|
Gross Margin
|
38.64% | | 41.42% | 40.71% | 39.41% | 38.92% | 40.02% | 37.64% | 38.74% | 37.94% | 39.16% | 40.30% | 40.14% | 39.97% | 40.77% | 40.96% | 39.59% | 40.24% | 40.99% | 40.83% | 39.87% | 40.20% | 41.26% | 41.20% | 39.59% | 40.75% | 42.38% | 41.67% | 40.12% | 40.79% | 42.90% | 42.46% | 40.91% | 41.77% | 43.49% | 41.48% | 40.04% | 38.56% | 41.29% | 40.66% | 40.36% | 39.89% | 30.69% | 36.42% | 39.69% | 39.51% | 43.04% | 47.71% | 42.77% | 43.40% | 44.48% | 45.62% | 42.58% | 40.38% | 45.67% | 45.17% | 44.67% | 43.86% | 46.89% | 45.50% | 44.13% | 43.04% | 45.37% | 43.40% | 41.76% |
|
EBT Margin
|
-2.28% | | 2.82% | 1.26% | 3.97% | 0.10% | 0.96% | -1.36% | 3.61% | -2.88% | 1.11% | 0.54% | 5.13% | 1.04% | 2.60% | 2.85% | 5.63% | 0.86% | 3.97% | 4.13% | 6.60% | 1.99% | 4.35% | 3.60% | 6.36% | 2.19% | 4.34% | 4.67% | 7.15% | -1.49% | 3.31% | 3.95% | 6.30% | 3.74% | 3.54% | 4.47% | 4.98% | -13.65% | 1.79% | 4.39% | 4.49% | -0.31% | -108.79% | -6.75% | 2.26% | -11.52% | 1.55% | 8.10% | 10.13% | 6.65% | 9.16% | 9.35% | 6.62% | 3.42% | 6.86% | 6.64% | 8.07% | 4.04% | 6.06% | 5.91% | 7.26% | 0.16% | 1.38% | 0.88% | 0.78% |
|
EBIT Margin
|
-1.33% | | 3.57% | 2.07% | 4.65% | 0.98% | 1.95% | -0.16% | 4.53% | -2.05% | 2.10% | 1.53% | 5.89% | 1.98% | 3.56% | 3.67% | 6.36% | 1.70% | 4.86% | 4.92% | 7.30% | 2.06% | 5.04% | 5.60% | 7.17% | 2.76% | 4.92% | 5.18% | 7.57% | -3.20% | 3.69% | 4.20% | 6.50% | 3.64% | 3.63% | 4.55% | 5.12% | -13.33% | 2.49% | 5.02% | 5.49% | 0.81% | -107.31% | -4.81% | 3.10% | -9.70% | 2.80% | 9.30% | 10.37% | 6.45% | 9.00% | 9.27% | 6.75% | 3.71% | 7.48% | 7.15% | 8.45% | 4.41% | 6.49% | 6.22% | 7.65% | 1.23% | 1.89% | 1.41% | 1.51% |
|
EBITDA Margin
|
-1.33% | | 3.57% | 2.07% | 4.65% | 0.98% | 1.95% | -0.16% | 4.53% | -2.05% | 2.10% | 1.53% | 5.89% | 1.98% | 3.56% | 3.67% | 6.36% | 1.70% | 4.86% | 4.92% | 7.30% | 2.06% | 5.04% | 5.60% | 7.17% | 2.76% | 4.92% | 5.18% | 7.57% | -3.20% | 3.69% | 4.20% | 6.50% | 3.64% | 3.63% | 4.55% | 5.12% | -13.33% | 2.49% | 5.02% | 5.49% | 0.81% | -107.31% | -4.81% | 3.10% | -9.70% | 2.80% | 9.30% | 10.37% | 6.45% | 9.00% | 9.27% | 6.75% | 3.71% | 7.48% | 7.15% | 8.45% | 4.41% | 6.49% | 6.22% | 7.65% | 1.23% | 1.89% | 1.41% | 1.51% |
|
Operating Margin
|
-1.33% | | 3.57% | 2.07% | 4.65% | 0.98% | 1.95% | -0.16% | 4.53% | -2.05% | 2.10% | 1.53% | 5.89% | 1.98% | 3.56% | 3.67% | 6.36% | 1.70% | 4.86% | 4.92% | 7.30% | 2.06% | 5.04% | 5.60% | 7.17% | 2.76% | 4.92% | 5.18% | 7.57% | -3.20% | 3.69% | 4.20% | 6.50% | 3.64% | 3.63% | 4.55% | 5.12% | -13.33% | 2.49% | 5.02% | 5.49% | 0.81% | -107.31% | -4.81% | 3.10% | -9.70% | 2.80% | 9.30% | 10.37% | 6.45% | 9.00% | 9.27% | 6.75% | 3.71% | 7.48% | 7.15% | 8.45% | 4.41% | 6.49% | 6.22% | 7.65% | 1.23% | 1.89% | 1.41% | 1.51% |
|
Net Margin
|
-4.85% | -78.25% | 1.68% | 2.69% | 4.73% | 5.88% | 0.60% | 0.11% | 2.26% | -0.22% | -0.40% | -0.80% | 0.00% | -0.17% | -3.09% | 0.27% | -0.06% | 0.04% | 2.50% | 2.73% | 4.45% | 2.52% | 3.08% | 2.51% | 4.55% | 1.74% | 2.87% | 3.00% | 4.61% | -1.18% | 2.14% | 2.40% | 4.25% | 2.68% | 2.49% | 2.37% | 3.65% | -11.40% | 1.34% | 1.17% | 3.41% | 0.00% | -87.16% | -6.12% | 2.31% | -12.77% | 1.00% | 5.65% | 7.61% | 5.00% | 6.80% | 6.98% | 4.88% | 5.62% | 5.25% | 4.94% | 6.17% | 7.05% | 4.67% | 4.43% | 5.55% | 0.61% | 0.97% | 1.07% | 0.18% |
|
FCF Margin
|
10.77% | | 7.91% | -0.39% | -1.47% | 13.83% | 1.73% | 5.19% | -5.38% | 4.75% | 12.42% | 3.71% | 1.33% | 6.09% | 3.16% | -1.75% | 2.33% | 5.99% | 4.91% | 2.20% | -1.51% | 6.81% | 1.50% | 10.56% | -5.45% | 6.40% | 8.34% | 5.19% | 1.76% | 6.12% | 8.62% | 5.26% | -0.28% | 8.36% | 6.87% | 4.11% | -1.71% | 1.10% | 4.64% | 7.76% | 2.34% | 2.56% | -0.70% | 12.75% | 4.42% | 3.47% | 10.60% | 9.03% | 6.45% | -4.30% | 1.41% | 0.01% | -0.53% | 9.15% | 4.79% | 11.27% | 1.72% | 4.64% | 3.99% | 10.03% | -7.74% | 2.81% | -4.27% | 5.31% | -1.57% |
|
Inventory Average
|
14.38M | 34.56M | 221.33M | 504.79M | 558.98M | 236.66M | 234.08M | 581.33M | 604.04M | 570.98M | 518.68M | 530.76M | 549.09M | 507.95M | 494.81M | 550.92M | 580.25M | 546.06M | 530.17M | 585.23M | 612.72M | 555.44M | 520.81M | 569.82M | 592.73M | 545.54M | 517.31M | 568.38M | 586.85M | 555.29M | 575.41M | 643.53M | 660.18M | 583.87M | 574.64M | 647.80M | 706.99M | 690.72M | 665.66M | 720.10M | 718.36M | 631.53M | 601.86M | 580.07M | 541.10M | 497.66M | 466.63M | 505.41M | 554.37M | 570.01M | 620.17M | 707.09M | 709.95M | 614.74M | 569.84M | 610.08M | 608.36M | 548.35M | 535.62M | 595.86M | 623.51M | 575.56M | 569.43M | 633.45M | 685.75M |
|
Assets Average
|
| | | 1,015.75M | 1,070.86M | | | 1,295.75M | 1,289.34M | 1,227.62M | 1,184.15M | 1,197.50M | 1,209.14M | 1,169.04M | 1,134.34M | 1,137.86M | 1,133.97M | 1,116.63M | 1,127.65M | 1,199.02M | 1,249.47M | 1,212.09M | 1,187.83M | 1,292.36M | 1,340.07M | 1,280.03M | 1,264.71M | 1,323.24M | 1,362.29M | 1,389.73M | 1,442.41M | 1,496.86M | 1,505.65M | 1,458.28M | 1,495.74M | 1,597.86M | 1,851.02M | 1,923.48M | 2,165.82M | 2,568.73M | 2,557.80M | 2,451.46M | 2,327.70M | 2,168.04M | 2,069.73M | 1,947.06M | 1,834.94M | 1,817.86M | 1,853.73M | 1,859.24M | 1,886.11M | 1,976.75M | 1,986.76M | 1,892.39M | 1,827.28M | 1,861.02M | 1,865.43M | 1,815.82M | 1,832.93M | 1,940.55M | 1,987.96M | 1,925.35M | 1,901.22M | 2,029.96M | 2,115.57M |
|
Equity Average
|
| | | 405.90M | 400.64M | | | 405.27M | 405.16M | 416.65M | 413.36M | 410.35M | 419.82M | 428.92M | 419.42M | 419.67M | 439.18M | 464.66M | 485.07M | 501.01M | 525.13M | 541.32M | 547.97M | 561.77M | 585.54M | 602.16M | 605.22M | 611.37M | 630.91M | 630.77M | 618.11M | 631.45M | 658.13M | 697.02M | 716.55M | 725.67M | 752.14M | 701.26M | 632.03M | 626.65M | 639.01M | 651.24M | 467.13M | 265.13M | 253.39M | 232.75M | 205.25M | 225.97M | 275.52M | 314.57M | 340.71M | 371.45M | 395.14M | 415.76M | 439.00M | 461.73M | 495.88M | 543.87M | 572.30M | 595.26M | 609.89M | 606.13M | 609.43M | 617.42M | 623.64M |
|
Invested Capital
|
393.14M | | 420.25M | 427.05M | 522.73M | | 707.81M | 640.72M | 641.59M | 614.72M | 536.99M | 523.70M | 541.94M | 530.90M | 478.93M | 449.40M | 451.96M | 484.36M | 492.77M | 509.25M | 555.02M | 541.62M | 554.32M | 608.38M | 601.86M | 602.47M | 607.98M | 614.76M | 647.06M | 724.49M | 706.73M | 676.17M | 695.09M | 718.96M | 714.14M | 934.90M | 964.90M | 833.37M | 826.68M | 822.84M | 851.63M | 847.52M | 483.63M | 443.75M | 460.39M | 402.70M | 405.62M | 344.83M | 480.75M | 613.39M | 663.03M | 733.38M | 769.91M | 733.61M | 743.38M | 715.58M | 742.17M | 749.57M | 768.03M | 759.98M | 844.81M | 825.45M | 871.40M | 1,009.44M | 980.33M |
|
Asset Utilization Ratio
|
| | | 1.71 | 1.78 | | | 1.98 | 1.98 | 2.10 | 2.16 | 2.09 | 2.06 | 2.12 | 2.18 | 2.22 | 2.23 | 2.25 | 2.23 | 2.11 | 2.05 | 2.12 | 2.17 | 2.00 | 1.93 | 2.01 | 2.02 | 1.92 | 1.87 | 1.86 | 1.82 | 1.79 | 1.81 | 1.91 | 1.86 | 1.76 | 1.52 | 1.47 | 1.33 | 1.14 | 1.15 | 1.19 | 1.13 | 1.10 | 1.08 | 1.09 | 1.29 | 1.39 | 1.44 | 1.49 | 1.52 | 1.49 | 1.49 | 1.57 | 1.58 | 1.53 | 1.51 | 1.55 | 1.54 | 1.44 | 1.40 | 1.41 | 1.41 | 1.31 | 1.28 |
|
Interest Coverage Ratio
|
1.37 | | -4.73 | -1.30 | -2.34 | -0.17 | -1.80 | -0.15 | 4.84 | -2.34 | 2.09 | 1.53 | 7.59 | 2.08 | 3.66 | 4.39 | 8.50 | 2.00 | 5.41 | 6.11 | 10.22 | 2.64 | 6.80 | 8.22 | 12.63 | 4.61 | 7.96 | 9.27 | 15.96 | -6.46 | 4.62 | 6.13 | 12.17 | 7.31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.38 | | 0.36 | 0.47 | 0.64 | | 1.04 | 1.15 | 1.00 | 0.97 | 0.78 | 0.77 | 0.71 | 0.71 | 0.64 | 0.52 | 0.44 | 0.43 | 0.40 | 0.39 | 0.39 | 0.36 | 0.36 | 0.41 | 0.33 | 0.33 | 0.32 | 0.32 | 0.30 | 0.50 | 0.45 | 0.36 | 0.32 | 0.27 | 0.28 | 0.27 | 0.71 | 0.84 | 0.82 | 0.48 | 0.45 | 0.42 | 1.54 | 1.43 | 1.15 | 1.23 | 0.97 | 0.41 | 0.57 | 0.90 | 0.85 | 0.91 | 0.90 | 0.72 | 0.65 | 0.52 | 0.43 | 0.32 | 0.33 | 0.24 | 0.39 | 0.36 | 0.42 | 0.62 | 0.57 |
|
Debt Ratio
|
0.16 | | 0.16 | 0.17 | 0.25 | | 0.35 | 0.33 | 0.34 | 0.33 | 0.28 | 0.25 | 0.27 | 0.26 | 0.24 | 0.19 | 0.18 | 0.18 | 0.18 | 0.15 | 0.18 | 0.16 | 0.17 | 0.17 | 0.16 | 0.15 | 0.16 | 0.14 | 0.15 | 0.21 | 0.20 | 0.15 | 0.15 | 0.13 | 0.13 | 0.12 | 0.27 | 0.29 | 0.21 | 0.11 | 0.12 | 0.11 | 0.20 | 0.17 | 0.15 | 0.13 | 0.11 | 0.05 | 0.09 | 0.16 | 0.16 | 0.17 | 0.19 | 0.17 | 0.16 | 0.13 | 0.12 | 0.10 | 0.10 | 0.07 | 0.12 | 0.12 | 0.14 | 0.18 | 0.17 |
|
Equity Ratio
|
0.43 | | 0.44 | 0.36 | 0.38 | | 0.34 | 0.29 | 0.34 | 0.34 | 0.36 | 0.33 | 0.37 | 0.36 | 0.38 | 0.36 | 0.42 | 0.42 | 0.44 | 0.40 | 0.45 | 0.45 | 0.48 | 0.40 | 0.48 | 0.46 | 0.50 | 0.43 | 0.50 | 0.42 | 0.44 | 0.40 | 0.47 | 0.48 | 0.48 | 0.44 | 0.38 | 0.35 | 0.25 | 0.24 | 0.26 | 0.27 | 0.13 | 0.12 | 0.13 | 0.11 | 0.11 | 0.13 | 0.16 | 0.18 | 0.19 | 0.19 | 0.21 | 0.23 | 0.25 | 0.25 | 0.28 | 0.31 | 0.31 | 0.30 | 0.31 | 0.32 | 0.32 | 0.29 | 0.30 |
|
Times Interest Earned
|
1.37 | | -4.73 | -1.30 | -2.34 | -0.17 | -1.80 | -0.15 | 4.84 | -2.34 | 2.09 | 1.53 | 7.59 | 2.08 | 3.66 | 4.39 | 8.50 | 2.00 | 5.41 | 6.11 | 10.22 | 2.64 | 6.80 | 8.22 | 12.63 | 4.61 | 7.96 | 9.27 | 15.96 | -6.46 | 4.62 | 6.13 | 12.17 | 7.31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-0.05 | | -0.06 | 2.66 | 0.87 | -0.54 | -0.29 | 0.10 | -0.08 | 0.10 | 0.04 | 0.14 | 0.33 | 0.08 | 0.16 | -0.28 | 0.18 | 0.08 | 0.11 | 0.22 | -0.28 | 0.07 | 0.34 | 0.05 | -0.08 | 0.08 | 0.06 | 0.09 | 0.23 | 0.08 | 0.06 | 0.08 | -1.41 | 0.05 | 0.07 | 0.10 | -0.23 | 0.37 | 0.09 | 0.05 | 0.15 | 0.16 | -1.01 | 0.04 | 0.09 | 0.13 | 0.04 | 0.04 | 0.05 | -0.09 | 0.26 | 51.04 | -0.59 | 0.04 | 0.08 | 0.03 | 0.19 | 0.08 | 0.09 | 0.04 | -0.04 | 0.13 | -0.09 | 0.07 | -0.19 |
|
Enterprise Value
|
227.41M | -125.83M | 690.46M | 604.30M | 486.54M | -126.55M | 502.20M | 387.61M | 346.44M | 360.62M | 358.83M | 554.71M | 633.33M | 668.59M | 697.49M | 987.04M | 930.14M | 940.54M | 1,000.32M | 1,169.79M | 1,123.82M | 1,175.67M | 1,247.93M | 1,316.78M | 1,250.39M | 1,057.42M | 952.21M | 977.44M | 872.62M | 1,223.61M | 1,167.60M | 1,135.04M | 1,247.87M | 1,174.80M | 1,310.25M | 1,370.71M | 1,444.85M | 1,240.79M | 1,088.35M | 628.32M | 864.88M | 669.35M | 108.14M | 99.00M | 171.82M | 488.08M | 790.10M | 897.02M | 812.34M | 853.82M | 835.02M | 871.61M | 980.24M | 866.41M | 781.80M | 945.01M | 870.84M | 1,119.52M | 1,275.51M | 1,198.91M | 1,009.61M | 593.71M | 508.68M | 262.26M | 348.24M |
|
Market Capitalization
|
273.53M | | 816.30M | 634.55M | 515.32M | | 555.64M | 449.52M | 387.40M | 407.25M | 397.64M | 601.31M | 673.42M | 736.04M | 741.42M | 1,039.49M | 971.89M | 1,022.43M | 1,036.29M | 1,216.00M | 1,162.13M | 1,242.36M | 1,313.42M | 1,445.24M | 1,335.83M | 1,174.58M | 1,100.65M | 1,142.19M | 1,045.10M | 1,277.57M | 1,238.07M | 1,186.53M | 1,277.80M | 1,237.37M | 1,405.30M | 1,472.25M | 1,534.01M | 1,269.60M | 1,122.73M | 669.68M | 914.87M | 711.39M | 293.03M | 244.65M | 291.17M | 572.77M | 884.56M | 947.11M | 882.46M | 879.12M | 862.95M | 911.83M | 1,006.05M | 894.68M | 812.39M | 985.52M | 898.08M | 1,133.94M | 1,299.50M | 1,243.24M | 1,035.27M | 616.42M | 534.10M | 445.10M | 373.63M |
|
Return on Sales
|
| | 0.04% | 0.02% | 0.04% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.00% | -0.01% | -0.01% | -0.01% | 0.02% | -0.11% | -0.15% | -0.16% | -0.21% | -0.03% | -0.01% | 0.01% | 0.05% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% |
|
Return on Capital Employed
|
| | | 0.07% | 0.09% | | | 0.08% | 0.07% | 0.04% | 0.04% | 0.06% | 0.06% | 0.11% | 0.11% | 0.15% | 0.13% | 0.14% | 0.13% | 0.16% | 0.14% | 0.15% | 0.15% | 0.18% | 0.13% | 0.15% | 0.14% | 0.16% | 0.13% | 0.11% | 0.09% | 0.10% | 0.08% | 0.12% | 0.12% | 0.13% | 0.12% | 0.00% | -0.01% | 0.00% | 0.00% | 0.06% | -0.27% | -0.35% | -0.38% | -0.47% | -0.04% | 0.05% | 0.14% | 0.25% | 0.31% | 0.31% | 0.25% | 0.22% | 0.21% | 0.20% | 0.18% | 0.18% | 0.18% | 0.17% | 0.15% | 0.13% | 0.10% | 0.08% | 0.03% |
|
Return on Invested Capital
|
| | | | | | | | | | | 0.07% | 0.08% | 0.09% | 0.10% | 0.14% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% | 0.18% | 0.18% | 0.17% | 0.17% | 0.16% | 0.15% | 0.15% | 0.10% | 0.09% | 0.08% | 0.08% | 0.13% | 0.13% | 0.12% | 0.10% | | | | | 0.10% | -0.41% | -0.70% | -0.75% | -0.95% | | | 0.10% | 0.27% | 0.29% | 0.28% | 0.23% | 0.24% | 0.23% | 0.21% | 0.23% | 0.24% | 0.23% | 0.22% | 0.20% | 0.14% | 0.11% | 0.08% | 0.04% |
|
Return on Assets
|
| | | 0.03% | 0.06% | | | 0.06% | 0.04% | 0.01% | 0.01% | 0.01% | -0.01% | -0.01% | -0.02% | -0.02% | -0.02% | -0.01% | 0.02% | 0.03% | 0.05% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.06% | 0.06% | 0.06% | 0.05% | -0.01% | -0.01% | -0.01% | -0.01% | 0.03% | -0.13% | -0.16% | -0.17% | -0.22% | -0.04% | -0.01% | 0.02% | 0.07% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.06% | 0.04% | 0.03% | 0.01% |
|
Return on Equity
|
| | | 0.09% | 0.17% | | | 0.21% | 0.13% | 0.04% | 0.03% | 0.02% | -0.02% | -0.02% | -0.06% | -0.04% | -0.04% | -0.03% | 0.04% | 0.07% | 0.13% | 0.15% | 0.16% | 0.15% | 0.15% | 0.14% | 0.13% | 0.14% | 0.13% | 0.10% | 0.10% | 0.10% | 0.09% | 0.13% | 0.12% | 0.13% | 0.12% | -0.02% | -0.03% | -0.03% | -0.03% | 0.10% | -0.63% | -1.32% | -1.43% | -1.87% | -0.40% | -0.06% | 0.11% | 0.44% | 0.53% | 0.53% | 0.44% | 0.43% | 0.37% | 0.32% | 0.31% | 0.30% | 0.28% | 0.26% | 0.25% | 0.18% | 0.13% | 0.09% | 0.03% |