|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.80M | 324.99M | 381.72M | 477.49M | 592.96M | 658.34M | 801.70M | 997.49M | 688.68M | 459.34M | 523.23M | 703.08M | 640.79M | 785.87M | 954.67M | 1,417.68M | 1,103.66M | 922.60M | 769.50M | 666.95M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.87M | 318.34M | 337.98M | 385.90M | 397.88M | 440.85M | 483.85M | 534.47M | 490.59M | 413.91M | 432.10M | 484.50M | 454.35M | 538.65M | 598.63M | 701.57M | 572.15M | 611.29M | 562.11M | 547.67M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.93M | 6.64M | 43.75M | 91.58M | 195.09M | 217.49M | 317.85M | 463.03M | 198.09M | 45.43M | 91.13M | 218.57M | 186.44M | 247.22M | 356.04M | 716.12M | 531.51M | 311.31M | 207.39M | 119.28M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.45M | 46.52M | 47.78M | 52.69M | 51.64M | 53.61M | 57.95M | 58.49M | 62.16M | 52.25M | 76.58M | 66.02M | 57.78M | 61.93M | 77.63M | 79.97M | 94.92M | 69.51M | 82.89M | 83.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | | | 1.09M | 2.27M | | | 3.22M | 0.12M | | | 9.93M | 13.60M | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.45M | 46.52M | 47.78M | 52.69M | 51.64M | 53.61M | 57.95M | 58.49M | 62.16M | 52.25M | 76.58M | 66.02M | 57.78M | 61.93M | 77.63M | 79.97M | 94.92M | 69.51M | 82.89M | 83.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.03M | -39.67M | -2.06M | 39.57M | 145.70M | 163.85M | 259.87M | 407.78M | 136.22M | -6.76M | 14.23M | 162.79M | 142.19M | 186.96M | 278.06M | 635.67M | 435.85M | 249.18M | 123.87M | 35.94M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.03M | -39.67M | -2.06M | 39.57M | 145.70M | 163.85M | 259.87M | 407.78M | 136.22M | -6.76M | 14.23M | 162.79M | 142.19M | 186.96M | 278.06M | 635.67M | 435.85M | 249.18M | 123.87M | 35.94M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 5.16M | 1.86M | 1.14M | 1.65M | 0.15M | 1.11M | -1.47M | 2.07M | 0.14M | 0.90M | 3.52M | -1.52M | 1.21M | 1.13M | 3.53M | -4.75M | 1.23M | -0.06M | -0.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.39M | 5.80M | 2.53M | 1.14M | 14.31M | 1.63M | 1.11M | -1.47M | -19.27M | 7.49M | 0.90M | 22.37M | 9.77M | 11.00M | 1.13M | 27.36M | 17.35M | 1.23M | -0.06M | 22.24M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.17M | -33.86M | 0.47M | 53.05M | 146.36M | 165.48M | 262.27M | 424.89M | 145.91M | 0.73M | 22.12M | 185.16M | 151.96M | 197.95M | 288.96M | 663.03M | 453.20M | 263.26M | 136.08M | 58.19M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.93M | -15.80M | -0.68M | 13.59M | 36.49M | 40.35M | 63.97M | 102.12M | 35.38M | 0.32M | 5.54M | 38.80M | 39.03M | 48.36M | 70.60M | 154.88M | 111.07M | 64.16M | 33.15M | 7.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.24M | -18.03M | 1.17M | 39.52M | 109.99M | 125.29M | 198.59M | 323.22M | 109.64M | 0.93M | 17.01M | 146.36M | 112.93M | 149.98M | 219.06M | 508.15M | 342.48M | 199.34M | 102.76M | 51.12M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.26M | 0.14M | 0.26M | 1.81M | -0.27M | 0.14M | -0.99M | 1.79M | -0.20M | -0.47M | 0.03M | 2.67M | -0.81M | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.06M | -0.12M | -0.15M | -0.29M | -0.45M | -0.40M | -0.52M | -0.43M | -0.35M | -0.31M | -0.39M | -0.70M | -0.38M | -0.34M | -0.23M | 0.17M | 0.66M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.24M | -18.06M | 1.15M | 39.45M | 109.87M | 125.13M | 198.29M | 322.77M | 110.53M | 0.41M | 16.58M | 146.36M | 112.93M | 149.59M | 218.36M | 508.15M | 342.13M | 199.11M | 102.93M | 51.12M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.24M | -18.06M | 1.15M | 39.45M | 109.87M | 125.13M | 198.29M | 322.77M | 110.53M | 0.41M | 16.58M | 146.36M | 112.93M | 149.59M | 218.36M | 508.15M | 342.13M | 199.11M | 102.93M | 51.12M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.24M | -18.06M | 1.15M | 39.45M | 109.87M | 125.13M | 198.29M | 322.77M | 110.53M | 0.41M | 16.58M | 146.36M | 112.93M | 149.59M | 218.36M | 508.15M | 342.13M | 199.11M | 102.93M | 51.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.24M | -18.06M | 1.15M | 39.45M | 109.87M | 125.13M | 198.29M | 322.77M | 110.53M | 0.41M | 16.58M | 146.36M | 112.93M | 149.59M | 218.36M | 508.15M | 342.13M | 199.11M | 102.93M | 51.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | -0.37 | 0.02 | 0.81 | 2.27 | 2.58 | 4.08 | 6.64 | 2.27 | 0.02 | 0.35 | 3.01 | 2.32 | 3.08 | 4.49 | 10.42 | 7.05 | 4.13 | 2.14 | 1.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | -0.37 | 0.02 | 0.81 | 2.26 | 2.57 | 4.07 | 6.62 | 2.27 | 0.02 | 0.35 | 3.00 | 2.32 | 3.06 | 4.47 | 10.38 | 7.03 | 4.12 | 2.13 | 1.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.52M | 48.86M | 48.86M | 48.89M | 48.58M | 48.62M | 48.62M | 48.63M | 48.65M | 48.69M | 48.69M | 48.73M | 48.72M | 48.76M | 48.77M | 48.80M | 48.72M | 48.28M | 48.02M | 47.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.66M | 48.86M | 48.86M | 49.03M | 48.73M | 48.81M | 48.83M | 48.84M | 48.83M | 48.84M | 48.87M | 48.87M | 48.87M | 48.93M | 48.97M | 48.96M | 48.89M | 48.42M | 48.30M | 48.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.03M | -39.67M | -2.06M | 39.57M | 145.70M | 163.85M | 259.87M | 407.78M | 136.22M | -6.76M | 14.23M | 162.79M | 142.19M | 186.96M | 278.06M | 635.67M | 435.85M | 249.18M | 123.87M | 35.94M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.14% | 46.66% | -144.66% | 25.63% | 24.93% | 24.38% | 24.39% | 24.03% | 24.25% | 43.93% | 25.05% | 20.95% | 25.68% | 24.43% | 24.43% | 23.36% | 24.51% | 24.37% | 24.36% | 12.15% |