|
Cash & Equivalents (Quarter)
|
82.45M | 66.39M | 80.66M | 57.68M | 82.54M | 90.61M | 80.74M | 97.13M | 30.62M | 56.06M | 37.39M | 24.98M | 22.42M | 11.06M | 15.39M | 14.52M | 14.55M | 9.88M | 13.03M | 8.67M | 69.37M | 15.03M | 8.14M | 29.05M | 37.65M | 31.91M | 31.91M | 17.56M | 19.81M | 106.18M | 106.18M | 48.43M | 49.02M | 46.20M | 97.37M | 69.25M | 46.39M | 11.25M | 67.75M | 156.91M | 42.81M | 47.31M | 52.92M | 57.35M | 73.73M | 15.48M | 84.04M | 59.08M | 136.02M | 204.07M | 221.61M | 292.82M | 360.34M | 361.78M | 367.12M | 237.88M | 181.67M | 140.30M | 497.24M | 499.39M | 251.92M | 369.45M |
|
Short-term Investments (Quarter)
|
| | | 118.75M | 94.69M | 109.54M | 144.96M | 163.62M | 178.66M | 107.02M | 149.77M | 157.90M | 141.81M | 150.89M | 175.26M | 194.74M | 196.43M | 191.53M | 224.80M | 249.96M | 286.49M | 405.30M | 378.91M | 360.50M | 269.20M | 180.41M | 157.67M | 138.50M | 107.03M | 189.49M | 177.27M | 282.59M | 272.39M | 252.07M | 244.48M | 250.18M | 189.70M | 123.28M | 80.86M | 154.16M | 150.52M | 124.62M | 127.77M | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
82.45M | 66.39M | 80.66M | 176.43M | 177.23M | 200.14M | 225.70M | 260.75M | 209.27M | 163.08M | 187.16M | 182.89M | 164.23M | 161.95M | 190.65M | 209.26M | 210.98M | 201.42M | 237.84M | 258.63M | 355.85M | 420.33M | 387.05M | 389.55M | 306.85M | 212.31M | 189.57M | 156.06M | 126.84M | 295.67M | 283.45M | 331.02M | 321.41M | 298.28M | 341.85M | 319.43M | 236.09M | 134.52M | 148.62M | 311.07M | 193.33M | 171.93M | 180.69M | 57.35M | 73.73M | 15.48M | 84.04M | 59.08M | 136.02M | 204.07M | 221.61M | 292.82M | 360.34M | 361.78M | 367.12M | 237.88M | 181.67M | 140.30M | 497.24M | 499.39M | 251.92M | 369.45M |
|
Receivables - Net (Quarter)
|
| | | 62.79M | 66.96M | 88.11M | 66.34M | 4.14M | 76.75M | 99.96M | 85.10M | 82.59M | 84.46M | 106.88M | 97.80M | 87.52M | 89.76M | 118.85M | 106.37M | 99.01M | 184.93M | 157.84M | 110.77M | 79.28M | 74.10M | 81.72M | 79.18M | 61.26M | 75.63M | 111.29M | 121.64M | 80.73M | 94.55M | 110.84M | 93.22M | 57.06M | 78.36M | 118.05M | 100.96M | 98.38M | 83.82M | 117.28M | 130.31M | 79.07M | 134.40M | 152.96M | 138.65M | 219.40M | 178.22M | 262.96M | 206.92M | 9.27M | 125.36M | 165.39M | 212.85M | 138.55M | 272.09M | 307.29M | 417.94M | 259.30M | 242.85M | 235.38M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 0.99M | | | 2.00M | 0.64M | 0.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.81M | | | | 4.72M | | | | 8.49M | | | | 5.09M | | |
|
Receivables (Quarter)
|
| | | 62.79M | 66.96M | 88.11M | 66.34M | 4.14M | 76.75M | 99.96M | 85.10M | 83.58M | 84.46M | 106.88M | 99.80M | 88.16M | 90.36M | 118.85M | 106.37M | 99.01M | 184.93M | 157.84M | 110.77M | 79.28M | 74.10M | 81.72M | 79.18M | 61.26M | 75.63M | 111.29M | 121.64M | 80.73M | 94.55M | 110.84M | 93.22M | 57.06M | 78.36M | 118.05M | 100.96M | 98.38M | 83.82M | 117.28M | 130.31M | 79.07M | 134.40M | 152.96M | 138.65M | 230.22M | 178.22M | 262.96M | 206.92M | 13.99M | 125.36M | 165.39M | 212.85M | 147.04M | 272.09M | 307.29M | 417.94M | 264.39M | 242.85M | 235.38M |
|
Raw Materials (Quarter)
|
| | | | | | | 36.23M | 42.30M | 48.87M | 53.13M | 50.41M | 44.71M | 43.55M | 47.76M | 44.22M | 39.08M | 43.01M | 44.83M | 43.47M | 42.75M | 48.38M | 47.49M | 48.97M | 44.19M | | | | | | | | | | | | | | | 58.53M | | | 73.77M | 73.43M | 65.73M | 73.51M | 78.85M | 92.33M | 88.94M | 95.46M | 104.73M | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | 110.02M | 115.76M | 114.25M | 118.92M | 117.16M | 129.00M | 143.67M | 146.90M | 147.99M | 145.08M | 143.28M | 149.30M | 146.12M | 144.63M | 146.53M | 146.23M | 146.26M | 148.59M | 158.12M | 154.16M | 154.80M | 154.62M | 162.29M | 163.82M | 160.69M | 159.23M | 163.04M | 165.36M | 168.64M | 171.14M | 176.74M | 178.42M | 172.24M | 182.40M | 190.97M | 191.42M | 187.22M | 189.22M | 199.26M | 207.74M | 218.38M | 226.47M | 236.20M | 240.09M | 263.32M | 265.75M | 280.58M | 290.87M | 284.42M | 280.80M | 287.27M | 269.24M | 261.78M | 293.18M | 299.37M | 307.29M | 295.67M | 328.43M | 340.59M |
|
Prepaid Assets (Quarter)
|
| | | 5.80M | 8.15M | 6.60M | 6.09M | 0.76M | 3.05M | 2.11M | 1.36M | 0.23M | 5.05M | 5.51M | 2.17M | 2.50M | 4.24M | 4.03M | 3.38M | 0.42M | 4.35M | 3.26M | 2.29M | 2.66M | 3.53M | 2.88M | 2.31M | 2.29M | 3.75M | 2.56M | 2.07M | 2.02M | 4.12M | 4.50M | 3.91M | 4.33M | 6.10M | 5.30M | 4.37M | 4.37M | 6.81M | 5.31M | 4.16M | 5.41M | 9.25M | 6.81M | 5.87M | 4.29M | 10.96M | 8.97M | 7.60M | 5.38M | 14.14M | 9.67M | 6.88M | 5.24M | 14.16M | 10.30M | 7.22M | 7.98M | 19.11M | 12.47M |
|
Current Assets (Quarter)
|
| | | 355.04M | 368.10M | 409.11M | 417.06M | 442.20M | 418.08M | 408.83M | 420.52M | 414.88M | 398.82M | 417.63M | 439.91M | 445.39M | 449.61M | 470.83M | 493.82M | 508.96M | 693.72M | 739.55M | 654.27M | 626.28M | 573.95M | 484.73M | 484.80M | 436.21M | 420.55M | 486.19M | 572.53M | 587.52M | 591.22M | 590.35M | 617.40M | 567.75M | 502.94M | 448.84M | 445.37M | 522.25M | 473.18M | 493.78M | 522.90M | 519.93M | 460.47M | 481.13M | 522.71M | 661.52M | 778.89M | 974.01M | 1,193.37M | 1,124.92M | 1,064.06M | 1,063.93M | 1,217.59M | 1,241.84M | 1,343.48M | 1,424.60M | 1,983.28M | 1,968.11M | 1,846.85M | 1,754.42M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 224.89M | 222.13M | 222.60M | 222.18M | 222.62M | 237.97M | 271.20M | 269.39M | 266.01M | 269.52M | 277.17M | 306.53M | 314.94M | 326.39M | 339.25M | 348.78M | 358.79M | 363.70M | 372.21M | 382.27M | 392.27M | 404.79M | 448.55M | 461.38M | 458.18M | 452.10M | 443.09M | 433.48M | 425.38M | 421.72M | 434.40M | 439.30M | 455.35M | 462.15M | 531.44M | 543.00M | 557.38M | 568.60M | 581.74M | 585.39M | 589.42M | 667.96M | 667.25M | 671.37M | 677.80M | 688.66M | 703.88M | 712.51M | 744.54M | 752.58M | 815.47M | 826.57M | 857.23M | 960.07M | 975.60M | 1,005.46M | 1,026.68M | 1,195.55M | 1,218.65M |
|
Long-Term Investments (Quarter)
|
| | | 19.14M | 15.79M | 16.57M | 16.42M | 22.33M | 18.19M | 18.57M | 19.77M | 20.41M | 17.01M | 17.79M | 5.96M | 6.79M | 9.83M | 15.29M | 15.59M | 18.84M | 37.48M | 40.25M | 47.97M | 53.98M | 58.48M | 63.89M | 68.83M | 65.73M | 69.44M | 68.82M | 70.42M | 66.81M | 68.96M | 68.97M | 68.73M | 67.55M | 66.25M | 64.30M | 61.98M | 60.98M | 60.29M | 58.34M | 57.05M | 54.94M | 10.72M | 10.98M | 15.79M | 15.53M | 15.67M | 14.69M | 16.15M | 14.45M | 13.98M | 14.37M | 16.39M | 11.20M | 11.75M | 11.04M | 12.97M | 11.10M | 10.90M | 9.98M |
|
Goodwill (Quarter)
|
| | | 22.12M | 22.12M | 22.12M | 22.12M | 22.12M | 22.12M | 30.02M | 30.02M | 24.42M | 24.42M | 24.42M | 28.30M | 29.20M | 29.20M | 29.20M | 29.20M | 29.20M | 29.20M | 29.20M | 29.20M | 29.20M | 29.20M | 32.49M | 35.43M | 35.52M | 35.52M | 35.52M | 35.52M | 35.52M | 35.52M | 35.52M | 35.52M | 35.52M | 35.52M | 35.52M | 35.52M | 35.52M | 35.52M | 35.52M | 35.52M | 35.52M | 44.01M | 44.01M | 44.01M | 44.01M | 44.01M | 44.01M | 44.01M | 44.01M | 44.01M | 45.78M | 45.78M | 45.78M | 45.78M | 45.78M | 46.78M | 46.78M | 75.81M | 87.06M |
|
Intangibles (Quarter)
|
| | | 10.06M | 9.53M | 9.03M | 8.53M | 8.03M | 7.53M | 8.22M | 7.68M | 12.33M | 11.61M | 11.26M | 11.10M | 10.42M | 9.70M | 8.99M | 8.26M | 7.56M | 6.84M | 6.13M | 5.50M | 4.96M | 4.64M | 28.16M | 29.92M | 29.15M | 28.59M | 27.73M | 27.02M | 26.31M | 25.62M | 25.17M | 24.47M | 0.72M | 23.06M | 24.34M | 23.58M | 0.72M | 22.07M | 22.95M | 22.26M | 52.59M | 19.80M | 19.24M | 18.69M | 18.13M | 17.59M | 17.04M | 16.48M | 15.90M | 15.35M | 17.07M | 16.53M | 16.00M | 16.18M | 16.21M | 15.63M | 15.16M | 50.44M | 55.09M |
|
Goodwill & Intangibles (Quarter)
|
| | | 32.18M | 31.64M | 31.14M | 30.64M | 30.14M | 29.65M | 38.24M | 37.70M | 36.74M | 36.03M | 35.67M | 39.40M | 39.62M | 38.89M | 38.19M | 37.46M | 36.76M | 36.03M | 35.33M | 34.69M | 34.15M | 33.84M | 60.65M | 65.35M | 64.67M | 64.11M | 63.25M | 62.54M | 61.83M | 61.14M | 60.70M | 59.99M | 59.29M | 58.58M | 59.86M | 59.10M | 58.34M | 57.59M | 58.48M | 57.78M | 55.87M | 63.80M | 63.25M | 62.69M | 62.14M | 61.60M | 61.04M | 60.49M | 59.90M | 59.35M | 62.85M | 62.31M | 61.77M | 61.95M | 61.99M | 62.40M | 61.93M | 126.26M | 142.15M |
|
Other Non-Current Assets (Quarter)
|
| | | 6.54M | 6.54M | 6.50M | 6.41M | 61.50M | 6.92M | 6.56M | 6.75M | 7.02M | 4.40M | 4.12M | 4.80M | 4.72M | 4.58M | 4.99M | 5.11M | 60.90M | 5.24M | 4.98M | 5.03M | 93.21M | 4.91M | 4.82M | 4.91M | 8.30M | 4.83M | 4.78M | 4.71M | 137.54M | 9.06M | 8.82M | 9.03M | 5.39M | 4.11M | 4.07M | 4.14M | 4.54M | 5.25M | 5.29M | 5.67M | 6.77M | 6.75M | 7.59M | 7.85M | 10.51M | 9.91M | 9.82M | 9.97M | 10.71M | 10.40M | 10.18M | 10.67M | 12.72M | 12.76M | 16.87M | 17.45M | 16.80M | 16.83M | 18.86M |
|
Non-Current Assets (Quarter)
|
| | | 285.80M | 279.02M | 279.61M | 278.34M | 284.11M | 294.87M | 335.16M | 334.17M | 330.75M | 327.50M | 335.26M | 357.17M | 366.27M | 379.75M | 397.76M | 406.93M | 419.69M | 442.45M | 452.76M | 469.96M | 485.48M | 502.02M | 577.92M | 600.47M | 596.89M | 590.48M | 579.94M | 571.16M | -453.46M | 560.88M | 572.88M | 577.05M | -439.28M | 593.93M | 662.44M | 671.66M | -408.74M | 694.70M | 706.58M | 708.38M | -413.34M | 751.26M | 750.87M | 759.28M | -618.55M | 775.84M | 789.43M | 799.12M | 829.60M | 836.31M | 902.87M | 915.94M | 942.92M | 1,046.53M | 1,065.50M | 1,098.29M | 1,116.51M | 1,349.54M | 1,389.65M |
|
Assets (Quarter)
|
| | | 640.84M | 647.12M | 688.72M | 695.40M | 726.32M | 712.95M | 743.99M | 754.69M | 745.63M | 726.32M | 752.88M | 797.08M | 811.66M | 829.36M | 868.59M | 900.75M | 928.65M | 1,136.17M | 1,192.31M | 1,124.23M | 1,111.77M | 1,075.97M | 1,062.64M | 1,085.28M | 1,033.09M | 1,011.03M | 1,066.13M | 1,143.68M | 134.06M | 1,152.10M | 1,163.23M | 1,194.45M | 128.47M | 1,096.87M | 1,111.28M | 1,117.03M | 113.51M | 1,167.88M | 1,200.36M | 1,231.28M | 106.59M | 1,211.73M | 1,231.99M | 1,281.99M | 42.97M | 1,554.73M | 1,763.44M | 1,992.48M | 1,954.53M | 1,900.37M | 1,966.81M | 2,133.53M | 2,184.76M | 2,390.01M | 2,490.10M | 3,081.57M | 3,084.62M | 3,196.39M | 3,144.06M |
|
Accounts Payables (Quarter)
|
| | | 50.12M | 1.40M | 96.74M | 89.81M | 55.23M | 80.54M | 96.39M | 81.27M | 47.23M | 72.62M | 66.64M | 72.27M | 38.97M | 73.24M | 87.88M | 76.92M | 44.71M | 86.87M | 85.55M | 70.34M | 36.26M | 59.22M | 67.00M | 77.13M | 30.63M | 58.39M | 89.88M | 96.07M | 37.84M | 93.21M | 86.90M | 84.12M | 39.21M | 73.91M | 102.00M | 88.66M | 55.90M | 76.89M | 93.14M | 99.85M | 52.78M | 96.71M | 115.62M | 120.67M | 82.05M | 188.69M | 154.62M | 138.62M | 82.59M | 117.80M | 21.35M | 15.35M | 75.86M | 21.59M | 21.60M | 170.38M | 101.03M | 108.77M | 31.69M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | 10.50M | 9.22M | 12.20M | 16.96M | 15.37M | 47.67M | 36.41M | 21.39M | | | | | | | | | 17.09M | 4.13M | 7.25M | 13.24M | | | | | | | | | | | | | 36.66M | 41.74M | 66.20M | 107.72M | 37.13M | 0.29M | 5.68M | 48.89M | 37.76M | 49.97M | 73.01M | 169.50M | 114.16M | 66.46M | 34.28M |
|
Payables (Quarter)
|
| | | 50.12M | 1.40M | 96.74M | 89.81M | 55.23M | 80.54M | 96.39M | 81.27M | 47.23M | 72.62M | 66.64M | 72.27M | 49.47M | 82.46M | 100.08M | 93.88M | 60.08M | 134.55M | 121.96M | 91.73M | 36.26M | 59.22M | 67.00M | 77.13M | 30.63M | 58.39M | 89.88M | 96.07M | 54.93M | 97.34M | 94.15M | 97.36M | 39.21M | 73.91M | 102.00M | 88.66M | 55.90M | 76.89M | 93.14M | 99.85M | 52.78M | 96.71M | 115.62M | 120.67M | 118.70M | 230.43M | 220.83M | 246.34M | 119.72M | 118.09M | 27.03M | 64.25M | 113.62M | 71.57M | 94.61M | 339.89M | 215.20M | 175.23M | 65.97M |
|
Accumulated Expenses (Quarter)
|
| | | 8.62M | | | | 11.55M | | | | 9.83M | | | | 12.78M | | | | 9.17M | | | | 7.67M | | | | 15.81M | | | | 12.96M | | | | 22.91M | | | | 23.28M | | | | 12.60M | | | | 26.06M | | | | 38.73M | | 20.16M | 25.72M | 37.80M | 18.96M | 28.52M | 47.22M | 60.26M | 26.33M | 29.38M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 28.00M | | | | | | | | | | | | | | | | | | 80.75M | 80.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | 11.74M | 11.71M | 11.46M | 11.46M | 11.46M | 11.46M | 11.16M | 10.87M | 10.37M | 9.88M | 9.15M | 10.58M | 10.22M | 10.12M | 10.05M | 10.05M | 10.06M | 7.96M | 6.16M | 6.16M | 16.32M | 15.91M | 15.51M | 15.45M | 4.83M | 4.68M | 4.32M | 3.93M | 3.54M | 3.27M | 3.19M | 2.44M | 1.50M | 0.75M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.20M | 0.20M | 0.80M | 0.21M | 0.21M | 0.21M | 0.21M | 0.62M | 0.55M | 0.49M | 0.22M | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | 12.09M | | | | 0.36M | | | | 2.98M | | | | 5.29M | 76.73M | 88.90M | 7.95M | | | | | | | | | 17.45M | | | | | | | | | | | | | | | | 25.69M | | 85.72M | 66.72M | 8.29M | 8.29M | 8.45M | 30.11M | 43.35M | 106.29M | 20.79M | 106.71M | | 40.39M | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | 23.77M | 25.66M | 25.23M | 24.09M | 25.47M | 27.38M | 28.88M | 29.20M | 20.00M | 21.25M | 32.05M | 31.57M | 30.45M | 30.30M | 30.62M | 31.96M | 30.39M | 30.38M | 27.65M | 21.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 107.48M | 112.38M | 141.18M | 134.07M | 140.66M | 122.51M | 141.20M | 131.52M | 130.19M | 105.39M | 116.55M | 128.70M | 121.10M | 122.88M | 140.75M | 135.89M | 101.55M | 249.62M | 244.67M | 127.63M | 83.45M | 75.14M | 82.52M | 92.58M | 64.68M | 63.07M | 174.95M | 180.75M | 107.84M | 100.61M | 97.34M | 99.81M | 74.91M | 75.49M | 102.85M | 89.66M | 93.18M | 77.88M | 94.12M | 100.80M | 90.10M | 97.54M | 116.39M | 121.37M | 184.67M | 230.43M | 306.55M | 313.06M | 182.73M | 126.38M | 153.79M | 215.69M | 227.74M | 325.42M | 260.75M | 513.66M | 308.37M | 269.95M | 218.83M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.81M | 0.76M | 0.70M | 0.65M | 0.60M | 0.55M | 0.49M | 0.44M | 0.38M | 0.33M | 0.27M | 0.21M | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | 76.42M | 73.69M | 70.22M | 67.49M | 64.76M | 62.04M | 59.31M | 56.88M | 54.65M | 52.41M | 50.21M | 53.38M | 50.88M | 48.35M | 45.84M | 43.32M | 40.80M | 34.59M | 22.61M | 21.08M | 9.25M | 8.12M | 7.00M | 7.30M | 6.11M | 5.05M | 4.20M | 3.35M | 2.55M | 1.50M | 0.71M | 0.68M | 0.64M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | -0.03M | -0.09M | -0.12M | 0.06M | 0.20M | 0.26M | 0.12M | 0.12M | 0.31M | 0.45M | 0.59M | 0.70M | 0.91M | 1.01M | 1.04M | 0.84M | 1.00M | 2.06M | 2.29M | 2.02M | 2.09M | 1.97M | 1.95M | 1.95M | 1.81M | 1.90M | 1.96M | 2.02M | 2.35M | 2.69M | 2.89M | 2.97M | 3.18M | 2.47M | 0.56M | 0.58M | | | | | | | -0.03M | -0.09M | -0.21M | -0.36M | -0.65M | -1.10M | -1.50M | -2.01M | -2.44M | -2.79M | -3.10M | -3.49M | 6.12M | 5.74M | 5.39M | 5.16M | 6.30M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 34.72M | 35.69M | 36.78M | 36.02M | 38.41M | 39.14M | 39.87M | 41.44M | 38.42M | 38.53M | 38.19M | 37.33M | 40.50M | 39.94M | 38.95M | 43.98M | 76.00M | 44.80M | 43.96M | 53.21M | 95.38M | 98.90M | 100.10M | 110.20M | 120.61M | 105.88M | 75.33M | 51.89M | 76.06M | 75.92M | 76.25M | 77.33M | 87.55M | 67.68M | 64.34M | 68.98M | 92.77M | 86.76M | 90.43M | 102.67M | 114.41M | 107.00M | 106.75M | 118.75M | 138.01M | 126.63M | 127.18M | 134.82M | 161.41M | 152.72M | 158.48M | 166.14M | 157.04M | 128.68M | 129.32M | 128.44M | 154.65M | 168.95M | 169.88M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 2.01M | 2.73M | 1.74M | 2.33M | 2.12M | 1.18M | 1.03M | 0.92M | 0.80M | 1.17M | 0.53M | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 3.35M | 3.79M | 3.70M | 4.19M | 3.17M | 3.32M | 3.21M | 3.53M | 4.32M | 4.31M | 4.41M | 4.81M | 4.44M | 4.39M | 4.39M | 4.64M | 5.75M | 5.63M | 5.92M | 6.30M | 6.32M | 6.38M | 8.11M | 6.83M | 7.53M | 7.57M | 7.69M | 8.04M | 8.32M | 8.50M | 8.29M | 8.60M | 8.11M | 7.71M | 7.67M | 7.72M | 8.68M | 9.15M | 9.20M | 9.69M | 10.42M | 10.32M | 10.31M | 10.67M | 10.27M | 9.71M | 9.41M | 9.71M | 10.00M | 9.93M | 30.57M | 30.74M | 17.11M | 36.85M | 48.55M | 51.96M | 55.58M | 55.58M | 57.59M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 218.62M | 221.76M | 248.18M | 237.58M | 243.82M | 223.68M | 240.38M | 229.84M | 223.26M | 196.34M | 204.95M | 219.41M | 212.48M | 211.17M | 225.54M | 223.19M | 218.35M | 329.00M | 311.24M | 201.91M | 188.08M | 182.16M | 189.62M | 210.08M | 181.07M | 174.00M | 254.49M | 235.99M | -2.46M | 178.03M | 174.31M | 177.82M | -0.51M | 145.40M | 169.31M | 161.27M | -4.03M | 166.78M | 186.45M | 205.15M | -4.57M | 205.84M | 224.26M | 241.08M | 11.62M | 357.06M | 433.73M | 447.88M | 334.94M | 279.11M | 312.27M | 381.83M | 370.61M | 454.09M | 390.07M | 642.10M | 463.02M | 438.90M | 388.71M |
|
Total Liabilities (Quarter)
|
| | | 221.97M | 225.55M | 251.88M | 241.76M | 246.99M | 227.00M | 243.59M | 233.37M | 227.58M | 200.65M | 209.36M | 224.22M | 216.92M | 215.56M | 229.93M | 227.82M | 224.09M | 334.63M | 317.16M | 208.22M | 194.40M | 188.54M | 197.73M | 216.91M | 188.60M | 181.56M | 262.18M | 244.02M | 5.86M | 186.53M | 182.60M | 186.41M | 7.60M | 153.10M | 176.99M | 169.00M | 4.66M | 175.94M | 195.65M | 214.84M | 5.85M | 216.16M | 234.57M | 251.75M | 21.89M | 366.77M | 443.13M | 457.60M | 344.94M | 289.04M | 342.84M | 412.57M | 387.72M | 490.94M | 438.62M | 694.06M | 518.60M | 494.48M | 446.30M |
|
Total Debt (Quarter)
|
| | | 88.16M | 85.40M | 81.67M | 78.95M | 76.22M | 73.49M | 70.47M | 67.75M | 65.02M | 62.29M | 59.37M | 63.96M | 61.09M | 58.47M | 55.89M | 53.37M | 50.86M | 42.55M | 28.77M | 27.24M | 25.57M | 24.04M | 22.51M | 22.75M | 10.94M | 9.73M | 8.52M | 7.28M | 6.09M | 4.77M | 3.90M | 3.12M | 2.14M | 0.75M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | 418.88M | 421.66M | 436.85M | 453.57M | 479.33M | 485.70M | 500.28M | 521.33M | 518.04M | 525.67M | 542.93M | 572.16M | 594.75M | 612.78M | 637.61M | 672.93M | 704.56M | 799.48M | 872.86M | 914.00M | 917.36M | 887.43M | 864.92M | 868.36M | 844.49M | 829.47M | 803.95M | 899.66M | 955.68M | 965.56M | 980.63M | 1,008.04M | 989.81M | 943.77M | 934.29M | 948.03M | 1,010.10M | 991.95M | 1,004.71M | 1,016.45M | 1,012.78M | 995.57M | 997.42M | 1,030.24M | 1,104.35M | 1,187.96M | 1,320.31M | 1,534.89M | 1,609.58M | 1,611.33M | 1,623.96M | 1,720.96M | 1,797.04M | 1,899.06M | 2,051.48M | 2,381.77M | 2,566.01M | 2,701.92M | 2,691.46M |
|
Shareholder's Equity (Quarter)
|
| | | 418.88M | 421.66M | 436.85M | 453.57M | 479.33M | 485.95M | 500.28M | 521.33M | 518.04M | 525.67M | 543.52M | 572.86M | 594.75M | 612.78M | 637.61M | 672.93M | 704.56M | 801.53M | 875.15M | 914.00M | 917.36M | 887.43M | 862.96M | 866.42M | 844.49M | 829.47M | 803.95M | 899.66M | 955.68M | 965.56M | 980.63M | 1,008.04M | 989.81M | 943.77M | 934.29M | 948.03M | 1,010.10M | 991.95M | 1,004.71M | 1,016.45M | 1,012.78M | 995.57M | 997.42M | 1,030.24M | 1,104.35M | 1,187.96M | 1,320.31M | 1,534.89M | 1,609.58M | 1,611.33M | 1,623.96M | 1,720.96M | 1,797.04M | 1,899.06M | 2,051.48M | 2,381.77M | 2,560.62M | 2,701.92M | 2,691.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 640.84M | 647.12M | 688.72M | 695.40M | 726.32M | 712.95M | 743.99M | 754.69M | 745.63M | 726.32M | 752.88M | 797.08M | 811.66M | 829.36M | 868.59M | 900.75M | 928.65M | 1,136.17M | 1,192.31M | 1,124.23M | 1,111.77M | 1,075.97M | 1,062.64M | 1,085.28M | 1,033.09M | 1,011.03M | 1,066.13M | 1,143.68M | 134.06M | 1,152.10M | 1,163.23M | 1,194.45M | 128.47M | 1,096.87M | 1,111.28M | 1,117.03M | 113.51M | 1,167.88M | 1,200.36M | 1,231.28M | 106.59M | 1,211.73M | 1,231.99M | 1,281.99M | 42.97M | 1,554.73M | 1,763.44M | 1,992.48M | 1,954.53M | 1,900.37M | 1,966.81M | 2,133.53M | 2,184.76M | 2,390.01M | 2,490.10M | 3,081.57M | 3,084.62M | 3,196.39M | 3,144.06M |
|
Treasury Shares (Quarter)
|
| | | 13.66M | 13.66M | 13.66M | 13.65M | 13.61M | 13.61M | 13.49M | 0.06M | 0.13M | 13.42M | 13.42M | 13.35M | 0.25M | 13.34M | 26.68M | 26.59M | 0.34M | 26.56M | 26.57M | 26.52M | 0.29M | 0.92M | 26.53M | 26.48M | 0.25M | 519.00 | 638.00 | 26.43M | 0.24M | 26.43M | 26.43M | 26.37M | 0.25M | 26.37M | 26.37M | 26.29M | 0.27M | 26.29M | 26.29M | 26.20M | 0.30M | 300.06M | 0.03M | 0.32M | 26.12M | 0.31M | 26.13M | 26.07M | 26.08M | 0.29M | 0.29M | 0.28M | 26.02M | 26.02M | 0.27M | 26.02M | 0.21M | 0.22M | 27.41M |
|
Retained Earnings (Quarter)
|
| | | -0.32M | 408.43M | -0.02M | 441.38M | -0.22M | 0.04M | -0.09M | 502.52M | 0.17M | 0.12M | 523.14M | 551.83M | 0.56M | 0.55M | 615.34M | 649.24M | 0.02M | -0.16M | -0.26M | 890.84M | 890.44M | 859.50M | -0.07M | 0.08M | 816.05M | 800.05M | -0.40M | -0.79M | 924.92M | 933.21M | 947.77M | 0.04M | 0.35M | -0.09M | -0.27M | 914.23M | 0.08M | 0.43M | 968.33M | 980.21M | -0.56M | -0.73M | 959.12M | -1.41M | -1.60M | 1,149.40M | 1,281.78M | -3.07M | -2.89M | -2.29M | 1,583.07M | 1,680.89M | -1.77M | 1,856.40M | -0.91M | -0.76M | -1.01M | 0.95M | 1.33M |