Caleres Growth Metrics (2010-2025) | CAL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 4.44%29.99%25.42%15.33%-8.04%-7.16%-5.18%-4.36%-4.04%-5.83%-6.63%-2.35%1.30%9.15%11.31%5.93%4.72%10.42%3.88%7.33%5.58%-0.21%3.78%13.19%14.96%11.53%9.43%0.96%6.56%6.91%40.73%23.44%65.98%56.14%23.04%32.26%-10.81%-20.12%-17.97%-23.22%-18.93%-13.23%-7.52%-1.24%6.96%10.49%3.93%-0.40%-5.72%-5.99%-6.23%-1.73%2.37%6.09%7.06%4.99%2.50%6.55%6.29%
Assets Growth (3y) 7.68%4.68%3.12%0.69%-3.67%-1.55%-0.49%-0.36%0.60%4.31%2.59%3.55%3.85%6.35%6.26%8.77%8.32%7.11%5.66%7.04%8.95%5.97%16.91%12.15%26.69%23.02%23.74%18.13%16.41%10.07%12.41%7.82%6.27%2.67%-2.27%0.10%-8.21%-8.51%-7.62%-8.93%-6.49%-3.40%-3.41%-1.12%1.07%3.29%1.43%0.91%-0.36%2.05%2.19%
Assets Growth (5y) 3.95%4.00%5.73%3.37%-0.23%1.01%1.22%3.75%4.32%4.78%4.16%4.87%6.53%7.48%13.07%9.91%17.59%15.45%15.35%14.90%13.87%8.22%10.03%7.45%8.02%5.23%7.53%4.56%6.47%5.04%6.42%4.28%3.89%2.37%-1.88%-0.37%-5.68%-5.24%-4.57%-4.87%-3.02%0.37%0.51%
Assets (QoQ) 12.86%-1.16%8.90%-9.12%-0.02%-7.06%9.94%-7.18%0.85%-6.75%7.88%-7.97%5.47%-3.26%16.24%-6.15%0.37%-4.36%22.57%-11.71%3.71%-5.93%15.85%-8.18%13.12%-4.45%12.39%-9.91%4.36%0.85%12.75%18.58%-8.46%35.60%6.07%-6.55%-1.60%-8.55%-5.00%-4.04%-7.89%-3.44%1.67%2.27%-1.63%4.58%5.03%-3.80%-5.74%-1.00%4.72%-4.05%-1.21%3.12%8.54%-3.17%-3.13%0.68%12.82%-3.41%
Capital Expenditures Growth (1y) 39.99%-37.60%159.30%134.07%179.55%143.22%96.72%199.53%31.04%10.29%-32.43%-63.64%0.19%-21.05%29.03%38.50%74.84%-25.81%72.60%210.36%26.83%-7.45%-30.69%-71.29%-32.93%19.84%-35.07%38.01%-27.77%-19.91%64.99%163.03%132.60%-21.94%-36.39%-73.64%-80.90%-65.40%-47.03%-33.56%-24.52%44.79%-35.59%66.79%249.94%80.78%541.70%99.31%-38.21%23.67%-18.52%-33.10%70.47%19.26%-7.44%1.22%109.57%11.29%-36.12%
Capital Expenditures Growth (3y) 38.50%50.87%53.13%34.86%44.93%28.42%19.70%14.69%31.91%-13.55%14.59%16.05%30.48%-18.46%15.57%7.27%14.15%-6.29%-8.08%7.14%-14.99%-3.87%-9.45%1.39%4.06%-9.18%-12.00%-1.47%-31.54%-39.97%-17.78%-22.77%-30.52%-26.87%-39.91%-33.65%-20.39%-3.25%29.85%30.23%17.74%47.93%49.89%30.53%54.48%38.67%69.15%10.51%30.21%17.96%-21.61%
Capital Expenditures Growth (5y) 23.41%35.17%24.00%24.64%33.97%7.78%15.46%6.10%14.32%-6.45%-7.50%-9.14%1.48%-12.25%10.58%34.98%20.10%-12.45%-4.01%-3.14%-22.87%-24.84%-24.20%-28.84%-30.47%-17.80%-25.31%1.18%-3.25%-10.75%18.10%8.89%-6.22%-2.65%2.56%-17.19%-11.88%5.96%10.55%8.38%42.28%33.85%14.77%
Capital Expenditures (QoQ) -150.08%-73.48%207.77%-0.32%-26.48%0.72%229.49%-19.37%11.95%-55.94%177.32%-50.61%-39.75%21.40%118.53%-19.28%-35.32%53.25%-7.27%87.78%16.30%-37.38%-32.33%40.63%-51.82%46.30%20.91%-23.81%2.40%-23.44%34.06%56.96%63.25%-32.29%-55.01%27.90%-32.36%-50.93%-18.51%95.82%-15.15%-44.26%56.34%-12.89%119.72%16.96%-19.24%209.19%-31.76%-63.74%61.63%103.70%-43.97%-7.60%13.08%58.10%-38.73%91.32%-39.95%-9.25%
Cash & Equivalents Growth (1y) 172.83%0.57%-56.90%103.60%41.22%-26.62%-24.23%-2.54%43.08%12.26%12.11%3.72%20.99%-17.91%-11.78%-7.84%-18.34%80.89%175.93%120.82%75.29%125.44%28.13%100.97%-53.17%-51.97%-68.06%-81.91%15.75%34.34%94.33%188.38%-52.85%-62.92%-58.59%-41.98%49.73%424.67%248.69%136.81%95.27%-47.66%-63.19%-39.86%-65.89%-65.68%-15.96%-56.17%11.90%7.22%2.49%3.84%-36.62%-15.05%9.88%-1.02%38.76%7.91%270.02%0.83%
Cash & Equivalents Growth (3y) -4.80%-29.19%20.03%12.60%-12.23%-9.17%-2.34%12.23%18.57%39.74%28.28%20.09%49.59%46.11%59.92%-12.48%25.12%4.14%-7.05%-1.69%13.30%-7.35%1.59%-36.54%-37.92%-36.42%-32.86%-6.51%37.75%41.04%58.24%11.30%0.61%-19.00%-6.16%-0.09%-1.96%2.56%-14.54%-9.34%-42.25%-31.81%-35.07%-37.69%-32.13%-1.82%-23.34%-0.53%-0.57%60.92%1.20%
Cash & Equivalents Growth (5y) -4.48%-12.02%33.31%23.77%22.49%21.52%32.82%3.02%12.53%2.24%-5.15%-1.26%16.65%14.13%16.37%-18.22%-0.49%-1.89%6.08%-7.67%23.13%2.81%7.58%-5.66%-8.06%-19.89%-15.49%-11.46%-14.03%-2.79%0.87%-12.05%-17.83%-14.47%-17.77%-6.69%-3.01%3.97%-8.49%-8.10%-29.31%5.21%-22.86%
Cash & Equivalents (QoQ) -75.58%-3.31%15.35%-32.94%13.66%-16.55%19.11%-13.74%66.87%-34.53%18.96%-20.19%94.66%-55.58%27.84%-16.63%72.47%-1.59%95.00%-33.28%36.91%26.56%10.83%4.65%-68.10%29.79%-26.28%-40.73%104.11%50.64%6.64%-12.05%-66.63%18.47%19.07%23.24%-13.87%315.14%-20.87%-16.30%-28.98%11.27%-44.34%36.73%-59.72%11.96%36.30%-28.68%2.83%7.27%30.28%-27.74%-37.24%43.78%68.53%-34.91%-12.02%11.82%477.85%-82.26%
Cash from Investing Activities Growth (1y) 15.02%-1,339.60%51.15%212.80%95.71%-66.42%-148.57%-153.39%1.44%328.02%50.18%60.44%-966.90%-138.41%-89.43%106.08%81.19%62.50%-17.58%-6,257.58%-31.22%-97.51%29.77%-851.92%32.00%-15.35%34.22%95.46%24.30%-92.48%-3,055.86%-188.06%-128.13%69.49%96.85%77.66%78.93%53.40%39.35%17.53%13.84%-34.18%25.48%-47.05%-200.49%-64.42%-378.11%-94.36%43.79%-13.81%16.92%34.31%-57.70%-11.16%9.67%7.19%-104.78%-12.58%-556.56%
Cash from Investing Activities Growth (3y) 19.32%15.23%56.78%35.13%23.29%-13.38%-34.96%27.26%-25.52%31.01%-3.53%-13.98%-38.09%-31.70%-16.08%-229.06%44.84%5.11%18.41%-205.76%12.26%-63.68%-144.30%-7.54%-5.51%12.18%13.21%69.21%28.61%35.08%15.53%19.04%25.46%42.44%75.77%35.29%18.30%-0.92%-29.28%-33.08%-13.32%-35.91%-43.58%-23.36%-38.62%-27.65%-53.09%-5.82%-21.98%-12.51%-70.16%
Cash from Investing Activities Growth (5y) -40.75%-4.10%23.21%9.47%35.52%-1.54%-18.92%-104.44%-12.03%5.64%12.51%8.56%-6.27%-21.35%-100.59%-36.02%21.94%12.89%11.60%-80.41%20.15%9.02%22.56%25.52%26.59%15.79%21.64%48.74%1.19%9.60%-16.52%-8.69%6.90%18.62%43.71%19.13%13.53%-5.40%-10.15%-7.52%-36.27%-25.73%-77.37%
Cash from Investing Activities (QoQ) -117.98%-65.54%92.60%482.22%-116.43%7.57%-186.73%-11.55%14.29%64.05%763.37%-124.37%31.95%-869.62%76.12%-20.21%102.18%-3,100.00%52.39%-276.94%-14.37%36.07%28.33%-34.03%-1,450.10%95.43%-21.56%23.57%-6.88%23.77%-209.09%-1,153.19%90.24%39.63%58.67%-29.37%30.79%43.07%8.58%-68.38%5.89%40.53%-42.38%6.49%-85.70%-21.53%22.09%-171.93%24.51%64.85%-57.74%-98.50%40.31%15.62%-11.20%-61.30%38.67%-86.18%38.87%-840.70%
Cash from Operations Growth (1y) -14.80%-91.32%362.83%6.07%2,084.80%-0.86%178.34%53.42%-67.51%-75.86%9.66%-22.73%40.14%215.99%-92.41%19.65%-39.77%163.52%-955.54%29.40%197.34%-45.29%265.29%-28.39%0.34%12.65%-71.94%48.25%-21.47%-18.89%-57.36%-49.10%-2.80%68.10%756.86%-28.80%-98.54%0.19%17.45%-1.84%9,567.31%-2.43%58.21%-186.58%-72.03%-88.39%-64.90%474.00%90.48%1,059.01%68.33%-46.03%-3.79%-9.19%-224.48%-33.19%-115.68%-40.59%97.01%
Cash from Operations Growth (3y) 17.34%-14.91%38.02%41.06%115.08%-8.89%27.35%12.36%-35.03%26.21%-39.45%6.16%35.90%65.77%2.39%3.50%21.58%17.54%58.32%11.17%32.82%-20.64%30.02%-18.55%-8.50%15.38%0.84%-18.70%-77.67%10.96%62.50%-29.14%11.08%18.00%151.57%-37.60%-26.66%-51.59%-13.28%47.03%272.07%9.49%-2.23%20.45%-19.97%6.90%-39.85%49.61%-31.76%84.23%-27.29%
Cash from Operations Growth (5y) -5.95%-12.26%48.57%12.13%77.90%1.75%23.92%5.62%-3.93%4.38%-19.87%4.90%14.61%33.01%-33.67%-3.50%6.53%17.23%70.72%-13.02%-49.38%-3.38%31.89%-17.70%1.55%8.47%13.76%-19.69%-21.34%-31.15%18.96%2.87%-6.09%17.19%56.56%4.08%-6.29%3.62%-27.48%2.76%-57.76%-6.67%-15.27%
Cash from Operations (QoQ) -135.94%-116.82%988.49%-177.49%214.99%125.27%-50.61%-38.77%125.20%-52.29%-63.30%178.09%58.69%-13.47%-17.25%-93.32%2,401.74%-56.44%262.06%-121.68%478.39%0.09%-33.39%-34.48%63.93%40.25%-25.22%-83.68%765.98%-25.71%-22.76%-91.42%933.76%41.87%33.58%-56.26%-14.10%-97.09%9,074.73%-48.73%-28.20%186.24%-7.40%-16.86%-139.29%192.48%-61.57%151.35%318.69%-52.90%133.83%-63.50%34.25%-16.04%120.72%-150.04%172.05%-119.71%936.19%-102.52%
Dividends Paid - Common Growth (1y) -1.20%-2.11%150.59%131.99%196.62%-2.81%2.18%2.14%0.93%0.50%0.77%0.93%0.86%1.19%1.26%1.06%0.66%0.16%-0.10%-0.20%-0.16%-1.34%-1.80%-1.57%-1.40%-0.53%-0.07%-0.53%-0.07%0.83%0.10%-2.34%-2.51%-5.58%-6.09%-4.55%-4.65%-6.15%-6.02%-6.27%-5.23%-0.45%0.83%0.80%-0.56%-4.53%-6.62%-5.73%-6.27%-1.45%-0.48%-0.60%-1.61%-2.31%-1.73%-4.82%-3.28%-3.66%-2.78%
Dividends Paid - Common Growth (3y) 44.20%44.16%35.61%32.56%43.96%-0.39%1.40%1.38%0.82%0.62%0.64%0.60%0.45%0.00%-0.22%-0.24%-0.31%-0.57%-0.66%-0.77%-0.55%-0.35%-0.59%-1.48%-1.33%-1.80%-2.06%-2.49%-2.43%-3.68%-4.05%-4.40%-4.14%-4.09%-3.81%-3.39%-3.50%-3.74%-3.99%-3.78%-4.05%-2.16%-2.14%-1.88%-2.85%-2.77%-2.98%-3.74%-3.74%-2.48%-1.67%
Dividends Paid - Common Growth (5y) 24.71%24.66%20.12%18.47%24.48%-0.47%0.45%0.46%0.17%-0.01%0.01%-0.07%-0.03%0.06%-0.13%-0.72%-0.70%-1.32%-1.62%-1.85%-1.77%-2.59%-2.81%-3.07%-2.79%-2.42%-2.30%-2.61%-2.63%-3.22%-3.62%-3.65%-3.87%-3.66%-3.73%-3.31%-3.69%-3.00%-2.85%-3.36%-3.41%-2.49%-2.19%
Dividends Paid - Common (QoQ) -101.12%-50.20%199.65%-5.01%0.10%1.97%0.23%-0.13%0.07%0.77%-0.20%0.13%0.23%0.69%0.13%0.20%0.03%0.29%-0.36%-0.07%-0.07%0.33%-1.53%-0.53%0.17%0.50%-0.66%-0.07%-0.30%0.97%0.23%-0.79%-2.73%0.79%-2.92%-1.33%-1.13%0.68%-4.45%-1.19%-1.39%1.80%0.38%0.07%-1.42%0.42%-3.63%-2.12%-0.48%-0.16%1.33%-1.15%-0.60%-1.17%0.61%-0.57%-3.72%0.43%0.21%0.34%
EBITDA Margin Growth (1y) 490.00-162.00-223.00-11.0016.00169.00136.00404.00146.00214.0047.00-29.00130.00125.0094.0037.0018.0068.00-13.0070.00-12.00-42.0041.00-596.00-123.00-98.00-107.00684.00-6.0035.00-138.00-1698.00-114.0047.0036.001,415.00-10980.00-984.00-239.00-1051.0011,011.001,411.00727.001,615.00621.00-3.00-362.00-274.00-152.00-212.00171.0070.00-100.00-92.00-80.00-318.00-460.00-481.00-614.00
EBITDA Margin Growth (3y) 344.00-1.00160.00171.00291.00508.00276.00412.00293.00408.00128.0078.00136.00151.00122.00-490.00-117.00-72.00-79.00158.00-141.00-105.00-204.00-1610.00-243.00-15.00-209.00401.00-11100.00-901.00-340.00-1334.00-83.00475.00525.001,979.00652.00424.00126.00290.0011,479.001,196.00536.001,411.00369.00-307.00-272.00-522.00-712.00-786.00-523.00
EBITDA Margin Growth (5y) 619.00147.00353.00252.00297.00534.00304.00-115.00158.00267.0061.00166.007.0088.00-123.00-1503.00-237.0010.00-181.00-125.00-11235.00-1042.00-407.00-1246.00-212.00412.00280.00965.00532.00507.0024.007.00385.00260.00333.001,775.00400.00120.00217.0042.0010,919.00623.00-159.00
EBITDA Margin (QoQ) -150.00258.00-211.00469.00-659.00416.00-58.00436.00-391.00158.0011.00269.00-466.00316.006.00237.00-523.00297.0057.00156.00-440.00215.0026.00239.00-1077.00689.0051.00230.00-286.00-1.0092.0057.00-1846.001,582.00253.0046.00-468.00-10812.0010,249.00791.00-1280.001,250.00650.00107.00-392.00255.0026.00-252.00-303.00377.00-34.00131.00-404.00208.00-26.00143.00-642.0065.00-47.0010.00
EBIT Growth (1y) 397.59%-43.36%-108.23%-2.76%4.23%963.93%26.67%195.05%66.45%164.58%8.96%-17.06%37.06%37.22%19.13%24.70%5.60%14.16%-1.86%32.47%-5.25%-9.73%6.18%-221.69%-18.98%-11.88%-9.15%225.07%-1.47%13.08%-21.10%-475.33%-26.48%17.61%9.37%105.90%-2,626.59%-163.86%-53.83%-1,076.87%104.19%360.12%305.15%179.14%270.43%8.96%-33.78%-40.99%-25.09%-27.36%19.63%18.87%-13.77%-14.43%-11.98%-74.40%-72.91%-78.15%-78.89%
EBIT Growth (3y) 55.46%-0.58%23.43%10.31%33.48%221.93%18.03%43.95%34.06%60.63%8.41%11.07%11.10%12.24%7.47%-58.87%-6.76%-3.16%-1.81%26.33%-8.89%-3.47%-8.70%-97.57%-16.28%5.43%-7.79%31.56%-172.80%-41.77%-26.42%-60.88%-8.00%25.01%26.95%34.93%57.73%21.87%7.40%65.86%28.39%59.52%47.51%36.71%33.75%-12.18%-11.33%-43.58%-44.07%-48.60%-39.43%
EBIT Growth (5y) 43.14%7.30%24.12%9.43%18.93%102.82%11.37%-9.65%13.09%26.95%4.21%15.83%1.83%7.10%-2.31%-62.80%-10.10%3.85%-3.96%-14.89%-74.22%-21.75%-17.41%-39.56%-9.07%14.25%7.96%32.87%23.24%19.20%1.34%0.21%16.66%9.11%10.14%18.33%20.44%2.38%5.46%6.78%15.18%18.99%-9.82%
EBIT Margin Growth (1y) 490.00-162.00-223.00-11.0016.00169.00136.00404.00146.00214.0047.00-29.00130.00125.0094.0037.0018.0068.00-13.0070.00-12.00-42.0041.00-596.00-123.00-98.00-107.00684.00-6.0035.00-138.00-1698.00-114.0047.0036.001,415.00-10980.00-984.00-239.00-1051.0011,011.001,411.00727.001,615.00621.00-3.00-362.00-274.00-152.00-212.00171.0070.00-100.00-92.00-80.00-318.00-460.00-481.00-614.00
EBIT Margin Growth (3y) 344.00-1.00160.00171.00291.00508.00276.00412.00293.00408.00128.0078.00136.00151.00122.00-490.00-117.00-72.00-79.00158.00-141.00-105.00-204.00-1610.00-243.00-15.00-209.00401.00-11100.00-901.00-340.00-1334.00-83.00475.00525.001,979.00652.00424.00126.00290.0011,479.001,196.00536.001,411.00369.00-307.00-272.00-522.00-712.00-786.00-523.00
EBIT Margin Growth (5y) 619.00147.00353.00252.00297.00534.00304.00-115.00158.00267.0061.00166.007.0088.00-123.00-1503.00-237.0010.00-181.00-125.00-11235.00-1042.00-407.00-1246.00-212.00412.00280.00965.00532.00507.0024.007.00385.00260.00333.001,775.00400.00120.00217.0042.0010,919.00623.00-159.00
EBIT Margin (QoQ) -150.00258.00-211.00469.00-659.00416.00-58.00436.00-391.00158.0011.00269.00-466.00316.006.00237.00-523.00297.0057.00156.00-440.00215.0026.00239.00-1077.00689.0051.00230.00-286.00-1.0092.0057.00-1846.001,582.00253.0046.00-468.00-10812.0010,249.00791.00-1280.001,250.00650.00107.00-392.00255.0026.00-252.00-303.00377.00-34.00131.00-404.00208.00-26.00143.00-642.0065.00-47.0010.00
EBIT (QoQ) -43.12%174.32%-108.26%3,342.59%-139.90%197.52%-31.52%375.45%-70.06%70.78%8.85%95.81%-77.21%182.21%8.97%70.00%-76.15%139.00%17.79%46.14%-67.80%70.95%12.23%71.90%-136.90%213.82%22.06%77.23%-49.20%-10.33%40.08%23.66%-341.64%117.56%124.10%14.99%-86.96%-7,618.27%94.34%183.14%-375.92%132.27%251.38%29.50%-46.10%51.03%3.36%-21.30%-51.97%91.71%0.23%29.61%-52.27%39.06%-0.54%33.32%-86.12%47.19%-19.79%28.80%
EBT Growth (1y) 237.16%-64.51%-214.74%-9.27%11.10%136.12%38.40%135.68%130.57%479.63%10.86%-19.76%53.52%48.49%21.67%135.76%11.41%-12.74%-3.67%8.77%-3.04%26.82%12.90%-171.73%-17.59%-8.14%-6.69%375.05%6.88%18.33%-20.89%-474.74%-45.66%4.57%-7.97%97.80%-3,657.00%-202.39%-58.78%-2,939.40%102.29%261.60%442.24%168.67%579.57%26.21%-33.49%-47.28%-32.48%-33.11%16.35%18.35%-12.06%-12.59%-12.47%-96.47%-78.80%-85.66%-88.55%
EBT Growth (3y) 36.46%-3.12%33.92%11.66%57.84%72.23%23.13%38.82%57.99%95.83%9.12%27.20%18.36%18.01%9.78%-56.59%-3.80%0.55%0.49%28.99%-5.13%11.29%-5.90%-111.00%-21.78%4.36%-12.09%39.01%-182.97%-48.38%-33.05%-65.19%-23.76%20.05%27.18%34.98%76.96%27.82%14.13%135.15%28.16%49.84%61.30%34.41%59.20%-9.63%-12.17%-71.97%-49.88%-56.24%-51.14%
EBT Growth (5y) 31.38%9.23%25.49%10.29%33.55%40.32%15.21%12.03%25.80%54.31%6.48%32.35%7.87%12.30%-0.47%-83.77%-12.36%4.70%-5.88%-16.84%-79.25%-28.30%-20.57%-47.35%-17.15%13.47%8.71%46.44%26.34%20.91%1.59%-1.92%15.25%7.88%9.74%17.99%26.90%4.08%8.65%19.72%15.09%16.77%-15.90%
EBT Margin Growth (1y) 509.00-185.00-262.00-36.0015.00190.00151.00393.00149.00231.0050.00-18.00137.00129.0097.00112.0037.00-54.00-24.0020.00-1.00107.0079.00-368.00-103.00-72.00-84.00523.0022.0053.00-132.00-1739.00-174.00-8.00-49.001,335.00-11058.00-1115.00-222.00-1122.0011,034.001,485.00787.001,818.00761.00125.00-351.00-323.00-230.00-271.00145.0062.00-80.00-73.00-81.00-389.00-468.00-503.00-648.00
EBT Margin Growth (3y) 339.00-22.00159.00166.00301.00550.00299.00487.00324.00306.00124.00114.00174.00182.00152.00-236.00-66.00-19.00-29.00175.00-81.0088.00-138.00-1584.00-255.00-28.00-266.00118.00-11210.00-1070.00-404.00-1526.00-199.00362.00515.002,031.00737.00496.00213.00373.0011,565.001,339.00581.001,557.00451.00-219.00-287.00-650.00-778.00-847.00-584.00
EBT Margin Growth (5y) 625.00153.00234.00239.00338.00603.00354.00139.00220.00341.00118.00269.0094.00163.00-65.00-1452.00-218.0026.00-211.00-230.00-11314.00-1035.00-410.00-1371.00-279.00343.00298.00814.00585.00541.0032.00-32.00332.00217.00309.001,770.00427.00151.00278.0047.0011,017.00763.00-148.00
EBT Margin (QoQ) -156.00271.00-233.00497.00-649.00399.00-57.00458.00-408.00156.0025.00278.00-476.00311.0016.00246.00-461.00236.00-75.00277.00-418.00216.0033.00248.00-864.00480.0064.00236.00-257.00-20.0094.0050.00-1863.001,545.00260.009.00-480.00-10848.0010,204.00901.00-1379.001,308.00655.00203.00-348.00251.0020.00-273.00-320.00344.00-22.00143.00-403.00202.00-16.00135.00-711.00122.00-50.00-10.00
EBT (QoQ) -56.22%285.45%-241.52%404.80%-170.28%136.64%-53.99%1,068.01%-81.88%136.77%15.66%123.40%-86.88%352.98%11.87%83.04%-74.58%114.06%-12.38%102.08%-71.30%90.80%14.61%79.89%-118.24%319.20%27.75%82.72%-46.25%-14.83%41.45%22.15%-354.64%112.35%172.18%7.50%-106.09%-19,858.61%92.17%143.28%-549.14%115.05%452.30%45.21%-43.12%48.99%2.58%-23.48%-54.92%90.82%1.62%33.10%-54.14%41.77%1.01%33.30%-98.15%751.76%-31.71%6.48%
Enterprise Value Growth (1y) 203.62%-0.57%-27.27%-35.86%-28.80%-28.55%43.11%82.81%85.40%94.38%77.94%46.86%40.68%43.42%18.52%20.82%25.00%24.75%12.56%11.26%-10.06%-23.70%-25.77%-30.21%15.72%22.62%16.12%43.00%-3.99%12.22%20.76%15.79%5.62%-16.94%-54.16%-40.14%-46.05%-90.06%-84.24%-80.13%-27.08%630.63%806.05%372.79%74.93%5.68%-2.83%20.67%1.47%-6.37%8.42%-11.16%29.21%63.15%26.87%15.94%-46.97%-60.12%-78.13%-65.51%
Enterprise Value Growth (3y) 16.42%0.34%17.77%24.11%25.82%44.51%48.03%48.28%51.51%33.40%25.45%16.51%10.93%-0.33%-2.11%9.17%5.29%-1.00%3.55%-0.02%1.64%1.35%4.94%5.48%4.55%-13.70%-0.30%-18.22%-54.76%-55.65%-48.36%-25.38%-15.52%-13.18%-17.47%-11.71%-8.45%11.53%4.26%8.98%93.36%112.13%71.77%31.88%17.31%10.15%7.52%-11.41%-15.23%-32.99%-29.18%
Enterprise Value Growth (5y) 34.48%12.57%16.86%20.78%13.65%20.32%20.29%27.68%26.61%15.40%14.53%11.93%13.44%6.79%9.21%5.70%1.70%-11.69%-5.10%-10.65%-38.69%-40.40%-32.76%-14.33%-3.66%-1.70%-1.42%-6.94%-6.49%-5.14%-4.71%-5.91%-9.81%-7.17%-9.63%-2.04%3.22%13.79%3.14%-2.37%36.30%21.51%15.18%
Enterprise Value (QoQ) -12.48%-19.49%-22.82%-10.62%4.09%-0.50%54.59%14.17%5.57%4.32%41.51%-5.76%1.12%6.36%16.94%-3.93%4.61%6.15%5.52%-5.04%-15.43%-9.95%2.65%-10.72%40.22%-4.58%-2.79%9.94%-5.86%11.53%4.61%5.41%-14.12%-12.29%-42.27%37.65%-22.61%-83.84%-8.45%73.55%184.07%61.88%13.53%-9.44%5.11%-2.20%4.38%12.46%-11.61%-9.77%20.88%-7.85%28.56%13.93%-6.01%-15.79%-41.19%-14.32%-48.44%32.79%
EPS (Basic) Growth (1y) 136.83%-65.42%-147.83%90.48%-50.00%45.45%-28.75%142.86%-750.00%700.00%10.53%55.56%234.62%13.89%20.63%164.29%25.71%-7.32%2.63%-29.73%-6.82%21.05%3.85%-161.54%-14.63%-10.87%-1.23%393.75%14.29%34.15%-15.00%-489.36%-45.00%10.91%1.47%100.55%-4,168.18%-236.07%-44.93%-21,400.00%101.79%218.07%310.53%141.78%737.50%42.86%-30.13%29.21%-27.61%-32.14%21.10%36.52%-9.28%-10.53%-9.09%-89.17%-76.14%-76.47%-94.17%
EPS (Basic) Growth (3y) 27.32%-46.18%16.11%14.47%63.55%78.92%-1.70%55.53%122.40%102.74%11.02%42.42%52.93%8.51%8.74%-46.48%0.00%0.00%1.72%8.30%-3.13%13.12%-4.47%-108.30%-18.74%9.86%-5.20%27.29%-202.10%-59.06%-21.98%-86.93%-26.32%21.23%31.89%35.47%82.63%31.91%16.46%386.29%28.23%46.51%51.45%39.88%76.52%-4.63%-8.37%-42.41%-46.09%-47.72%-59.95%
EPS (Basic) Growth (5y) 20.66%13.72%10.56%13.18%38.66%43.95%0.25%5.29%54.31%54.61%7.01%39.18%28.75%8.85%1.54%-72.04%-8.87%8.27%-1.91%-51.43%-86.13%-33.14%-13.40%-59.09%-17.15%16.33%14.01%49.88%30.80%27.84%6.38%19.60%19.38%11.55%14.19%23.37%31.95%6.86%11.70%76.23%15.14%17.51%-28.70%
EPS (Basic) (QoQ) -0.59%82.61%-237.50%827.27%-126.25%119.05%-250.00%1,050.00%-84.21%-388.89%238.46%75.00%-77.78%150.00%17.14%85.37%-51.32%18.92%-13.64%105.26%-66.67%57.69%12.20%76.09%-119.75%318.75%17.14%95.12%-41.25%-14.89%37.50%23.64%-369.12%112.02%177.27%13.11%-98.55%-89,600.00%90.73%145.78%-660.53%107.51%512.50%59.18%-42.95%50.56%4.48%-22.14%5.50%-15.65%-2.06%38.95%18.94%-43.95%-3.41%41.18%-85.83%23.53%-4.76%-65.00%
EPS (Weighted Average and Diluted) Growth (1y) 485.00%-147.83%88.10%-50.00%45.45%-29.11%142.86%-750.00%683.33%12.50%55.56%234.62%17.14%19.05%164.29%25.71%-7.32%4.00%-29.73%-6.82%21.05%3.85%-161.54%-14.63%-10.87%-1.23%393.75%14.29%34.15%-16.25%-489.36%-45.00%10.91%2.99%100.55%-4,168.18%-236.07%-44.93%-21,400.00%101.79%216.87%305.26%141.31%725.00%42.27%-29.87%28.41%-26.52%-31.16%22.22%38.94%-9.28%-10.53%-9.85%-89.17%-76.14%-76.47%-94.12%
EPS (Weighted Average and Diluted) Growth (3y) 15.02%14.47%63.55%78.92%-1.72%55.53%122.40%102.74%11.68%42.42%52.93%9.54%8.74%-46.48%0.00%0.00%2.17%8.30%-3.13%13.12%-4.94%-108.30%-18.74%9.86%-5.20%27.29%-202.10%-59.06%-21.98%-86.93%-26.32%20.82%31.97%35.37%81.71%31.28%16.11%383.46%28.23%46.51%51.45%39.88%76.52%-4.31%-8.24%-42.19%-45.81%-47.47%-59.83%
EPS (Weighted Average and Diluted) Growth (5y) 10.56%13.18%38.66%43.95%0.50%5.29%54.31%54.61%7.39%39.18%28.75%9.46%1.24%-72.04%-8.87%8.27%-1.65%-51.43%-86.13%-33.14%-13.40%-59.09%-17.15%16.09%13.71%49.63%30.41%27.47%6.19%19.18%19.38%11.55%14.52%23.37%31.95%6.86%11.52%76.23%15.14%17.51%-28.70%
EPS (Weighted Average and Diluted) (QoQ) 82.61%-237.50%818.18%-126.58%119.05%-250.00%1,033.33%-83.93%-388.89%234.62%80.00%-77.78%150.00%17.14%82.93%-50.67%18.92%-13.64%105.26%-66.67%57.69%12.20%76.09%-119.75%318.75%17.14%95.12%-41.25%-14.89%37.50%21.82%-373.13%112.02%177.27%13.11%-98.55%-89,600.00%90.73%145.78%-660.53%107.51%506.25%58.76%-42.86%50.00%4.55%-21.74%4.63%-14.16%-2.06%38.95%18.94%-43.95%-3.41%40.00%-85.71%23.53%-4.76%-65.00%
FCF Margin Growth (1y) -286.00-618.00558.00-391.001,069.00-148.00671.00134.00-926.00-546.00101.00-10.00175.00395.00-384.0081.00-341.00836.00-394.00-40.00685.00-537.00720.00-29.0027.007.00-203.00225.00-175.00-115.00-144.00-726.00-223.00365.00405.00145.00-535.00499.00208.0091.001,131.00-372.00203.00-778.00-919.00-902.00-698.001,346.00338.001,126.00224.00-451.00-80.00-124.00-946.00-183.00-825.00-472.00617.00
FCF Margin Growth (3y) 165.00-475.00-136.00381.00318.00-299.00388.00205.00-1092.00686.00-677.0031.00519.00694.00-58.0012.00371.00306.00123.00156.00537.00-645.00373.00-530.00-370.00257.0058.00-356.00-932.00749.00470.00-489.00374.00492.00816.00-541.00-323.00-775.00-287.00660.00549.00-148.00-270.00117.00-662.00100.00-1419.00712.00-568.00530.00-104.00
FCF Margin Growth (5y) -586.00-641.001,096.00-397.00661.000.00714.00136.00-380.00156.00-160.00227.00371.00586.00-405.00-489.00-26.00556.00385.00-425.00-220.00218.00987.00-293.00226.00384.00469.00-1042.00-720.00-526.00-25.0079.00-208.00716.00343.00354.00-66.00227.00-1008.0025.00-356.00-744.00-599.00
FCF Margin (QoQ) -830.00-108.00346.00-1057.001,014.00766.00-871.00-238.00477.00-293.00-491.00409.00366.00-109.00-271.00-371.00832.00-531.00907.00-1601.001,185.00194.00-315.00-343.00436.00250.00-335.00-554.00864.00-150.00-276.00-582.00281.00354.00311.00-542.0022.00-326.001,345.00-833.00-95.00713.00-157.00-258.00-1075.00572.00-141.00-54.00968.00-436.00648.00-955.00293.00-66.00604.00-1777.001,055.00-708.00958.00-688.00
FCF Payout Ratio Growth (1y) -24.19%-350.07%-96.38%-108.79%113.95%49.42%525.60%-19.02%303.19%-293.01%-43.32%5.78%-35.34%178.92%-250.89%-13.23%224.03%-79.22%72.28%7.29%-81.57%105.62%402.91%-1.94%-11.57%-9.73%-702.93%-33.78%25.22%23.73%83.93%622.72%34.51%-53.04%167.26%-57.59%-1,173.49%-14.30%-39.11%-15.48%103.91%4.30%-42.92%-168.31%548.66%116,400.28%-1,218.56%143.24%-69.35%-99.94%132.13%95.83%18.89%11.73%-122.40%71.41%-196.99%88.82%-350.25%
FCF Payout Ratio Growth (3y) 40.60%65.48%-28.15%-40.38%33.21%31.54%-53.83%-9.42%103.67%-31.85%-30.79%-0.51%-27.17%32.71%8.21%-2.99%-19.17%-27.21%-71.71%-11.35%-41.12%31.94%-43.17%67.42%14.20%-19.35%-13.31%26.61%-171.81%-20.74%27.36%37.34%-17.34%-25.13%30.72%-30.94%39.65%913.59%-80.57%-37.03%27.60%-8.59%27.06%-16.68%33.21%-6.47%-41.03%51.12%-33.02%-89.01%31.32%
FCF Payout Ratio Growth (5y) 32.17%48.84%-55.68%-15.87%17.26%-0.56%38.28%-4.80%6.61%-10.09%-44.64%-8.56%-15.62%18.90%-26.41%34.30%-2.31%-25.85%20.56%16.38%-37.68%-1.56%26.21%10.96%-8.96%-14.06%-25.70%-25.97%35.62%260.05%15.92%-5.21%2.34%-21.02%23.22%-27.00%-0.15%-6.06%-17.92%-3.47%38.26%10.01%-32.40%
FCF Payout Ratio (QoQ) 4,231.62%-67.26%133.20%-179.55%228.74%-58.97%255.57%126.59%-75.50%104.27%-270.22%166.54%-54.28%24.87%107.76%-227.22%126.29%366.33%-86.68%-269.70%201.76%-19.88%48.62%149.99%-67.06%-27.75%51.72%-1,769.76%103.62%36.64%49.91%-316.84%262.72%-74.57%-47.66%210.55%2.61%-743.71%104.18%120.65%42.43%-70.21%11.41%20.76%-270.44%382.87%19,909.30%-101.16%106.59%100.50%-58.96%492.59%-59.84%21.73%-61.43%-218.80%407.34%-168.88%175.08%-383.27%
Free Cash Flow Growth (1y) -18.51%-77.31%1,498.96%-264.12%592.61%-34.95%124.01%26.13%-74.97%-152.07%77.77%-4.58%55.98%228.22%-167.11%16.47%-68.94%382.00%-260.41%-6.98%441.60%-52.02%132.42%0.38%11.50%10.19%-116.57%50.22%-20.20%-18.51%-522.98%-86.49%-27.53%101.07%239.63%125.06%-108.88%9.51%54.34%10.90%2,522.86%-4.55%76.63%-247.57%-84.67%-99.92%-108.35%318.02%205.82%156,670.00%409.76%-49.24%-17.25%-12.56%-538.74%-44.47%-199.72%-48.98%78.41%
Free Cash Flow Growth (3y) 8.59%-26.73%-67.96%52.61%39.32%-24.27%34.08%11.91%-50.50%47.63%-84.69%1.11%37.93%70.60%-7.79%2.84%23.33%36.59%42.14%11.94%68.91%-24.47%30.57%-41.16%-13.60%21.77%12.97%-22.98%-27.06%21.52%148.93%-30.39%15.97%28.09%79.74%-78.45%-30.90%-90.50%-30.60%52.80%137.28%7.04%-22.99%17.76%-27.07%3.95%-46.35%37.76%-65.39%787.63%-43.17%
Free Cash Flow Growth (5y) -12.95%-28.22%99.09%-30.32%35.39%0.09%18.48%5.53%-6.04%11.21%-17.41%9.28%18.48%36.06%-22.95%-26.08%1.64%33.09%29.80%-15.67%-18.23%-1.05%22.17%-12.65%6.78%13.54%31.49%-22.40%-28.20%-73.12%-14.64%1.65%-6.07%21.98%24.44%32.45%-3.54%3.26%-38.48%0.11%-56.45%-11.36%-19.46%
Free Cash Flow (QoQ) -104.87%-358.76%200.17%-219.41%177.75%148.53%-71.81%-55.93%308.47%-50.67%-158.63%250.48%119.24%-19.36%-51.80%-178.76%480.50%-78.49%647.85%-158.89%198.21%25.22%-33.74%-60.21%204.09%39.09%-34.52%-105.98%2,856.00%-26.11%-33.14%-145.75%159.78%296.31%85.50%-68.23%-3.64%-115.64%2,386.98%-55.22%-30.77%241.72%-9.90%-17.13%-157.84%135.50%-99.52%-8,542.00%1,610.45%-50.21%146.91%-83.32%147.50%-18.81%160.88%-183.70%131.33%-245.79%233.47%-135.42%
Gross Margin Growth (1y) 278.00-139.00-307.00-67.00-86.00266.00140.00204.00161.0066.00-54.0026.0022.00-12.0027.00-4.0027.0037.00-28.0055.00111.0047.0053.004.0052.0080.0079.0097.0059.00-98.00-87.00-321.00-220.00-82.0032.00133.00-1060.00-424.00-67.00-38.001,235.001,129.00308.00389.00144.00-209.00-19.00-302.00119.00-45.00210.00348.00122.0033.00-55.00-82.00-152.00-210.00-236.00
Gross Margin Growth (3y) 52.00-64.0024.0018.0097.00319.00113.00226.00210.0090.00-55.0078.00160.0071.0053.0056.00190.00163.00104.00157.00223.0028.0045.00-220.00-109.00-101.0024.00-90.00-1221.00-605.00-122.00-226.00-45.00623.00273.00484.00319.00496.00222.0049.001,498.00875.00499.00435.00385.00-221.00136.00-36.0089.00-222.00-81.00
Gross Margin Growth (5y) 235.00-15.0049.0017.00235.00402.00138.00286.00374.00216.0077.00179.00272.0052.0044.00-168.0029.00-17.0049.00-31.00-1057.00-478.0010.00-125.0067.00604.00265.00260.00158.00315.00167.00-139.00218.00369.00464.00530.00560.00484.00377.00315.001,468.00698.00207.00
Gross Margin (QoQ) -71.00-130.00-238.00109.00-80.00123.00114.00-16.00-16.0080.0018.00-137.0065.0076.00-16.00-97.0033.00106.00-6.00-162.00117.00162.00-71.00-155.0067.00210.00-43.00-156.0086.00172.00-201.00-144.00-148.00273.00-63.00-30.00-47.00-920.00573.00327.00-18.00354.00467.00-494.0063.00109.00114.00-304.00-220.00530.00-50.00-50.00-82.00303.00-139.00-137.00-109.00234.00-197.00-164.00
Gross Profit Growth (1y) 18.93%0.16%-2.04%-2.03%-5.53%-2.55%1.03%3.67%2.46%11.85%-0.39%-2.40%0.97%1.97%4.49%2.48%2.55%1.21%-0.79%0.27%-0.29%-1.23%1.85%5.17%9.33%10.75%7.87%12.47%1.48%1.96%-1.98%-5.35%1.79%4.38%2.95%0.40%-56.44%-40.31%-19.64%-19.10%125.51%76.48%30.50%30.69%18.96%4.51%1.35%-4.61%-7.43%-6.72%0.15%8.73%2.12%-1.05%-3.94%-10.02%-9.84%-8.07%0.91%
Gross Profit Growth (3y) 4.01%-1.03%2.21%-0.47%-0.76%3.59%1.69%1.22%1.99%4.90%1.07%0.10%1.07%0.64%1.83%2.62%3.78%3.45%2.91%5.85%3.42%3.71%2.50%3.84%4.14%5.63%2.87%2.24%-23.37%-14.03%-6.75%-8.39%0.00%3.22%2.59%2.01%5.33%3.26%2.05%0.28%35.41%19.82%9.82%10.67%3.99%-1.19%-0.84%-2.28%-5.19%-5.33%-0.98%
Gross Profit Growth (5y) 3.09%0.08%1.96%0.44%-0.01%2.13%1.22%1.80%2.95%4.78%2.55%3.47%2.75%2.85%2.23%2.84%2.92%3.34%1.92%2.42%-13.28%-7.02%-2.28%-1.88%2.10%4.42%2.68%2.47%3.83%3.22%1.41%-0.85%1.94%1.40%1.85%1.94%2.01%0.32%0.45%-0.27%17.98%9.37%5.13%
Gross Profit (QoQ) -3.67%18.35%-5.79%18.36%-13.72%-1.81%-2.82%22.70%-11.46%-2.96%6.09%9.27%-13.24%0.39%7.14%11.97%-14.91%0.46%5.74%9.76%-14.00%-0.10%4.75%13.18%-11.20%3.85%6.11%10.24%-7.41%-6.30%6.61%5.97%-10.59%0.76%9.33%4.52%-12.81%-56.28%49.81%40.71%-12.22%21.87%17.25%4.05%-12.10%10.93%3.00%0.91%-17.27%7.64%3.80%8.34%-10.18%1.10%0.58%5.17%-15.86%1.30%2.55%15.45%
Interest Coverage Ratio Growth (1y) -446.19%61.85%88.24%307.12%215.66%1,097.84%56.88%189.10%75.62%187.66%11.95%-3.90%47.78%39.01%20.21%31.93%25.55%34.65%23.55%74.73%17.14%12.74%26.38%-240.06%-42.01%-33.89%-23.76%213.07%
Interest Coverage Ratio Growth (3y) 15.17%40.53%75.18%77.98%71.02%247.33%28.28%46.27%48.25%75.27%18.47%30.36%29.53%28.27%23.35%-73.57%-5.17%0.12%5.98%40.39%
Interest Coverage Ratio Growth (5y) 31.72%28.01%52.76%49.24%45.02%128.71%26.94%-22.55%17.22%32.04%9.88%28.54%
Interest Coverage Ratio (QoQ) 72.47%-79.61%91.51%3,262.55%-148.27%189.27%-26.78%397.20%-72.58%75.94%19.94%93.50%-76.46%170.56%12.82%67.32%-74.17%157.47%20.99%53.53%-63.47%72.60%16.45%72.10%-140.49%171.47%32.77%98.45%-39.95%
Net Cash Flow Growth (1y) -65.05%-10.61%106.09%80.11%88.48%0.87%63.93%362.67%-171.41%12.03%-52.64%55.16%-101.01%6.43%33.00%-30.07%97.22%532.29%-507.82%9.29%2,486.74%-74.08%118.31%-463.58%-46.16%-216.52%-373.51%127.50%96.37%133.56%42.60%-285.41%-82.64%3.85%179.85%87.95%2,426.67%-687.24%-346.27%-398.26%-93.07%-10.65%182.93%-23.26%-63.43%128.10%-164.90%102.05%-31.94%-10.94%0.44%-1,501.97%281.51%93.58%-39.43%69.07%-63.00%651.30%-768.48%
Net Cash Flow Growth (3y) 40.54%29.82%27.42%52.16%14.35%6.35%28.28%71.22%46.67%96.08%-83.87%5.85%49.39%20.38%40.03%-68.44%33.09%-57.54%-44.94%3.00%200.86%-53.38%34.00%-56.78%-43.17%-25.95%7.83%60.54%104.98%-26.96%-4.12%-46.02%-32.78%-106.05%53.70%9.54%-13.82%22.22%-49.26%28.58%-74.17%31.56%18.77%29.28%-1.71%35.44%-42.62%55.39%-1.33%134.85%-129.30%
Net Cash Flow Growth (5y) -2.78%54.58%19.76%14.91%19.30%14.54%19.24%-85.47%31.61%-33.73%-25.50%3.46%27.81%-7.37%-3.21%-27.86%16.24%-7.82%27.70%-17.55%157.25%-21.23%10.78%-25.50%-20.32%-35.92%20.69%17.71%-26.25%21.39%9.48%-51.05%-40.34%11.05%-1.06%26.64%10.69%25.78%-30.88%11.43%-52.44%43.22%-45.36%
Net Cash Flow (QoQ) -105.56%29.87%111.33%-328.85%130.95%-243.53%199.21%-181.84%497.00%-184.20%140.95%-211.51%503.54%-209.08%121.68%-170.20%521.17%-104.34%5,030.85%-167.48%175.73%-5.29%-46.45%-52.32%-1,603.50%114.02%-215.90%-11.91%251.15%0.16%-80.19%-291.44%-388.20%109.38%18.50%47.20%-173.69%2,065.81%-127.54%38.27%-49.09%127.32%-539.99%146.27%-321.59%108.11%238.03%-206.88%106.99%169.55%342.34%-219.48%1.59%173.35%124.44%-186.06%78.17%187.75%4,457.31%-199.49%
Net Income Growth (1y) 232.38%-98.73%-95.80%-65.90%-917.06%-762.81%-99.79%22.86%-659.86%136.71%585.29%119.44%185.08%985.38%14,164.81%7,610.00%25.30%-6.52%2.27%-28.49%-7.80%16.70%2.16%-153.52%-16.75%-10.19%-1.02%427.63%15.43%33.59%-15.18%-504.45%-47.12%6.84%-4.78%100.01%-3,910.37%-221.57%-46.23%-810,222.22%101.84%224.40%299.87%146.55%682.85%35.13%-34.67%15.39%-30.40%-33.34%20.58%25.52%-11.48%-11.91%-12.54%-92.05%-80.69%-76.68%-96.51%
Net Income Growth (3y) 48.45%-40.72%-53.24%-82.97%275.20%197.80%27.33%138.49%116.16%78.89%899.92%133.44%43.95%127.92%430.19%-215.83%-1.29%-0.68%1.13%7.83%-3.96%11.87%-4.99%-108.71%-20.20%8.63%-7.19%26.02%-193.40%-55.16%-24.27%-77.49%-28.10%17.35%26.97%34.14%76.54%26.90%11.99%1,532.63%28.07%46.13%46.59%38.80%68.96%-7.42%-11.68%-51.35%-50.82%-48.45%-66.74%
Net Income Growth (5y) 23.61%-3.47%0.74%-6.36%127.56%95.85%16.62%-34.65%52.39%42.64%298.98%83.48%24.11%70.02%162.71%-230.27%-10.11%6.94%-3.54%-77.66%-81.79%-30.73%-15.18%-52.68%-18.61%14.16%11.44%49.54%27.42%23.88%2.55%14.05%15.16%7.80%10.03%21.05%27.66%3.71%8.17%236.91%15.07%17.40%-37.41%
Net Income (QoQ) -29.75%190.49%133.11%2,257.10%-108.70%-71.00%-89.10%100.75%-3,276.47%-1,584.35%109.14%-85.98%-9.87%7,269.52%16.56%84.25%-51.29%19.76%-13.04%101.58%-65.94%54.41%10.07%76.46%-117.84%340.22%18.74%94.48%-40.94%-15.37%37.43%23.48%-381.61%111.07%177.68%10.04%-99.97%-3,846,455.56%91.14%148.67%-588.48%108.76%497.53%56.44%-43.13%47.27%3.14%-24.37%0.45%-11.17%-1.23%36.81%4.57%-37.36%-1.70%35.83%-90.50%52.19%18.75%-79.69%
Net Income towards Common Stockholders Growth (1y) 138.47%492.75%-63.29%-95.67%-52.48%-164.91%-762.81%-99.79%22.86%-659.86%136.71%-1,350.00%119.44%181.24%945.07%7,740.94%7,270.95%25.49%-8.00%2.05%-31.58%-9.52%17.03%1.91%-171.44%-19.32%-13.22%-2.49%348.87%16.32%3.13%-13.90%-536.10%-42.31%-47.33%-4.63%100.01%-3,910.37%-447.92%-44.80%-810,222.22%101.84%224.40%299.87%146.55%682.85%35.13%-34.67%15.39%-30.40%-33.34%20.58%25.52%-11.48%-11.91%-12.54%-92.05%-80.69%-76.68%-96.51%
Net Income towards Common Stockholders Growth (3y) 54.91%-56.20%-52.77%-26.25%58.83%194.07%26.35%135.47%113.61%76.84%891.50%127.70%42.97%124.08%333.50%-236.27%-2.88%-2.24%0.47%6.74%-5.31%1.55%-5.07%-113.65%-18.50%-22.17%-7.14%26.02%-202.10%-57.27%-23.18%-80.42%-25.98%31.61%28.16%34.14%76.54%80.17%12.98%1,532.63%28.07%46.13%46.59%38.80%68.96%-7.42%-11.68%-51.35%-50.82%-48.45%-66.74%
Net Income towards Common Stockholders Growth (5y) 20.74%13.04%0.26%-0.44%35.39%93.86%15.97%-40.13%50.24%41.06%295.57%81.01%23.44%58.71%133.03%-230.27%-9.27%-12.68%-3.60%-77.46%-83.25%-31.41%-14.75%-54.79%-17.57%15.33%12.06%45.35%29.85%26.01%3.44%15.78%17.18%15.47%10.64%21.05%27.66%27.99%8.74%236.91%15.07%17.40%-37.41%
Net Income towards Common Stockholders (QoQ) 57.05%114.74%-81.48%2,257.10%-108.70%-71.00%-89.10%100.75%-3,276.47%-1,584.35%109.14%-125.57%149.41%6,937.14%17.53%86.97%-52.33%19.81%-13.83%107.38%-68.04%58.45%11.45%80.59%-122.40%278.96%19.88%102.91%-42.83%-16.36%6.29%69.40%-389.58%111.07%-2.97%206.76%-99.97%-3,846,455.56%91.14%148.67%-588.48%108.76%497.53%56.44%-43.13%47.27%3.14%-24.37%0.45%-11.17%-1.23%36.81%4.57%-37.36%-1.70%35.83%-90.50%52.19%18.75%-79.69%
Net Margin Growth (1y) 653.008,413.00-109.00-258.00-248.00-100.00-91.00-225.005.00-269.00107.00-7.0021.00559.00246.00451.00248.0058.00-23.0010.00-78.00-21.0050.006.00-292.00-73.00-60.00-36.00386.0035.00-3.00-60.00-1408.00-115.00-120.00-24.001,140.00-8850.00-729.00-111.00-1277.008,816.001,176.00531.001,777.00580.00133.00-273.0063.00-155.00-204.00129.00143.00-58.00-51.00-62.00-644.00-370.00-336.00-537.00
Net Margin Growth (3y) 445.00-477.00-243.00-479.00190.00262.00220.00274.00348.00331.00454.00191.00596.00273.00467.00-122.00-36.00-33.00-20.0016.00-59.00-14.00-89.00-1314.00-153.00-183.00-120.00118.00-8930.00-851.00-195.00-1545.00-149.00328.00396.001,640.00546.00581.00147.00562.009,241.001,106.00387.001,982.00367.00-122.00-206.00-439.00-583.00-591.00-470.00
Net Margin Growth (5y) 735.00140.00-19.00-18.00227.00289.00236.00-96.00254.00320.00425.00285.00558.00210.00372.00-1143.00-116.00-156.00-104.00-251.00-9024.00-862.00-224.00-1451.00-187.00265.00300.00618.00466.00459.0063.00294.00276.00257.00252.001,845.00333.00326.00214.0061.008,812.00719.00-212.00
Net Margin (QoQ) 101.00204.00-49.00215.00-248.00-18.00-40.0081.00-18.00-292.00336.00-33.0010.00246.0023.00172.00-194.0056.00-57.00204.00-281.00113.0013.00161.00-580.00333.0025.00185.00-157.00-19.00-12.00129.00-1505.001,274.00-17.00224.00-341.00-8716.008,104.00842.00-1508.001,377.00465.00196.00-261.00180.0018.00-210.0074.00-37.00-31.00123.0088.00-238.00-24.00112.00-494.0036.0010.00-89.00
Operating Income Growth (1y) 397.59%-43.36%-108.23%-2.76%4.23%963.93%26.67%195.05%66.45%164.58%8.96%-17.06%37.06%37.22%19.13%24.70%5.60%14.16%-1.86%32.47%-5.25%-9.73%6.18%-221.69%-18.98%-11.88%-9.15%225.07%-1.47%13.08%-21.10%-475.33%-26.48%17.61%9.37%105.90%-2,626.59%-163.86%-53.83%-1,076.87%104.19%360.12%305.15%179.14%270.43%8.96%-33.78%-40.99%-25.09%-27.36%19.63%18.87%-13.77%-14.43%-11.98%-74.40%-72.91%-78.15%-78.89%
Operating Income Growth (3y) 55.46%-0.58%23.43%10.31%33.48%221.93%18.03%43.95%34.06%60.63%8.41%11.07%11.10%12.24%7.47%-58.87%-6.76%-3.16%-1.81%26.33%-8.89%-3.47%-8.70%-97.57%-16.28%5.43%-7.79%31.56%-172.80%-41.77%-26.42%-60.88%-8.00%25.01%26.95%34.93%57.73%21.87%7.40%65.86%28.39%59.52%47.51%36.71%33.75%-12.18%-11.33%-43.58%-44.07%-48.60%-39.43%
Operating Income Growth (5y) 43.14%7.30%24.12%9.43%18.93%102.82%11.37%-9.65%13.09%26.95%4.21%15.83%1.83%7.10%-2.31%-62.80%-10.10%3.85%-3.96%-14.89%-74.22%-21.75%-17.41%-39.56%-9.07%14.25%7.96%32.87%23.24%19.20%1.34%0.21%16.66%9.11%10.14%18.33%20.44%2.38%5.46%6.78%15.18%18.99%-9.82%
Operating Income (QoQ) -43.12%174.32%-108.26%3,342.59%-139.90%197.52%-31.52%375.45%-70.06%70.78%8.85%95.81%-77.21%182.21%8.97%70.00%-76.15%139.00%17.79%46.14%-67.80%70.95%12.23%71.90%-136.90%213.82%22.06%77.23%-49.20%-10.33%40.08%23.66%-341.64%117.56%124.10%14.99%-86.96%-7,618.27%94.34%183.14%-375.92%132.27%251.38%29.50%-46.10%51.03%3.36%-21.30%-51.97%91.71%0.23%29.61%-52.27%39.06%-0.54%33.32%-86.12%47.19%-19.79%28.80%
Operating Margin Growth (1y) 490.00-162.00-223.00-11.0016.00169.00136.00404.00146.00214.0047.00-29.00130.00125.0094.0037.0018.0068.00-13.0070.00-12.00-42.0041.00-596.00-123.00-98.00-107.00684.00-6.0035.00-138.00-1698.00-114.0047.0036.001,415.00-10980.00-984.00-239.00-1051.0011,011.001,411.00727.001,615.00621.00-3.00-362.00-274.00-152.00-212.00171.0070.00-100.00-92.00-80.00-318.00-460.00-481.00-614.00
Operating Margin Growth (3y) 344.00-1.00160.00171.00291.00508.00276.00412.00293.00408.00128.0078.00136.00151.00122.00-490.00-117.00-72.00-79.00158.00-141.00-105.00-204.00-1610.00-243.00-15.00-209.00401.00-11100.00-901.00-340.00-1334.00-83.00475.00525.001,979.00652.00424.00126.00290.0011,479.001,196.00536.001,411.00369.00-307.00-272.00-522.00-712.00-786.00-523.00
Operating Margin Growth (5y) 619.00147.00353.00252.00297.00534.00304.00-115.00158.00267.0061.00166.007.0088.00-123.00-1503.00-237.0010.00-181.00-125.00-11235.00-1042.00-407.00-1246.00-212.00412.00280.00965.00532.00507.0024.007.00385.00260.00333.001,775.00400.00120.00217.0042.0010,919.00623.00-159.00
Operating Margin (QoQ) -150.00258.00-211.00469.00-659.00416.00-58.00436.00-391.00158.0011.00269.00-466.00316.006.00237.00-523.00297.0057.00156.00-440.00215.0026.00239.00-1077.00689.0051.00230.00-286.00-1.0092.0057.00-1846.001,582.00253.0046.00-468.00-10812.0010,249.00791.00-1280.001,250.00650.00107.00-392.00255.0026.00-252.00-303.00377.00-34.00131.00-404.00208.00-26.00143.00-642.0065.00-47.0010.00
Profit After Tax Growth (1y) 248.99%-64.99%-190.63%81.62%-54.04%43.08%-27.99%149.12%-739.06%665.84%12.44%52.61%242.87%17.63%21.68%163.53%25.30%-6.65%2.27%-28.72%-7.80%17.23%2.17%-157.19%-16.65%-10.59%-0.99%406.80%15.50%33.79%-15.22%-471.39%-47.22%7.17%-4.00%100.54%-3,910.37%-221.21%-46.67%-18,966.67%101.84%224.20%299.87%144.09%691.06%35.13%-34.24%20.24%-31.12%-33.34%19.80%36.39%-11.07%-11.91%-11.89%-91.14%-77.56%-76.68%-94.24%
Profit After Tax Growth (3y) 30.84%-44.68%42.92%13.72%61.30%79.55%-0.49%58.42%125.33%101.76%11.85%42.05%53.97%8.78%8.34%-45.41%-1.25%-0.72%1.14%7.74%-3.90%11.93%-4.99%-104.22%-20.20%8.63%-6.94%27.27%-193.30%-55.20%-24.28%-79.56%-28.15%17.29%26.98%34.81%77.15%26.71%11.93%364.19%28.07%46.10%46.59%39.64%69.22%-7.42%-11.46%-47.43%-48.39%-48.45%-60.68%
Profit After Tax Growth (5y) 33.17%12.98%26.23%12.85%37.12%43.79%0.58%4.24%54.46%53.46%7.20%38.14%29.12%9.02%1.31%-70.10%-10.11%7.00%-3.38%-52.14%-81.79%-30.75%-15.18%-53.95%-18.61%14.05%11.44%48.10%27.65%23.88%2.68%14.97%15.11%7.76%10.03%22.31%27.77%3.62%8.16%64.60%15.10%17.40%-30.70%
Profit After Tax (QoQ) -50.06%253.03%-229.28%807.47%-124.37%120.62%-260.12%995.06%-83.37%-368.19%241.77%77.86%-77.43%151.07%16.72%84.00%-51.13%19.37%-13.04%101.58%-65.94%54.41%10.57%75.69%-119.07%325.04%18.60%94.56%-40.92%-15.28%37.38%23.29%-358.81%112.04%178.93%10.44%-98.54%-84,946.08%91.13%148.59%-615.72%108.29%497.53%56.44%-43.13%48.81%2.07%-23.87%3.98%-14.74%-1.23%36.81%18.39%-44.41%-2.15%36.84%-88.10%40.83%1.70%-66.21%
Property, Plant & Equipment (Net) Growth (1y) -12.06%-4.19%3.16%2.11%0.21%-11.91%-4.00%2.31%10.18%10.24%10.81%5.86%-0.89%3.29%0.27%2.10%4.31%8.13%1.67%8.03%19.54%21.02%23.82%17.32%22.45%17.39%16.63%12.11%-2.92%-4.11%-4.64%1.45%8.45%13.10%11.71%5.57%-2.57%-15.01%-16.57%-17.83%-23.31%-17.77%-16.80%-17.81%-12.87%-16.67%-14.94%-2.39%7.09%14.63%15.12%10.46%4.16%6.61%7.44%5.22%4.55%10.06%9.54%8.30%
Property, Plant & Equipment (Net) Growth (3y) -7.20%0.06%2.80%2.77%0.10%2.18%3.41%4.43%7.18%4.15%5.30%7.31%10.57%8.08%8.97%15.15%15.38%13.66%12.43%12.43%10.85%11.26%10.09%8.84%8.38%7.50%6.29%0.85%-2.68%-3.86%-4.17%-6.77%-7.54%-8.13%-10.66%-13.33%-16.49%-16.11%-12.97%-10.56%-7.73%-6.60%-3.95%-0.95%0.61%1.71%4.30%5.26%10.38%10.65%7.97%
Property, Plant & Equipment (Net) Growth (5y) -1.87%2.27%2.06%3.66%5.59%6.07%6.98%10.76%11.83%10.29%8.96%8.00%8.76%7.02%8.04%9.96%10.75%9.36%8.76%8.47%5.54%5.12%2.97%-0.75%-2.31%-2.92%-4.10%-7.28%-8.78%-8.86%-6.72%-5.44%-5.46%-5.36%-5.12%-6.20%-6.57%-6.09%-5.19%-4.87%-1.62%-0.84%0.20%
Property, Plant & Equipment (Net) (QoQ) -0.62%0.24%-1.64%-1.63%-3.91%-5.26%7.20%4.84%3.48%-5.22%7.76%0.15%-3.12%-1.21%4.61%1.98%-1.02%2.41%-1.64%8.36%9.53%3.67%0.64%2.67%14.31%-0.61%-0.01%-1.31%-1.02%-1.83%-0.56%5.00%5.81%2.37%-1.78%-0.77%-2.35%-10.69%-3.59%-2.27%-8.86%-4.24%-2.45%-3.45%-3.39%-8.41%-0.43%10.80%5.98%-1.96%-0.01%6.32%-0.06%0.34%0.78%4.11%-0.69%5.63%0.30%2.93%
Return on Assets Growth (1y) 3.00-2.00-6.00-5.00-2.00-3.00-2.00-1.00-1.004.004.007.008.006.004.001.000.00-1.000.000.00-2.00-2.00-2.00-2.001.002.002.001.00-7.00-7.00-7.00-6.003.00-12.00-15.00-17.00-25.008.0015.0019.0030.0014.0011.007.002.00-1.00-2.000.000.000.000.00-1.00-4.00-5.00-5.00-7.00
Return on Assets Growth (3y) -5.00-8.00-4.001.006.006.006.007.007.008.008.008.006.003.001.00-1.00-1.00-1.00-1.00-2.00-7.00-7.00-7.00-7.00-2.00-17.00-20.00-22.00-28.00-10.00-7.00-3.008.0011.0011.0010.007.0022.0024.0026.0031.0013.009.006.00-2.00-5.00-7.00-8.00
Return on Assets Growth (5y) 3.000.000.002.003.003.003.005.007.008.008.006.001.00-2.00-4.00-6.00-4.00-20.00-23.00-24.00-29.00-11.00-7.00-4.003.005.006.005.004.003.002.003.0010.0010.009.008.003.0017.0019.0018.00
Return on Assets (QoQ) 3.00-2.00-3.000.000.00-1.000.00-1.001.000.000.003.001.003.001.000.00-1.000.000.000.000.000.00-1.000.000.000.002.000.000.00-1.00-6.000.000.000.003.00-15.00-4.00-1.00-5.0018.004.002.006.002.000.00-1.001.000.00-1.000.001.000.00-1.000.00-2.00-1.00-1.00-2.00
Return on Capital Employed Growth (1y) 1.00-3.00-2.000.006.007.008.006.003.002.002.001.001.001.001.00-1.000.000.00-2.000.00-4.00-5.00-6.00-6.001.003.003.005.00-13.00-13.00-13.00-12.007.00-27.00-35.00-38.00-53.0023.0040.0052.0071.0035.0026.0011.00-3.00-10.00-11.00-6.00-4.00-3.00-3.00-4.00-5.00-7.00-8.00-11.00
Return on Capital Employed Growth (3y) 7.003.008.008.0011.0010.0012.007.005.003.001.000.00-2.00-4.00-7.00-7.00-3.00-2.00-5.00-1.00-15.00-15.00-16.00-13.00-5.00-36.00-45.00-46.00-59.00-16.00-8.001.0025.0032.0031.0024.0015.0048.0055.0057.0065.0022.0011.001.00-12.00-21.00-23.00-21.00
Return on Capital Employed Growth (5y) 11.004.008.007.007.005.003.001.002.001.00-2.00-1.00-14.00-14.00-17.00-14.00-8.00-42.00-53.00-52.00-62.00-18.00-10.000.0014.0022.0021.0017.009.009.007.006.0018.0018.0017.0014.006.0038.0043.0042.00
Return on Capital Employed (QoQ) 2.00-2.00-2.000.002.000.004.001.004.00-2.001.000.003.00-2.001.000.003.00-5.002.00-1.002.00-3.00-2.00-2.001.00-2.005.000.001.00-1.00-12.000.000.000.006.00-34.00-8.00-3.00-8.0042.0010.008.0011.006.000.00-7.00-3.00-1.00-1.00-2.000.00-1.00-1.00-2.00-2.00-2.00-2.00-5.00
Return on Equity Growth (1y) 12.00-4.00-19.00-15.00-6.00-9.00-6.00-2.00-2.009.0011.0017.0019.0012.008.002.00-2.00-3.00-2.00-1.00-3.00-3.00-4.00-4.002.002.003.003.00-14.00-16.00-16.00-15.0011.00-60.00-129.00-140.00-196.0023.00126.00154.00231.0093.0058.0033.00-1.00-16.00-21.00-13.00-13.00-9.00-5.00-7.00-13.00-15.00-17.00-22.00
Return on Equity Growth (3y) -13.00-21.00-14.000.0012.0013.0013.0017.0015.0019.0018.0017.0014.007.003.00-4.00-3.00-3.00-2.00-3.00-15.00-16.00-17.00-16.00-1.00-73.00-141.00-152.00-199.00-53.00-19.00-1.0046.0057.0056.0047.0034.00100.00164.00174.00217.0068.0032.0013.00-26.00-40.00-43.00-41.00
Return on Equity Growth (5y) 7.00-2.00-7.000.007.007.008.0011.0014.0018.0017.0016.002.00-7.00-10.00-16.00-6.00-79.00-147.00-158.00-200.00-53.00-20.00-2.0033.0043.0043.0035.0031.0025.0019.0019.0032.0031.0029.0028.008.0076.00141.00146.00
Return on Equity (QoQ) 9.00-8.00-9.00-1.00-1.00-4.000.00-4.001.000.000.007.003.006.003.001.00-1.000.00-1.000.000.000.00-3.000.00-1.000.003.000.001.00-1.00-14.00-1.000.000.0013.00-72.00-69.00-11.00-44.00147.0034.0017.0033.009.00-1.00-8.00-1.00-6.00-6.00-1.00-1.00-2.00-2.00-2.00-7.00-4.00-4.00-6.00
Return on Invested Capital Growth (1y) 7.007.005.005.002.001.003.002.002.001.000.00-2.00-2.00-3.00-7.00-8.00-7.00-6.003.004.003.001.00-104.0085.00122.0013.00-3.00-6.00-6.000.000.000.000.00-3.00-10.00-12.00-14.00-17.00
Return on Invested Capital Growth (3y) 11.0010.007.006.001.000.00-5.00-7.00-8.00-8.00-4.00-5.00-6.00-8.000.00-49.00-78.00-83.00-107.001.0014.0064.0091.0098.00118.0010.00-13.00-18.00-20.00-19.00
Return on Invested Capital Growth (5y) 1.001.003.002.00-2.00-5.00-8.00-59.00-88.00-92.00-112.00-4.0018.0021.0019.0015.0011.0010.0010.0013.004.0052.0077.0078.00
Return on Invested Capital (QoQ) 1.002.001.004.001.000.001.000.000.001.001.000.000.000.000.00-1.00-1.00-5.00-1.000.000.005.000.00-1.00-2.00-51.00-29.00-5.00-20.0017.002.00-2.00-5.001.00-1.00-2.001.001.00-1.00-1.00-2.00-6.00-3.00-3.00-4.00
Return on Sales Growth (1y) 0.001.00-2.00-3.00-3.00-2.00-1.00-1.00-1.000.000.002.002.003.004.003.002.001.000.000.000.000.00-1.00-1.00-1.00-1.001.001.001.001.00-4.00-4.00-4.00-4.003.00-10.00-14.00-15.00-23.008.0014.0017.0026.0010.007.005.001.00-1.00-1.000.000.000.000.000.00-2.00-3.00-3.00-5.00
Return on Sales Growth (3y) -5.00-3.00-4.00-3.00-2.001.003.003.003.004.003.004.004.004.003.002.001.000.000.000.000.000.00-4.00-4.00-4.00-4.000.00-14.00-17.00-18.00-24.00-7.00-4.00-2.005.007.007.007.004.0017.0020.0022.0026.009.006.004.00-1.00-3.00-4.00-5.00
Return on Sales Growth (5y) -1.001.000.00-1.000.001.002.002.002.003.003.004.004.004.000.00-1.00-2.00-3.00-1.00-14.00-18.00-19.00-24.00-7.00-4.00-2.002.004.004.004.003.002.002.002.006.006.006.006.002.0014.0017.0017.00
Return on Sales (QoQ) -2.002.00-1.00-1.00-1.000.000.00-1.000.00-1.000.000.000.001.001.001.001.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.00-4.000.000.000.003.00-13.00-4.00-2.00-4.0017.003.002.004.001.000.00-1.000.000.00-1.000.000.000.000.000.00-2.00-1.00-1.00-2.00
Revenue Growth (1y) 10.95%5,123.57%3.65%5.95%-0.32%-3.45%-8.97%-2.49%-1.61%-1.59%10.06%0.98%-3.03%0.43%2.28%3.77%2.57%1.88%0.31%-0.09%-1.09%-2.91%-2.34%0.49%5.06%8.00%8.67%5.79%9.85%0.10%4.38%0.15%2.53%7.22%6.49%2.13%-2.96%-41.40%-33.36%-18.29%-18.31%60.79%34.72%21.11%18.97%15.11%9.30%1.80%2.53%-9.85%-5.80%-4.55%0.10%-0.53%-1.76%-2.75%-8.30%-6.82%-3.63%6.63%
Revenue Growth (3y) 3.55%-0.51%2.01%-0.62%-1.55%0.81%0.72%-0.72%0.23%4.13%1.54%-0.54%-0.22%0.07%1.38%2.15%2.23%2.11%2.03%4.51%1.63%3.47%2.11%5.77%5.04%6.50%2.67%3.01%-14.32%-9.52%-5.80%-6.68%0.34%-1.49%0.36%-1.93%2.75%-0.63%0.25%-0.12%18.61%11.52%5.57%6.88%1.06%0.38%-1.87%-2.01%-5.81%-3.74%-0.34%
Revenue Growth (5y) 1.87%0.15%1.72%0.35%-1.15%0.08%0.51%0.33%1.09%3.69%2.16%2.57%1.44%2.59%2.00%3.72%2.77%3.42%1.67%2.58%-7.99%-4.70%-2.33%-1.27%1.78%1.63%1.38%1.21%3.08%1.75%0.60%-0.17%0.95%-0.32%-0.36%-0.65%-0.55%-1.91%-1.33%-1.77%9.11%5.60%4.06%
Revenue (QoQ) -2.00%22.25%0.17%15.02%-11.89%-4.88%-5.56%23.21%-11.10%-4.86%5.61%13.04%-14.63%-1.47%7.56%14.69%-15.62%-2.13%5.90%14.24%-16.46%-3.93%6.53%17.54%-12.67%-1.25%7.20%14.43%-9.32%-10.01%11.78%9.80%-7.16%-5.90%11.03%5.30%-11.79%-43.17%26.25%29.12%-11.82%11.85%5.78%16.08%-13.37%8.22%0.44%8.12%-12.76%-4.84%4.95%9.54%-8.50%-5.44%3.66%8.43%-13.73%-3.91%7.21%19.97%
Share-based Compensation Growth (1y) 2.40%18.28%-5.45%22.59%-13.17%38.46%-28.57%231.33%11.98%-27.78%-26.67%-12.38%-3.83%8.15%45.45%8.06%8.49%41.75%10.56%25.96%17.78%17.51%-7.46%-13.90%36.44%32.07%58.22%65.21%31.87%45.49%39.00%-24.64%-7.30%-28.89%-33.33%-40.05%-27.58%-34.38%4.17%-10.13%1.63%42.86%36.00%195.68%55.80%46.67%47.06%16.42%-23.55%-9.09%-18.00%-4.48%27.71%5.00%-17.07%-0.90%-23.37%-2.38%-8.82%
Share-based Compensation Growth (3y) 1.69%4.77%-1.85%-13.73%-2.21%2.65%-8.67%46.39%5.32%3.45%5.65%6.05%7.11%21.68%14.17%5.43%20.36%30.06%17.42%21.45%28.45%31.19%26.72%2.34%18.59%10.97%13.60%-9.29%-3.98%-12.11%-1.17%-25.95%-11.97%-12.64%-1.89%16.79%4.67%11.20%27.72%45.71%6.57%23.96%17.93%48.70%15.01%11.87%0.00%3.29%-9.22%-2.33%-14.73%
Share-based Compensation Growth (5y) 2.52%3.71%7.71%0.65%3.62%12.49%-4.86%27.75%13.43%11.43%11.54%11.15%17.20%28.19%26.76%7.85%16.34%17.88%8.45%-4.14%7.30%1.05%7.16%-10.40%4.18%5.08%15.74%14.68%6.99%7.30%14.06%6.93%-4.07%-2.33%2.64%12.12%2.28%5.59%7.21%23.97%3.45%14.32%4.40%
Share-based Compensation (QoQ) -2.20%24.58%-21.83%61.54%-75.38%179.30%24.65%-16.67%14.20%-5.60%-19.60%-15.38%36.45%3.60%-9.58%13.80%1.37%4.01%18.14%-11.24%15.49%-2.74%17.87%-30.10%7.45%54.12%14.09%-16.26%12.20%23.02%25.87%-20.00%-39.17%51.32%-3.44%-25.00%-45.29%82.79%-12.50%19.05%-52.80%106.69%23.00%13.33%2.62%8.91%15.79%13.64%-18.76%-28.48%37.69%2.50%-5.37%-4.38%13.21%-19.05%13.09%-26.06%44.21%-24.39%
Shareholder's Equity Growth (1y) 6.90%-0.10%-0.21%2.41%-1.62%4.34%2.94%2.95%-0.01%4.59%4.64%12.08%19.33%19.43%19.70%13.46%12.49%11.78%11.25%11.23%9.68%8.00%7.51%1.99%2.26%4.30%4.33%17.00%14.86%14.98%13.63%-11.62%-11.97%-15.26%-14.83%2.16%-54.64%-60.76%-59.95%-68.60%-27.52%0.06%16.85%58.64%73.25%56.91%32.60%31.77%26.21%22.53%28.31%33.20%27.69%30.09%16.56%6.76%6.22%1.38%3.14%
Shareholder's Equity Growth (3y) 1.66%-0.58%2.88%3.32%5.49%9.23%8.84%9.40%10.31%11.77%11.69%12.26%13.76%12.97%12.71%8.78%8.06%7.98%7.66%9.90%8.81%9.00%8.42%1.79%1.12%0.53%0.32%1.85%-22.88%-27.42%-27.09%-34.30%-33.86%-30.71%-26.41%-20.16%-17.11%-14.91%-14.71%-13.09%16.59%24.37%25.74%40.68%40.82%35.74%25.64%23.28%19.63%17.35%15.54%
Shareholder's Equity Growth (5y) 4.62%5.69%7.77%7.99%7.69%9.49%9.05%8.23%8.53%9.48%9.34%11.04%11.58%11.57%11.16%5.89%4.99%4.17%3.85%3.69%-12.45%-15.51%-15.35%-19.49%-19.41%-16.79%-13.92%-12.05%-10.45%-9.70%-9.70%-9.93%-8.75%-8.55%-7.47%-2.23%-1.70%-0.36%-1.48%-1.37%16.54%20.47%19.04%
Shareholder's Equity (QoQ) -6.83%4.64%-6.93%7.39%-1.40%-0.17%-1.28%5.95%-1.40%-3.04%3.26%5.99%5.62%3.23%3.34%6.24%0.11%2.34%2.69%5.73%0.10%0.91%1.12%5.25%-5.03%1.18%3.13%5.29%6.50%-0.67%3.23%4.05%-17.16%-1.07%-0.63%4.59%-0.65%-56.08%-14.03%6.74%-22.09%1.37%18.70%24.65%5.77%10.71%7.50%5.34%5.11%6.05%4.36%10.30%9.11%1.67%6.32%-1.17%-0.06%1.15%1.47%0.54%
Tax Rate Growth (1y) 510.0027.00-3925.001,251.00-1758.00-41.00-1778.00832.00-67.00-821.00-489.00-426.00364.00587.00697.002,211.00-72.00151.00-404.00-1241.00-569.00-853.00-508.00-613.00207.00-162.00-261.00-533.00-1429.001,566.002,086.00-980.00-492.00134.00-229.0026.00-268.00-51.00-58.007.00689.005,314.00
Tax Rate Growth (3y) -416.00-82.00-1349.00-1415.00-535.00-840.00-2236.00930.00204.00-529.00248.00-132.00-278.00-115.00-215.00356.00-434.00-864.00-1174.00-895.00-2445.001,240.00494.0036.00836.0053.00164.00431.00357.001,619.00-1259.00-525.00-128.00409.005,052.00
Tax Rate Growth (5y) -319.00190.00-2555.00-1057.00-678.00-241.00129.00-2877.00227.00-708.00-892.00-767.00-902.00-604.00-1707.00599.00-208.00-876.00-1018.00-309.00-851.00-339.0031.0028.00-98.00-226.00131.00170.00995.00
Tax Rate (QoQ) -380.002,888.00-2121.00123.00-863.00-1064.003,055.00-2886.00854.00-276.00-45.0056.0018.00-1370.001,660.00279.00129.00143.00-623.00502.00-426.00-695.0049.00218.00-81.00-799.00869.00-151.00-181.00-1048.00-528.00-539.001.0087.00-41.0087.00214.00-207.00207.00-142.00
Total Debt Growth (1y) 0.00%0.00%192.00%141.80%59.92%-26.33%-29.83%-26.59%-23.97%-17.92%-29.49%-35.56%-32.19%-24.85%-10.28%7.13%-4.51%-1.08%18.07%-7.83%-0.09%-0.12%-16.29%0.22%56.20%43.46%18.02%10.39%-35.68%-29.96%-14.87%152.05%169.88%161.17%51.74%-46.15%-48.40%-15.03%16.67%1.69%-9.09%-54.39%-71.43%-41.67%16.00%52.50%248.50%108.29%6.03%-4.43%-29.99%-39.09%-40.81%-34.48%-39.96%7.43%20.60%35.34%164.51%48.85%
Total Debt Growth (3y) 29.09%20.87%6.16%-8.88%-23.12%-23.72%-20.27%-21.04%-15.18%-9.27%-13.99%-13.51%-9.45%-3.93%-0.35%14.22%12.33%5.26%0.65%0.13%0.12%-5.61%40.75%39.45%37.93%15.09%14.43%-3.60%15.84%14.65%11.34%8.18%0.41%-20.32%-31.64%-18.36%-16.08%5.12%7.31%3.79%-12.73%-11.33%-9.55%-10.04%-1.52%13.57%10.87%-8.87%-5.36%3.60%-0.88%
Total Debt Growth (5y) 5.82%5.59%4.85%-5.67%-14.80%-15.19%-14.08%-5.14%-2.65%-5.90%-6.78%-8.26%-5.69%-2.28%22.45%20.94%20.99%8.54%6.72%6.93%17.37%8.29%8.83%4.93%0.34%-12.66%-2.33%-1.13%1.57%8.46%10.89%9.26%8.09%4.30%-16.53%-19.34%-18.03%-13.36%-4.16%-4.41%-10.03%2.06%3.42%
Total Debt (QoQ) 23.67%41.78%2.41%-6.23%-4.98%-19.26%-2.46%-1.89%-1.60%-12.82%-16.22%-10.34%3.54%-3.38%0.02%7.05%-7.71%0.10%19.39%-16.43%0.04%0.06%0.06%0.06%55.93%-8.11%-17.68%-6.41%-9.14%0.06%0.06%177.09%-2.72%-3.17%-41.87%-1.67%-6.78%59.45%-20.18%-14.29%-16.67%-20.00%-50.00%75.00%65.71%5.17%14.26%4.59%-15.64%-5.20%-16.30%-9.02%-18.02%4.95%-23.30%62.80%-7.97%17.77%49.90%-8.39%