Cal-Maine Foods Income Statement (2009-2029) | CALM

1Y3Y5Y7Y10YAll
Download Data
Income Statement Feb2009 May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Aug2024 Nov2024 Mar2025 May2025 Aug2025 Nov2025 May2028 May2029
Revenue & cost
Revenue 715.21M-438.49M187.67M416.90M688.05M-382.48M190.40M234.52M274.67M242.38M243.84M290.37M303.66M275.25M272.93M328.87M360.37M325.93M319.53M354.27M395.52M371.58M356.94M378.62M437.56M403.01M609.89M545.98M449.76M303.02M239.84M253.54M306.54M274.58M262.85M361.17M435.82M443.10M340.58M356.04M383.99M280.57M241.17M311.52M345.59M453.33M292.78M347.33M359.08M349.80M324.99M381.72M477.49M592.96M658.34M801.70M997.49M688.68M459.34M523.23M703.08M640.79M785.87M954.67M1,417.68M1,103.66M922.60M769.50M0.83M0.89M
Cost of Revenue 548.39M-337.09M169.45M351.86M548.09M-353.89M157.67M189.31M209.09M200.98M210.06M228.88M238.51M233.89M228.21M277.57M293.33M274.44M274.62M279.61M303.63M280.29M275.84M285.91M325.04M293.62M346.82M334.38M317.03M262.34M249.41M249.60M267.38M262.58M245.51M278.78M315.72M301.88M283.45M285.50M301.55M267.82M262.29M282.15M295.76M331.82M276.02M288.88M311.56M311.87M318.34M337.98M385.90M397.88M440.85M483.85M534.47M490.59M413.91M432.10M484.50M454.35M538.65M598.63M701.57M572.15M611.29M562.11M
Gross Profit 166.82M-101.40M18.22M65.04M139.97M-28.59M32.74M45.22M65.58M41.40M33.79M61.49M65.15M41.35M44.72M51.30M67.05M51.49M44.91M74.67M91.89M91.29M81.10M92.71M112.52M109.39M263.07M211.60M132.73M40.68M-9.57M3.95M39.16M12.01M17.34M82.40M120.10M141.22M57.13M70.53M82.44M12.76M-21.12M29.38M49.83M121.51M16.77M58.45M47.52M37.93M6.64M43.75M91.58M195.09M217.49M317.85M463.03M198.09M45.43M91.13M218.57M186.44M247.22M356.04M716.12M531.51M311.31M207.39M
Operating items
Selling, General & Administrative 60.52M-37.49M44.91M69.90M-46.28M24.70M22.43M26.62M27.70M27.83M25.82M30.21M29.27M29.12M30.93M36.14M30.77M33.84M33.81M45.30M43.76M39.94M37.11M40.49M42.84M42.96M45.44M46.95M42.40M40.26M41.99M43.74M50.05M41.71M42.16M44.17M51.27M44.51M45.23M45.01M42.30M42.48M45.73M44.23M45.80M43.97M43.87M47.66M48.45M46.52M47.78M52.69M51.64M53.61M57.95M58.49M62.16M52.25M76.58M66.02M57.78M61.93M77.63M79.97M94.92M69.51M82.89M
Other Operating Expenses -0.53M-0.21M-0.62M-2.30M-0.00M0.05M0.28M-0.80M0.06M0.03M0.76M-0.88M0.13M-0.21M-0.39M0.39M-0.02M-0.10M-0.35M0.48M1.09M2.27M3.22M0.12M9.93M13.60M
Operating Expenses 60.52M-37.49M44.91M69.90M-46.28M24.70M22.43M26.62M27.70M27.83M25.82M30.21M29.27M29.12M30.93M36.14M30.77M33.84M33.81M45.30M43.76M39.94M37.11M40.49M42.84M42.96M45.44M46.95M42.40M40.26M41.99M43.74M50.05M41.71M42.16M44.17M51.27M44.51M45.23M45.01M42.30M42.48M45.73M44.23M45.80M43.97M43.87M47.66M48.45M46.52M47.78M52.69M51.64M53.61M57.95M58.49M62.16M52.25M76.58M66.02M57.78M61.93M77.63M79.97M94.92M69.51M82.89M
Operating Income 106.31M-63.92M-5.30M25.43M70.07M12.40M8.04M22.78M38.96M13.70M5.96M35.67M34.94M12.08M15.60M20.37M30.91M-7.28M11.07M40.86M46.60M47.53M41.16M55.60M72.03M65.98M220.11M166.16M85.77M-0.16M-50.35M-38.26M-5.20M-40.34M-24.38M-40.46M76.20M89.15M12.68M25.33M38.19M-30.42M-63.47M-16.57M5.21M76.09M-27.22M14.48M-0.49M-13.03M-39.67M-2.06M39.57M145.70M163.85M259.87M407.78M136.22M-6.76M14.23M162.79M142.19M186.96M278.06M635.67M435.85M249.18M123.87M
EBIT 106.31M-63.92M-5.30M25.43M70.07M12.40M8.04M22.78M38.96M13.70M5.96M35.67M34.94M12.08M15.60M20.37M30.91M-7.28M11.07M40.86M46.60M47.53M41.16M55.60M72.03M65.98M220.11M166.16M85.77M-0.16M-50.35M-38.26M-5.20M-40.34M-24.38M-40.46M76.20M89.15M12.68M25.33M38.19M-30.42M-63.47M-16.57M5.21M76.09M-27.22M14.48M-0.49M-13.03M-39.67M-2.06M39.57M145.70M163.85M259.87M407.78M136.22M-6.76M14.23M162.79M142.19M186.96M278.06M635.67M435.85M249.18M123.87M
Non-operating items
Interest & Investment Income 6.55M11.50M
Other Non Operating Income 0.65M3.10M-2.36M3.43M4.60M0.64M1.16M13.22M-17.67M0.17M1.16M-0.41M1.70M0.24M2.51M0.38M3.79M1.35M-0.72M4.16M4.00M1.04M-0.40M-0.08M2.20M-0.81M-0.37M1.58M-0.14M0.12M-0.26M-0.06M8.21M-0.54M-0.80M0.03M2.90M0.10M0.12M0.15M2.06M1.34M0.48M0.08M1.80M0.51M0.44M0.54M2.59M5.16M1.86M1.14M1.65M0.15M1.11M-1.47M2.07M0.14M0.90M3.52M-1.52M1.21M1.13M3.53M-4.75M1.23M-0.06M
Non Operating Income -0.96M-0.39M13.22M-6.83M-1.22M1.16M5.64M45.68M-0.90M2.51M14.97M-0.13M2.71M-0.72M12.00M1.02M1.62M0.91M5.05M4.20M-0.81M1.85M11.74M1.23M1.81M1.49M9.36M7.19M-0.54M-0.80M11.86M4.74M3.82M3.44M15.29M2.48M2.98M1.52M12.84M1.46M1.70M1.44M12.32M0.85M5.80M2.53M13.48M0.66M1.63M2.40M17.10M9.69M7.49M7.88M22.37M9.77M11.00M10.90M27.36M17.35M14.08M12.21M
Net income details
EBT 106.05M-62.32M-5.86M24.64M71.14M14.58M7.08M22.40M50.53M11.65M4.73M36.01M40.58M57.76M14.70M22.40M45.88M-7.41M13.78M40.92M58.60M48.55M42.79M56.51M77.07M70.18M220.66M168.01M97.52M1.07M-48.54M-36.77M4.17M-33.15M-24.52M-40.09M88.06M93.89M16.49M28.77M53.48M-27.94M-60.49M-15.05M18.05M77.55M-25.52M15.92M11.83M-12.17M-33.86M0.47M53.05M146.36M165.48M262.27M424.89M145.91M0.73M22.12M185.16M151.96M197.95M288.96M663.03M453.20M263.26M136.08M
Tax Provisions 36.25M-22.11M9.04M26.43M4.51M2.53M8.21M17.07M5.58M1.68M12.78M14.29M20.36M5.18M8.07M15.34M1.97M4.88M14.67M15.64M16.84M14.60M19.65M26.11M23.90M76.57M58.10M33.17M1.36M-17.56M-13.80M0.03M-8.54M-8.34M-14.01M-8.30M21.79M3.75M6.77M13.62M-8.39M-14.77M-4.86M4.28M6.81M-6.13M3.76M-1.72M-7.93M-15.84M-0.68M13.59M36.49M40.35M63.97M102.12M35.38M0.32M5.54M38.80M39.03M48.36M70.60M154.88M111.07M64.16M33.15M
Profit After Tax 69.23M-111.89M3.83M10.76M46.80M14.10M4.76M15.19M33.62M7.27M3.12M23.26M26.10M37.26M9.41M14.29M30.55M-3.83M8.76M26.11M42.85M31.49M27.66M36.60M50.88M46.11M143.02M109.23M64.16M-0.38M-30.94M-23.01M4.14M-24.47M-15.99M-26.14M96.29M71.77M12.74M22.01M39.87M-19.76M-45.76M-10.19M13.77M60.46M-19.40M12.15M13.55M-4.24M-18.03M1.17M39.52M109.99M125.29M198.59M323.22M110.93M0.93M17.01M146.71M113.24M149.98M219.06M508.53M342.48M199.34M102.93M
Equity Income 0.65M5.97M2.04M0.60M0.29M0.67M1.53M1.03M0.31M0.34M0.82M1.24M0.73M1.30M1.54M1.44M0.19M0.65M1.02M-0.45M-0.35M0.28M2.38M1.22M1.43M0.91M2.11M0.35M-0.45M-0.45M1.45M-0.00M-0.04M0.06M1.87M-1.26M0.14M0.26M1.81M-0.27M0.14M-0.99M1.79M-0.20M-0.47M0.03M2.67M-0.81M
Net Income - Minority -1.11M-0.96M
Income from Non-Controlling Interests -0.57M1.61M-1.50M2.09M-1.87M-0.21M-1.00M-0.16M-1.20M-0.06M-0.03M0.18M0.14M0.10M0.04M-0.00M0.20M0.14M0.14M0.10M0.21M0.53M0.26M0.08M0.16M1.07M0.68M0.18M0.08M-0.04M0.04M-0.01M-0.14M-0.18M0.06M0.06M0.33M0.34M0.20M0.09M0.21M0.04M-0.12M0.02M0.00M-0.03M-0.06M-0.12M-0.15M-0.29M-0.45M-0.40M-0.52M-0.43M-0.35M-0.31M-0.39M-0.70M-0.38M-0.34M-0.23M0.17M
Income from Continuing Operations 69.80M-40.21M-5.86M15.59M44.71M10.07M4.55M14.19M33.46M6.07M3.05M23.23M26.28M37.40M9.52M14.33M30.55M-9.38M8.90M26.25M42.96M31.71M28.18M36.86M50.96M46.28M144.09M109.91M64.34M-0.29M-30.98M-22.97M4.13M-24.61M-16.18M-26.08M96.36M72.10M12.74M22.01M39.87M-19.55M-45.72M-10.19M13.77M70.75M-19.40M12.15M13.55M-4.24M-18.03M1.15M39.45M109.87M125.13M198.29M322.77M110.53M0.41M16.58M146.36M112.93M149.59M218.36M508.15M342.13M199.11M102.93M
Consolidated Net Income 69.80M-40.21M-5.86M15.59M44.71M10.07M4.55M14.19M33.46M6.07M3.05M23.23M26.28M37.40M9.52M14.33M30.55M-9.38M8.90M26.25M42.96M31.71M28.18M36.86M50.96M46.28M144.09M109.91M64.34M-0.29M-30.98M-22.97M4.13M-24.61M-16.18M-26.08M96.36M72.10M12.74M22.01M39.87M-19.55M-45.72M-10.19M13.77M70.75M-19.40M12.15M13.55M-4.24M-18.03M1.15M39.45M109.87M125.13M198.29M322.77M110.53M0.41M16.58M146.36M112.93M149.59M218.36M508.15M342.13M199.11M102.93M
Income towards Parent Company 68.69M-41.16M-5.86M15.59M44.71M10.07M4.55M14.19M33.46M6.07M3.05M23.23M26.28M37.40M9.52M14.33M30.55M-9.38M8.90M26.25M42.96M31.71M28.18M36.86M50.96M46.28M144.09M109.91M64.34M-0.29M-30.98M-22.97M4.13M-24.61M-16.18M-26.08M96.36M72.10M12.74M22.01M39.87M-19.55M-45.72M-10.19M13.77M70.75M-19.40M12.15M13.55M-4.24M-18.03M1.15M39.45M109.87M125.13M198.29M322.77M110.53M0.41M16.58M146.36M112.93M149.59M218.36M508.15M342.13M199.11M102.93M
Net Income towards Common Stockholders 68.69M-41.16M-5.86M15.59M44.71M10.07M4.55M14.19M33.46M6.07M3.05M23.23M26.28M37.40M9.52M14.33M30.55M-9.38M8.90M26.25M42.96M31.71M28.18M36.86M50.96M46.28M144.09M109.91M64.34M-0.29M-30.98M-22.97M4.13M-24.61M-16.18M-26.08M96.36M72.10M12.74M22.01M39.87M-19.55M-45.72M-10.19M70.75M-19.40M12.15M4.93M-4.24M-18.03M1.15M39.45M109.87M125.13M198.29M322.77M110.53M0.41M16.58M146.36M112.93M149.59M218.36M508.15M342.13M199.11M102.93M
Additional items
EPS (Basic) 1.30-0.01M-0.160.521.970.420.200.641.410.250.130.971.091.570.390.601.27-0.390.180.540.891.320.570.761.060.962.972.271.33-0.01-0.64-0.480.09-0.51-0.33-0.541.991.490.260.450.82-0.40-0.94-0.210.281.46-0.400.250.28-0.09-0.370.020.812.272.584.086.642.270.020.353.012.323.084.4910.427.024.132.14
EPS (Weighted Average and Diluted) 1.29-0.01M0.160.671.450.420.200.631.400.250.130.971.091.560.390.601.27-0.390.180.540.891.310.570.761.050.962.952.261.33-0.01-0.64-0.480.09-0.51-0.33-0.541.991.490.260.450.82-0.40-0.94-0.210.281.46-0.400.250.28-0.09-0.370.020.812.262.574.076.622.270.020.353.002.323.064.4710.387.004.122.13
Shares Outstanding (Weighted Average) 0.02M0.00M0.02M0.02M0.02M23.81M23.84M23.85M23.86M23.86M23.87M23.87M23.87M23.88M23.98M24.05M48.13M48.14M48.16M48.16M48.20M48.20M48.25M48.25M48.29M48.36M48.33M48.33M48.36M48.35M48.39M48.39M48.42M48.47M48.45M48.45M48.47M48.47M48.50M48.50M48.53M48.52M48.86M48.86M48.89M48.58M48.62M48.62M48.65M48.65M48.69M48.69M48.73M48.72M48.76M48.77M48.80M48.72M48.28M48.15M0.00M0.00M
Shares Outstanding (Diluted Average) 0.02M0.00M0.02M0.02M0.02M23.88M0.02M23.94M23.94M23.94M23.95M23.95M23.95M23.94M24.04M24.15M48.40M48.44M48.50M48.36M48.37M48.37M48.25M48.25M48.42M48.36M48.33M48.33M48.48M48.47M48.52M48.53M48.55M48.59M48.45M48.45M48.59M48.58M48.50M48.65M48.66M48.66M48.86M49.02M49.04M48.73M48.81M48.84M48.84M48.83M48.84M48.87M48.88M48.87M48.93M48.97M48.97M48.89M48.42M48.30M0.00M0.00M
EBITDA 106.31M-63.92M-5.30M25.43M70.07M12.40M8.04M22.78M38.96M13.70M5.96M35.67M34.94M12.08M15.60M20.37M30.91M-7.28M11.07M40.86M46.60M47.53M41.16M55.60M72.03M65.98M220.11M166.16M85.77M-0.16M-50.35M-38.26M-5.20M-40.34M-24.38M-40.46M76.20M89.15M12.68M25.33M38.19M-30.42M-63.47M-16.57M5.21M76.09M-27.22M14.48M-0.49M-13.03M-39.67M-2.06M39.57M145.70M163.85M259.87M407.78M136.22M-6.76M14.23M162.79M142.19M186.96M278.06M635.67M435.85M249.18M123.87M
Interest Expenses 1.40M0.82M1.15M1.68M1.30M0.59M0.96M1.64M0.80M0.69M0.56M1.71M
Tax Rate 34.18%35.48%36.71%37.15%30.94%35.72%36.66%33.79%47.92%35.47%35.48%35.22%35.26%35.24%36.02%33.42%-26.59%35.43%35.85%26.69%34.69%34.13%34.77%33.88%34.06%34.70%34.58%34.02%127.62%36.18%37.54%0.82%25.76%34.02%34.95%-9.43%23.21%22.74%23.52%25.46%30.03%24.42%32.31%23.70%8.78%24.00%23.64%-14.50%65.14%46.77%-144.66%25.63%24.93%24.38%24.39%24.03%24.25%43.93%25.05%20.95%25.68%24.43%24.43%23.36%24.51%24.37%24.36%