0021.0031.0046.0041.0035.0024.007.002.0010.0023.0035.0051.0047.0042.0035.00
Return on Invested Capital (QoQ) -22.00-10.0026.00-3.000.007.00-2.00-11.002.00-1.00-1.000.00-2.00-1.00-3.000.002.002.006.003.001.001.001.0014.005.00-2.00-6.00-18.00-14.00-6.00-3.002.00-1.0019.001.002.005.00-6.00-9.00-5.00-4.00-3.008.004.002.000.00-5.000.00-2.00-2.0014.0012.0014.0015.00-5.00-9.00-12.00-12.00-1.007.009.0013.005.00-1.00-5.00
Return on Sales Growth (1y) -3.00-12.006.002.006.005.00-1.002.00-4.0011.002.00-4.000.00-16.00-1.003.002.0011.005.002.001.003.0016.0010.003.00-12.00-37.00-29.00-13.00-9.007.002.0021.0025.0010.0013.00-12.00-23.00-23.00-9.00-6.0023.0012.007.000.00-17.001.00-3.004.0020.0025.0024.0024.00-2.00-19.00-22.00-12.002.0019.0020.0015.0013.003.00-9.00-43225.00
Return on Sales Growth (3y) -1.004.007.001.002.000.000.001.00-1.006.007.002.003.00-2.0020.0016.006.003.00-16.00-16.00-10.00-17.00-14.00-17.0010.005.00-20.00-14.00-4.00-7.00-6.006.003.0025.000.0011.00-18.00-17.00-9.00-6.00-2.0025.0038.0028.0028.000.007.000.0017.0019.0025.0023.0028.0012.003.00-11.0077,207.00
Return on Sales Growth (5y) 1.00-1.0011.006.005.0014.0021.0014.002.00-3.00-14.00-17.00-7.00-23.00-10.00-12.0014.0019.001.00-1.000.00-16.00-27.00-13.00-8.004.00-30.00-17.00-11.00-1.007.009.007.0027.0025.0032.0010.000.00-4.00-3.0010.0025.0038.0026.0032.0015.0028.0010.0077,222.0033,995.00
Return on Sales (QoQ) -1.00-12.007.003.00-9.005.004.006.00-10.00-1.007.001.005.00-10.001.004.00-11.006.005.003.00-2.00-1.002.002.000.0012.00-3.00-6.00-14.00-13.004.0010.00-10.003.00-1.0029.00-6.00-13.002.004.00-17.00-12.0016.007.0012.00-22.0010.000.00-5.00-4.006.008.0010.000.006.008.00-16.00-16.003.0018.00-3.001.004.0013.00-5.00-9.00-8.00
Revenue Growth (1y) -3.80%12.77%1.46%-43.75%-60.08%163.37%28.07%23.81%10.55%13.56%11.93%13.26%18.68%18.42%17.07%7.72%9.75%14.01%11.71%6.87%10.63%8.46%70.87%44.20%2.79%-24.81%-60.67%-53.56%-31.84%-9.38%9.59%42.45%42.17%61.37%29.58%-1.42%-11.89%-36.68%-29.19%-12.50%-10.00%61.57%21.40%11.49%3.90%-22.84%11.00%9.90%32.97%69.52%102.58%110.02%108.91%16.14%-30.23%-34.73%-29.52%-6.95%71.09%82.46%101.64%72.23%17.40%-19.40%6.47%
Revenue Growth (3y) -24.84%37.99%13.30%-7.60%-19.39%41.82%18.84%14.74%12.92%15.31%13.54%9.25%12.95%13.55%30.74%18.41%7.67%-2.40%-9.12%-10.55%-8.14%-9.59%-9.70%-1.56%-0.13%3.21%-17.65%-13.28%-5.13%-2.53%0.18%7.11%4.08%18.19%3.66%-1.29%-6.25%-7.58%-1.55%2.35%7.53%28.33%39.76%37.04%42.38%14.96%16.20%14.64%25.10%22.36%34.22%35.74%43.73%23.01%11.91%-1.36%-90.89%
Revenue Growth (5y) -11.17%23.28%13.72%-1.91%-8.66%25.02%26.22%18.41%10.37%4.57%-0.33%-2.68%0.19%-0.05%-0.75%1.89%3.87%6.33%1.28%0.10%-0.59%-5.46%-7.54%-3.83%-4.61%2.38%-13.65%-8.65%-4.40%2.91%6.26%8.53%9.27%16.65%20.16%17.29%18.01%9.22%6.17%8.00%12.86%17.96%26.65%25.10%32.62%19.48%25.80%17.24%-73.90%-73.19%
Revenue (QoQ) -161.31%142.80%122.15%65.04%-155.59%149.78%23.17%17.12%-11.76%0.60%19.08%4.58%-9.36%-0.84%20.50%9.58%-9.56%-1.97%10.87%11.64%-6.05%-3.94%6.07%15.57%-7.89%51.33%-10.48%-17.62%-32.63%-20.85%5.71%20.90%-10.42%-4.28%37.41%20.67%1.67%-23.14%4.54%7.85%-26.93%-14.04%29.17%10.94%31.18%-35.42%18.63%3.38%-2.58%-7.09%17.46%25.09%24.18%11.03%21.78%24.42%-30.96%-33.30%13.91%34.37%-8.86%22.64%21.48%48.50%-22.15%-16.41%-16.59%
Shareholder's Equity Growth (1y) 11.85%13.20%16.59%15.05%11.12%10.49%11.51%14.43%15.25%14.52%14.92%8.08%8.17%8.62%9.88%14.81%16.77%17.50%17.47%18.46%30.59%37.03%36.12%30.20%10.72%-1.17%-5.20%-7.94%-6.53%-7.05%3.60%13.17%16.41%21.98%12.05%3.57%-2.26%-4.73%-5.95%2.01%5.10%7.54%7.22%0.31%0.37%-0.72%1.37%9.04%19.36%32.43%49.08%45.75%35.77%23.12%12.22%11.84%17.93%26.14%38.51%42.54%42.02%31.50%-9.78%
Shareholder's Equity Growth (3y) 11.73%12.91%14.08%13.68%12.74%11.18%11.27%11.52%12.40%13.33%13.49%14.05%13.70%18.15%20.48%20.67%20.98%19.07%16.75%14.87%12.40%10.56%7.97%10.16%10.70%6.40%3.87%3.24%2.57%2.07%2.61%2.97%6.14%6.14%7.71%4.15%1.95%1.03%0.57%0.73%3.72%7.98%12.24%17.45%16.82%17.60%17.42%19.25%21.13%24.10%27.17%32.33%32.45%31.50%26.87%-45.35%
Shareholder's Equity Growth (5y) 11.99%12.30%13.40%13.40%13.09%13.32%16.00%17.43%16.97%16.05%14.63%13.87%11.99%11.29%9.95%11.53%13.03%12.93%12.53%11.97%10.72%8.99%7.91%7.10%7.46%4.36%2.80%2.10%2.00%2.33%2.89%3.48%5.51%7.46%10.44%11.29%10.99%10.81%10.65%11.33%12.71%15.05%17.04%20.29%20.51%22.19%21.84%-23.60%-26.82%
Shareholder's Equity (QoQ) 2.39%-1.71%4.06%6.81%3.62%1.24%2.68%0.67%3.63%3.81%5.66%1.38%2.97%4.18%-0.63%1.47%3.40%5.40%3.82%3.20%4.05%5.37%4.70%13.76%9.18%4.67%0.15%-3.26%-2.54%0.40%-2.75%-1.78%-3.08%11.90%6.23%1.03%1.56%2.80%-1.81%-4.65%-1.00%1.47%6.50%-1.76%1.29%1.17%-0.36%-1.70%0.19%3.30%7.18%7.60%11.16%16.28%4.79%0.23%0.81%5.99%4.43%5.69%7.83%16.38%7.48%5.30%-0.15%
Tax Rate Growth (1y) 297.00-454.00-5.00-337.001,698.00-25.00-118.00143.00-1267.00-23.0054.00-180.00-6185.0019.00-17.00-673.006,128.00-131.00-108.00719.00-63.0057.00-19.0014.009,356.00148.00295.00-3320.00-10186.00-216.00-259.00-1024.00-255.00-1128.00-1143.003,489.00682.00168.00879.00-176.00-2125.00-42.00-868.00-3821.005,636.002,277.00-16829.004,013.00-4020.00-2239.0016,905.00-159.00-69.001,955.0065.00-308.00144.00-1950.00-61.00241.00-118.00-6.00-7.00
Tax Rate Growth (3y) 104.00-23.00-70.00-373.00-5753.00-29.00-81.00-709.00-1323.00-135.00-71.00-134.00-120.00-54.00-144.0060.0015,421.0074.00168.00-2588.00-893.00-11.0018.00-4331.00-1085.00-1196.00-1106.00-856.00-9759.00-1176.00-522.002,289.00-1698.00-1002.00-1131.00-508.004,192.002,403.00-16818.0017.00-509.00-4.00-792.0033.001,547.001,993.00141.003,546.00-3945.00-2234.0016,909.00-227.00-43.00-1.00-3.00
Tax Rate Growth (5y) -749.00-79.00-194.00-327.00312.00-102.00-208.0023.007,970.0070.00205.00-3440.00-949.00-123.00-107.00-4285.004,980.00-1270.00-1233.00-124.00-466.00-971.00-246.00-1018.00-2528.00-1070.00-1095.00-4852.00-6249.001,059.00-18219.002,481.00-83.00-964.00-1056.003,346.00103.002,119.00153.00-451.00-434.001.00-788.00-34.001,573.0037.0073.00
Tax Rate (QoQ) 130.0044.00-621.00478.0094.00-287.001,413.00-1245.001.00-26.003.00-1.0078.00-260.00-6001.006,202.0042.00-916.00799.00-56.0064.00-89.0018.0064.00-12.00-56.009,360.00-9145.00136.00-3672.002,494.00826.0093.00-4438.003,264.00-48.0078.00194.00457.00-561.00790.00-861.00-1493.001,522.00-36.00-3814.007,964.00-1837.00-19143.0017,028.00-69.00-55.001.00-36.0021.001,968.00-1888.00-409.00473.00-125.000.00-107.00115.00-14.00-1.00
Total Debt Growth (1y) 11.26%3.76%-8.39%-25.82%-34.54%-26.53%-27.45%-13.54%-13.94%-13.71%-14.19%-14.69%-15.24%-15.76%-5.59%-6.04%-6.14%-5.85%-16.56%-16.75%-27.23%-48.53%-48.96%-49.72%-43.50%-21.76%-16.48%-57.22%-59.52%-62.15%-68.01%-44.33%-51.01%-54.17%-57.11%-64.84%-84.27%52.76%
Total Debt Growth (3y) -15.95%-16.26%-16.64%-22.56%-22.92%-21.55%-18.77%-19.21%-11.51%-11.86%-11.88%-12.24%-12.62%-16.65%-25.82%-26.19%-26.74%-27.19%-27.62%-29.15%-43.64%-44.99%-46.58%-48.53%-50.71%-51.79%-48.61%-51.43%-56.25%-68.52%
Total Debt Growth (5y) -13.61%-13.99%-14.35%-18.11%-18.45%-17.70%-18.21%-23.88%-21.93%-22.39%-22.72%-22.03%-32.18%-33.26%-34.46%-36.00%-37.72%-40.19%-41.97%-45.34%-48.84%-58.16%
Total Debt (QoQ) -2.38%-2.24%19.60%-2.52%-8.96%-13.69%-3.15%-3.13%-4.36%-3.34%-3.45%-3.58%-4.11%-3.87%-4.02%-4.19%-4.70%7.74%-4.48%-4.30%-4.41%-4.52%-4.70%-16.34%-32.39%-5.32%-6.13%-5.98%-6.36%1.07%-51.92%-11.04%-12.44%-14.59%-16.31%-21.72%-18.08%-20.08%-31.40%-64.97%