Cal-Maine Foods Cash Flow Statement (2009-2029) | CALM

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Feb2009 May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Aug2024 Nov2024 Mar2025 May2025 Aug2025 Nov2025 May2028 May2029
Operating Activities
Net Income 69.80M-40.21M-5.86M15.59M44.71M10.07M4.55M14.19M33.46M6.07M3.05M23.23M26.28M37.40M9.52M14.33M30.55M-9.38M8.90M26.25M42.96M31.71M28.18M36.86M50.96M46.28M144.09M109.91M64.34M-0.29M-30.98M-22.97M4.13M-24.61M-16.18M-26.08M96.36M72.10M12.74M22.01M39.87M-19.55M-45.72M-10.19M13.77M70.75M-19.40M12.15M13.55M-4.24M-18.03M1.15M39.45M109.87M125.13M198.29M322.77M110.53M0.41M16.58M146.36M112.93M149.59M218.36M508.15M342.13M199.11M102.93M
Depreciation and Depletion 249.96M
Deferred Taxes 23.69M-6.13M3.76M12.33M12.38M-15.84M-0.16M12.13M9.54M-1.32M0.78M7.64M17.37M0.32M5.54M7.63M-23.16M-14.61M0.78M-0.92M26.32M13.68M0.80M
Gains from Sales and Divestitures -1.06M0.08M0.08M0.09M-2.22M-0.07M
Gains from Investment Securities -39.19M0.06M-0.06M36.31M0.05M0.05M0.05M1.26M0.05M0.05M0.05M-3.13M0.05M0.05M0.05M1.59M0.06M0.04M0.07M258.08M0.06M0.16M34.89M426.17M
Asset Writedowns and Impairment 2.92M0.20M
Non-cash Items 1.63M10.89M35.06M-10.72M-26.69M11.26M-4.42M4.11M9.82M-35.25M3.98M-5.24M-26.16M-17.53M9.13M0.65M-17.61M7.11M-1.04M
Cash from Operations 91.34M-96.97M36.66M104.26M-18.85M1.69M5.87M52.30M2.44M6.29M34.94M43.65M13.18M-17.80M26.56M33.85M14.94M-8.37M17.84M61.39M53.06M37.96M30.11M68.28M58.98M154.12M146.34M32.27M55.72M-45.45M-24.74M12.97M11.30M-21.49M86.33M81.24M54.33M21.18M6.51M66.92M20.48M-60.68M-13.59M37.82M110.06M-14.80M4.15M25.38M11.41M-24.11M8.62M36.32M105.39M172.81M171.97M361.72M156.50M23.68M49.97M163.95M213.79M117.45M122.70M571.58M413.01M278.60M94.75M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 20.48M249.96M15.02M22.40M-13.05M7.86M7.65M7.58M7.66M7.66M7.60M7.54M7.95M7.93M8.25M8.54M9.46M8.89M9.12M9.31M9.88M9.12M10.86M10.22M10.51M11.06M11.05M11.08M11.41M11.16M11.82M12.75M13.39M13.14M13.47M13.72M13.70M13.55M13.68M13.63M13.79M13.62M13.95M15.34M15.19M14.74M14.56M15.09M15.09M17.39M16.58M17.03M17.40M17.31M17.42M18.47M19.04M19.34M20.05M19.76M21.09M22.05M23.77M23.61M24.59M29.66M30.11M
Change in Working Capital
Change in Receivables -0.70M
Change in Accured Expenses 8.54M8.62M14.11M
Other Working Capital Changes 7.11M9.85M-1.04M25.38M-43.15M18.81M-25.63M-13.59M-3.91M42.92M-18.45M98.94M-28.83M-51.58M-5.11M-29.18M13.43M20.89M-31.50M-17.36M22.11M26.49M-4.02M-26.33M-15.59M45.70M-7.64M-8.95M-29.07M36.56M31.69M-44.52M12.85M2.87M3.61M7.79M-9.79M-8.52M-39.58M-120.21M40.73M103.63M36.15M-39.08M
Investing Activities
Capital Expenditures -19.42M14.17M-10.76M-15.60M51.78M6.47M-9.60M4.49M6.66M5.00M7.47M6.58M7.79M7.45M7.46M4.21M7.17M11.46M16.31M13.16M18.26M20.52M22.51M19.07M20.15M15.27M18.76M21.09M21.01M23.89M16.75M14.21M11.79M6.52M3.65M3.47M6.03M9.20M9.77M17.87M31.15M23.67M44.44M26.49M29.58M25.34M27.04M21.42M21.27M11.23M17.41M20.52M23.23M27.66M32.05M26.46M50.40M26.67M39.11M30.20M51.15M35.77M29.82M49.81M45.86M45.30M46.83M
Sales of Property, Plant and Equipment 0.13M-0.42M1.18M1.27M3.69M0.01M0.05M0.01M1.84M0.01M0.03M1.03M0.04M0.03M0.06M0.02M0.43M0.18M0.19M0.09M0.06M1.89M0.47M0.17M0.05M2.50M0.14M0.01M0.15M-0.09M0.01M0.07M0.15M0.36M0.38M0.09M0.36M0.76M0.36M1.38M0.48M-0.03M1.47M0.18M0.07M3.02M0.12M1.17M4.17M0.04M2.27M0.08M0.01M0.03M0.46M0.07M0.08M0.09M0.03M3.95M0.06M-0.35M0.23M0.05M0.08M
Acquisitions -91.22M-0.51M-0.51M2.03M16.32M58.59M17.18M0.14M44.82M53.75M111.52M4.67M275.29M23.72M
Divestments 0.01M3.38M2.45M0.75M1.00M3.46M2.09M1.36M0.86M1.50M3.76M1.00M0.65M2.00M3.16M0.85M0.40M1.50M1.00M2.00M0.80M2.50M
Change in Acquisitions & Divestments 16.06M-121.64M15.27M16.82M-9.67M51.25M22.40M34.68M28.91M39.33M23.37M26.26M26.84M36.34M120.84M20.22M10.71M29.20M23.21M39.00M16.70M41.93M30.32M37.24M37.29M43.94M60.56M117.38M63.97M92.83M100.45M35.05M19.96M34.10M27.63M33.55M32.38M52.98M55.29M51.92M49.62M69.92M67.24M44.37M22.74M28.23M30.85M26.12M43.91M39.39M28.48M8.51M16.33M20.30M44.98M67.41M159.15M135.77M60.34M77.81M85.02M209.67M216.83M227.89M253.25M181.15M309.25M
Cash from Investing Activities -109.31M-51.39M-3.05M-32.60M-30.19M6.69M-9.99M-29.37M8.75M23.57M-22.10M-43.12M14.61M-33.54M5.04M-45.39M-14.45M8.31M-24.64M-46.20M-36.86M-24.49M-22.71M-50.10M-44.34M-69.71M-138.69M1.04M-11.79M55.69M6.14M4.74M-13.83M23.82M-84.25M7.47M-110.89M-2.19M-4.32M-6.73M-34.57M39.38M-20.74M19.62M-99.64M-20.47M0.44M-18.89M-5.27M-16.48M-9.77M-35.05M-55.71M-59.12M-87.58M-250.92M22.51M80.88M-48.08M-151.24M-294.15M-135.87M-111.55M-137.70M-190.34M-409.71M163.73M
Financing Activities
Other financing activities -0.07M0.28M-0.76M0.00M0.76M
Cash from Financing Activities -2.54M28.03M10.71M2.68M-21.72M-25.38M-30.64M-8.66M-34.18M-4.99M-4.78M-10.39M-11.40M-15.16M-6.16M-7.13M-12.89M-2.51M-4.56M-10.86M-17.07M-13.44M-12.07M-15.03M-19.01M-23.70M-61.98M-40.20M-23.02M-1.64M-1.55M-3.29M-11.81M-0.95M-1.22M-2.35M-1.19M-18.40M-5.00M-9.02M-14.03M-1.56M-0.81M-0.94M-0.05M-0.05M-0.09M-0.88M-1.70M-0.07M-0.05M-1.16M-6.18M-36.75M-41.78M-67.83M-107.80M-37.05M-0.45M-7.37M-48.89M-37.79M-52.52M-76.93M-219.49M-114.18M-141.22M
Dividend Payments
Dividends Paid - Common -25.05M-33.80M-3.42M-7.52M37.00M7.01M-8.61M5.06M11.22M2.44M1.05M7.76M18.69M12.44M3.13M4.78M10.17M8.68M24.73M10.45M9.27M12.22M21.85M15.38M47.69M36.46M21.41M0.07M-0.07M4.12M7.25M-11.36M17.09M17.07M4.13M13.26M13.24M0.76M1.66M-0.01M6.12M38.58M36.65M41.74M66.17M107.73M36.98M0.29M5.69M48.89M37.76M50.02M73.03M217.26M114.16M34.22M
Additional items
Change in Cash -20.51M-120.33M44.33M74.34M-70.76M-17.00M-33.06M14.28M-22.98M24.86M8.06M-9.87M16.39M-66.51M25.45M-18.67M-12.41M-2.56M-11.37M4.33M-0.87M0.03M-4.67M3.15M-4.37M60.70M-54.34M-6.89M20.91M8.60M-20.16M14.41M-14.34M1.38M0.86M86.37M-57.75M0.59M-2.82M51.16M-28.12M-22.86M-35.14M56.51M10.38M-35.32M4.50M5.61M4.43M-40.67M-1.20M0.10M43.49M76.94M42.61M42.98M71.21M67.52M1.44M5.34M-129.25M-56.21M-41.37M356.94M3.18M-245.29M117.26M
Free Cash Flow 110.76M-111.14M47.43M119.86M-70.63M-4.78M15.47M47.81M-4.21M1.29M27.47M37.06M5.39M-25.25M19.10M29.63M7.77M-19.82M1.52M48.23M34.80M17.43M7.60M49.21M38.82M138.85M127.58M11.18M34.71M-69.34M-41.50M-1.24M-0.50M-28.00M82.67M77.78M48.30M11.98M-3.27M49.05M-10.67M-84.35M-58.03M11.32M80.48M-40.14M-22.89M3.96M-9.87M-35.34M-8.79M15.79M82.16M145.15M139.93M335.26M106.10M-2.98M10.86M133.76M162.65M81.68M92.88M521.77M367.15M233.30M47.92M
Net Cash Flow -20.51M-120.33M44.33M74.34M-70.76M-17.00M-34.76M14.28M-22.98M24.86M8.06M-9.87M16.39M-66.51M25.45M-18.67M-12.41M-2.56M-11.37M4.33M-0.87M0.03M-4.67M3.15M-4.37M60.70M-54.34M-6.89M20.91M8.60M-20.16M14.41M-14.34M1.38M0.86M86.37M-57.75M0.59M-2.82M51.16M-28.12M-22.86M-35.14M56.51M10.38M-35.32M4.50M5.61M4.43M-40.67M-1.20M0.10M43.49M76.94M42.61M42.98M71.21M67.52M1.44M5.34M-129.25M-56.21M-41.37M356.94M3.18M-245.29M117.26M